|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.73B | 0.86B | 0.47B | 0.80B | 0.60B | 0.52B | 0.43B | 0.46B | 0.39B | 0.46B | 0.40B | 0.43B | 0.41B | 0.41B | 0.49B | 0.52B | 0.37B | 0.40B | 0.53B | 0.51B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.43B | 0.48B | 0.01B | 1.27B | 0.01B | 0.01B | 0.01B | 0.01B | 1.33B | 0.01B | 0.01B | 0.01B | 1.21B | 0.01B | 1.18B | 1.14B | 1.00B | 1.02B | 1.01B | 1.06B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.16B | 1.34B | 0.48B | 2.07B | 0.60B | 0.52B | 0.44B | 0.47B | 1.72B | 0.46B | 0.41B | 0.44B | 1.62B | 0.42B | 1.66B | 1.66B | 1.37B | 1.42B | 1.54B | 1.56B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40B | 0.42B | 0.42B | 0.46B | 0.45B | 0.43B | 0.49B | 0.50B | 0.49B | 0.46B | 0.49B | 0.44B | 0.45B | 0.46B | 0.45B | 0.42B | 0.47B | 0.46B | 0.46B | 0.43B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40B | 0.42B | 0.43B | 0.47B | 0.46B | 0.44B | 0.51B | 0.51B | 0.50B | 0.47B | 0.50B | 0.46B | 0.46B | 0.47B | 0.47B | 0.44B | 0.48B | 0.47B | 0.47B | 0.44B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | 0.12B | 0.12B | 0.15B | 0.19B | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | 0.15B | 0.14B | 0.15B | 0.16B | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33B | 0.32B | 0.31B | 0.31B | 0.31B | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.60B | 0.59B | 0.57B | 0.61B | 0.66B | 0.69B | 0.72B | 0.75B | 0.78B | 0.78B | 0.78B | 0.78B | 0.80B | 0.80B | 0.76B | 0.79B | 0.80B | 0.78B | 0.74B | 0.77B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.11B | 0.03B | 0.13B | 0.02B | 0.02B | 0.12B | 0.12B | 0.12B | 0.03B | 0.14B | 0.15B | 0.13B | 0.12B | 0.04B | 0.02B | 0.15B | 0.14B | 0.15B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.29B | 2.47B | 1.99B | 3.30B | 3.25B | 3.14B | 3.16B | 3.28B | 3.14B | 3.15B | 3.05B | 3.06B | 3.06B | 3.06B | 3.03B | 3.04B | 2.81B | 2.84B | 2.91B | 2.94B |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39B | | | | 0.39B | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.48B | 0.48B | 0.51B | 0.49B | 0.47B | 0.46B | 0.50B | 0.51B | 0.51B | 0.51B | 0.53B | 0.52B | 0.53B | 0.55B | 0.53B | 0.53B | 0.55B | 0.54B | 0.54B | 0.53B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.58B | 16.23B | 14.39B | 9.69B | 8.09B | 7.46B | 8.83B | 8.88B | 7.31B | 7.22B | 7.70B | 8.02B | 5.10B | 6.00B | 4.84B | 4.99B | 5.58B | 5.06B | 6.10B | 5.31B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29B | 0.29B | 0.35B | 0.35B | 0.35B | 0.40B | 0.41B | 0.41B | 0.41B | 0.41B | 0.41B | 0.41B | 0.41B | 0.42B | 0.41B | 0.41B | 0.16B | 0.58B | 0.58B | 0.58B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18B | 0.18B | 0.25B | 0.25B | 0.24B | 0.33B | 0.33B | 0.33B | 0.33B | 0.31B | 0.32B | 0.31B | 0.31B | 0.31B | 0.29B | 0.30B | 0.40B | 0.39B | 0.17B | 0.17B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.48B | 0.47B | 0.60B | 0.59B | 0.59B | 0.72B | 0.74B | 0.74B | 0.74B | 0.72B | 0.73B | 0.73B | 0.72B | 0.72B | 0.70B | 0.71B | 0.56B | 0.97B | 0.75B | 0.74B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | 0.11B | 0.10B | 0.10B | 0.10B | 0.10B | 0.09B | 0.10B | 0.10B | 0.10B | 0.09B | 0.09B | 0.10B | 0.10B | 0.10B | 0.10B | 0.11B | 0.11B | 0.10B | 0.10B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.83B | 17.49B | -1.78B | 11.07B | 9.43B | 8.92B | -3.16B | 10.39B | 8.84B | 8.75B | -3.05B | -2.77B | -3.06B | -3.06B | 6.33B | -2.73B | 7.40B | 6.85B | 7.67B | 6.85B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.12B | 19.95B | 0.21B | 14.37B | 12.68B | 12.06B | 0.00B | 13.67B | 11.98B | 11.90B | 0.00B | 0.29B | | | 9.36B | 0.31B | 10.21B | 9.70B | 10.58B | 9.79B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13B | 0.14B | 0.14B | 0.16B | 0.16B | 0.14B | 0.14B | 0.16B | 0.15B | 0.11B | 0.14B | 0.10B | 0.13B | 0.12B | 0.12B | 0.14B | 0.14B | 0.13B | 0.13B | 0.13B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.40B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | 0.14B | 0.14B | 0.16B | 0.16B | 0.14B | 0.14B | 0.16B | 0.15B | 0.11B | 0.15B | 0.10B | 0.13B | 0.12B | 0.12B | 0.14B | 0.14B | 0.13B | 0.13B | 0.53B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21B | 0.24B | 0.28B | 0.18B | 0.18B | 0.19B | 0.19B | 0.17B | 0.15B | 0.15B | 0.14B | 0.15B | 0.13B | 0.15B | 0.12B | 0.16B | 0.16B | 0.18B | 0.17B | 0.15B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | 0.18B | 0.13B | 0.21B | 0.21B | 0.17B | 0.17B | 0.17B | 0.17B | 0.15B | 0.16B | 0.14B | 0.15B | 0.14B | 0.15B | 0.13B | 0.17B | 0.13B | 0.14B | 0.15B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.05B | 0.01B | 0.05B | 0.03B | 0.03B | 0.03B | 0.05B | 0.07B | 0.10B | 0.04B | 0.03B | 0.04B | 0.04B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | | | | 0.05B | | | | | | | | | | | | | |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.59B | 0.65B | 0.68B | 0.65B | 0.61B | 0.57B | 0.57B | 0.59B | 0.58B | 0.56B | 0.52B | 0.47B | 0.49B | 0.50B | 0.47B | 0.51B | 0.55B | 0.52B | 0.52B | 0.92B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 1.20B | 1.20B | 1.20B | 1.20B | 1.20B | 1.20B | 1.20B | 1.20B | 1.20B | 1.20B | 1.20B | 1.20B | 1.20B | 1.20B | 1.20B | 1.20B | 0.80B |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.54B | 3.57B | 3.24B | 2.00B | 1.61B | 1.48B | 1.77B | 1.77B | 1.40B | 1.37B | 1.64B | 1.54B | 0.88B | 1.08B | 0.93B | 0.84B | 0.96B | 0.87B | 1.06B | 0.88B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16B | 0.18B | 0.18B | 0.17B | 0.19B | 0.15B | 0.19B | 0.18B | 0.18B | 0.21B | 0.17B | 0.20B | 0.19B | 0.14B | 0.13B | 0.17B | 0.20B | 0.19B | 0.15B | 0.14B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22B | 0.21B | 0.18B | 0.18B | 0.18B | 0.21B | 0.20B | 0.20B | 0.20B | 0.19B | 0.20B | 0.19B | 0.19B | 0.20B | 0.18B | 0.17B | 0.21B | 0.21B | 0.20B | 0.20B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.30B | 4.41B | 3.93B | 4.01B | 3.58B | 3.40B | 3.69B | 3.70B | 3.33B | 3.29B | 3.36B | 3.37B | 2.72B | 2.92B | 2.62B | 2.67B | 2.88B | 2.75B | 2.92B | 2.74B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.52B | 4.62B | 4.11B | 4.19B | 3.76B | 3.60B | 3.89B | 3.90B | 3.53B | 3.48B | 3.56B | 3.56B | 2.91B | 3.12B | 2.79B | 2.85B | 3.09B | 2.96B | 3.12B | 2.94B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 1.20B | 1.20B | 1.20B | 1.20B | 1.20B | 1.20B | 1.20B | 1.20B | 1.20B | 1.20B | 1.20B | 1.20B | 1.20B | 1.20B | 1.20B | 1.20B | 0.80B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.59B | 15.33B | 13.69B | 10.20B | 8.95B | 8.48B | 9.62B | 9.76B | 8.45B | 8.42B | 8.74B | 9.05B | 6.78B | 7.49B | 6.57B | 6.68B | 7.13B | 6.74B | 7.45B | 6.85B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.59B | 15.33B | 13.69B | 10.20B | 8.95B | 8.48B | 9.62B | 9.76B | 8.45B | 8.42B | 8.74B | 9.05B | 6.78B | 7.49B | 6.57B | 6.68B | 7.13B | 6.74B | 7.45B | 6.85B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.12B | 19.95B | 0.21B | 14.37B | 12.68B | 12.06B | 0.00B | 13.67B | 11.98B | 11.90B | 0.00B | 0.29B | | | 9.36B | 0.31B | 10.21B | 9.70B | 10.58B | 9.79B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | -0.05B | -0.17B | -0.01B | -0.01B | -0.82B | -0.01B | -0.01B | -0.37B | -0.01B | -0.34B | -0.43B | 7.48B | -0.32B | 7.42B | 7.48B | -0.15B | 7.46B | -0.19B | -0.24B |