|
Gross Margin
|
54.22% | 56.64% | 56.50% | 54.23% | 56.61% | 57.37% | 56.48% | 56.16% | 57.23% | 56.18% | 57.35% | 56.52% | 57.31% | 56.45% | 54.90% | 54.74% | 54.31% | 57.13% | 56.27% | 53.55% | 54.05% | 55.37% | 54.39% | 53.06% | 57.13% | 55.25% | 56.06% | 54.07% | 56.03% | 54.22% | 54.94% | 55.01% | 54.01% | 54.17% | 55.98% | 55.56% | 54.80% | 52.39% | 52.60% | 53.91% | 56.28% | 53.75% | 54.76% | 52.91% | 55.53% | 54.57% | 56.74% | 58.26% | 55.10% | 56.03% | 58.43% | 54.57% | 57.51% | 57.16% | 54.73% | 54.37% | 53.55% | 53.22% | 53.11% | 53.77% | 53.36% | 55.61% | 54.78% | 51.24% | 52.27% | 52.99% | 52.59% | 49.80% |
|
EBT Margin
|
10.24% | 11.53% | 11.11% | 8.50% | 10.97% | 11.84% | 12.28% | 10.72% | 9.95% | 11.08% | 10.80% | 15.27% | 9.50% | 12.93% | 11.03% | 10.31% | 4.81% | 9.34% | -1.03% | 7.39% | 2.85% | 9.09% | 4.24% | 7.65% | 5.65% | 7.81% | 5.41% | 9.50% | 4.29% | 5.21% | 4.46% | -4.93% | 4.03% | 0.22% | 5.73% | 7.39% | 156.61% | 59.06% | 64.23% | -168.78% | 203.48% | 134.40% | -59.80% | 111.99% | 157.23% | 232.06% | 260.23% | 137.87% | 178.48% | 161.59% | 672.32% | -276.62% | -623.92% | -176.56% | -30.45% | 149.45% | 12.53% | -220.29% | 21.69% | 62.89% | 80.40% | -436.38% | 132.62% | -136.16% | 14.25% | 63.54% | -66.02% | 134.05% |
|
EBIT Margin
|
12.18% | 13.08% | 14.61% | 11.37% | 13.92% | 14.58% | 15.86% | 14.57% | 13.84% | 13.07% | 14.31% | 17.45% | 11.18% | 14.36% | 13.20% | 11.70% | 7.03% | 10.08% | 5.75% | 8.68% | 4.02% | 8.51% | 6.26% | 8.46% | 7.27% | 7.94% | 6.95% | 10.42% | 4.29% | 5.21% | 4.46% | -4.93% | 5.24% | -0.34% | 7.26% | 7.39% | 7.91% | 7.60% | 6.65% | -36.81% | 10.22% | 9.85% | 10.25% | 9.48% | 13.01% | 9.64% | 16.93% | 23.50% | 13.88% | 17.43% | 20.99% | 16.09% | 20.91% | 17.78% | 13.90% | 16.25% | 9.15% | 13.16% | 14.39% | 13.99% | 7.30% | 15.90% | 9.93% | 8.73% | 4.05% | 11.83% | 10.00% | -17.15% |
|
EBITDA Margin
|
12.18% | 13.08% | 14.61% | 11.37% | 13.92% | 14.58% | 15.86% | 14.57% | 13.84% | 13.07% | 14.31% | 17.45% | 11.18% | 14.36% | 13.20% | 11.70% | 7.03% | 10.08% | 5.75% | 8.68% | 4.02% | 8.51% | 6.26% | 8.46% | 7.27% | 7.94% | 6.95% | 10.42% | 4.29% | 5.21% | 4.46% | -4.93% | 5.24% | -0.34% | 7.26% | 7.39% | 7.91% | 7.60% | 6.65% | -36.81% | 10.22% | 9.85% | 10.25% | 9.48% | 13.01% | 9.64% | 16.93% | 23.50% | 13.88% | 17.43% | 20.99% | 16.09% | 20.91% | 17.78% | 13.90% | 16.25% | 9.15% | 13.16% | 14.39% | 13.99% | 7.30% | 15.90% | 9.93% | 8.73% | 4.05% | 11.83% | 10.00% | -17.15% |
|
Operating Margin
|
12.18% | 13.08% | 14.61% | 11.37% | 13.92% | 14.58% | 15.86% | 14.57% | 13.84% | 13.07% | 14.31% | 17.45% | 11.18% | 14.36% | 13.20% | 11.70% | 7.03% | 10.08% | 5.75% | 8.68% | 4.02% | 8.51% | 6.26% | 8.46% | 7.27% | 7.94% | 6.95% | 10.42% | 4.29% | 5.21% | 4.46% | -4.93% | 5.24% | -0.34% | 7.26% | 7.39% | 7.91% | 7.60% | 6.65% | -36.81% | 10.22% | 9.85% | 10.25% | 9.48% | 13.01% | 9.64% | 16.93% | 23.50% | 13.88% | 17.43% | 20.99% | 16.09% | 20.91% | 17.78% | 13.90% | 16.25% | 9.15% | 13.16% | 14.39% | 13.99% | 7.30% | 15.90% | 9.93% | 8.73% | 4.05% | 11.83% | 10.00% | -17.15% |
|
Net Margin
|
5.39% | 13.87% | 8.52% | 1.84% | 3.67% | 4.47% | 8.65% | 12.73% | 6.79% | 7.67% | 8.88% | 9.55% | 6.36% | 9.52% | 8.55% | 5.53% | 4.04% | 6.59% | -1.41% | 5.00% | 1.31% | 5.89% | 2.17% | 6.53% | 3.77% | 5.62% | 3.70% | 8.00% | 2.33% | 3.21% | 3.36% | -3.26% | 2.48% | 1.00% | 4.13% | 13.31% | 119.09% | 46.55% | 49.41% | -134.30% | 156.18% | 104.58% | -46.17% | 88.62% | 120.00% | 180.00% | 203.13% | 107.25% | 134.48% | 127.69% | 525.84% | -213.60% | -480.98% | -133.86% | -23.91% | 113.35% | 10.19% | -170.64% | 16.81% | 51.34% | 62.85% | -339.15% | 100.54% | -107.24% | 10.93% | 48.77% | -52.36% | 103.87% |
|
FCF Margin
|
5.93% | 28.14% | 24.51% | -0.25% | 8.52% | -3.40% | 9.86% | 12.78% | 0.41% | 16.40% | 5.13% | 8.33% | 0.12% | 6.39% | 6.95% | 9.71% | -2.02% | -0.91% | 6.83% | 7.11% | 8.44% | 8.56% | 11.93% | 0.01% | 0.50% | 1.25% | 12.24% | 1.40% | -6.95% | 8.82% | 2.39% | 8.69% | -25.94% | 12.38% | 3.15% | 6.96% | 2.39% | 8.88% | 7.38% | 8.29% | 3.49% | 23.26% | 12.25% | 22.13% | 7.21% | 13.78% | 17.87% | 31.09% | 12.94% | 18.33% | 26.20% | 15.65% | 2.49% | 5.20% | -2.43% | 6.13% | 9.22% | 9.31% | 8.48% | 5.69% | 4.85% | 8.66% | 18.99% | 12.18% | 16.31% | 10.87% | 13.66% | 17.18% |
|
Inventory Average
|
0.37B | | | | 0.37B | 0.38B | 0.39B | 0.40B | 0.41B | 0.44B | 0.45B | 0.44B | 0.45B | 0.46B | 0.45B | 0.46B | 0.46B | 0.48B | 0.50B | 0.52B | 0.52B | 0.52B | 0.52B | 0.49B | 0.47B | 0.49B | 0.51B | 0.50B | 0.51B | 0.54B | 0.55B | 0.54B | 0.54B | 0.57B | 0.59B | 0.60B | 0.60B | 0.60B | 0.60B | 0.59B | 0.59B | 0.59B | 0.59B | 0.57B | 0.56B | 0.59B | 0.63B | 0.63B | 0.61B | 0.60B | 0.59B | 0.58B | 0.59B | 0.63B | 0.67B | 0.70B | 0.74B | 0.76B | 0.78B | 0.78B | 0.78B | 0.79B | 0.80B | 0.78B | 0.78B | 0.79B | 0.79B | 0.76B |
|
Assets Average
|
2.00B | 2.15B | 2.41B | 2.51B | 2.54B | 2.54B | 2.60B | 2.87B | 2.99B | 2.98B | 3.01B | 3.03B | 3.14B | 3.18B | 3.24B | 3.37B | 3.45B | 3.47B | 3.38B | 3.33B | 3.42B | 3.45B | 3.43B | 3.36B | 3.33B | 3.43B | 3.60B | 3.69B | 3.73B | 3.81B | 3.95B | 3.94B | 3.90B | 4.05B | 4.16B | 4.23B | 5.24B | 6.30B | 6.55B | 6.16B | 6.24B | 7.25B | 7.41B | 7.59B | 8.35B | 9.39B | 11.06B | 6.21B | 7.17B | 14.53B | 17.54B | 10.16B | 7.37B | 13.53B | 12.37B | 6.25B | 7.06B | 12.82B | 11.94B | 6.19B | 0.49B | 0.49B | 0.50B | 4.93B | 9.45B | 9.87B | 9.96B | 10.14B |
|
Equity Average
|
1.05B | | | | 1.28B | 1.29B | 1.37B | 1.48B | 1.58B | 1.67B | 1.71B | 1.72B | 1.79B | 1.85B | 1.89B | 1.98B | 2.02B | 2.05B | 2.10B | 2.16B | 2.21B | 2.24B | 2.21B | 2.18B | 2.19B | 2.28B | 2.39B | 2.46B | 2.51B | 2.58B | 2.66B | 2.64B | 2.64B | 2.76B | 2.83B | 2.89B | 3.71B | 4.56B | 4.77B | 4.46B | 4.44B | 5.18B | 5.31B | 5.44B | 6.02B | 6.82B | 8.09B | 9.36B | 10.25B | 11.10B | 13.46B | 14.51B | 11.94B | 9.57B | 8.71B | 9.05B | 9.69B | 9.11B | 8.43B | 8.58B | 8.90B | 7.92B | 7.13B | 7.03B | 6.62B | 6.90B | 6.93B | 7.10B |
|
Invested Capital
|
1.47B | | | 2.02B | 2.02B | 1.30B | 1.43B | 2.27B | 1.61B | 1.73B | 1.69B | 1.75B | 1.84B | 1.85B | 1.94B | 2.02B | 2.03B | 2.07B | 2.12B | 2.19B | 2.23B | 2.25B | 2.18B | 2.18B | 2.20B | 2.36B | 2.43B | 2.92B | 2.54B | 2.61B | 3.14B | 3.01B | 3.14B | 3.25B | 3.28B | 3.37B | 4.92B | 5.08B | 5.34B | 4.46B | 5.29B | 5.91B | 5.56B | 6.19B | 6.73B | 7.79B | 9.25B | 9.90B | 10.61B | 11.59B | 15.33B | 13.69B | 10.20B | 10.13B | 9.66B | 10.80B | 10.95B | 9.64B | 9.61B | 9.93B | 10.24B | 7.97B | 8.68B | 7.77B | 7.87B | 8.32B | 7.94B | 8.66B |
|
Asset Utilization Ratio
|
0.88 | 0.81 | 0.73 | 0.72 | 0.72 | 0.74 | 0.73 | 0.67 | 0.66 | 0.68 | 0.68 | 0.68 | 0.66 | 0.65 | 0.63 | 0.61 | 0.60 | 0.60 | 0.62 | 0.64 | 0.63 | 0.62 | 0.64 | 0.65 | 0.64 | 0.62 | 0.57 | 0.55 | 0.54 | 0.53 | 0.52 | 0.53 | 0.54 | 0.52 | 0.51 | 0.51 | 0.42 | 0.36 | 0.35 | 0.37 | 0.37 | 0.32 | 0.31 | 0.30 | 0.28 | 0.24 | 0.22 | 0.41 | 0.38 | 0.20 | 0.17 | 0.29 | 0.39 | 0.21 | 0.23 | 0.45 | 0.39 | 0.22 | 0.23 | 0.43 | 5.29 | 5.19 | 5.19 | 0.52 | 0.27 | 0.26 | 0.26 | 0.25 |
|
Interest Coverage Ratio
|
6.46 | 5.39 | 4.65 | 3.92 | 4.38 | 4.76 | 5.19 | 3.79 | 4.00 | 5.66 | 5.99 | 8.01 | 4.12 | 5.91 | 5.53 | 4.93 | 3.20 | 4.54 | 0.92 | 7.45 | 5.31 | 8.21 | 4.31 | 10.12 | 6.87 | 8.32 | 5.61 | 9.86 | 3.62 | 4.78 | 4.03 | -4.32 | 4.93 | -0.28 | 6.60 | 7.94 | 7.55 | 7.33 | 5.98 | -36.99 | 9.46 | 9.65 | 10.40 | 9.76 | 13.07 | 9.01 | 19.13 | 39.47 | 253.42 | 343.75 | 368.08 | 323.87 | 36.17 | 11.46 | 8.12 | 10.17 | 5.02 | 7.26 | 7.34 | 7.74 | 3.63 | 8.25 | 5.33 | 4.78 | 1.98 | 6.12 | 5.31 | -9.83 |
|
Debt to Equity
|
0.43 | | | 1.15 | 0.58 | 0.56 | 0.51 | 0.95 | 0.45 | 0.42 | 0.43 | 0.42 | 0.40 | 0.40 | 0.38 | 0.36 | 0.36 | 0.35 | 0.21 | 0.20 | 0.20 | 0.19 | 0.20 | 0.20 | 0.20 | 0.18 | 0.18 | 0.17 | 0.17 | 0.17 | 0.16 | 0.17 | 0.16 | 0.15 | 0.15 | 0.15 | 0.10 | 0.09 | 0.09 | 0.11 | 0.09 | 0.08 | 0.09 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.12 | 0.13 | 0.14 | 0.12 | 0.12 | 0.14 | 0.14 | 0.14 | 0.13 | 0.18 | 0.16 | 0.18 | 0.18 | 0.17 | 0.18 | 0.16 |
|
Debt Ratio
|
0.23 | | | 0.58 | 0.29 | 0.29 | 0.27 | 0.48 | 0.25 | 0.24 | 0.25 | 0.24 | 0.23 | 0.23 | 0.22 | 0.21 | 0.21 | 0.21 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.12 | 0.12 | 0.12 | 0.12 | 0.11 | 0.11 | 0.11 | 0.11 | 0.10 | 0.10 | 0.10 | 0.07 | 0.07 | 0.07 | 0.08 | 0.06 | 0.06 | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.00 | 0.00 | 0.00 | 0.03 | 0.08 | 0.09 | 0.10 | 2.67 | 0.09 | 0.10 | 0.10 | 2.43 | 2.44 | 2.42 | 2.40 | 0.13 | 0.13 | 0.12 | 0.12 | 0.11 |
|
Equity Ratio
|
0.53 | | | 0.50 | 0.50 | 0.52 | 0.53 | 0.50 | 0.55 | 0.57 | 0.57 | 0.56 | 0.58 | 0.58 | 0.59 | 0.59 | 0.59 | 0.59 | 0.65 | 0.65 | 0.65 | 0.65 | 0.64 | 0.65 | 0.66 | 0.67 | 0.66 | 0.67 | 0.68 | 0.67 | 0.67 | 0.67 | 0.68 | 0.68 | 0.68 | 0.69 | 0.72 | 0.73 | 0.73 | 0.72 | 0.71 | 0.72 | 0.71 | 0.72 | 0.72 | 0.73 | 0.73 | 24.65 | 0.76 | 0.77 | 0.77 | 37.65 | 0.71 | 0.71 | 0.70 | 21.42 | 0.71 | 0.71 | 0.71 | 17.73 | 18.41 | 13.69 | 14.98 | 0.70 | 0.70 | 0.70 | 0.69 | 0.70 |
|
Times Interest Earned
|
6.46 | 5.39 | 4.65 | 3.92 | 4.38 | 4.76 | 5.19 | 3.79 | 4.00 | 5.66 | 5.99 | 8.01 | 4.12 | 5.91 | 5.53 | 4.93 | 3.20 | 4.54 | 0.92 | 7.45 | 5.31 | 8.21 | 4.31 | 10.12 | 6.87 | 8.32 | 5.61 | 9.86 | 3.62 | 4.78 | 4.03 | -4.32 | 4.93 | -0.28 | 6.60 | 7.94 | 7.55 | 7.33 | 5.98 | -36.99 | 9.46 | 9.65 | 10.40 | 9.76 | 13.07 | 9.01 | 19.13 | 39.47 | 253.42 | 343.75 | 368.08 | 323.87 | 36.17 | 11.46 | 8.12 | 10.17 | 5.02 | 7.26 | 7.34 | 7.74 | 3.63 | 8.25 | 5.33 | 4.78 | 1.98 | 6.12 | 5.31 | -9.83 |
|
Enterprise Value
|
-0.22B | -0.53B | -0.55B | -0.73B | -0.69B | -0.70B | -0.73B | -1.02B | -0.79B | -0.89B | -0.91B | -0.81B | -0.81B | -0.83B | -0.85B | -0.92B | -0.84B | -0.83B | -0.56B | -0.61B | -0.64B | -0.65B | -0.70B | -0.70B | -0.71B | -0.73B | -0.79B | -0.79B | -0.76B | -0.79B | -0.81B | -0.84B | -0.67B | -0.71B | -0.72B | -0.75B | -0.76B | -0.82B | -0.86B | -0.84B | -0.86B | -0.98B | -0.98B | -1.11B | -1.04B | -1.03B | -1.15B | -0.99B | -1.02B | -1.16B | -1.34B | -0.87B | -2.07B | -1.97B | -1.85B | -1.79B | -1.85B | -1.72B | -1.76B | -1.61B | -1.65B | -1.62B | -1.62B | -1.66B | -1.66B | -1.37B | -1.42B | -1.54B |
|
Return on Sales
|
0.13% | 0.14% | 0.09% | 0.06% | 0.08% | 0.08% | 0.10% | 0.13% | 0.07% | 0.08% | 0.09% | 0.10% | 0.06% | 0.10% | 0.09% | 0.06% | 0.04% | 0.07% | -0.01% | 0.05% | 0.01% | 0.06% | 0.02% | 0.07% | 0.04% | 0.06% | 0.04% | 0.08% | 0.02% | 0.03% | 0.03% | -0.03% | 0.02% | 0.01% | 0.04% | 0.13% | 1.19% | 0.47% | 0.49% | -1.34% | 1.56% | 1.05% | -0.46% | 0.89% | 1.20% | 1.80% | 2.03% | 1.07% | 1.34% | 1.28% | 5.26% | -2.14% | -4.81% | -1.34% | -0.24% | 1.13% | 0.10% | -1.71% | 0.17% | 0.51% | 0.63% | -3.39% | 1.01% | -1.07% | 0.11% | 0.49% | -0.52% | 1.04% |
|
Return on Capital Employed
|
0.11% | | | 0.11% | 0.11% | 0.12% | 0.12% | 0.13% | 0.11% | 0.11% | 0.11% | 0.12% | 0.11% | 0.11% | 0.10% | 0.09% | 0.08% | 0.07% | 0.06% | 0.06% | 0.05% | 0.05% | 0.05% | 0.05% | 0.06% | 0.05% | 0.05% | 0.05% | 0.05% | 0.04% | 0.04% | 0.01% | 0.01% | 0.01% | 0.01% | 0.03% | 0.03% | 0.03% | 0.03% | -0.02% | -0.02% | -0.01% | -0.01% | 0.03% | 0.03% | 0.03% | 0.03% | 0.08% | 0.07% | 0.04% | 0.03% | 0.05% | 0.08% | 0.04% | 0.04% | 0.08% | 0.06% | 0.03% | 0.03% | 0.06% | 12.21% | 52.02% | -620.53% | 0.06% | 0.03% | 0.02% | 0.02% | 0.00% |
|
Return on Invested Capital
|
0.12% | 0.13% | 0.18% | 0.16% | 0.10% | 0.11% | 0.14% | 0.13% | 0.12% | 0.14% | 0.14% | 0.12% | 0.11% | 0.11% | 0.11% | 0.09% | 0.08% | 0.07% | 0.05% | 0.05% | 0.04% | 0.04% | 0.04% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.04% | 0.04% | 0.03% | 0.01% | 0.01% | 0.01% | 0.01% | 0.04% | 0.02% | 0.03% | 0.03% | -0.02% | -0.01% | -0.01% | -0.01% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.04% | 0.03% | 0.03% | 0.02% | 0.04% | 0.04% | 0.04% | 0.03% | 0.03% | 0.03% | 0.03% | 0.02% | 0.03% | 0.03% | 0.03% | 0.02% | 0.02% | 0.02% | 0.00% |
|
Return on Assets
|
0.06% | 0.07% | 0.07% | 0.07% | 0.06% | 0.06% | 0.06% | 0.07% | 0.06% | 0.06% | 0.06% | 0.06% | 0.05% | 0.06% | 0.05% | 0.05% | 0.04% | 0.04% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.02% | 0.02% | 0.01% | 0.01% | 0.00% | 0.01% | 0.03% | 0.15% | 0.16% | 0.19% | 0.06% | 0.09% | 0.12% | 0.05% | 0.23% | 0.19% | 0.21% | 0.32% | 0.61% | 0.57% | 0.28% | 0.38% | 0.42% | -0.01% | -0.14% | -0.49% | -0.58% | -0.03% | -0.03% | -0.01% | -0.10% | -0.65% | -2.69% | -1.57% | -0.37% | -0.23% | 0.03% | -0.07% | 0.07% |
|
Return on Equity
|
0.12% | | | | 0.13% | 0.11% | 0.11% | 0.13% | 0.12% | 0.11% | 0.11% | 0.10% | 0.09% | 0.10% | 0.09% | 0.08% | 0.07% | 0.06% | 0.04% | 0.04% | 0.03% | 0.03% | 0.04% | 0.04% | 0.05% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.03% | 0.01% | 0.01% | 0.01% | 0.01% | 0.04% | 0.21% | 0.23% | 0.27% | 0.08% | 0.13% | 0.17% | 0.07% | 0.32% | 0.26% | 0.29% | 0.44% | 0.41% | 0.40% | 0.37% | 0.50% | 0.29% | -0.01% | -0.20% | -0.69% | -0.40% | -0.02% | -0.05% | -0.02% | -0.07% | -0.04% | -0.17% | -0.11% | -0.26% | -0.33% | 0.05% | -0.10% | 0.11% |