|
Assets Growth (1y)
|
| | | | | -7.89% | | 29.09% | 38.50% | 34.65% | 12.34% | 14.99% | 13.66% | 12.51% | -4.98% | -7.39% | -4.31% | -0.48% | -4.87% | -5.04% | -6.00% | -3.07% | -0.34% | -0.07% | 0.38% | -0.53% | 143.74% | 144.48% | 134.61% | 127.34% | -7.03% | -6.04% | -1.40% | 3.29% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | 11.75% | | 11.19% | 14.63% | 14.67% | 0.51% | 0.38% | 0.74% | 2.77% | -3.42% | -4.21% | -3.35% | -1.37% | 32.21% | 32.38% | 30.33% | 29.90% | 31.20% | 31.91% | 32.42% | 32.68% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 6.12% | | 5.46% | 7.28% | 7.77% | 19.79% | 19.83% | 19.21% | 19.67% | 15.34% | 15.09% | 15.87% | 17.64% |
|
Assets (QoQ)
|
| | | | -8.31% | -0.49% | 43.86% | -1.66% | -1.62% | -3.26% | 20.02% | 0.67% | -2.76% | -4.24% | 1.37% | -1.88% | 0.47% | -0.41% | -3.10% | -2.06% | -0.55% | 2.70% | -0.37% | -1.79% | -0.10% | 1.77% | 144.12% | -1.49% | -4.14% | -1.38% | -0.17% | -0.44% | 0.60% | 3.30% |
|
Capital Expenditures Growth (1y)
|
| | | | -52.94% | -54.51% | -55.00% | -33.86% | -6.67% | -9.43% | 9.09% | 18.40% | -6.25% | 6.25% | 5.56% | -14.86% | 9.52% | -13.73% | -11.40% | -32.54% | 0.87% | 38.64% | 1.98% | 43.53% | 5.17% | -13.93% | 18.45% | 8.20% | 40.98% | 16.19% | -18.03% | 9.09% | -17.44% | 94.26% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | -25.60% | -24.07% | -19.68% | -12.64% | -1.41% | -6.01% | 0.67% | -12.06% | 1.18% | 8.32% | -1.57% | -6.24% | 5.13% | 0.97% | 2.29% | 1.56% | 14.36% | 11.50% | -0.33% | 19.21% | 6.97% | 24.78% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -14.58% | -12.14% | -14.08% | -8.38% | 0.33% | -0.19% | 4.27% | 1.10% | 8.96% | 4.91% | -1.53% | -0.55% | 6.22% | 18.37% |
|
Capital Expenditures (QoQ)
|
| -8.63% | -5.58% | -14.09% | -36.51% | -11.67% | -6.60% | 26.26% | -10.40% | -14.29% | 12.50% | 37.04% | -29.05% | -2.86% | 11.76% | 10.53% | -8.73% | -23.48% | 14.77% | -15.84% | 36.47% | 5.17% | -15.57% | 18.45% | 0.00% | -13.93% | 16.19% | 8.20% | 30.30% | -29.07% | -18.03% | 44.00% | -1.39% | 66.90% |
|
Cash & Equivalents Growth (1y)
|
| | | 92.45% | -21.20% | -61.69% | -28.02% | -34.92% | 32.06% | 17.78% | 26.53% | 72.80% | 62.16% | 50.70% | 48.23% | 3.38% | 25.38% | 59.66% | 6.98% | -5.39% | -10.16% | 2.08% | 23.76% | 28.30% | 20.83% | 14.28% | -6.19% | -15.10% | -17.45% | -34.12% | -21.55% | -3.44% | 7.70% | 73.06% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 29.35% | 19.05% | -12.07% | 10.52% | 5.15% | 38.99% | 41.51% | 26.13% | 19.12% | 22.24% | 34.92% | 25.20% | 7.86% | 10.82% | 23.04% | 7.49% | 1.01% | -3.59% | -8.40% | -3.07% | 1.70% | 2.42% | 9.22% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 16.18% | 13.71% | 2.08% | 12.32% | 7.13% | 23.86% | 27.02% | 18.43% | 12.98% | 12.75% | 13.08% | 7.63% | 0.57% | 3.89% | 16.26% |
|
Cash & Equivalents (QoQ)
|
23.39% | 113.45% | -36.84% | 15.70% | -49.48% | 3.77% | 18.66% | 4.61% | 2.52% | -7.45% | 27.48% | 42.88% | -3.80% | -13.99% | 25.39% | -0.36% | 16.67% | 9.53% | -15.98% | -11.88% | 10.79% | 24.45% | 1.86% | -8.65% | 4.35% | 17.70% | -16.39% | -17.32% | 1.46% | -6.07% | -0.44% | 1.77% | 13.15% | 50.94% |
|
Cash from Investing Activities Growth (1y)
|
| | | | 32.56% | -129.80% | -259.43% | 31.61% | 79.89% | 25.42% | 27.68% | 122.64% | -31.43% | -13.64% | 98.89% | -625.00% | -2.17% | 150.00% | -153.28% | -146.03% | 270.21% | -356.00% | 66.67% | -2.58% | -280.00% | 3.13% | -24,634.95% | -122.01% | 2,353.47% | -6.45% | 99.32% | 81.16% | -97.10% | -178.03% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | 43.72% | -31.09% | 69.33% | 6.67% | 35.36% | 34.33% | 72.70% | -43.01% | 62.43% | -13.30% | 78.91% | -147.98% | -46.29% | -7.43% | -493.28% | -77.61% | 314.16% | -66.79% | 17.42% | 24.58% | 5.52% | -42.06% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 18.23% | -18.36% | 52.43% | -15.46% | 3.71% | -1.00% | -10.89% | -46.12% | 148.48% | -8.45% | 56.36% | -49.79% | 32.24% | -29.70% |
|
Cash from Investing Activities (QoQ)
|
| 253.49% | -1,167.42% | 96.33% | -12.26% | 32.18% | -12,775.42% | 99.30% | 66.98% | -151.43% | -12,385.23% | 100.22% | -291.67% | -117.39% | -22.00% | -3.28% | 62.70% | 206.38% | -718.00% | -0.32% | 125.81% | -260.00% | 19.53% | -208.74% | 54.72% | 13.89% | -20,445.97% | 97.23% | 559.63% | -104.07% | -31.82% | 23.56% | 170.68% | -490.43% |
|
Cash from Operations Growth (1y)
|
| | | | 35.69% | 34.51% | 26.53% | 15.30% | 7.65% | -5.92% | 8.91% | 20.47% | 31.38% | 35.05% | 34.07% | 11.08% | 11.42% | 5.76% | 11.98% | 18.88% | 24.94% | 29.43% | 15.78% | 6.10% | 6.67% | 5.35% | 19.30% | 1.73% | 5.17% | 16.07% | 26.96% | 43.12% | 44.39% | 37.46% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | 24.27% | 19.56% | 22.70% | 15.56% | 16.37% | 10.35% | 17.81% | 16.74% | 22.29% | 22.73% | 20.23% | 11.90% | 14.09% | 12.98% | 15.65% | 8.67% | 11.91% | 16.54% | 20.59% | 15.60% | 17.44% | 18.90% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 21.72% | 18.53% | 19.09% | 14.25% | 16.00% | 12.87% | 17.70% | 11.42% | 15.46% | 17.72% | 21.36% | 15.33% | 17.66% | 18.13% |
|
Cash from Operations (QoQ)
|
| 18.30% | -13.99% | 37.27% | -2.85% | 17.27% | -19.09% | 25.09% | -9.30% | 2.48% | -6.33% | 38.37% | -1.09% | 5.35% | -7.02% | 14.65% | -0.78% | 0.00% | -1.55% | 21.72% | 4.27% | 3.59% | -11.94% | 11.55% | 4.82% | 2.31% | -0.27% | -4.88% | 8.36% | 12.92% | 9.08% | 7.23% | 9.32% | 7.49% |
|
Dividends Paid - Common Growth (1y)
|
| | | | 72.15% | 64.69% | 41.32% | 37.99% | 40.19% | 45.78% | 28.58% | 30.65% | 31.13% | 32.35% | 12.46% | 12.38% | 12.27% | 11.90% | 14.32% | 12.76% | 11.57% | 14.16% | 9.18% | 9.37% | 9.50% | 6.85% | 26.43% | 27.64% | 28.98% | 30.46% | 13.92% | 14.00% | 13.62% | 12.60% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | 46.81% | 47.02% | 26.90% | 26.54% | 27.31% | 29.25% | 18.24% | 18.30% | 17.98% | 19.13% | 11.97% | 11.49% | 11.11% | 10.93% | 16.42% | 16.33% | 16.37% | 16.75% | 16.29% | 16.75% | 17.08% | 16.21% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 31.71% | 32.34% | 20.60% | 20.10% | 20.32% | 21.37% | 17.94% | 18.24% | 18.33% | 18.70% | 15.12% | 15.06% | 14.99% | 14.93% |
|
Dividends Paid - Common (QoQ)
|
| 0.23% | 71.98% | 1.46% | -1.57% | -4.11% | 47.58% | -0.94% | 0.00% | -0.28% | 30.17% | 0.66% | 0.36% | 0.65% | 10.61% | 0.58% | 0.26% | 0.32% | 13.00% | -0.79% | -0.80% | 2.65% | 8.08% | -0.62% | -0.68% | 0.16% | 27.89% | 0.33% | 0.37% | 1.31% | 11.67% | 0.40% | 0.04% | 0.39% |
|
EBITDA Margin Growth (1y)
|
| | | 1,264.00 | 1,193.00 | 1,476.00 | -957.00 | -637.00 | -1076.00 | -1210.00 | -156.00 | -424.00 | 163.00 | 535.00 | 2,103.00 | 1,654.00 | 1,405.00 | 1,125.00 | 1,273.00 | 1,201.00 | 1,279.00 | 979.00 | 569.00 | 401.00 | -71.00 | 98.00 | -2861.00 | -2215.00 | -1447.00 | -1269.00 | 2,455.00 | 1,510.00 | 793.00 | 875.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 203.00 | 280.00 | 801.00 | 990.00 | 593.00 | 492.00 | 450.00 | 3,220.00 | 2,430.00 | 2,847.00 | 2,639.00 | 3,945.00 | 3,255.00 | 2,613.00 | 2,202.00 | -1019.00 | -613.00 | -239.00 | -192.00 | 164.00 | -304.00 | -725.00 | -296.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3,057.00 | 2,963.00 | 2,905.00 | 2,832.00 | 2,194.00 | 1,700.00 | 1,527.00 | 928.00 | 616.00 | 1,329.00 | 1,468.00 | 3,540.00 | 2,551.00 | 1,959.00 | 1,808.00 |
|
EBITDA Margin (QoQ)
|
321.00 | 107.00 | 212.00 | 625.00 | 249.00 | 390.00 | -2221.00 | 945.00 | -190.00 | 256.00 | -1168.00 | 677.00 | 398.00 | 628.00 | 401.00 | 228.00 | 149.00 | 348.00 | 549.00 | 155.00 | 227.00 | 48.00 | 139.00 | -13.00 | -245.00 | 217.00 | -2820.00 | 633.00 | 523.00 | 395.00 | 905.00 | -312.00 | -195.00 | 477.00 |
|
EBIT Growth (1y)
|
| | | 153.38% | 106.64% | 118.81% | -41.15% | -19.23% | -35.40% | -36.20% | 28.65% | -21.03% | 16.53% | 44.78% | 157.28% | 157.83% | 110.91% | 69.13% | 69.19% | 71.85% | 75.78% | 54.44% | 32.01% | 18.09% | 3.18% | 6.37% | -49.23% | -26.02% | -1.76% | 9.13% | 200.53% | 96.59% | 55.41% | 62.26% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 17.35% | 15.87% | 26.44% | 24.89% | 18.03% | 16.66% | 16.04% | 77.58% | 51.81% | 62.87% | 55.80% | 79.12% | 73.61% | 56.40% | 40.58% | 4.28% | 14.50% | 21.23% | 21.48% | 26.29% | 19.76% | 16.36% | 23.50% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 48.25% | 41.97% | 39.48% | 34.19% | 27.26% | 23.56% | 20.75% | 30.28% | 25.04% | 34.36% | 34.43% | 54.37% | 50.06% | 42.33% | 37.53% |
|
EBIT Margin Growth (1y)
|
| | | 1,264.00 | 1,193.00 | 1,476.00 | -812.00 | -637.00 | -1076.00 | -1210.00 | 260.00 | -424.00 | 163.00 | 535.00 | 1,541.00 | 1,654.00 | 1,405.00 | 1,125.00 | 1,273.00 | 1,201.00 | 1,279.00 | 979.00 | 569.00 | 401.00 | -71.00 | 98.00 | -2861.00 | -2215.00 | -1447.00 | -1269.00 | 2,455.00 | 1,510.00 | 793.00 | 875.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 203.00 | 280.00 | 801.00 | 990.00 | 593.00 | 492.00 | 450.00 | 3,075.00 | 2,430.00 | 2,847.00 | 2,639.00 | 3,384.00 | 3,255.00 | 2,613.00 | 2,202.00 | -1019.00 | -613.00 | -239.00 | -192.00 | 164.00 | -304.00 | -725.00 | -296.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3,057.00 | 2,963.00 | 2,905.00 | 2,832.00 | 2,194.00 | 1,700.00 | 1,527.00 | 783.00 | 616.00 | 1,329.00 | 1,468.00 | 2,978.00 | 2,551.00 | 1,959.00 | 1,808.00 |
|
EBIT Margin (QoQ)
|
321.00 | 107.00 | 212.00 | 625.00 | 249.00 | 390.00 | -2076.00 | 799.00 | -190.00 | 256.00 | -606.00 | 115.00 | 398.00 | 628.00 | 401.00 | 228.00 | 149.00 | 348.00 | 549.00 | 155.00 | 227.00 | 48.00 | 139.00 | -13.00 | -245.00 | 217.00 | -2820.00 | 633.00 | 523.00 | 395.00 | 905.00 | -312.00 | -195.00 | 477.00 |
|
EBIT (QoQ)
|
36.71% | 16.51% | 24.90% | 27.36% | 11.49% | 23.38% | -66.40% | 74.77% | -10.82% | 21.85% | -32.26% | 7.28% | 31.59% | 51.39% | 20.38% | 7.51% | 7.65% | 21.40% | 20.42% | 9.20% | 10.11% | 6.66% | 2.94% | -2.32% | -3.79% | 9.96% | -50.87% | 42.34% | 27.76% | 22.15% | 35.29% | -6.88% | 1.00% | 27.54% |
|
EBT Growth (1y)
|
| | | 311.61% | 124.27% | 120.47% | -65.03% | -40.22% | -55.74% | -47.47% | 9.35% | -37.75% | 9.01% | 52.21% | 355.26% | 263.33% | 191.06% | 90.77% | 94.15% | 87.75% | 93.34% | 66.90% | 42.91% | 33.19% | 7.10% | 9.59% | -65.05% | -46.04% | -21.49% | -5.14% | 309.09% | 153.62% | 88.35% | 82.54% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 15.28% | 2.67% | 20.80% | 20.30% | 10.58% | 11.99% | 15.11% | 113.01% | 61.94% | 83.06% | 69.22% | 132.89% | 108.67% | 81.98% | 51.67% | -1.02% | 10.50% | 17.58% | 20.16% | 26.89% | 22.15% | 16.56% | 23.80% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 59.89% | 43.52% | 41.20% | 37.02% | 27.59% | 23.80% | 22.78% | 37.01% | 25.00% | 38.83% | 38.18% | 78.38% | 65.54% | 54.88% | 43.29% |
|
EBT Margin Growth (1y)
|
| | | 1,555.00 | 1,200.00 | 1,281.00 | -1012.00 | -1001.00 | -1441.00 | -1319.00 | 39.00 | -479.00 | 32.00 | 465.00 | 1,561.00 | 1,536.00 | 1,528.00 | 1,170.00 | 1,407.00 | 1,195.00 | 1,396.00 | 1,125.00 | 820.00 | 812.00 | 84.00 | 214.00 | -3185.00 | -2649.00 | -1880.00 | -1590.00 | 2,559.00 | 1,783.00 | 1,166.00 | 1,135.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 75.00 | -209.00 | 427.00 | 587.00 | 56.00 | 119.00 | 316.00 | 3,007.00 | 2,252.00 | 2,956.00 | 2,760.00 | 3,788.00 | 3,543.00 | 3,008.00 | 2,510.00 | -958.00 | -642.00 | -400.00 | -251.00 | 194.00 | -54.00 | -630.00 | -241.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2,806.00 | 2,715.00 | 2,722.00 | 2,815.00 | 2,063.00 | 1,599.00 | 1,656.00 | 642.00 | 415.00 | 1,160.00 | 1,384.00 | 3,162.00 | 2,677.00 | 2,294.00 | 2,055.00 |
|
EBT Margin (QoQ)
|
591.00 | 104.00 | 161.00 | 699.00 | 236.00 | 185.00 | -2132.00 | 711.00 | -204.00 | 307.00 | -774.00 | 193.00 | 306.00 | 739.00 | 321.00 | 168.00 | 298.00 | 382.00 | 559.00 | -44.00 | 499.00 | 111.00 | 254.00 | -52.00 | -229.00 | 241.00 | -3146.00 | 484.00 | 541.00 | 531.00 | 1,003.00 | -292.00 | -76.00 | 500.00 |
|
EBT (QoQ)
|
105.24% | 17.70% | 23.26% | 38.24% | 11.83% | 15.70% | -80.45% | 136.33% | -17.20% | 37.32% | -59.30% | 34.54% | 44.99% | 91.74% | 21.72% | 7.37% | 16.15% | 25.67% | 23.88% | 3.83% | 19.61% | 8.48% | 6.08% | -3.23% | -3.82% | 11.00% | -66.17% | 49.40% | 39.95% | 34.11% | 45.89% | -7.38% | 3.93% | 29.97% |
|
Enterprise Value Growth (1y)
|
| | | 2.52% | -6.90% | -8.32% | 15.95% | 38.32% | 17.27% | 40.07% | 10.98% | -20.92% | 12.45% | 9.82% | 51.09% | 86.80% | 58.63% | 54.46% | 32.28% | 22.97% | 9.69% | -13.34% | 1.99% | 14.86% | 74.19% | 85.27% | 139.54% | 133.32% | 83.57% | 134.94% | 83.12% | 62.75% | 104.23% | 121.82% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 3.90% | 7.08% | 12.14% | 24.81% | 26.90% | 27.89% | 33.44% | 30.42% | 22.02% | 25.08% | 13.70% | 26.80% | 38.18% | 44.72% | 35.36% | 47.85% | 48.81% | 51.94% | 55.67% | 64.78% | 63.39% | 86.91% | 112.94% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 20.83% | 16.39% | 13.55% | 21.28% | 23.61% | 31.93% | 30.71% | 40.21% | 37.24% | 44.30% | 44.95% | 54.98% | 58.55% | 62.59% | 66.83% |
|
Enterprise Value (QoQ)
|
14.43% | -1.73% | -5.85% | -3.16% | 3.92% | -3.23% | 19.07% | 15.52% | -11.89% | 15.58% | -5.66% | -17.68% | 25.28% | 12.88% | 29.79% | 1.77% | 6.39% | 9.92% | 11.16% | -5.40% | -5.10% | -13.16% | 30.82% | 6.54% | 43.91% | -7.64% | 69.15% | 3.78% | 13.22% | 18.21% | 31.84% | -7.77% | 42.07% | 28.40% |
|
EPS (Basic) Growth (1y)
|
| | | 1,325.81% | 133.61% | 117.97% | -92.12% | -80.20% | -35.25% | -25.81% | -35.00% | -29.71% | -15.00% | 49.28% | 310.26% | 181.30% | 186.27% | 50.16% | 81.88% | 78.03% | 68.95% | -458.84% | 55.15% | 36.20% | -89.19% | 105.11% | -96.79% | -94.52% | -150.00% | -1.18% | 303.45% | 128.26% | 320.00% | 115.48% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 25.65% | 8.74% | 34.15% | -40.55% | -26.85% | 16.36% | 18.48% | 69.27% | 52.12% | 60.20% | -115.76% | 126.22% | 89.65% | -19.44% | -34.96% | -55.08% | -48.96% | -27.88% | -43.43% | -41.42% | -44.55% | -50.82% | 28.23% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 58.28% | 44.12% | -71.90% | -9.93% | -1.04% | -22.05% | -21.16% | -24.73% | -23.45% | -17.32% | -16.50% | 8.45% | -3.11% | -10.47% | -10.14% |
|
EPS (Basic) (QoQ)
|
91.94% | 7.56% | 1,089.84% | -41.96% | -68.55% | 0.36% | -56.99% | 45.83% | 2.86% | 15.00% | -62.32% | 57.69% | 24.39% | 101.96% | 3.56% | 8.12% | 26.59% | 5.94% | 25.43% | 5.84% | 20.13% | -325.00% | 154.23% | -7.09% | -90.46% | 6.25% | -65.88% | 58.62% | -186.96% | 310.00% | 39.29% | -10.26% | -16.19% | 105.68% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 686.79% | 137.72% | 111.20% | -92.16% | -80.34% | -36.90% | -25.38% | -35.65% | -28.05% | -14.62% | 48.73% | 312.16% | 179.66% | 187.67% | 52.22% | 83.28% | 79.70% | 70.24% | -459.87% | 57.42% | 37.44% | -89.23% | 105.17% | -96.82% | -94.60% | -151.95% | -1.20% | 307.14% | 134.09% | 312.50% | 113.41% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 3.64% | 8.60% | 32.84% | -40.75% | -26.59% | 15.72% | 19.10% | 69.40% | 53.49% | 61.10% | -116.50% | 128.25% | 90.44% | -19.21% | -34.32% | -54.89% | -48.91% | -27.96% | -43.14% | -41.14% | -44.21% | -50.83% | 28.24% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 41.11% | 44.37% | -71.51% | -9.70% | -0.46% | -22.25% | -20.66% | -24.61% | -23.14% | -17.44% | -16.08% | 9.03% | -2.68% | -10.25% | -9.79% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
7.55% | 9.65% | 1,072.80% | -43.11% | -67.51% | -2.58% | -56.44% | 42.61% | 4.27% | 15.20% | -62.44% | 59.46% | 23.73% | 100.68% | 4.10% | 8.20% | 27.27% | 6.19% | 25.34% | 6.08% | 20.57% | -324.48% | 154.83% | -7.39% | -90.55% | 7.79% | -66.27% | 57.14% | -190.91% | 305.00% | 39.02% | -9.65% | -17.48% | 105.88% |
|
FCF Margin Growth (1y)
|
| | | | 1,062.00 | 1,082.00 | 762.00 | 371.00 | -18.00 | -520.00 | 268.00 | 730.00 | 1,096.00 | 894.00 | 727.00 | -129.00 | -225.00 | -358.00 | -114.00 | -77.00 | 35.00 | 334.00 | 19.00 | -116.00 | 89.00 | 86.00 | -488.00 | -1453.00 | -1514.00 | -1181.00 | 108.00 | 711.00 | 738.00 | 244.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | 2,140.00 | 1,456.00 | 1,756.00 | 973.00 | 854.00 | 16.00 | 881.00 | 524.00 | 907.00 | 870.00 | 632.00 | -322.00 | -100.00 | 62.00 | -583.00 | -1647.00 | -1390.00 | -761.00 | -361.00 | -859.00 | -687.00 | -851.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 1,951.00 | 1,432.00 | 1,662.00 | 779.00 | 978.00 | 436.00 | 412.00 | -1045.00 | -518.00 | -225.00 | 252.00 | -1065.00 | -876.00 | -875.00 |
|
FCF Margin (QoQ)
|
| 424.00 | -813.00 | 1,486.00 | -35.00 | 444.00 | -1134.00 | 1,096.00 | -424.00 | -57.00 | -346.00 | 1,558.00 | -59.00 | -260.00 | -513.00 | 702.00 | -154.00 | -393.00 | -269.00 | 739.00 | -42.00 | -94.00 | -584.00 | 604.00 | 164.00 | -98.00 | -1158.00 | -361.00 | 103.00 | 236.00 | 131.00 | 242.00 | 130.00 | -259.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | 13.39% | 12.40% | 1.84% | 15.30% | 29.25% | 54.71% | 18.07% | 8.36% | -1.56% | -2.84% | -16.97% | 0.04% | 0.70% | 5.19% | 1.29% | -6.63% | -11.27% | -11.64% | -6.03% | 3.83% | 2.62% | 0.92% | 5.95% | 25.69% | 23.76% | 12.40% | -11.09% | -20.91% | -22.50% | -17.32% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | 12.99% | 19.11% | -0.06% | 7.72% | 8.61% | 16.50% | -0.24% | 0.40% | -4.19% | -3.34% | -7.55% | -1.02% | -2.85% | -2.11% | 0.28% | 6.81% | 4.06% | 0.08% | -3.98% | 1.06% | -0.53% | -2.12% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 5.21% | 9.45% | -1.02% | 3.92% | 3.13% | 7.12% | -0.23% | 5.72% | 2.24% | 0.48% | -5.73% | -0.73% | -2.54% | -2.71% |
|
FCF Payout Ratio (QoQ)
|
| -18.64% | 102.62% | -30.02% | -1.71% | -19.35% | 83.59% | -20.77% | 10.19% | -3.46% | 40.11% | -27.29% | 0.10% | -4.71% | 19.72% | -12.39% | 0.76% | -0.46% | 15.27% | -19.24% | -4.25% | -0.87% | 22.59% | -10.76% | -5.37% | -2.51% | 28.71% | 5.85% | -6.82% | -11.46% | 1.81% | -5.84% | -8.69% | -5.55% |
|
Free Cash Flow Growth (1y)
|
| | | | 51.82% | 46.52% | 38.77% | 19.68% | 8.46% | -5.77% | 8.90% | 20.57% | 33.20% | 36.21% | 35.46% | 12.33% | 11.49% | 6.38% | 12.87% | 20.77% | 25.74% | 29.19% | 16.19% | 5.34% | 6.71% | 5.87% | 19.32% | 1.55% | 4.22% | 16.07% | 28.13% | 44.13% | 46.61% | 36.19% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | 29.93% | 23.43% | 26.97% | 17.47% | 17.22% | 10.94% | 18.52% | 17.82% | 23.14% | 23.25% | 21.11% | 12.64% | 14.37% | 13.32% | 16.10% | 8.91% | 11.83% | 16.66% | 21.11% | 15.53% | 17.70% | 18.73% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 25.19% | 20.91% | 21.84% | 15.58% | 16.67% | 13.31% | 18.21% | 11.84% | 15.74% | 18.13% | 22.12% | 15.90% | 17.98% | 18.13% |
|
Free Cash Flow (QoQ)
|
| 23.20% | -15.12% | 44.98% | 0.14% | 18.90% | -19.61% | 25.04% | -9.24% | 3.29% | -7.09% | 38.44% | 0.26% | 5.63% | -7.61% | 14.80% | -0.49% | 0.79% | -1.97% | 22.84% | 3.61% | 3.55% | -11.84% | 11.37% | 4.95% | 2.74% | -0.64% | -5.22% | 7.71% | 14.42% | 9.69% | 6.62% | 9.56% | 6.29% |
|
Gross Margin Growth (1y)
|
| | | 372.00 | 358.00 | 472.00 | 608.00 | 511.00 | 329.00 | 66.00 | 30.00 | -45.00 | 195.00 | 337.00 | 367.00 | 584.00 | 495.00 | 468.00 | 614.00 | 575.00 | 520.00 | 374.00 | 183.00 | 290.00 | 233.00 | 257.00 | -569.00 | -775.00 | -552.00 | -488.00 | 636.00 | 569.00 | 317.00 | 394.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 838.00 | 881.00 | 875.00 | 1,005.00 | 1,050.00 | 1,019.00 | 870.00 | 1,010.00 | 1,113.00 | 1,211.00 | 1,179.00 | 1,163.00 | 1,448.00 | 1,248.00 | 1,099.00 | 227.00 | 90.00 | 200.00 | 144.00 | 249.00 | 84.00 | -2.00 | 163.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,996.00 | 1,897.00 | 1,717.00 | 1,801.00 | 1,914.00 | 1,772.00 | 1,502.00 | 624.00 | 628.00 | 891.00 | 948.00 | 1,230.00 | 1,242.00 | 1,013.00 | 1,005.00 |
|
Gross Margin (QoQ)
|
99.00 | 104.00 | 14.00 | 154.00 | 85.00 | 218.00 | 150.00 | 58.00 | -98.00 | -44.00 | 115.00 | -18.00 | 143.00 | 97.00 | 144.00 | 199.00 | 54.00 | 70.00 | 290.00 | 160.00 | 0.00 | -76.00 | 99.00 | 267.00 | -58.00 | -52.00 | -727.00 | 61.00 | 165.00 | 13.00 | 396.00 | -5.00 | -87.00 | 90.00 |
|
Gross Profit Growth (1y)
|
| | | 29.10% | 21.87% | 23.16% | 22.07% | 21.09% | 15.85% | 7.39% | 1.75% | 3.24% | 9.29% | 18.88% | 21.08% | 27.22% | 26.57% | 23.78% | 27.76% | 34.06% | 35.36% | 27.77% | 18.91% | 12.43% | 8.50% | 8.12% | 22.83% | 27.16% | 35.56% | 40.50% | 37.56% | 31.13% | 28.09% | 36.07% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 17.30% | 15.56% | 16.28% | 14.57% | 16.73% | 17.02% | 16.48% | 16.32% | 20.75% | 23.25% | 23.42% | 22.53% | 24.24% | 22.96% | 19.58% | 23.12% | 24.22% | 25.80% | 24.74% | 26.19% | 23.31% | 23.51% | 27.38% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 22.45% | 21.46% | 19.99% | 17.97% | 19.11% | 18.67% | 16.90% | 18.12% | 20.28% | 22.46% | 23.35% | 25.46% | 26.17% | 26.41% | 26.73% |
|
Gross Profit (QoQ)
|
8.76% | 10.89% | 10.28% | -2.93% | 2.67% | 12.07% | 9.30% | -3.71% | -1.78% | 3.89% | 3.55% | -2.30% | 3.98% | 13.00% | 5.47% | 2.66% | 3.45% | 10.51% | 8.86% | 7.72% | 4.45% | 4.31% | 1.32% | 1.85% | 0.80% | 3.94% | 15.11% | 5.44% | 7.46% | 7.73% | 12.70% | 0.51% | 4.96% | 14.44% |
|
Interest Coverage Ratio Growth (1y)
|
| | | 90.03% | 55.32% | 75.93% | -68.78% | -68.21% | -73.41% | -73.84% | 9.32% | -39.03% | -9.09% | 24.44% | 83.26% | 169.45% | 135.82% | 63.68% | 136.95% | 54.60% | 79.67% | 65.09% | 32.34% | 51.04% | 3.18% | 6.63% | -77.74% | -71.38% | -62.52% | -51.75% | 218.77% | 167.66% | 104.90% | 95.31% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | -28.32% | -27.86% | -16.96% | -14.48% | -19.47% | -17.08% | -18.93% | 68.06% | 36.44% | 56.76% | 49.82% | 79.12% | 84.61% | 63.51% | 42.30% | -11.30% | -12.58% | -11.42% | -5.30% | -2.08% | 4.98% | -7.46% | 0.16% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 8.94% | 9.73% | 9.12% | 14.42% | 4.05% | 1.11% | -1.27% | 6.94% | 1.88% | 8.30% | 11.59% | 32.46% | 36.96% | 27.41% | 22.11% |
|
Interest Coverage Ratio (QoQ)
|
35.49% | 9.66% | -18.78% | 57.48% | 10.74% | 24.21% | -85.59% | 60.37% | -7.38% | 22.19% | -39.77% | -10.56% | 38.12% | 67.25% | -11.30% | 31.51% | 20.87% | 16.09% | 28.41% | -14.20% | 40.48% | 6.66% | 2.94% | -2.07% | -4.03% | 10.23% | -78.51% | 25.89% | 25.72% | 41.88% | 41.96% | 5.71% | -3.76% | 35.24% |
|
Net Cash Flow Growth (1y)
|
| | | | -507.14% | -97.38% | 119.40% | -78.85% | 103.31% | -360.90% | 73.41% | 1,075.74% | -361.19% | -204.42% | 39.24% | -101.23% | 553.43% | 185.39% | -200.52% | -3,470.59% | -38.75% | 130.53% | 111.88% | 9.88% | -48.35% | -12.51% | -1,106.49% | -87.84% | -71.51% | -128.30% | 98.24% | 108.03% | 771.33% | 1,003.97% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | -32.98% | -30.22% | 35.15% | -26.63% | 33.73% | 89.29% | -64.20% | -92.79% | 93.58% | 99.94% | -45.01% | -33.81% | 50.87% | 54.98% | -47.39% | -292.44% | -55.17% | -36.99% | 72.37% | 28.78% | 8.63% | 30.82% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -0.47% | -16.35% | 15.51% | -24.45% | 16.26% | 68.74% | -37.43% | -60.78% | 1.31% | -8.22% | -15.21% | -43.09% | 40.93% | 44.99% |
|
Net Cash Flow (QoQ)
|
| 498.49% | -169.32% | 126.91% | -464.63% | 103.85% | 413.46% | -70.66% | -42.98% | -403.73% | 441.28% | 98.92% | -112.67% | -254.00% | 256.09% | -101.76% | 4,767.65% | -33.33% | -283.74% | 37.55% | 180.07% | 150.93% | -90.53% | -573.59% | 145.89% | 325.10% | -208.95% | 11.61% | 106.96% | -522.38% | 93.21% | 502.44% | 655.15% | 338.20% |
|
Net Income Growth (1y)
|
| | | 25.00% | 50.00% | 22,200.00% | 33.33% | 33.33% | 71,600.00% | -24.04% | 150.00% | -150.00% | -100.14% | 56.32% | 27,460.00% | 29,960.00% | 187,700.00% | 50.23% | 79.39% | 73.48% | 63.86% | 68.88% | 52.67% | 34.40% | 7.45% | 4.91% | -98.65% | -39.07% | -113.41% | -96.62% | 10,690.20% | 134.09% | 1,034.54% | 7,057.98% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | -7.72% | 20.63% | 542.15% | 354.47% | 693.52% | 1,133.76% | 21.28% | 529.29% | 990.55% | 62.60% | 58.29% | 810.49% | 787.14% | 1,389.56% | 38.58% | -66.67% | 12.42% | -30.77% | -60.89% | 30.57% | 24.22% | 10.43% | 36.37% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 265.19% | 333.96% | 267.66% | 202.57% | 310.27% | 405.63% | 25.88% | 48.00% | 302.96% | -21.24% | -32.46% | 305.81% | 297.71% | 428.98% | 45.11% |
|
Net Income (QoQ)
|
50.00% | 350.00% | -400.00% | 80.00% | 66.67% | 111,600.00% | -100.90% | 80.00% | 35,850.00% | 18.46% | -99.41% | -200.00% | 80.00% | 132,500.00% | 4.08% | 8.35% | 25.65% | 6.02% | 24.28% | 4.77% | 18.69% | 9.27% | 12.35% | -7.76% | -5.11% | 6.69% | -98.55% | 4,058.82% | -120.89% | 126.86% | 4,524.37% | -9.78% | -16.62% | 105.75% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 93,050.00% | 59,900.00% | 22,200.00% | -92.44% | -81.41% | -40.22% | -26.64% | -33.97% | -29.38% | -14.13% | 52.81% | 319.29% | 190.37% | 193.49% | 53.12% | 83.90% | 77.49% | 66.43% | 72.99% | 57.38% | 38.41% | 10.14% | 6.43% | -98.65% | -39.07% | -113.41% | -96.62% | 10,690.20% | 134.09% | 1,034.54% | 7,057.98% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 398.66% | 576.06% | 529.96% | -40.63% | -27.50% | 14.64% | 19.74% | 72.03% | 53.82% | 61.27% | 59.37% | 129.80% | 92.50% | 75.22% | 41.27% | -66.06% | 14.39% | -30.96% | -60.38% | 31.90% | 25.45% | 11.35% | 37.02% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 263.05% | 331.82% | 266.60% | -9.54% | -1.31% | 22.53% | 25.88% | -35.89% | 25.14% | -21.24% | -31.99% | 77.65% | 59.04% | 46.48% | 46.79% |
|
Net Income towards Common Stockholders (QoQ)
|
50.00% | 350.00% | 124,500.00% | -40.32% | -67.83% | -6.77% | -57.76% | 46.71% | 3.47% | 14.41% | -61.98% | 56.91% | 25.82% | 103.58% | 4.32% | 8.67% | 27.17% | 6.22% | 25.29% | 4.88% | 19.24% | 10.40% | 13.98% | -7.76% | -5.11% | 6.69% | -98.55% | 4,058.82% | -120.89% | 126.86% | 4,524.37% | -9.78% | -16.62% | 105.75% |
|
Net Margin Growth (1y)
|
| | | 7,425.00 | 2,367.00 | 2,038.00 | -10882.00 | -6163.00 | -1066.00 | -632.00 | -283.00 | -403.00 | -242.00 | 517.00 | 1,429.00 | 1,294.00 | 1,604.00 | 651.00 | 1,152.00 | 960.00 | 885.00 | 1,124.00 | 1,121.00 | 882.00 | 178.00 | 84.00 | -4191.00 | -2287.00 | -4060.00 | -3707.00 | 3,647.00 | 1,611.00 | 2,934.00 | 4,644.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 859.00 | 1,059.00 | 1,923.00 | -9736.00 | -5272.00 | 296.00 | 536.00 | 2,298.00 | 1,851.00 | 2,247.00 | 2,292.00 | 3,702.00 | 3,136.00 | 2,666.00 | 1,858.00 | -1917.00 | -445.00 | -2997.00 | -2499.00 | 577.00 | 205.00 | -948.00 | 1,021.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3,113.00 | 3,548.00 | 3,697.00 | -7462.00 | -3429.00 | 1,359.00 | 1,743.00 | -771.00 | 446.00 | -1635.00 | -1332.00 | 3,158.00 | 2,459.00 | 1,540.00 | 2,795.00 |
|
Net Margin (QoQ)
|
5.00 | 15.00 | 11,685.00 | -4280.00 | -5053.00 | -314.00 | -1235.00 | 439.00 | 44.00 | 120.00 | -885.00 | 319.00 | 205.00 | 878.00 | 27.00 | 184.00 | 515.00 | -75.00 | 528.00 | -8.00 | 439.00 | 164.00 | 526.00 | -247.00 | -265.00 | 70.00 | -3749.00 | 1,656.00 | -2037.00 | 424.00 | 3,605.00 | -380.00 | -714.00 | 2,133.00 |
|
Operating Income Growth (1y)
|
| | | 153.38% | 106.64% | 118.81% | -41.15% | -19.23% | -35.40% | -36.20% | 28.65% | -21.03% | 16.53% | 44.78% | 157.28% | 157.83% | 110.91% | 69.13% | 69.19% | 71.85% | 75.78% | 54.44% | 32.01% | 18.09% | 3.18% | 6.37% | -49.23% | -26.02% | -1.76% | 9.13% | 200.53% | 96.59% | 55.41% | 62.26% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 17.35% | 15.87% | 26.44% | 24.89% | 18.03% | 16.66% | 16.04% | 77.58% | 51.81% | 62.87% | 55.80% | 79.12% | 73.61% | 56.40% | 40.58% | 4.28% | 14.50% | 21.23% | 21.48% | 26.29% | 19.76% | 16.36% | 23.50% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 48.25% | 41.97% | 39.48% | 34.19% | 27.26% | 23.56% | 20.75% | 30.28% | 25.04% | 34.36% | 34.43% | 54.37% | 50.06% | 42.33% | 37.53% |
|
Operating Income (QoQ)
|
36.71% | 16.51% | 24.90% | 27.36% | 11.49% | 23.38% | -66.40% | 74.77% | -10.82% | 21.85% | -32.26% | 7.28% | 31.59% | 51.39% | 20.38% | 7.51% | 7.65% | 21.40% | 20.42% | 9.20% | 10.11% | 6.66% | 2.94% | -2.32% | -3.79% | 9.96% | -50.87% | 42.34% | 27.76% | 22.15% | 35.29% | -6.88% | 1.00% | 27.54% |
|
Operating Margin Growth (1y)
|
| | | 1,264.00 | 1,193.00 | 1,476.00 | -812.00 | -637.00 | -1076.00 | -1210.00 | 260.00 | -424.00 | 163.00 | 535.00 | 1,541.00 | 1,654.00 | 1,405.00 | 1,125.00 | 1,273.00 | 1,201.00 | 1,279.00 | 979.00 | 569.00 | 401.00 | -71.00 | 98.00 | -2861.00 | -2215.00 | -1447.00 | -1269.00 | 2,455.00 | 1,510.00 | 793.00 | 875.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 203.00 | 280.00 | 801.00 | 990.00 | 593.00 | 492.00 | 450.00 | 3,075.00 | 2,430.00 | 2,847.00 | 2,639.00 | 3,384.00 | 3,255.00 | 2,613.00 | 2,202.00 | -1019.00 | -613.00 | -239.00 | -192.00 | 164.00 | -304.00 | -725.00 | -296.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3,057.00 | 2,963.00 | 2,905.00 | 2,832.00 | 2,194.00 | 1,700.00 | 1,527.00 | 783.00 | 616.00 | 1,329.00 | 1,468.00 | 2,978.00 | 2,551.00 | 1,959.00 | 1,808.00 |
|
Operating Margin (QoQ)
|
321.00 | 107.00 | 212.00 | 625.00 | 249.00 | 390.00 | -2076.00 | 799.00 | -190.00 | 256.00 | -606.00 | 115.00 | 398.00 | 628.00 | 401.00 | 228.00 | 149.00 | 348.00 | 549.00 | 155.00 | 227.00 | 48.00 | 139.00 | -13.00 | -245.00 | 217.00 | -2820.00 | 633.00 | 523.00 | 395.00 | 905.00 | -312.00 | -195.00 | 477.00 |
|
Profit After Tax Growth (1y)
|
| | | 698.29% | 135.17% | 98.75% | -92.69% | -81.45% | -40.27% | -24.04% | -19.96% | -18.04% | -3.64% | 56.32% | 257.92% | 162.85% | 172.28% | 50.23% | 79.39% | 73.48% | 63.86% | 68.88% | 52.67% | 34.40% | 7.45% | 4.91% | -64.89% | -39.07% | -156.77% | 19.32% | 315.32% | 134.09% | 320.80% | 102.57% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 6.67% | 10.62% | 33.14% | -40.62% | -26.34% | 16.16% | 21.28% | 72.57% | 55.19% | 62.60% | 58.29% | 114.02% | 83.00% | 68.62% | 38.58% | -1.30% | 12.42% | -44.22% | 28.34% | 30.57% | 24.22% | 10.43% | 36.37% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 40.80% | 43.28% | 43.04% | -10.52% | -1.40% | 22.51% | 25.88% | 22.47% | 25.07% | -35.82% | 37.78% | 70.23% | 54.28% | 43.14% | 45.11% |
|
Profit After Tax (QoQ)
|
8.76% | 10.22% | 1,073.08% | -43.23% | -67.96% | -6.85% | -56.86% | 44.07% | 3.17% | 18.46% | -54.55% | 47.53% | 21.30% | 92.16% | 4.08% | 8.35% | 25.65% | 6.02% | 24.28% | 4.77% | 18.69% | 9.27% | 12.35% | -7.76% | -5.11% | 6.69% | -62.40% | 60.08% | -188.40% | 324.27% | 30.87% | -9.78% | -16.62% | 105.75% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | 1.39% | | -2.43% | -3.12% | -2.66% | -2.53% | -1.36% | -1.69% | -2.18% | -4.59% | -7.72% | -7.67% | -6.42% | -7.73% | -6.37% | -5.06% | -5.32% | -4.43% | -2.34% | -3.11% | -3.10% | 20.95% | 20.78% | 19.36% | 17.04% | -7.40% | -7.72% | -5.80% | 0.36% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | -1.17% | | -3.87% | -4.19% | -3.77% | -4.98% | -5.19% | -4.84% | -4.66% | -5.60% | -5.51% | -5.30% | -4.96% | 2.17% | 3.36% | 3.16% | 2.40% | 2.29% | 2.86% | 2.89% | 4.41% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -3.08% | | -4.08% | -4.15% | -3.95% | -0.16% | 0.11% | -0.07% | -0.35% | -1.18% | -1.22% | -0.92% | 0.17% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | -0.92% | -2.23% | 1.86% | -1.12% | -1.62% | -1.76% | 1.99% | 0.08% | -1.95% | -2.26% | -0.52% | -3.21% | -1.90% | -0.93% | -1.92% | -1.78% | -0.53% | -1.20% | -0.99% | 0.36% | -1.31% | -1.19% | 23.58% | 0.23% | -2.47% | -3.11% | -2.22% | -0.12% | -0.45% | 3.22% |
|
Return on Assets Growth (1y)
|
| | | | | | | | 3.00 | 0.00 | 0.00 | 0.00 | -2.00 | -1.00 | 1.00 | 4.00 | 7.00 | 7.00 | 7.00 | 7.00 | 6.00 | 7.00 | 7.00 | 7.00 | 5.00 | 4.00 | -9.00 | -14.00 | -16.00 | -18.00 | -4.00 | 1.00 | 6.00 | 13.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | 8.00 | 7.00 | 9.00 | 11.00 | 12.00 | 14.00 | 15.00 | 17.00 | 18.00 | 18.00 | 5.00 | 0.00 | -5.00 | -8.00 | -6.00 | -6.00 | -5.00 | -2.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 19.00 | 17.00 | 6.00 | 4.00 | 0.00 | -1.00 | 2.00 | 4.00 | 8.00 | 12.00 |
|
Return on Assets (QoQ)
|
| | | | | 2.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 1.00 | 2.00 | 2.00 | 3.00 | 1.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 | 0.00 | -11.00 | -3.00 | -2.00 | -2.00 | 3.00 | 2.00 | 3.00 | 5.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | -2.00 | -5.00 | -4.00 | -3.00 | -2.00 | 0.00 | 2.00 | 5.00 | 6.00 | 7.00 | 7.00 | 8.00 | 9.00 | 10.00 | 9.00 | 7.00 | 5.00 | 3.00 | -10.00 | -16.00 | -16.00 | -16.00 | -1.00 | 6.00 | 7.00 | 8.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | 2.00 | 2.00 | 5.00 | 10.00 | 13.00 | 16.00 | 18.00 | 20.00 | 20.00 | 19.00 | 6.00 | -1.00 | -2.00 | -3.00 | -2.00 | -3.00 | -5.00 | -5.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 16.00 | 14.00 | 5.00 | 1.00 | 2.00 | 3.00 | 7.00 | 10.00 | 10.00 | 11.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | 2.00 | -2.00 | -2.00 | -1.00 | -1.00 | 0.00 | -1.00 | 0.00 | 1.00 | 2.00 | 2.00 | 2.00 | 1.00 | 2.00 | 3.00 | 3.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | -11.00 | -5.00 | 0.00 | 0.00 | 3.00 | 2.00 | 1.00 | 2.00 |
|
Return on Equity Growth (1y)
|
| | | | | | 4.00 | 5.00 | 8.00 | 3.00 | 2.00 | 2.00 | -5.00 | -1.00 | 5.00 | 11.00 | 22.00 | 22.00 | 21.00 | 23.00 | 23.00 | 25.00 | 23.00 | 20.00 | 15.00 | 8.00 | -34.00 | -48.00 | -55.00 | -58.00 | -11.00 | 2.00 | 13.00 | 27.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | 11.00 | 18.00 | 25.00 | 23.00 | 28.00 | 36.00 | 40.00 | 46.00 | 49.00 | 54.00 | 60.00 | 56.00 | 11.00 | -5.00 | -17.00 | -25.00 | -22.00 | -26.00 | -28.00 | -23.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 56.00 | 60.00 | 63.00 | 57.00 | 18.00 | 8.00 | -1.00 | -4.00 | 4.00 | 8.00 | 17.00 | 24.00 |
|
Return on Equity (QoQ)
|
| | | 0.00 | 0.00 | 4.00 | 0.00 | 0.00 | 3.00 | -2.00 | 0.00 | 0.00 | -3.00 | 2.00 | 6.00 | 6.00 | 8.00 | 2.00 | 5.00 | 8.00 | 8.00 | 4.00 | 3.00 | 5.00 | 3.00 | -2.00 | -39.00 | -9.00 | -5.00 | -5.00 | 8.00 | 4.00 | 6.00 | 9.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | 46.00 | 45.00 | 37.00 | 9.00 | 3.00 | -34.00 | -46.00 | -55.00 | -50.00 | -8.00 | 4.00 | 19.00 | |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | | | 18.00 | | | | | | | | | | -1.00 | 3.00 | -4.00 | -27.00 | |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 10.00 | | | | | | |
|
Return on Invested Capital (QoQ)
|
| | | | | | | | | | | | | | | | | | 2.00 | 11.00 | 30.00 | 4.00 | 1.00 | 3.00 | 2.00 | -3.00 | -35.00 | -10.00 | -7.00 | 2.00 | 6.00 | 3.00 | 8.00 | |
|
Return on Sales Growth (1y)
|
| | | | | | 5.00 | 5.00 | 8.00 | 2.00 | 2.00 | 2.00 | -5.00 | -1.00 | 4.00 | 10.00 | 19.00 | 19.00 | 17.00 | 13.00 | 9.00 | 10.00 | 10.00 | 9.00 | 7.00 | 5.00 | -11.00 | -18.00 | -28.00 | -36.00 | -13.00 | -3.00 | 13.00 | 33.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | 11.00 | 16.00 | 23.00 | 19.00 | 22.00 | 25.00 | 24.00 | 28.00 | 30.00 | 32.00 | 36.00 | 34.00 | 16.00 | 5.00 | -12.00 | -21.00 | -14.00 | -12.00 | -7.00 | 2.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 37.00 | 39.00 | 39.00 | 34.00 | 21.00 | 16.00 | 3.00 | -3.00 | 6.00 | 11.00 | 21.00 | 31.00 |
|
Return on Sales (QoQ)
|
| | | 0.00 | 0.00 | 5.00 | 0.00 | 0.00 | 3.00 | -1.00 | 0.00 | 0.00 | -3.00 | 2.00 | 5.00 | 5.00 | 6.00 | 2.00 | 3.00 | 2.00 | 2.00 | 3.00 | 3.00 | 2.00 | 0.00 | 0.00 | -13.00 | -6.00 | -10.00 | -8.00 | 10.00 | 4.00 | 7.00 | 12.00 |
|
Revenue Growth (1y)
|
| | | 19.67% | 13.44% | 12.39% | 8.67% | 10.03% | 8.93% | 6.10% | 1.19% | 4.08% | 5.55% | 11.96% | 13.61% | 15.12% | 16.44% | 14.54% | 15.79% | 22.59% | 24.87% | 20.56% | 15.69% | 7.77% | 4.87% | 4.09% | 34.17% | 42.99% | 47.27% | 51.20% | 24.71% | 20.16% | 22.03% | 28.18% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 11.08% | 9.26% | 10.11% | 7.70% | 9.65% | 10.21% | 10.81% | 10.00% | 13.67% | 15.35% | 15.63% | 15.02% | 15.00% | 15.10% | 12.85% | 21.58% | 23.62% | 24.47% | 23.80% | 24.63% | 22.80% | 23.52% | 26.36% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 14.10% | 13.66% | 13.01% | 10.85% | 11.74% | 11.88% | 11.29% | 15.62% | 17.75% | 18.84% | 19.46% | 20.55% | 21.18% | 22.34% | 22.74% |
|
Revenue (QoQ)
|
6.52% | 8.54% | 9.97% | -5.88% | 0.98% | 7.53% | 6.34% | -4.70% | -0.04% | 4.73% | 1.42% | -1.98% | 1.38% | 11.10% | 2.91% | -0.68% | 2.54% | 9.28% | 4.04% | 5.15% | 4.46% | 5.51% | -0.17% | -2.04% | 1.64% | 4.72% | 28.68% | 4.40% | 4.68% | 7.51% | 6.13% | 0.59% | 6.32% | 12.93% |
|
Share-based Compensation Growth (1y)
|
| | | | 25.50% | 25.79% | 55.52% | 83.78% | 100.63% | 71.61% | 17.20% | -4.96% | -26.42% | -17.46% | -18.53% | -17.79% | -9.46% | -7.80% | -12.84% | -9.18% | -11.40% | -6.52% | 1.03% | 32.90% | 68.63% | 64.86% | 304.60% | 184.02% | 120.67% | 105.96% | -19.09% | 21.55% | 67.29% | 67.05% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | 22.82% | 21.23% | 14.09% | 12.81% | 10.15% | 9.31% | -5.94% | -10.81% | -16.12% | -10.73% | -10.48% | -0.26% | 10.59% | 12.42% | 52.74% | 50.78% | 48.83% | 46.96% | 48.99% | 66.17% | 83.96% | 78.34% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 8.24% | 8.96% | 5.51% | 11.63% | 14.83% | 15.01% | 27.75% | 21.78% | 17.04% | 19.29% | 18.62% | 27.92% | 37.94% | 37.35% |
|
Share-based Compensation (QoQ)
|
| 0.40% | 18.65% | -1.00% | 6.42% | 0.63% | 46.69% | 16.99% | 16.18% | -13.92% | 0.18% | -5.14% | -10.06% | -3.44% | -1.11% | -4.28% | -0.94% | -1.66% | -6.52% | -0.26% | -3.37% | 3.75% | 1.03% | 31.20% | 22.61% | 1.43% | 147.96% | -7.90% | -4.74% | -5.33% | -2.59% | 38.36% | 31.11% | -5.47% |
|
Shareholder's Equity Growth (1y)
|
| | | | | 14.97% | -20.14% | -30.86% | -21.67% | -6.44% | 4.93% | 7.98% | 9.55% | -4.28% | -1.62% | -0.01% | 3.32% | 4.56% | -4.19% | -12.43% | -14.23% | -9.03% | 1.49% | 4.98% | 5.76% | 5.63% | 201.52% | 217.90% | 197.35% | 182.13% | -0.70% | -0.54% | 11.62% | 20.12% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | 0.98% | -6.24% | -9.28% | -3.93% | -2.17% | -0.37% | -1.85% | -0.98% | -3.08% | -1.47% | -2.77% | -2.14% | 0.16% | 43.12% | 42.97% | 39.20% | 39.44% | 44.84% | 49.17% | 51.98% | 52.97% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -0.41% | -4.33% | -7.25% | -4.26% | -2.09% | 24.79% | 25.84% | 25.01% | 22.10% | 23.42% | 23.79% | 25.48% | 27.77% |
|
Shareholder's Equity (QoQ)
|
| | 25.42% | 10.27% | -14.39% | -2.90% | -12.88% | -4.53% | -3.02% | 15.99% | -2.30% | -1.75% | -1.61% | 1.35% | 0.41% | -0.14% | 1.68% | 2.56% | -7.99% | -8.73% | -0.42% | 8.78% | 2.65% | -5.59% | 0.33% | 8.65% | 193.00% | -0.46% | -6.16% | 3.09% | 3.12% | -0.29% | 5.30% | 10.94% |
|
Tax Rate Growth (1y)
|
| | | | -451.00 | 779.00 | | | | | | | | | | | | | 757.00 | | | -109.00 | -628.00 | -84.00 | -30.00 | 396.00 | 335.00 | | | | | | | |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | | | | | | -1329.00 | | | | | | | | | 463.00 | | | | | -481.00 | 1,378.00 | |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 342.00 | 76.00 | -659.00 | | | 498.00 | -1042.00 | | | | | | | | |
|
Tax Rate (QoQ)
|
337.00 | 668.00 | | | | 1,899.00 | | | | | | | | | | | | | -30.00 | -83.00 | 71.00 | -67.00 | -549.00 | 461.00 | 126.00 | 358.00 | -610.00 | | | | | | 1,931.00 | |
|
Total Debt Growth (1y)
|
| | | | | -0.31% | | 113.37% | 113.39% | 87.49% | 18.80% | 22.14% | 17.19% | 25.20% | -6.23% | -11.83% | -8.10% | -3.24% | -5.79% | -2.40% | -2.38% | -0.54% | -0.56% | -0.39% | -0.39% | -0.72% | 93.22% | 88.28% | 77.83% | 72.23% | -12.28% | -9.10% | -8.19% | -3.60% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | 32.76% | | 31.96% | 31.97% | 31.45% | 1.62% | 1.67% | 1.68% | 6.41% | -4.23% | -5.01% | -3.68% | -1.51% | 21.87% | 22.32% | 20.03% | 19.36% | 19.00% | 19.46% | 17.60% | 18.13% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 17.63% | | 17.44% | 17.45% | 17.53% | 15.06% | 14.54% | 13.24% | 15.55% | 8.29% | 7.97% | 7.85% | 9.67% |
|
Total Debt (QoQ)
|
| | | | 0.03% | -0.63% | 115.18% | -0.25% | 0.05% | -12.69% | 36.34% | 2.56% | -4.01% | -6.73% | 2.12% | -3.56% | 0.05% | -1.80% | -0.57% | -0.10% | 0.07% | 0.05% | -0.59% | 0.07% | 0.08% | -0.28% | 93.48% | -2.48% | -5.48% | -3.42% | -1.46% | 1.06% | -4.54% | 1.41% |