|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 715.90M | 747.00M | 732.80M | 700.10M | 691.10M | 680.80M | 730.30M | 676.80M | 681.10M | 632.10M | 681.20M | 610.80M | 638.50M | 649.70M | 667.50M | 585.40M | 651.60M | 653.00M | 693.20M | 592.10M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 314.33M | 309.61M | 334.33M | 297.43M | 296.07M | 308.23M | 333.17M | 314.43M | 318.63M | 296.44M | 314.81M | 284.90M | 283.40M | 293.80M | 325.60M | 279.40M | 306.30M | 309.60M | 348.00M | 282.70M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 401.10M | 436.50M | 399.90M | 402.60M | 395.00M | 372.60M | 397.10M | 362.40M | 362.50M | 335.70M | 366.30M | 325.90M | 355.10M | 355.90M | 342.00M | 306.00M | 345.30M | 343.40M | 345.20M | 309.40M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.39M | 64.48M | 58.85M | 59.53M | 64.35M | 66.81M | 66.21M | 74.95M | 65.04M | 43.53M | 63.87M | 66.40M | 58.90M | 91.00M | 79.60M | 73.50M | 60.50M | 71.30M | 70.30M | 62.90M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 213.43M | 216.15M | 221.69M | 196.69M | 207.79M | 211.11M | 212.20M | 225.55M | 207.82M | 201.20M | 207.12M | 214.90M | 194.70M | 200.40M | 204.00M | 208.80M | 207.70M | 206.80M | 221.00M | 212.40M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 276.82M | 280.63M | 280.55M | 256.23M | 272.14M | 277.92M | 278.41M | 300.50M | 272.87M | 244.73M | 271.00M | 281.30M | 253.60M | 291.40M | 283.60M | 282.30M | 268.20M | 278.10M | 291.30M | 275.30M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 124.78M | 156.80M | 117.89M | 146.41M | 122.89M | 94.65M | 118.65M | 61.91M | 89.62M | 90.95M | 95.32M | 44.60M | 101.50M | 64.50M | 58.30M | 23.70M | 77.10M | 65.30M | -118.90M | 34.10M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 124.78M | 156.80M | 117.89M | 146.41M | 122.89M | 94.65M | 118.65M | 61.91M | 89.62M | 90.95M | 95.32M | 44.60M | 101.50M | 64.50M | 58.30M | 23.70M | 77.10M | 65.30M | -118.90M | 34.10M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,030.69M | 4,868.66M | | -4545.12M | -1338.19M | -289.00M | | -17.52M | -1595.44M | 36.42M | | 422.20M | -2895.40M | 792.90M | | 31.80M | 334.40M | -495.30M | | -738.20M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.76M | -0.60M | 10.80M | 0.40M | -0.90M | -4.36M | -5190.47M | 2.35M | 16.49M | 20.40M | -80.10M | 34.60M | 1.70M | 17.90M | 87.40M | 0.50M | -1.10M | 1.00M | 4.40M | 2.40M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.10M | -0.58M | 10.07M | 32.60M | 6.70M | 3.06M | 2.33M | 50.43M | 16.50M | 20.40M | 19.10M | 34.60M | 18.20M | 17.90M | 19.60M | 37.20M | 16.20M | 8.30M | 28.60M | 24.20M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,156.80M | 5,022.20M | -2027.15M | -4368.00M | -1220.20M | -207.32M | 1,091.40M | 84.83M | -1500.43M | 137.10M | 428.40M | 491.10M | -2786.30M | 861.60M | -908.90M | 83.40M | 414.00M | -431.10M | 929.20M | -689.80M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 242.66M | 1,094.19M | -461.84M | -1000.68M | -295.09M | -44.51M | 263.59M | 15.87M | -338.18M | 30.84M | 78.66M | 107.20M | -620.80M | 208.40M | -193.10M | 19.40M | 96.20M | -89.20M | 209.20M | -162.70M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 916.80M | 3,929.60M | -1572.20M | -3367.30M | -925.10M | -162.80M | 827.70M | 69.00M | -1162.30M | 106.30M | 349.70M | 383.90M | -2165.50M | 653.20M | -715.80M | 64.00M | 317.80M | -341.90M | 720.00M | -527.10M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 914.14M | 3,928.01M | -1565.31M | -3367.32M | -925.11M | -162.81M | 827.81M | 68.96M | -1162.25M | 106.25M | 349.74M | 383.90M | -2165.50M | 653.20M | -715.80M | 64.00M | 317.80M | -341.90M | 720.00M | -527.10M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 914.14M | 3,928.01M | -1565.31M | -3367.32M | -925.11M | -162.81M | 827.81M | 68.96M | -1162.25M | 106.25M | 349.74M | 383.90M | -2165.50M | 653.20M | -715.80M | 64.00M | 317.80M | -341.90M | 720.00M | -527.10M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 914.14M | 3,928.01M | -1565.31M | -3367.32M | -925.11M | -162.81M | 827.81M | 68.96M | -1162.25M | 106.25M | 349.74M | 383.90M | -2165.50M | 653.20M | -715.80M | 64.00M | 317.80M | -341.90M | 720.00M | -527.10M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 914.14M | 3,928.01M | -1565.31M | -3367.32M | -925.11M | -162.81M | 827.81M | 68.96M | -1162.25M | 106.25M | 349.74M | 383.90M | -2165.50M | 653.20M | -715.80M | 64.00M | 317.80M | -341.90M | 720.00M | -527.10M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.80 | 131.80 | -52.54 | -112.50 | -31.05 | -5.48 | 27.89 | 2.33 | -39.59 | 3.65 | 12.15 | 13.46 | -76.26 | 23.37 | -25.57 | 2.29 | 11.67 | -12.70 | 26.41 | -19.55 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.41 | 130.02 | -52.54 | -112.50 | -31.05 | -5.48 | 27.78 | 2.32 | -39.59 | 3.64 | 12.14 | 13.45 | -76.26 | 23.34 | -25.57 | 2.29 | 11.67 | -12.70 | 26.39 | -19.55 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.76M | 29.81M | 29.83M | 29.93M | 29.86M | 29.82M | 29.79M | 29.60M | 29.48M | 29.35M | 29.21M | 28.52M | 28.46M | 28.29M | 28.21M | 27.94M | 27.23M | 26.92M | 27.26M | 26.96M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.15M | 30.22M | 30.21M | 29.93M | 29.79M | 29.73M | 29.79M | 29.75M | 29.36M | 29.22M | 29.21M | 28.54M | 28.46M | 28.29M | 28.21M | 27.95M | 27.59M | 27.37M | 27.28M | 26.96M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 124.78M | 156.80M | 117.89M | 146.41M | 122.89M | 94.65M | 118.65M | 61.91M | 89.62M | 90.95M | 95.32M | 44.60M | 101.50M | 64.50M | 58.30M | 23.70M | 77.10M | 65.30M | -118.90M | 34.10M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36M | 0.43M | 0.36M | 4.05M | 10.72M | 11.66M | 11.67M | 12.34M | 12.34M | 12.40M | 12.32M | 12.30M | 12.30M | 12.10M | 12.20M | 12.00M | 12.60M | 12.30M | 12.10M | 12.30M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.98% | 21.79% | 22.78% | 22.91% | 24.18% | 21.47% | 24.15% | 18.70% | 22.54% | 22.50% | 18.36% | 21.83% | 22.28% | 24.19% | 21.25% | 23.26% | 23.24% | 20.69% | 22.51% | 23.59% |