|
Revenue
|
422.20M | 427.18M | 461.06M | 495.07M | 454.20M | 467.70M | 471.50M | 533.70M | 485.10M | 521.70M | 516.50M | 550.20M | 486.30M | 510.40M | 498.70M | 573.80M | 499.70M | 525.30M | 505.10M | 602.60M | 509.30M | 536.80M | 530.60M | 598.20M | 472.80M | 506.10M | 470.00M | 570.60M | 471.20M | 516.80M | 508.70M | 571.50M | 500.10M | 504.70M | 534.10M | 621.30M | 551.50M | 575.90M | 545.10M | 616.90M | 554.00M | 572.60M | 560.60M | 624.50M | 571.60M | 536.90M | 647.30M | 789.80M | 726.80M | 715.90M | 747.00M | 732.80M | 700.10M | 691.10M | 680.80M | 730.30M | 676.80M | 681.10M | 632.10M | 681.20M | 610.80M | 638.50M | 649.70M | 667.50M | 585.40M | 651.60M | 653.00M | 693.20M |
|
Cost of Revenue
|
195.31M | 185.22M | 200.54M | 226.60M | 197.11M | 199.35M | 205.17M | 234.00M | 207.51M | 228.52M | 220.34M | 238.33M | 207.69M | 222.52M | 224.93M | 259.29M | 228.26M | 225.22M | 220.85M | 279.89M | 234.06M | 239.59M | 242.07M | 280.81M | 202.72M | 226.50M | 206.51M | 262.04M | 207.20M | 236.60M | 229.20M | 257.10M | 229.99M | 231.29M | 235.13M | 276.10M | 249.32M | 274.24M | 258.42M | 284.28M | 242.22M | 264.85M | 253.61M | 293.99M | 254.28M | 243.89M | 279.95M | 329.62M | 326.17M | 314.33M | 309.61M | 334.33M | 297.43M | 296.07M | 308.23M | 333.17M | 314.43M | 318.63M | 296.44M | 314.81M | 284.90M | 283.40M | 293.80M | 325.60M | 279.40M | 306.30M | 309.60M | 348.00M |
|
Gross Profit
|
228.90M | 241.96M | 260.51M | 268.47M | 257.10M | 268.30M | 266.30M | 299.70M | 277.60M | 293.10M | 296.20M | 311.00M | 278.70M | 288.10M | 273.80M | 314.10M | 271.40M | 300.10M | 284.20M | 322.70M | 275.30M | 297.20M | 288.60M | 317.40M | 270.10M | 279.60M | 263.50M | 308.50M | 264.00M | 280.20M | 279.50M | 314.40M | 270.10M | 273.40M | 299.00M | 345.20M | 302.20M | 301.70M | 286.70M | 332.60M | 311.80M | 307.80M | 307.00M | 330.40M | 317.40M | 293.00M | 367.30M | 460.10M | 400.50M | 401.10M | 436.50M | 399.90M | 402.60M | 395.00M | 372.60M | 397.10M | 362.40M | 362.50M | 335.70M | 366.30M | 325.90M | 355.10M | 355.90M | 342.00M | 306.00M | 345.30M | 343.40M | 345.20M |
|
Research & Development
|
| 42.41M | 39.52M | 44.51M | 40.26M | 43.86M | 42.87M | 45.27M | 42.73M | 48.21M | 45.39M | 41.28M | 52.92M | 52.34M | 47.80M | 58.57M | 50.34M | 51.84M | 52.92M | 55.85M | 52.54M | 55.72M | 52.79M | 59.29M | 47.20M | 46.55M | 43.34M | 55.89M | 48.60M | 49.80M | 49.90M | 57.60M | 49.45M | 62.59M | 62.08M | 76.10M | 49.43M | 47.45M | 49.24M | 53.07M | 47.58M | 50.12M | 47.94M | 57.07M | 49.30M | 51.98M | 59.55M | 56.97M | 73.91M | 63.39M | 64.48M | 58.85M | 59.53M | 64.35M | 66.81M | 66.21M | 74.95M | 65.04M | 43.53M | 63.87M | 66.40M | 58.90M | 91.00M | 79.60M | 73.50M | 60.50M | 71.30M | 70.30M |
|
Selling, General & Administrative
|
140.31M | 143.67M | 153.62M | 163.86M | 153.62M | 156.27M | 148.65M | 176.67M | 167.76M | 176.74M | 176.87M | 174.61M | 171.29M | 162.26M | 160.13M | 188.87M | 185.92M | 195.33M | 202.24M | 214.58M | 202.28M | 195.84M | 202.55M | 207.54M | 188.56M | 192.84M | 187.44M | 193.15M | 189.70M | 205.50M | 201.50M | 220.00M | 194.40M | 212.49M | 198.17M | 202.30M | 209.13M | 210.43M | 201.20M | 214.03M | 207.58M | 201.26M | 201.62M | 214.16M | 193.69M | 189.26M | 198.16M | 217.68M | 225.85M | 213.43M | 216.15M | 221.69M | 196.69M | 207.79M | 211.11M | 212.20M | 225.55M | 207.82M | 201.20M | 207.12M | 214.90M | 194.70M | 200.40M | 204.00M | 208.80M | 207.70M | 206.80M | 221.00M |
|
Operating Expenses
|
140.31M | 186.08M | 193.14M | 208.37M | 193.88M | 200.13M | 191.53M | 221.94M | 210.49M | 224.95M | 222.25M | 215.89M | 224.22M | 214.59M | 207.93M | 247.43M | 236.26M | 247.17M | 255.16M | 270.43M | 254.82M | 251.56M | 255.34M | 266.82M | 235.76M | 239.39M | 230.78M | 249.03M | 238.30M | 255.30M | 251.40M | 277.60M | 243.85M | 275.08M | 260.25M | 278.40M | 258.56M | 257.88M | 250.44M | 267.11M | 255.16M | 251.38M | 249.57M | 271.23M | 243.00M | 241.25M | 257.71M | 274.65M | 299.76M | 276.82M | 280.63M | 280.55M | 256.23M | 272.14M | 277.92M | 278.41M | 300.50M | 272.87M | 244.73M | 271.00M | 281.30M | 253.60M | 291.40M | 283.60M | 282.30M | 268.20M | 278.10M | 291.30M |
|
Operating Income
|
51.44M | 55.88M | 67.37M | 56.30M | 63.25M | 68.18M | 74.80M | 77.78M | 67.12M | 68.19M | 73.92M | 96.02M | 54.37M | 73.31M | 65.84M | 67.11M | 35.15M | 52.93M | 29.06M | 52.32M | 20.47M | 45.69M | 33.24M | 50.59M | 34.35M | 40.20M | 32.67M | 59.48M | 20.20M | 26.90M | 22.70M | -28.20M | 26.21M | -1.70M | 38.76M | 45.90M | 43.65M | 43.79M | 36.27M | -227.05M | 56.61M | 56.39M | 57.46M | 59.20M | 74.37M | 51.74M | 109.60M | 185.61M | 100.86M | 124.78M | 156.80M | 117.89M | 146.41M | 122.89M | 94.65M | 118.65M | 61.91M | 89.62M | 90.95M | 95.32M | 44.60M | 101.50M | 64.50M | 58.30M | 23.70M | 77.10M | 65.30M | -118.90M |
|
EBIT
|
51.44M | 55.88M | 67.37M | 56.30M | 63.25M | 68.18M | 74.80M | 77.78M | 67.12M | 68.19M | 73.92M | 96.02M | 54.37M | 73.31M | 65.84M | 67.11M | 35.15M | 52.93M | 29.06M | 52.32M | 20.47M | 45.69M | 33.24M | 50.59M | 34.35M | 40.20M | 32.67M | 59.48M | 20.20M | 26.90M | 22.70M | -28.20M | 26.21M | -1.70M | 38.76M | 45.90M | 43.65M | 43.79M | 36.27M | -227.05M | 56.61M | 56.39M | 57.46M | 59.20M | 74.37M | 51.74M | 109.60M | 185.61M | 100.86M | 124.78M | 156.80M | 117.89M | 146.41M | 122.89M | 94.65M | 118.65M | 61.91M | 89.62M | 90.95M | 95.32M | 44.60M | 101.50M | 64.50M | 58.30M | 23.70M | 77.10M | 65.30M | -118.90M |
|
Non Operating Investment Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 318.01M | | 1,059.23M | 716.39M | -390.62M | | 827.67M | 1,183.49M | 1,580.35M | | 1,179.40M | 1,030.69M | 4,868.66M | | -4545.12M | -1338.19M | -289.00M | | -17.52M | -1595.44M | 36.42M | | 422.20M | -2895.40M | 792.90M | | 31.80M | 334.40M | -495.30M | |
|
Other Non Operating Income
|
2.59M | -6.31M | 1.47M | 11.83M | -0.80M | 2.52M | -2.75M | -7.46M | -3.04M | 4.42M | -6.35M | -1.71M | 6.45M | 6.73M | 1.51M | 7.19M | -1.53M | 8.64M | -3.33M | 2.06M | -2.74M | 8.39M | -3.67M | 3.35M | -3.81M | 7.11M | -2.17M | 2.10M | 1.20M | 11.21M | 1.44M | -0.02M | -1.79M | -2.52M | -3.36M | 18.37M | -1.25M | 0.01M | -0.67M | 38.51M | 18.70M | 3.90M | 4.40M | 2,003.99M | 3.30M | 17.23M | 1.01M | 4,474.31M | 17.41M | 1.76M | -2.23M | 10.80M | 32.60M | 6.71M | -4.36M | -5236.00M | 50.43M | 16.50M | 20.45M | -1339.70M | 34.60M | 18.20M | 17.90M | -2727.50M | 37.20M | 16.20M | 8.30M | 838.70M |
|
Non Operating Income
|
1.16M | -6.31M | 0.19M | 11.83M | -0.80M | 2.52M | 0.26M | 0.30M | 0.95M | 4.42M | 0.54M | 1.68M | 6.45M | 6.73M | 1.51M | 7.19M | 1.40M | 8.64M | 0.67M | 2.06M | 0.66M | 8.39M | 0.61M | 3.35M | 1.15M | 7.11M | 0.73M | 2.10M | 1.20M | 11.21M | 1.44M | -0.02M | 1.04M | 11.40M | 1.10M | -2.80M | 11.14M | 15.90M | 2.60M | 7.00M | 18.70M | 3.90M | 4.40M | -0.90M | 3.30M | 17.23M | 1.01M | 2.98M | 17.41M | -0.10M | -0.60M | 10.07M | 32.60M | 6.71M | 3.10M | 2.30M | 50.43M | 16.50M | 20.45M | 19.10M | 34.60M | 18.20M | 17.90M | 19.60M | 37.20M | 16.20M | 8.30M | 28.60M |
|
EBT
|
43.24M | 49.27M | 51.22M | 42.09M | 49.82M | 55.35M | 57.91M | 57.20M | 48.26M | 57.82M | 55.77M | 83.99M | 46.18M | 66.02M | 55.00M | 59.16M | 24.05M | 49.04M | -5.22M | 44.51M | 14.54M | 48.80M | 22.48M | 45.79M | 26.69M | 39.54M | 25.41M | 54.20M | 20.20M | 26.90M | 22.70M | -28.15M | 20.15M | 1.12M | 30.60M | 45.91M | 863.70M | 340.10M | 350.13M | -1041.21M | 1,127.30M | 769.60M | -335.22M | 699.40M | 898.70M | 1,245.94M | 1,684.50M | 1,088.90M | 1,297.20M | 1,156.80M | 5,022.23M | -2027.10M | -4368.03M | -1220.20M | -207.32M | 1,091.40M | 84.83M | -1500.43M | 137.10M | 428.40M | 491.10M | -2786.30M | 861.60M | -908.90M | 83.40M | 414.00M | -431.10M | 929.20M |
|
Tax Provisions
|
-11.20M | -9.97M | 11.92M | 13.50M | 14.43M | 16.83M | 12.82M | -10.74M | 15.32M | 17.80M | 9.91M | 31.47M | 15.23M | 17.45M | 12.38M | 27.43M | 3.88M | 14.44M | 1.88M | 14.37M | 7.87M | 17.17M | 10.97M | 6.71M | 8.88M | 11.12M | 8.04M | 8.57M | 9.20M | 10.30M | 5.60M | -9.50M | 7.73M | -3.92M | 8.52M | -36.80M | 206.91M | 72.04M | 80.81M | -212.72M | 262.07M | 170.79M | -76.40M | 145.94M | 212.79M | 279.52M | 369.64M | 241.86M | 319.79M | 242.66M | 1,094.19M | -461.84M | -1000.68M | -295.09M | -44.51M | 263.59M | 15.87M | -338.18M | 30.84M | 78.66M | 107.20M | -620.80M | 208.40M | -193.10M | 19.40M | 96.20M | -89.20M | 209.20M |
|
Profit After Tax
|
32.04M | 39.30M | 39.30M | 38.52M | 34.90M | 38.00M | 44.80M | 67.90M | 33.00M | 40.00M | 45.90M | 59.20M | 31.50M | 48.30M | 42.60M | 42.00M | 20.20M | 34.60M | -7.10M | 30.10M | 6.70M | 31.60M | 11.50M | 39.00M | 17.80M | 28.40M | 17.40M | 49.50M | 11.00M | 16.60M | 17.10M | -18.70M | 12.40M | 5.00M | 22.10M | 82.70M | 656.80M | 268.00M | 269.30M | -828.50M | 865.20M | 598.80M | -258.80M | 553.50M | 685.90M | 966.40M | 1,314.80M | 839.20M | 980.00M | 916.80M | 3,929.60M | -1572.20M | -3367.30M | -925.10M | -162.80M | 827.70M | 69.00M | -1162.30M | 106.30M | 349.70M | 383.90M | -2165.50M | 653.20M | -715.80M | 64.00M | 317.80M | -341.90M | 720.00M |
|
Net Income - Minority
|
-31.69M | | | -19.49M | -18.74M | -17.60M | -4.30M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests
|
-2.06M | -1.33M | 0.78M | 0.66M | 0.53M | 0.56M | 0.32M | 0.03M | -0.10M | -0.03M | -0.04M | -0.04M | -0.06M | 0.22M | -0.01M | -0.08M | 0.02M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations
|
54.45M | 59.25M | 39.30M | 28.59M | 35.39M | 38.52M | 45.09M | 67.94M | 32.94M | 40.02M | 45.86M | 52.52M | 30.94M | 48.56M | 42.62M | 31.73M | 20.17M | 34.60M | -7.10M | 30.14M | 6.67M | 31.63M | 11.51M | 39.08M | 17.82M | 28.42M | 17.37M | 45.63M | 11.00M | 16.60M | 17.10M | -18.65M | 12.41M | 5.04M | 22.08M | 82.70M | 656.78M | 268.06M | 269.33M | -828.49M | 865.23M | 598.81M | -258.82M | 553.46M | 685.91M | 966.43M | 1,314.86M | 847.04M | 977.41M | 914.14M | 3,928.03M | -1565.26M | -3367.35M | -925.11M | -162.81M | 827.81M | 68.96M | -1162.25M | 106.26M | 349.74M | 383.90M | -2165.50M | 653.20M | -715.80M | 64.00M | 317.80M | -341.90M | 720.00M |
|
Consolidated Net Income
|
54.45M | 59.25M | 39.30M | 28.59M | 35.39M | 38.52M | 45.09M | 67.94M | 32.94M | 40.02M | 45.86M | 52.52M | 30.94M | 48.56M | 42.62M | 31.73M | 20.17M | 34.60M | -7.10M | 30.14M | 6.67M | 31.63M | 11.51M | 39.08M | 17.82M | 28.42M | 17.37M | 45.63M | 11.00M | 16.60M | 17.10M | -18.65M | 12.41M | 5.04M | 22.08M | 82.70M | 656.78M | 268.06M | 269.33M | -828.49M | 865.23M | 598.81M | -258.82M | 553.46M | 685.91M | 966.43M | 1,314.86M | 847.04M | 977.41M | 914.14M | 3,928.03M | -1565.26M | -3367.35M | -925.11M | -162.81M | 827.81M | 68.96M | -1162.25M | 106.26M | 349.74M | 383.90M | -2165.50M | 653.20M | -715.80M | 64.00M | 317.80M | -341.90M | 720.00M |
|
Income towards Parent Company
|
22.76M | 59.25M | 39.30M | 9.10M | 16.66M | 20.92M | 40.78M | 67.94M | 32.94M | 40.02M | 45.86M | 52.52M | 30.94M | 48.56M | 42.62M | 31.73M | 20.17M | 34.60M | -7.10M | 30.14M | 6.67M | 31.63M | 11.51M | 39.08M | 17.82M | 28.42M | 17.37M | 45.63M | 11.00M | 16.60M | 17.10M | -18.65M | 12.41M | 5.04M | 22.08M | 82.70M | 656.78M | 268.06M | 269.33M | -828.49M | 865.23M | 598.81M | -258.82M | 553.46M | 685.91M | 966.43M | 1,314.86M | 847.04M | 977.41M | 914.14M | 3,928.03M | -1565.26M | -3367.35M | -925.11M | -162.81M | 827.81M | 68.96M | -1162.25M | 106.26M | 349.74M | 383.90M | -2165.50M | 653.20M | -715.80M | 64.00M | 317.80M | -341.90M | 720.00M |
|
Net Income towards Common Stockholders
|
22.76M | 59.25M | 39.30M | 9.10M | 16.66M | 20.92M | 40.78M | 67.94M | 32.94M | 40.02M | 45.86M | 52.52M | 30.94M | 48.56M | 42.62M | 31.73M | 20.17M | 34.60M | -7.10M | 30.14M | 6.67M | 31.63M | 11.51M | 39.08M | 17.82M | 28.42M | 17.37M | 45.63M | 11.00M | 16.60M | 17.10M | -18.65M | 12.41M | 5.04M | 22.08M | 82.70M | 656.78M | 268.06M | 269.33M | -828.49M | 865.23M | 598.81M | -258.82M | 553.46M | 685.91M | 966.43M | 1,314.86M | 847.04M | 977.41M | 914.14M | 3,928.03M | -1565.26M | -3367.35M | -925.11M | -162.81M | 827.81M | 68.96M | -1162.25M | 106.26M | 349.74M | 383.90M | -2165.50M | 653.20M | -715.80M | 64.00M | 317.80M | -341.90M | 720.00M |
|
EPS (Basic)
|
824.10 | 1.39 | 1.40 | 0.33 | 1.27 | 1.37 | 1.62 | 2.46 | 1.18 | 1.43 | 1.63 | 1.87 | 1.12 | 1.71 | 1.51 | 1.12 | 0.71 | 1.21 | -0.25 | 1.05 | 0.23 | 1.10 | 0.40 | 1.35 | 0.61 | 0.98 | 0.59 | 1.56 | 0.38 | 0.56 | 0.58 | -0.63 | 0.42 | 0.17 | 0.74 | 2.79 | 22.05 | 8.99 | 9.02 | -27.77 | 29.03 | 20.08 | -8.68 | 18.55 | 22.97 | 32.59 | 44.24 | 28.45 | 32.86 | 30.80 | 131.80 | -52.47 | -112.50 | -31.05 | -5.48 | 27.79 | 2.33 | -39.59 | 3.65 | 11.97 | 13.46 | -76.26 | 23.37 | -25.37 | 2.29 | 11.52 | -12.70 | 26.41 |
|
EPS (Weighted Average and Diluted)
|
0.01M | 1.37 | 1.38 | 0.33 | 1.24 | 1.35 | 1.59 | 2.41 | 1.16 | 1.41 | 1.61 | 1.85 | 1.10 | 1.69 | 1.49 | 1.11 | 0.70 | 1.20 | -0.25 | 1.04 | 0.23 | 1.09 | 0.39 | 1.34 | 0.61 | 0.97 | 0.59 | 1.55 | 0.37 | 0.56 | 0.58 | -0.63 | 0.41 | 0.17 | 0.73 | 2.75 | 21.77 | 8.87 | 8.89 | -27.41 | 28.74 | 19.86 | -8.68 | 18.34 | 22.72 | 32.15 | 43.64 | 28.08 | 32.46 | 30.41 | 130.02 | -51.82 | -112.50 | -31.05 | -5.48 | 27.79 | 2.32 | -39.59 | 3.64 | 11.97 | 13.45 | -76.26 | 23.34 | -25.37 | 2.29 | 11.52 | -12.70 | 26.39 |
|
Shares Outstanding (Weighted Average)
|
0.03M | 27.37M | 27.43M | 27.40M | 27.55M | 27.61M | 27.70M | 27.66M | 27.90M | 28.01M | 28.07M | 28.03M | 28.20M | 28.25M | 28.31M | 28.29M | 28.49M | 28.54M | 28.60M | 28.59M | 28.79M | 28.83M | 28.88M | 28.88M | 29.09M | 29.14M | 29.20M | 29.19M | 29.36M | 29.40M | 29.44M | 29.44M | 29.58M | 29.61M | 29.66M | 29.66M | 29.79M | 29.81M | 29.86M | 29.84M | 29.80M | 29.81M | 29.83M | 29.84M | 29.86M | 29.76M | 29.75M | 29.77M | 29.82M | 29.79M | 29.81M | 29.83M | 29.93M | 29.86M | 29.82M | 29.79M | 29.60M | 29.48M | 29.35M | 29.21M | 28.52M | 28.46M | 28.29M | 28.21M | 27.94M | 27.58M | 27.36M | 27.26M |
|
Shares Outstanding (Diluted Average)
|
0.00M | 27.74M | 27.88M | 27.83M | 28.07M | 28.12M | 28.11M | 28.15M | 28.39M | 28.50M | 28.46M | 28.47M | 28.55M | 28.61M | 28.64M | 28.64M | 28.82M | 28.87M | 28.87M | 28.91M | 29.06M | 29.09M | 29.14M | 29.13M | 29.29M | 29.38M | 29.44M | 29.41M | 29.51M | 29.59M | 29.67M | 29.65M | 29.91M | 30.01M | 30.05M | 30.03M | 30.17M | 30.22M | 30.29M | 30.23M | 30.10M | 30.15M | 30.15M | 30.18M | 30.20M | 30.13M | 30.14M | 30.16M | 30.19M | 30.17M | 30.22M | 30.21M | 29.93M | 29.86M | 29.82M | 29.79M | 29.75M | 29.48M | 29.35M | 29.21M | 28.54M | 28.46M | 28.29M | 28.21M | 27.95M | 27.59M | 27.37M | 27.28M |
|
EBITDA
|
51.44M | 55.88M | 67.37M | 56.30M | 63.25M | 68.18M | 74.80M | 77.78M | 67.12M | 68.19M | 73.92M | 96.02M | 54.37M | 73.31M | 65.84M | 67.11M | 35.15M | 52.93M | 29.06M | 52.32M | 20.47M | 45.69M | 33.24M | 50.59M | 34.35M | 40.20M | 32.67M | 59.48M | 20.20M | 26.90M | 22.70M | -28.20M | 26.21M | -1.70M | 38.76M | 45.90M | 43.65M | 43.79M | 36.27M | -227.05M | 56.61M | 56.39M | 57.46M | 59.20M | 74.37M | 51.74M | 109.60M | 185.61M | 100.86M | 124.78M | 156.80M | 117.89M | 146.41M | 122.89M | 94.65M | 118.65M | 61.91M | 89.62M | 90.95M | 95.32M | 44.60M | 101.50M | 64.50M | 58.30M | 23.70M | 77.10M | 65.30M | -118.90M |
|
Interest Expenses
|
7.96M | 10.37M | 14.49M | 14.36M | 14.44M | 14.32M | 14.40M | 20.55M | 16.77M | 12.04M | 12.34M | 11.99M | 13.20M | 12.40M | 11.90M | 13.61M | 10.98M | 11.66M | 31.61M | 7.02M | 3.86M | 5.56M | 7.71M | 5.00M | 5.00M | 4.83M | 5.82M | 6.03M | 5.58M | 5.63M | 5.63M | 6.53M | 5.32M | 6.04M | 5.87M | 5.78M | 5.78M | 5.98M | 6.06M | 6.14M | 5.99M | 5.84M | 5.53M | 6.06M | 5.69M | 5.74M | 5.73M | 4.70M | 0.40M | 0.36M | 0.43M | 0.36M | 4.05M | 10.72M | 11.66M | 11.67M | 12.34M | 12.34M | 12.40M | 12.32M | 12.30M | 12.30M | 12.10M | 12.20M | 12.00M | 12.60M | 12.30M | 12.10M |
|
Tax Rate
|
-25.90% | -20.24% | 23.27% | 32.08% | 28.96% | 30.41% | 22.15% | -18.77% | 31.75% | 30.78% | 17.77% | 37.47% | 32.99% | 26.44% | 22.51% | 46.36% | 16.11% | 29.45% | -36.10% | 32.29% | 54.13% | 35.18% | 48.79% | 14.65% | 33.25% | 28.12% | 31.65% | 15.81% | 45.54% | 38.29% | 24.67% | 33.75% | 38.39% | -349.55% | 27.85% | -80.17% | 23.96% | 21.18% | 23.08% | 20.43% | 23.25% | 22.19% | 22.79% | 20.87% | 23.68% | 22.43% | 21.94% | 22.21% | 24.65% | 20.98% | 21.79% | 22.78% | 22.91% | 24.18% | 21.47% | 24.15% | 18.70% | 22.54% | 22.50% | 18.36% | 21.83% | 22.28% | 24.19% | 21.25% | 23.26% | 23.24% | 20.69% | 22.51% |