|
Cash & Equivalents
|
| | 107.10M | 109.73M | 122.10M | 67.94M | 36.50M | 66.05M | 131.67M | 103.71M | 112.55M | 58.38M | 57.51M | 60.77M | 64.38M | 77.79M | 63.15M | 77.30M | 118.55M |
|
Cash Due from Bank
|
| | 2.71M | 2.87M | 3.14M | 2.94M | 3.13M | 3.65M | 3.77M | 4.59M | 4.50M | 4.10M | 4.42M | 4.23M | 4.71M | 4.50M | 6.52M | 6.14M | 5.19M |
|
Cash & Current Investments
|
| | 107.10M | 109.73M | 122.10M | 67.94M | 36.50M | 66.05M | 131.67M | 103.71M | 112.55M | 58.38M | 57.51M | 60.77M | 64.38M | 77.79M | 63.15M | 77.30M | 118.55M |
|
Interest Deposits
|
| | 104.38M | 106.86M | 118.96M | 64.99M | 33.37M | 62.40M | 127.90M | 99.11M | 108.05M | 54.29M | 53.08M | 56.55M | 59.67M | 73.29M | 56.64M | 71.16M | 113.36M |
|
Fed Funds Sold
|
| | 2.83M | 2.83M | 2.52M | 3.27M | 2.53M | | | | | | | | | | | | |
|
Securities - Tradable
|
| | 32.53M | 30.89M | 41.66M | 45.28M | 42.91M | 42.35M | 42.44M | 41.34M | 39.68M | 39.58M | 42.51M | 38.69M | 37.98M | 36.29M | 36.32M | 30.26M | 29.86M |
|
Securities - Held-to-maturity
|
| | 0.00M | 0.00M | 0.00M | 5.02M | 5.01M | 5.00M | 2.48M | 2.48M | 2.48M | 2.48M | 2.49M | 2.49M | 2.49M | 2.49M | 2.49M | 2.49M | 2.49M |
|
Loans - Gross
|
| | | | | | | | | | | 824.22M | | | 956.00M | 1,005.73M | 1,026.92M | 1,035.11M | 936.90M |
|
Loans - Loss Allowance
|
| | | | | | | | | | | 13.50M | | | 14.19M | 15.51M | 16.51M | 17.04M | 24.48M |
|
Loans - Net
|
| | 629.87M | 560.88M | 542.86M | 579.96M | 646.10M | 692.53M | 711.52M | 771.94M | 780.90M | 810.72M | 843.19M | 908.33M | 941.82M | 990.21M | 1,010.40M | 1,018.07M | 912.42M |
|
Property, Plant & Equipment (Net)
|
| | 24.62M | 29.67M | 31.04M | 31.37M | 32.78M | 35.44M | 37.78M | 40.05M | 37.99M | 38.87M | 39.33M | 39.09M | 38.74M | 33.25M | 32.77M | 32.41M | 31.70M |
|
Intangibles
|
7.45M | 6.61M | 6.16M | 6.41M | 7.60M | 7.95M | 9.93M | 10.91M | 11.62M | 12.82M | 14.22M | 14.96M | 15.74M | 15.77M | 15.97M | 16.53M | 16.46M | 16.07M | 15.66M |
|
Goodwill & Intangibles
|
7.45M | 6.61M | 6.16M | 6.41M | 7.60M | 7.95M | 9.93M | 10.91M | 11.62M | 12.82M | 14.22M | 14.96M | 15.74M | 15.77M | 15.97M | 16.53M | 16.46M | 16.07M | 15.66M |
|
Long-Term Deferred Tax
|
| | | 0.45M | 0.49M | 1.34M | 1.94M | 0.98M | 1.34M | 0.93M | 0.41M | | | | | | | | 5.84M |
|
Other Non-Current Assets
|
| | 16.13M | 118.38M | 19.14M | 15.85M | 76.75M | 15.65M | 16.42M | 15.85M | 15.29M | 16.15M | 18.80M | 19.08M | 12.54M | 12.49M | 13.49M | 16.82M | 14.12M |
|
Assets
|
1,716.83M | 1,198.23M | 943.74M | 917.10M | 888.54M | 921.38M | 930.27M | 938.89M | 1,069.84M | 1,087.40M | 1,133.98M | 1,117.77M | 1,144.19M | 1,217.87M | 1,245.10M | 1,288.30M | 1,291.96M | 1,343.87M | 1,345.98M |
|
Accounts Payables
|
| | 675.03M | 721.68M | 770.13M | 765.41M | 785.74M | 795.07M | 932.90M | 944.78M | 1,017.80M | 985.14M | 1,007.32M | 1,042.39M | 1,112.20M | 1,143.23M | 1,128.27M | 1,163.80M | 1,171.46M |
|
Notes Payables
|
| | 3.41M | 3.30M | 3.19M | 3.07M | 2.96M | 2.84M | 2.73M | 2.62M | 2.50M | 2.39M | 2.28M | 2.16M | 2.05M | 1.93M | 1.82M | 1.71M | 1.59M |
|
Payables
|
| | 678.45M | 724.98M | 773.32M | 768.48M | 788.69M | 797.91M | 935.63M | 947.40M | 1,020.30M | 987.53M | 1,009.59M | 1,044.55M | 1,114.24M | 1,145.16M | 1,130.09M | 1,165.50M | 1,173.05M |
|
Accumulated Expenses
|
| | 15.31M | 8.96M | 9.90M | 9.57M | 9.37M | 12.21M | 7.74M | 8.46M | 9.41M | 8.98M | 7.50M | 6.57M | 7.74M | 10.41M | 10.03M | 8.32M | 12.60M |
|
Non-Current Debt
|
| | 144.60M | 69.65M | 5.99M | 40.00M | 28.00M | 25.00M | 25.00M | 30.00M | 5.95M | 10.00M | 15.00M | 55.00M | 10.00M | 5.96M | 20.00M | 40.00M | 50.00M |
|
Liabilities from Discontinued Operations
|
| | | 7.46M | | | 3.99M | 1.66M | 1.07M | 0.94M | 0.71M | 0.62M | 0.53M | 0.17M | | | | | |
|
Operating Leases
|
| | 4.54M | 3.43M | 4.38M | 4.01M | 4.68M | 3.54M | 4.28M | 3.96M | 3.53M | 2.62M | 3.20M | 2.67M | 2.27M | 14.51M | 14.10M | 13.82M | 13.55M |
|
Non-Current Deferred Tax Liability
|
| | | | | | | 8.37M | | | | 10.61M | 0.73M | 1.00M | 1.49M | 0.30M | 0.65M | 0.90M | |
|
Total Liabilities
|
| | 849.45M | 820.80M | 793.66M | 828.08M | 839.64M | 847.01M | 979.50M | 996.33M | 1,039.81M | 1,017.06M | 1,043.57M | 1,116.91M | 1,142.81M | 1,177.38M | 1,181.87M | 1,235.64M | 1,256.25M |
|
Total Debt
|
| | 144.60M | 69.65M | 5.99M | 40.00M | 28.00M | 25.00M | 25.00M | 30.00M | 5.95M | 10.00M | 15.00M | 55.00M | 10.00M | 5.96M | 20.00M | 40.00M | 50.00M |
|
Common Equity
|
79.42M | 92.81M | 94.30M | 96.29M | 94.88M | 93.30M | 90.64M | 91.88M | 90.34M | 91.06M | 94.17M | 100.71M | 100.63M | 100.96M | 102.29M | 110.92M | 110.08M | 108.22M | 89.73M |
|
Shareholder's Equity
|
79.42M | 92.81M | 94.30M | 96.29M | 94.88M | 93.30M | 90.64M | 91.88M | 90.34M | 91.06M | 94.17M | 100.71M | 100.63M | 100.96M | 102.29M | 110.92M | 110.08M | 108.22M | 89.73M |
|
Liabilities and Shareholders Equity
|
1,716.83M | 1,198.23M | 943.74M | 917.10M | 888.54M | 921.38M | 930.27M | 938.89M | 1,069.84M | 1,087.40M | 1,133.98M | 1,117.77M | 1,144.19M | 1,217.87M | 1,245.10M | 1,288.30M | 1,291.96M | 1,343.87M | 1,345.98M |
|
Retained Earnings
|
| | 33.62M | 35.95M | 35.43M | 34.62M | 32.69M | 33.48M | 31.17M | 32.02M | 33.41M | 34.40M | 34.50M | 34.65M | 35.07M | 44.13M | 43.08M | 41.13M | 21.84M |
|
Preferred Shares
|
| | 6.16M | 6.16M | 6.16M | 6.16M | 6.16M | 6.16M | 6.16M | 6.16M | 6.16M | 6.45M | 6.45M | 6.45M | 6.45M | 6.45M | 6.45M | 6.45M | 6.45M |
|
Treasury Shares
|
| | 0.00M | 0.00M | 0.00M | 0.00M | 0.03M | 0.02M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.04M | 0.05M | 0.05M |
|
Shares Outstanding
|
3.68M | 3.87M | 3.92M | 3.98M | 4.01M | 4.02M | 4.03M | 4.04M | 4.10M | 4.10M | | | | | | | | | |