|
Revenue
|
13.24B | 17.64B | 20.85B | 22.60B | 23.89B | 27.45B | 33.20B | 35.82B | 51.57B |
|
Cost of Revenue
|
7.30B | 9.13B | 10.12B | 10.11B | 10.37B | 10.61B | 11.11B | 11.13B | 19.07B |
|
Gross Profit
|
5.94B | 8.51B | 10.73B | 12.48B | 13.52B | 16.84B | 22.09B | 24.69B | 32.51B |
|
Amortization - Intangibles
|
1.87B | 1.76B | 0.54B | 1.90B | 2.40B | 1.98B | 1.51B | 1.39B | 3.24B |
|
Research & Development
|
2.67B | 3.30B | 3.77B | 4.70B | 4.97B | 4.85B | 4.92B | 5.25B | 9.31B |
|
Selling, General & Administrative
|
0.81B | 0.79B | 1.06B | 1.71B | 1.94B | 1.35B | 1.38B | 1.59B | 4.96B |
|
Restructuring Costs
|
1.00B | 0.16B | 0.23B | 0.75B | 0.23B | 0.15B | 0.06B | 0.24B | 1.53B |
|
Other Operating Expenses
|
1.87B | 1.89B | 0.55B | 1.89B | 2.37B | 1.98B | 1.51B | 1.39B | 3.24B |
|
Operating Expenses
|
6.35B | 6.14B | 5.60B | 9.04B | 9.50B | 8.32B | 7.87B | 8.48B | 19.05B |
|
Operating Income
|
-0.41B | 2.37B | 5.13B | 3.44B | 4.01B | 8.52B | 14.22B | 16.21B | 13.46B |
|
EBIT
|
-0.41B | 2.37B | 5.13B | 3.44B | 4.01B | 8.52B | 14.22B | 16.21B | 13.46B |
|
Other Non Operating Income
|
-0.12B | -0.17B | 0.14B | 0.23B | 0.21B | 0.13B | -0.05B | 0.51B | 0.41B |
|
Non Operating Income
|
0.01B | 0.07B | 0.14B | 0.23B | 0.21B | 0.13B | -0.05B | 0.51B | 0.41B |
|
EBT
|
-1.11B | 1.82B | 4.54B | 2.23B | 2.44B | 6.76B | 12.43B | 15.10B | 9.92B |
|
Tax Provisions
|
0.64B | 0.04B | -8.08B | -0.51B | -0.52B | 0.03B | 0.94B | 1.01B | 3.75B |
|
Profit After Tax
|
-1.86B | 1.79B | 12.63B | 2.74B | 2.96B | 6.74B | 11.49B | 14.08B | 6.17B |
|
Income from Non-Controlling Interests
|
-0.12B | 0.09B | 0.35B | | | | | | |
|
Income from Continuing Operations
|
-1.75B | 1.79B | 12.63B | 2.74B | 2.96B | 6.74B | 11.49B | 14.08B | 6.17B |
|
Consolidated Net Income
|
-0.11B | -0.01B | -0.02B | -0.01B | -0.00B | 6.74B | 11.49B | 14.08B | -0.27B |
|
Income towards Parent Company
|
-0.11B | -0.01B | -0.02B | -0.01B | -0.00B | 6.74B | 11.49B | 14.08B | -0.27B |
|
Preferred Dividend Payments
|
| | | 0.03B | 0.30B | 0.30B | 0.27B | | |
|
Net Income towards Common Stockholders
|
-0.11B | 1.69B | 12.26B | 2.69B | 2.66B | 6.44B | 11.22B | 14.08B | 5.89B |
|
EPS (Basic)
|
-0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
EPS (Weighted Average and Diluted)
|
-0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Shares Outstanding (Weighted Average)
|
3.97B | 4.08B | 4.13B | 3.97B | 4.05B | 4.12B | 4.05B | 4.13B | 4.67B |
|
Shares Outstanding (Diluted Average)
|
0.38B | 0.42B | 0.43B | 0.42B | 0.42B | 0.43B | 4.23B | 4.27B | 4.78B |
|
EBITDA
|
-0.41B | 2.37B | 5.13B | 3.44B | 4.01B | 8.52B | 14.22B | 16.21B | 13.46B |
|
Tax Rate
|
| 1.92% | | | | 0.43% | 7.55% | 6.72% | 37.80% |