Audiocodes Growth Metrics (2009-2025) | AUDC

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) -30.47%-28.53%73,793.86%17.70%14.08%12.33%15.46%10.96%5.01%-1.40%-11.71%-13.95%-10.20%-3.89%2.61%5.14%24.61%24.40%20.01%14.96%-4.88%-9.54%-12.17%-5.27%-6.27%-3.93%-4.75%-1.50%-0.15%1.15%2.78%-8.58%-5.84%-5.46%0.69%4.93%28.32%29.67%24.97%36.21%8.86%51.60%55.27%46.58%43.98%4.11%1.14%-2.45%-99.91%-9.59%-9.72%-7.31%99,263.50%-1.07%-99.90%4.23%5.39%3.78%98,973.41%-0.48%-1.68%3.05%1.65%-3.79%
Assets Growth (3y) -5.91%-7.50%809.88%3.97%2.47%2.10%1.51%0.13%5.53%5.64%2.83%1.32%2.10%2.65%2.65%4.62%3.57%2.63%0.13%2.37%-3.80%-4.21%-4.91%-5.16%-4.13%-2.79%-0.48%-1.87%6.46%7.43%8.95%9.33%9.57%22.94%25.01%27.96%26.23%26.96%25.20%24.88%-88.70%12.58%12.34%9.85%9.58%-2.35%-90.16%-1.96%-1.25%-2.45%-2.30%-1.30%909.77%1.90%1.63%-0.07%
Assets Growth (5y) -1.40%-1.09%292.17%6.32%4.98%3.68%1.97%1.80%0.94%0.49%-1.88%-0.60%-0.08%1.00%1.15%0.61%0.88%0.67%0.77%0.57%1.47%1.50%1.59%4.04%4.24%12.55%13.85%13.54%13.59%14.37%15.22%13.32%-71.93%11.83%12.27%13.63%12.94%12.85%-71.60%13.48%8.58%7.94%7.93%6.57%6.39%-0.08%-0.84%-2.03%
Assets (QoQ) -0.62%-99.90%66,312.33%4.67%2.15%4.06%5.78%1.45%0.58%6.97%1.66%-3.99%-5.56%-4.22%-0.93%0.21%1.07%2.25%1.52%18.77%0.91%-1.36%-2.75%-1.73%-4.04%-4.23%4.89%-2.76%-1.65%-5.04%8.47%-1.43%-0.37%-3.51%-3.52%1.52%0.03%2.77%0.55%24.14%1.08%-0.96%9.60%-0.79%40.77%1.44%3.46%-2.54%1.78%-1.45%-0.21%-99.91%99,958.57%-1.59%2.46%-1.51%-0.37%-99.90%102,337.43%-0.41%-1.90%-1.01%2.90%-1.62%2.83%-2.36%-2.61%
Capital Expenditures Growth (1y) 3.24%29.14%-593.62%30.39%-59.57%0.00%33.44%-11.27%-24.00%99.83%-55.30%48.73%57.30%-76,007.90%42.14%-222.84%-47.84%22.03%-87.44%-108.22%-104.87%-59.09%52.80%72.54%45.25%26.33%-6.38%3.68%-0.43%49.31%-7.63%-85.07%39.52%-83.61%8.35%32.08%-298.57%27.08%12.98%24.59%68.82%-19.59%-49.52%-53.11%70.40%-6.83%-11.89%44.74%-181.55%7.67%-8.54%-45.45%-353.79%-573.70%-256.29%-97.62%-415.58%-335.44%-170.12%-428.92%78.28%78.95%71.46%53.25%
Capital Expenditures Growth (3y) -24.17%89.34%-92.83%26.50%5.46%-9.12%15.74%-22.57%7.84%-0.44%-18.98%-51.05%-8.95%-881.02%20.01%-22.66%-18.36%2.96%2.01%18.03%-4.05%15.93%18.55%21.19%30.72%11.82%-1.62%-6.58%-34.27%12.12%4.97%1.77%9.08%-16.99%-6.04%7.78%28.35%2.34%-13.34%13.91%36.19%-5.66%-22.00%-7.17%-55.80%-88.00%-62.95%-16.68%-303.87%-200.32%-118.60%-147.73%-71.94%-83.48%-40.04%-69.70%
Capital Expenditures Growth (5y) -3.87%6.41%-50.72%-21.70%-20.68%-10.02%11.95%-1.03%2.57%-3.50%3.30%1.84%6.59%-223.19%10.14%-26.89%-0.14%3.18%1.48%7.09%-22.11%4.47%15.50%24.17%16.20%9.77%-6.42%-6.93%25.90%2.81%-7.51%4.31%8.93%-9.57%-7.69%8.82%-36.28%-42.10%-41.29%-12.90%-43.48%-103.15%-77.21%-66.68%-33.47%-43.53%-27.24%-31.47%
Capital Expenditures (QoQ) -26.18%78.09%-334.04%19.36%7.60%-114.47%56.44%-84.86%42.10%-42.76%27.19%-106.01%99.92%-129,765.13%75.96%-71.60%-42.09%1.27%-34.10%21.41%25.06%-137.34%-48.97%22.68%41.81%29.59%13.33%-54.18%21.69%-1.66%21.53%-60.76%60.48%-115.85%-34.94%47.47%-20.00%-7.74%0.00%-208.29%78.05%-28.57%13.33%-27.47%15.80%-60.75%11.25%75.36%-203.88%-68.37%56.17%-25.54%0.34%-97.92%41.26%-291.67%-47.95%-4.67%67.42%-921.84%-24.95%35.07%36.20%58.03%-21.10%11.99%-4.52%
Cash & Equivalents Growth (1y) 25.89%64.68%11.56%29.11%-35.77%22.62%-56.20%-43.84%3.09%-67.66%57.25%-46.14%-40.58%19.67%-23.57%102.14%103.28%57.97%42.43%-51.90%-51.90%-50.24%-50.79%27.78%27.78%20.60%27.05%28.75%40.25%40.83%14.60%-0.45%-18.17%-15.24%-3.27%29.99%121.93%178.66%139.67%121.48%50.27%166.81%14.75%-41.33%49.57%-25.83%59.54%94.03%-64.92%-71.00%-73.39%-69.11%-22.12%2.78%11.20%24.50%3.27%-42.45%-15.02%92.33%106.68%200.35%108.00%-22.92%
Cash & Equivalents Growth (3y) -5.89%-13.24%-8.41%-26.90%-26.72%-22.00%-19.26%-15.12%7.59%-15.12%19.63%-19.40%-16.56%-2.02%-18.78%7.50%7.71%-1.76%-3.79%-7.50%-4.83%-5.45%-10.52%17.88%13.61%12.92%12.09%18.55%36.57%49.28%38.50%42.05%39.75%84.71%38.56%19.09%70.86%76.67%63.71%36.10%-7.61%-16.90%-21.32%-29.42%-25.79%-39.53%-22.14%-9.30%-34.41%-44.43%-36.88%-9.56%18.46%21.12%25.26%22.66%
Cash & Equivalents Growth (5y) 0.14%4.31%-3.51%-17.61%-17.39%-17.90%-18.08%-17.78%-5.21%-18.17%1.37%-2.94%0.81%9.82%-4.85%9.75%7.48%2.50%-0.26%0.48%9.38%14.83%10.68%36.36%37.37%60.66%31.11%16.70%41.76%45.77%37.22%26.68%7.45%6.27%2.46%0.25%6.39%10.45%5.36%-0.62%-8.70%-19.43%-14.37%-3.38%-2.69%-17.50%-3.56%2.04%
Cash & Equivalents (QoQ) -18.45%47.62%5.95%-1.30%6.68%0.00%22.62%-50.90%103.66%-64.28%57.25%-9.87%-36.10%73.64%-46.14%-0.57%28.69%10.91%42.43%0.00%0.00%0.00%-51.90%0.00%3.45%-1.11%24.91%0.00%-2.36%4.18%26.58%8.93%-1.96%-15.23%9.96%-10.46%1.55%-3.26%47.76%52.88%27.51%-16.79%36.55%3.73%126.40%-64.21%-30.19%164.45%12.26%-23.02%-15.10%-52.18%-7.19%-29.38%-1.43%20.55%22.47%-23.59%10.36%0.00%-31.75%12.82%149.76%7.46%-0.81%-21.87%-7.45%
Cash from Investing Activities Growth (1y) 44.24%131.73%-103.51%-99.34%-801.70%-113.23%-1,153.66%3,268.29%107.35%99.91%94.20%-86.18%-101.48%1,072,490.57%201.23%364.15%48,211.54%-1,846.53%-146.25%-94.74%-76.42%105.51%642.11%-1,970.39%-64.60%-99.64%396.30%93.44%-144.35%5,963.64%-65.65%1,043.71%196.54%-82.76%-92.60%-62.88%2,684.34%-7,826.96%-1,588.17%901.50%-100.39%100.09%-2,123.40%-373.35%145,389.58%-22,775.00%80.43%87.54%-129.81%131.64%95.36%145.51%135.78%1,180.31%677.17%-143.32%-184.17%-174.84%-34.45%3,916.32%122.33%68.38%-87.28%-106.59%
Cash from Investing Activities Growth (3y) 33.31%96.60%-26.53%-68.75%78.59%9.83%39.87%178.50%36.14%-459.27%69.94%-67.69%18.86%2,077.07%65.56%-87.28%248.03%-84.88%131.74%-27.33%-26.76%26.24%124.02%126.26%-46.68%-66.52%-49.84%30.65%128.44%-832.10%-33.48%233.48%53.02%-77.11%-198.11%-129.98%438.34%-160.97%-305.64%-75.57%-54.25%27.33%41.33%-46.28%439.40%872.10%27.08%70.93%-27.85%-44.74%29.58%111.96%27.39%-71.33%35.38%-45.63%
Cash from Investing Activities Growth (5y) 35.88%-48.99%-15.01%-62.46%25.49%4.97%30.92%-87.64%15.37%15.26%22.26%-15.34%-17.75%368.11%44.63%23.12%80.56%-48.53%-20.55%-25.71%-0.10%30.71%-59.06%112.24%-15.06%-69.57%-112.92%-44.47%131.72%-178.29%-29.53%-64.25%-114.01%-2.96%-17.32%-10.43%75.48%129.67%76.95%-21.73%-20.14%9.15%22.55%20.71%98.89%-193.93%14.92%42.70%
Cash from Investing Activities (QoQ) -59.38%645.78%-24.43%-108.48%190.68%-160.32%114.14%-11,760.49%98.67%-5,616.35%137.99%-74.57%-100.02%-355,118.86%190.43%-102.73%12,350.00%-66.47%314.61%182.50%-544.70%99.11%147.17%1,165.67%3.90%-12.60%-262.73%123.96%-98.95%120,727.27%-102.15%-61.89%244.06%584.56%-40.89%-83.44%-74.27%193.91%196.45%1,142.12%-171.40%43.39%299.50%-100.48%116.67%-1,398,062.50%75.47%354.23%-102.60%-1,106.39%84.38%-507.98%102.76%-277.00%253.15%377.96%-1.18%-20.21%-111.49%-828.78%12.14%169.89%569.15%-94.56%-224.39%128.12%-446.42%
Cash from Operations Growth (1y) 12,430.77%-53.20%3.54%-52.04%-111.39%-340.06%-106.93%-29.50%267.92%99.88%-207.41%105.26%330.66%88,057.55%229.80%-30.44%-27.43%-109.51%25.56%-58.68%142.06%969.69%-11.98%225.56%-42.37%63.87%92.27%-13.17%-68.34%-57.15%80.37%24.94%863.49%-6.83%-43.78%38.95%0.11%283.52%16.00%-79.23%-18.20%27.40%169.23%318.03%91.89%58.97%19.67%-57.84%-92.80%-71.76%-83.85%-90.05%244.14%-54.21%-91.53%2,093.62%364.10%-231.05%4,311.24%65.01%-10.17%367.21%-48.37%-73.06%
Cash from Operations Growth (3y) 188.30%-26.02%-30.46%-11.46%-6.27%36.12%-34.85%0.22%93.53%53.60%91.38%-16.13%96.31%800.04%50.88%-2.19%0.41%10.65%28.56%5.32%-23.84%100.88%45.07%52.29%20.69%-13.19%24.92%14.66%45.09%15.25%5.56%-28.82%99.08%65.73%20.63%6.46%16.26%98.05%55.18%-28.46%-51.64%-16.99%-19.56%-44.03%-21.93%-40.98%-74.61%-2.74%4.79%-29.45%-15.50%53.26%142.99%17.04%24.48%113.65%
Cash from Operations Growth (5y) 137.07%-16.13%-18.50%-27.56%7.66%15.83%-21.11%6.25%56.28%27.91%59.98%10.77%6.66%248.29%47.47%0.30%25.30%-11.57%16.59%15.19%33.63%88.53%14.76%0.39%7.56%26.16%43.52%5.53%36.82%25.40%30.53%-8.66%1.75%15.37%-19.44%-44.94%-17.18%0.09%-44.83%-4.39%12.55%-18.57%14.22%44.71%14.68%-6.36%-17.91%-16.38%
Cash from Operations (QoQ) 13,130.77%64.04%110.26%-72.54%-50.58%262.92%-2.60%-106.52%-941.78%89.52%1,090.62%-84.47%-100.74%-26,865.56%761.45%-67.42%51.36%-60.21%254.46%-66.01%-119.83%625.65%16.66%99.11%-28.77%-46.80%331.47%-64.75%102.54%-37.57%94.85%-87.15%174.07%162.79%34.97%-0.89%-73.50%58.56%233.60%-28.59%1.53%-52.04%-40.26%181.19%58.14%1.34%-7.24%29.08%31.01%-23.71%-67.32%-77.94%413.65%-56.37%-79.88%663.12%-31.66%-91.93%5,112.92%61.45%-119.30%371.60%94.99%-12.11%-42.59%-47.52%1.75%
Dividends Paid - Common Growth (1y) 39.21%16.65%-20.14%-6.25%-106.36%-37.14%-49.50%2,641.52%-10.00%-2.82%6.32%1.95%0.68%-1.32%4.63%4.19%2.33%-3.03%
Dividends Paid - Common Growth (3y) 1.16%23.55%-21.92%-17.77%19.79%-13.94%-15.15%206.04%-0.94%0.72%2.98%0.66%
Dividends Paid - Common Growth (5y) 0.28%14.62%-11.12%-9.22%-6.62%-8.55%
Dividends Paid - Common (QoQ) 300.00%-127.93%483.78%-128.76%77.02%-520.12%490.62%-126.84%503.92%-124.75%501.30%-123.92%
EBITDA Margin Growth (1y) 1,380.00670.00543.00329.00234.00253.00-891.00-587.00-1294.00-1461.00-294.0086.00645.00708.00589.0037.00-72.00-27.0065.00154.00237.00-647.0023.00189.00-33.00922.00246.00259.00278.00106.00132.00-168.00171.00277.00459.00339.00273.00433.0046.00-6035.00215.00464.00818.006,981.00536.0020.00-408.00-663.00-507.00-514.00-571.00-223.00-1356.00-783.00-67.00-42.00689.00443.00-130.00-472.0058.00-393.00-149.00-70.00
EBITDA Margin Growth (3y) 320.00-538.00-641.00-172.00-415.00-500.00-596.00-464.00-720.00-780.00360.00277.00811.0034.00677.00380.00132.00248.00334.00602.00482.00381.00401.00280.00416.001,305.00837.00429.00722.00816.00637.00-5865.00659.001,174.001,323.001,284.001,023.00917.00457.00282.00244.00-30.00-161.006,095.00-1327.00-1277.00-1046.00-927.00-1174.00-854.00-768.00-736.00-610.00-733.00-345.00-584.00
EBITDA Margin Growth (5y) 893.00144.0013.0019.00-249.00-1174.00-508.00-121.00-516.00-505.00629.00725.001,056.001,062.001,055.00470.00581.00631.00925.00772.00926.001,091.00906.00-5417.00904.002,202.001,701.001,375.001,473.001,300.001,048.00453.00687.00680.00344.00398.00-840.00-380.00-182.0018.00-424.00-370.00-358.005,582.00-581.00-1227.00-1325.00-1469.00
EBITDA Margin (QoQ) 803.00294.00235.0047.0094.00167.0021.00-48.00114.00-977.00324.00-755.00-54.00190.00705.00-196.009.0071.00152.00-304.0054.00163.00241.00-221.00-830.00833.00407.00-443.00125.00156.00421.00-424.00-48.00183.00120.00-85.0059.00365.000.00-150.00219.00-22.00-6082.006,100.00468.00332.0081.00-345.00-48.00-96.00-174.00-189.00-55.00-154.00174.00-1322.00518.00563.00200.00-592.00272.00-10.00-142.00-63.00-178.00234.00-64.00
EBIT Growth (1y) 174.13%1,726.43%281.13%99.09%69.92%59.95%-111.82%-74.52%-154.61%-149.70%-244.69%21.98%121.79%123.20%155.51%23.51%-57.91%-12.62%48.03%55.67%570.70%-585.01%-4.34%25.47%-18.14%175.11%102.89%45.64%128.07%38.59%31.81%-9.76%50.41%77.39%92.25%58.42%52.76%79.01%20.23%-606.06%36.44%50.31%87.21%146.70%64.25%14.56%-10.93%-23.49%-20.46%-21.81%-29.90%-10.09%-110.48%-71.53%-17.55%-13.22%488.74%118.89%-15.69%-43.30%11.09%-47.33%-16.65%-9.00%
EBIT Growth (3y) 11.73%-134.70%-52.58%-14.79%-41.31%-43.08%-39.08%-27.32%-63.14%-53.47%69.07%32.86%37.77%0.56%40.71%34.12%32.21%47.10%42.16%41.69%132.22%71.55%36.77%18.14%41.08%56.68%72.59%27.69%73.69%63.88%44.97%-109.80%46.35%68.37%62.96%55.27%50.71%45.53%26.09%21.82%21.25%10.42%5.34%32.41%-28.80%-36.59%-19.85%-15.80%-31.31%-21.31%-21.31%-23.80%-23.22%-31.02%-16.63%-23.49%
EBIT Growth (5y) 15.59%35.82%4.99%3.54%-10.61%-22.71%-20.37%-5.60%-22.76%-18.16%49.62%33.78%25.78%24.77%32.62%25.96%51.30%50.91%48.74%32.39%95.79%74.18%42.68%-72.38%42.39%47.44%63.19%37.53%63.67%49.94%38.41%20.91%32.58%33.72%21.99%20.83%-17.98%-7.26%2.99%7.12%-6.19%-3.45%-4.07%16.63%-9.97%-21.72%-18.40%-20.98%
EBIT Margin Growth (1y) 1,380.00670.00543.00329.00234.00253.00-891.00-587.00-1294.00-1461.00-294.0086.00645.00708.00589.0037.00-72.00-27.0065.00154.00237.00-647.0023.00189.00-33.00922.00246.00259.00278.00106.00132.00-168.00171.00277.00459.00339.00273.00433.0046.00-6035.00215.00464.00818.006,981.00536.0020.00-408.00-663.00-507.00-514.00-571.00-223.00-1356.00-783.00-67.00-42.00689.00443.00-130.00-472.0058.00-393.00-149.00-70.00
EBIT Margin Growth (3y) 320.00-538.00-641.00-172.00-415.00-500.00-596.00-464.00-720.00-780.00360.00277.00811.0034.00677.00380.00132.00248.00334.00602.00482.00381.00401.00280.00416.001,305.00837.00429.00722.00816.00637.00-5865.00659.001,174.001,323.001,284.001,023.00917.00457.00282.00244.00-30.00-161.006,095.00-1327.00-1277.00-1046.00-927.00-1174.00-854.00-768.00-736.00-610.00-733.00-345.00-584.00
EBIT Margin Growth (5y) 893.00144.0013.0019.00-249.00-1174.00-508.00-121.00-516.00-505.00629.00725.001,056.001,062.001,055.00470.00581.00631.00925.00772.00926.001,091.00906.00-5417.00904.002,202.001,701.001,375.001,473.001,300.001,048.00453.00687.00680.00344.00398.00-840.00-380.00-182.0018.00-424.00-370.00-358.005,582.00-581.00-1227.00-1325.00-1469.00
EBIT Margin (QoQ) 803.00294.00235.0047.0094.00167.0021.00-48.00114.00-977.00324.00-755.00-54.00190.00705.00-196.009.0071.00152.00-304.0054.00163.00241.00-221.00-830.00833.00407.00-443.00125.00156.00421.00-424.00-48.00183.00120.00-85.0059.00365.000.00-150.00219.00-22.00-6082.006,100.00468.00332.0081.00-345.00-48.00-96.00-174.00-189.00-55.00-154.00174.00-1322.00518.00563.00200.00-592.00272.00-10.00-142.00-63.00-178.00234.00-64.00
EBIT (QoQ) 94.38%667.86%107.55%11.82%23.41%33.07%8.42%-4.57%16.17%-109.83%333.80%-304.54%-5.72%31.82%182.74%-63.47%12.60%63.10%84.09%-87.55%133.76%176.29%93.59%-46.36%-269.04%154.49%153.92%-65.00%55.10%47.20%82.27%-45.19%-5.75%39.99%24.79%-8.65%11.16%51.72%2.83%-11.91%30.26%1.90%-532.81%123.75%43.50%26.92%7.96%-16.46%0.09%-1.32%-7.27%-13.15%-1.61%-11.52%18.93%-110.12%367.18%156.27%25.18%-54.64%50.44%-1.30%-15.80%-11.14%-28.67%56.19%-8.08%
EBT Growth (1y) 155.14%310.45%6,595.45%176.97%89.75%88.82%-116.46%-78.60%-144.29%-146.77%-106.80%48.92%111.46%126.33%195.51%8.84%43.53%-23.75%-22.34%60.45%358.20%-424.35%29.57%19.12%-33.81%215.66%103.42%50.11%156.35%26.94%37.23%-6.56%68.69%79.60%83.95%59.91%16.19%71.53%2.69%-597.49%100.89%42.61%130.75%136.77%56.66%19.49%-13.88%-12.29%-22.55%-8.24%-27.21%8.56%-98.84%-71.45%-14.72%-38.99%3,046.67%113.11%-32.10%-59.92%62.26%-73.63%-3.12%21.98%
EBT Growth (3y) 22.62%-22.95%-191.60%-4.07%-54.17%-38.51%-31.23%-29.73%-58.24%-54.55%52.32%37.52%40.16%13.33%43.60%27.66%63.28%41.95%26.97%42.09%98.10%68.24%53.50%18.66%41.98%66.75%72.52%30.90%71.27%57.55%37.37%-111.30%57.91%63.79%63.35%43.02%54.06%42.98%26.84%17.07%34.58%16.07%13.10%32.95%-75.87%-32.10%-18.84%-16.56%-34.39%-17.66%-25.02%-35.73%-16.05%-45.66%-17.53%-33.18%
EBT Growth (5y) 15.73%18.87%76.05%9.05%-8.74%-20.82%-20.02%-7.89%-26.07%-18.84%43.30%35.99%26.80%24.20%36.18%23.88%79.86%45.50%38.88%33.79%72.42%71.11%46.86%-72.54%46.21%53.24%64.83%32.62%73.70%46.13%38.80%19.11%36.72%36.95%22.27%22.74%-49.51%-5.20%4.84%1.22%-2.33%-0.99%-3.48%15.84%-6.42%-29.36%-18.86%-22.26%
EBT Margin Growth (1y) 1,601.00928.00756.00492.00309.00389.00-904.00-659.00-1276.00-1594.00-185.00138.00512.00762.00593.00-5.0015.00-47.00-82.00162.00230.00-484.0091.00152.00-85.00782.00246.00270.00295.0070.00159.00-136.00247.00281.00426.00349.0044.00381.00-123.00-6001.00638.00361.001,085.006,483.00553.0083.00-481.00-357.00-623.00-295.00-538.0020.00-1348.00-865.00-36.00-410.00532.00467.00-311.00-507.00338.00-654.00-37.0071.00
EBT Margin Growth (3y) 634.00-276.00-334.00-30.00-455.00-442.00-496.00-526.00-749.00-879.00326.00295.00758.00231.00601.00309.00160.00251.00254.00584.00440.00368.00495.00286.00456.001,133.00830.00483.00585.00733.00461.00-5788.00928.001,024.001,387.00831.001,234.00826.00481.00126.00567.00150.0066.006,146.00-1418.00-1076.00-1055.00-748.00-1439.00-692.00-886.00-897.00-478.00-1052.00-384.00-845.00
EBT Margin Growth (5y) 1,161.00439.00177.00127.00-209.00-973.00-488.00-212.00-604.00-581.00662.00716.00967.001,083.001,006.00443.00702.00602.00838.00797.00730.001,030.00798.00-5366.001,137.001,876.001,792.00965.001,776.001,177.001,066.00339.00858.00812.00368.00494.00-737.00-334.00-94.00-265.00-248.00-248.00-282.005,229.00-548.00-1263.00-1403.00-1183.00
EBT Margin (QoQ) 756.00351.00354.00140.0083.00179.0090.00-43.00164.00-1115.00334.00-659.00-154.00294.00658.00-285.0096.00125.0059.00-265.0034.0089.00304.00-196.00-681.00664.00365.00-434.00187.00128.00389.00-409.00-38.00217.0094.00-26.00-3.00361.0018.00-331.00334.00-143.00-5860.006,307.0057.00580.00-462.00377.00-412.0016.00-338.00111.00-84.00-227.00220.00-1257.00399.00601.00-154.00-314.00334.00-177.00-349.00530.00-658.00440.00-241.00
EBT (QoQ) 68.03%104.30%2,752.27%40.72%22.03%36.71%17.99%-3.60%21.43%-111.92%253.40%-299.46%-28.23%47.29%210.47%-84.66%194.71%91.22%25.89%-79.77%56.56%94.76%160.08%-42.22%-210.82%177.80%139.11%-67.90%93.65%36.85%76.44%-45.17%-4.11%47.94%20.14%-1.02%2.09%51.52%4.44%-28.09%50.73%-9.30%-606.00%129.04%7.00%46.76%-19.37%23.73%-18.38%5.77%-17.88%9.25%-3.30%-16.09%22.47%-98.83%2,282.86%150.64%-12.39%-39.86%61.38%-20.14%-48.29%143.46%-73.77%193.39%-34.88%
Enterprise Value Growth (1y) -25.89%-64.68%-11.56%-63.56%35.77%-22.62%56.20%34.10%-3.09%67.66%-57.25%39.55%40.58%-19.67%23.57%-56.03%-103.28%-57.97%-42.43%43.74%51.90%50.24%50.79%-9.55%-27.78%-20.60%-27.05%-12.93%-40.25%-40.83%-14.60%2.78%18.17%15.24%3.27%-62.69%-121.93%-178.66%-139.67%-62.22%-50.27%-166.81%-24.54%-76.64%-56.62%22.72%-55.02%36.31%66.49%59.74%58.52%62.86%13.03%17.72%-9,846.18%-3.41%-38.88%-0.05%98.83%-102.14%-44.60%-88.23%-54.36%-16.82%
Enterprise Value Growth (3y) 5.89%13.24%8.41%13.31%26.72%22.00%19.26%14.66%-7.59%15.12%-19.63%19.04%16.56%2.02%18.78%1.30%-7.71%1.76%3.79%11.38%4.83%5.45%10.52%-6.35%-13.61%-12.92%-12.09%-21.33%-36.57%-49.28%-38.50%-36.90%-39.75%-84.71%-42.40%-67.05%-73.50%-79.11%-66.64%-22.21%7.61%6.02%7.14%25.24%23.01%36.51%-299.90%37.46%26.03%30.80%21.47%8.09%-20.43%-15.72%-21.69%-34.66%
Enterprise Value Growth (5y) -0.14%-4.31%3.51%10.57%17.39%17.90%18.08%17.46%5.21%18.17%-1.37%8.07%-0.81%-9.82%4.85%-1.09%-7.48%-2.50%0.26%-1.94%-9.38%-14.83%-10.68%-25.99%-37.37%-60.66%-33.27%-38.62%-43.07%-46.98%-38.68%-23.62%-7.45%-14.41%-13.17%-1.98%-8.76%-13.73%-185.86%6.86%0.97%7.33%1.34%2.67%1.73%13.58%-2.99%10.40%
Enterprise Value (QoQ) 18.45%-47.62%-6.62%1.92%-6.68%0.00%-56.32%61.48%-103.66%64.28%-135.21%39.74%36.10%-73.64%9.58%40.77%-28.69%-10.91%-84.57%22.83%0.00%0.00%27.10%34.02%-3.45%1.11%-62.31%23.04%2.36%-4.18%-44.26%4.42%1.96%15.23%-22.39%19.55%-1.55%3.26%-105.83%-9.75%-27.51%16.79%-39.32%-1.66%-126.40%61.16%-97.61%9.86%-11.71%22.09%18.81%52.58%-34.23%19.73%27.30%-11.04%-26.99%-9,603.34%99.24%-49.13%8.52%-13.83%-30.16%-6.68%-19.08%6.65%1.49%
EPS (Basic) Growth (1y) 214.39%317.09%4,232.35%8.53%6.55%9.84%-115.83%-100.00%-171.72%-182.09%-173.96%83.23%379.88%426.27%-126.91%44.39%347.71%836.58%1,040.29%-111.44%-68.76%-34.71%-34.89%1,257.37%115.09%-594.19%-63.29%-65.05%-46.61%183.49%-20.65%-35.03%-52.79%7.82%-11.51%-2.45%-25.76%-835.43%22.51%-1.65%95.84%122.68%-16.83%-15.48%-45.49%-14.80%-21.15%9.45%-4.06%15.07%11.22%509.07%266.40%-28.90%64.91%-72.45%-59.77%-1,990,773,314.29%-25.90%-53.93%10.29%340.84%
EPS (Basic) Growth (3y) 4.38%-25.09%-174.98%-99.87%36.15%12.27%-25.99%-36.97%49.14%247.65%53.71%111.56%22.68%87.23%8.97%24.11%44.36%-187.51%61.95%-22.65%-28.94%39.14%-42.55%66.65%-18.46%64.46%-36.36%-39.50%-42.80%-87.77%-4.89%-14.58%-11.79%21.61%-3.39%-6.75%-7.46%12.43%-7.04%-3.10%0.80%30.50%-9.98%77.94%24.21%-11.33%13.09%22.46%12.25%-25,248.19%10.77%-8.22%17.59%32,324.54%
EPS (Basic) Growth (5y) 7.04%58.20%207.40%-97.91%41.67%-19.30%14.63%-98.11%28.38%34.44%95.95%-68.83%30.50%31.08%48.58%39.80%-15.37%-5.38%87.85%29.04%-21.76%-33.95%-87.80%-27.12%35.22%-4.65%49.31%-23.46%-28.71%-27.54%26.81%-10.82%-10.43%-18.53%12.01%-4.59%40.14%22.74%3.06%8.06%8.83%8.59%-1,893.39%-2.28%-6.49%-3.19%3,097.46%
EPS (Basic) (QoQ) 74.42%103.91%4,189.29%166.94%-51.46%-22.04%7.45%162.08%-49.96%-111.24%100.00%-183,818,434,193.79%42.73%62.50%100.00%-56.28%-100.00%-296,130,075,777.44%391.37%35.56%-100.00%378,028,017,225.58%-103.55%470.14%-100.00%376,976,036,195.48%-36.99%-31.21%-100.00%28,000,360,522.40%-40.00%5.08%-100.00%26,613,152,751.66%-50.88%-23.64%-100.00%21,842,925,755.42%-45.85%-41.88%-100.00%3,638,592,155.71%-56.53%15.74%-100.00%13,341,567,893.83%-55.82%-25.35%-100.00%12,347,251,249.88%-38.68%-34.57%-100.00%11,934,779,963.09%235.80%-60.64%-100.00%27,680,947,572.95%-43.90%-42.51%-122.30%1,130.32%-65.12%37.62%-51.30%
EPS (Weighted Average and Diluted) Growth (1y) 214.39%266.99%4,232.35%8.53%6.55%15.59%-111.51%-100.00%-171.72%-201.41%-276.69%85.43%135.43%379.88%426.27%-126.32%-324.19%44.39%347.71%853.06%1,040.29%-111.44%-68.76%-35.33%-34.89%1,257.37%115.09%-590.51%-63.29%-65.05%-41.27%182.11%-20.65%-30.97%-55.65%6.74%-11.51%-4.66%-24.56%-829.66%29.71%-0.31%96.16%122.81%-18.75%-16.68%-46.18%-13.81%-20.84%9.96%-4.73%16.70%7.10%484.21%255.30%-27.86%64.91%-72.45%-59.77%-2,042,087,336.41%-20.20%-53.93%10.29%336.12%
EPS (Weighted Average and Diluted) Growth (3y) 4.38%-25.09%-174.98%-99.87%-35.31%48.59%12.27%-25.99%-36.97%60.02%284.91%54.32%111.56%22.68%87.23%8.63%139.43%24.11%44.36%-188.00%61.95%-22.65%-26.65%37.59%-42.55%68.60%-17.56%62.60%-36.36%-38.73%-41.86%-85.62%-3.06%-13.11%-13.10%21.12%-2.30%-7.48%-7.30%12.78%-5.86%-2.98%0.20%30.64%-11.68%74.93%22.14%-10.14%11.82%20.96%10.85%-25,709.70%12.12%-9.49%16.39%32,543.87%
EPS (Weighted Average and Diluted) Growth (5y) 7.04%58.20%207.40%-97.91%41.67%-20.51%14.63%-98.11%28.38%40.25%108.04%-68.69%30.50%31.08%50.67%38.86%31.94%-14.34%-4.76%87.12%29.04%-21.16%-33.30%-86.04%-26.28%36.01%-3.68%48.23%-22.94%-28.18%-26.99%26.64%-10.14%-9.68%-19.57%12.31%-4.59%38.45%21.94%3.85%8.06%8.01%7.53%-1,922.05%-1.94%-7.44%-4.16%3,126.92%
EPS (Weighted Average and Diluted) (QoQ) 74.42%103.91%4,189.29%166.94%-62.66%1.34%7.45%162.08%-59.49%-110.10%100.00%-186,023,877,793.28%42.73%62.50%100.00%35,542,241,628.94%352.42%-56.28%-100.00%-302,754,839,008.64%391.37%35.56%-100.00%378,028,017,225.58%-103.55%470.14%-100.00%380,603,838,874.64%-36.99%-31.21%-100.00%28,482,210,900.84%-40.00%15.59%-100.00%27,524,103,216.36%-47.81%-25.73%-100.00%22,818,294,034.60%-43.77%-41.23%-100.00%4,056,508,798.84%-56.78%15.64%-100.00%14,449,378,809.21%-55.68%-25.30%-100.00%13,269,924,478.47%-38.44%-35.28%-100.00%12,178,620,750.78%235.80%-60.64%-100.00%27,837,695,702.73%-43.90%-42.51%-122.75%1,187.82%-67.61%37.62%-51.30%
FCF Margin Growth (1y) 906.00-750.00-92.00-2116.00-993.00-1383.00-1688.00-314.00357.00857.00-190.001,397.00523.001,324.00755.00-835.00-262.00-1344.00136.00-841.00826.001,208.00-86.001,362.00-568.00447.00400.00-397.00-560.00-979.00658.00299.001,665.00-74.00-817.00469.001.001,169.00-17.00-2108.00-649.00309.001,159.001,282.00859.00808.00130.00-1112.00-2045.00-2121.00-1752.00-571.00582.00-55.00-24.001,457.002,856.00235.001,857.001,494.00-1150.00631.00-1303.00-2137.00
FCF Margin Growth (3y) 269.00-1276.00-1970.00-1033.00-113.00798.00-1123.00248.00618.00837.00701.00-279.001,088.001,188.00805.00-314.00-4.00312.00449.00124.00-302.00676.00972.001,264.00537.00-605.00241.00371.001,106.00116.00-175.00-1340.001,017.001,404.00325.00-356.00211.002,286.001,272.00-1938.00-1835.00-1004.00-463.00-401.00-604.00-1368.00-1646.00-226.001,393.00-1941.0082.002,380.002,288.00810.00530.00814.00
FCF Margin Growth (5y) 531.00-1295.00-1080.00-2710.00451.00662.00-1073.00769.00876.002,492.001,014.00686.00-40.00657.001,863.00-412.001,101.00-741.00291.00892.001,365.001,772.00138.00-375.00-111.00872.001,383.00-455.001,316.001,233.001,113.00-1170.00-169.0091.00-1297.00-2040.00-1252.00110.00-504.00-1052.001,603.00-824.001,370.002,549.001,102.00-503.00-1092.00-869.00
FCF Margin (QoQ) 1,150.00514.001,805.00-2562.00-506.001,171.00-219.00-1439.00-895.00866.001,155.00-768.00-396.00-181.002,742.00-1642.00405.00-750.001,152.00-1068.00-677.00729.00175.00599.00-295.00-565.001,623.00-1332.00720.00-612.00826.00-1494.00302.001,025.00467.00-128.00-1437.00281.001,753.00-596.00-269.00-904.00-338.00862.00688.00-54.00-215.00440.00637.00-732.00-1457.00-493.00562.00-364.00-276.00660.00-75.00-332.001,205.002,059.00-2697.001,291.00841.00-585.00-916.00-643.007.00
FCF Payout Ratio Growth (1y) 46.33%420.18%-58.50%59.22%-101.63%25.46%-25.27%6,054.21%-1,075.47%-420.65%528.13%73.50%-19.85%-92.47%80.09%84.10%-42.38%-144.66%
FCF Payout Ratio Growth (3y) 35.04%71.43%-140.38%-38.55%82.55%-32.42%-98.46%211.31%14.73%0.27%57.81%22.47%
FCF Payout Ratio Growth (5y) -11.33%18.97%6.03%12.71%8.03%-24.90%
FCF Payout Ratio (QoQ) 164.18%-135.55%722.11%-110.83%75.18%-396.41%1,279.52%-198.00%1,523.02%-104.13%189.44%-110.93%
Free Cash Flow Growth (1y) 880.05%-50.53%13.21%-51.32%-95.71%-286.05%-99.55%-27.56%727.27%99.88%-2,068.97%94.02%132.42%108,835.97%451.31%-25.56%-20.36%-101.75%37.59%-44.71%135.58%5,032.05%-22.79%131.63%-42.81%52.38%78.37%-12.82%-58.36%-56.67%73.35%27.43%547.47%-0.31%-41.66%34.69%9.86%242.30%13.27%-77.58%-24.21%27.18%160.56%291.10%83.98%57.59%19.35%-57.32%-90.64%-70.60%-80.25%-83.07%270.03%-18.68%-17.13%1,210.01%379.01%34.53%502.75%89.31%-31.40%70.22%-57.89%-69.36%
Free Cash Flow Growth (3y) 51.55%-26.01%-28.05%-11.88%-6.19%32.54%-32.40%1.52%148.32%72.02%356.57%-7.23%63.37%879.85%78.97%-1.58%2.37%9.57%23.74%3.74%-17.52%225.74%33.65%37.03%15.53%-13.01%21.73%14.38%43.62%13.92%4.63%-27.26%75.35%63.11%19.86%5.71%15.28%90.01%52.15%-27.93%-49.28%-16.16%-15.00%-34.38%-13.96%-27.78%-41.98%-1.82%18.37%-31.49%-0.45%61.31%129.95%23.03%28.13%96.59%
Free Cash Flow Growth (5y) 45.15%-15.10%-13.61%-22.39%9.14%14.98%-19.98%6.02%83.19%29.53%165.16%10.03%0.76%262.02%68.39%1.15%23.67%-10.69%13.89%13.89%31.89%157.46%9.55%-4.92%5.13%23.43%39.72%5.59%32.80%24.27%28.93%-8.47%-1.48%14.99%-16.50%-38.87%-11.91%10.40%-10.43%-3.66%18.26%-8.41%25.13%47.61%15.92%-2.91%-13.09%-11.30%
Free Cash Flow (QoQ) 957.10%48.28%113.93%-70.77%-46.64%239.34%-8.01%-97.42%-2,412.34%100.81%14,824.14%-70.56%-100.32%-13,833.63%1,570.58%-64.74%50.49%-54.98%211.62%-62.28%-103.31%3,638.46%25.22%60.73%-30.75%-44.61%275.65%-60.31%84.51%-35.16%83.61%-81.04%91.99%159.41%34.97%-3.68%-70.44%51.82%211.60%-21.43%-7.91%-49.76%-38.31%165.56%54.54%2.92%-7.40%24.92%32.37%-22.05%-66.88%-72.61%315.88%-47.64%-71.62%498.68%-8.60%-46.64%348.69%118.91%-74.33%139.07%40.92%-20.68%-36.31%-40.85%2.52%
Gross Margin Growth (1y) -68.0041.0016.00212.00327.00359.00326.00172.00-16.00-156.00-187.00-212.0031.00-44.00-47.0035.003.00222.00135.00185.0022.00-14.00149.0053.00138.00138.00183.00117.00206.0096.00177.00215.00164.0085.00-56.00-47.00-127.0098.0072.00-5870.00314.00344.00422.006,744.00255.00274.00244.00-413.00-159.00-432.00-683.00-190.00-514.00-100.00371.00137.00265.00135.00-123.00-55.0046.00-141.0022.00-52.00
Gross Margin Growth (3y) 243.00245.00156.00172.00342.00160.0092.00-6.0019.0022.00-99.008.0057.00164.00237.00273.00163.00346.00467.00355.00366.00220.00509.00385.00508.00319.00304.00286.00243.00278.00193.00-5701.00351.00526.00438.00828.00443.00715.00738.00462.00410.00185.00-17.006,142.00-418.00-259.00-68.00-466.00-408.00-397.00-435.00-108.00-203.00-106.00270.0030.00
Gross Margin Growth (5y) 278.00423.00244.00392.00368.00367.00376.00232.00179.00146.00233.00178.00401.00398.00597.00605.00533.00526.00588.00524.00404.00402.00526.00-5531.00695.00760.00798.001,160.00813.00896.00860.00631.00447.00367.00-1.00225.00-230.00182.00426.00409.00161.00220.00231.006,224.00-107.00-264.00-169.00-572.00
Gross Margin (QoQ) -93.0022.007.00-4.0016.00-3.00203.00110.0049.00-36.0048.00-77.00-91.00-67.0023.00166.00-166.00-70.00105.00135.0052.00-157.00155.00-28.0016.006.0059.0057.0016.0051.00-7.00146.00-94.00132.0031.0094.00-173.00-8.0040.0015.0051.00-34.00-5902.006,198.0080.0045.00421.00-291.0099.0015.00-236.00-38.00-174.00-236.00258.00-361.00239.00236.0023.00-233.00110.00-23.0092.00-133.00-76.00140.0018.00
Gross Profit Growth (1y) 17.35%21.07%19.72%23.01%24.90%21.17%-0.32%-5.26%-21.48%-27.27%-15.77%-15.03%0.40%7.81%10.75%11.18%11.48%15.85%13.85%11.39%4.65%-13.95%-9.85%-8.05%-5.09%13.27%12.02%8.00%11.21%9.71%8.50%13.56%16.48%13.86%12.54%9.70%7.62%15.57%16.82%-92.80%17.28%14.00%17.40%1,928.10%17.48%17.82%16.18%6.16%10.15%5.83%-0.85%3.87%-17.62%-13.55%-6.43%-8.16%5.81%2.59%-4.00%-3.95%1.21%-0.89%2.51%0.91%
Gross Profit Growth (3y) 4.79%2.18%0.17%-0.33%-0.52%-1.69%-2.39%-3.63%-4.22%-3.15%2.03%1.71%5.41%2.43%4.36%4.42%3.45%4.13%4.76%3.42%3.37%2.26%3.09%4.09%7.13%12.27%11.00%10.40%11.71%13.02%12.57%-55.23%13.71%14.47%15.57%17.02%14.03%15.79%16.80%15.74%14.92%12.44%10.59%181.74%2.15%2.53%2.53%0.42%-1.35%-2.09%-3.79%-2.87%-4.09%-4.21%-2.71%-3.80%
Gross Profit Growth (5y) 5.19%5.91%4.85%4.16%2.81%-1.08%-0.93%-1.73%-2.68%-2.41%1.41%0.88%4.33%5.96%6.68%6.91%7.48%7.12%7.02%6.62%6.73%7.07%7.57%-38.34%9.18%13.26%13.41%14.47%13.95%14.16%14.24%14.07%13.73%13.34%12.20%12.06%6.12%7.27%8.13%8.14%5.76%4.74%3.97%81.56%2.68%1.85%1.19%-0.37%
Gross Profit (QoQ) 1.90%6.11%6.61%1.81%5.12%4.93%9.54%3.38%1.99%-13.69%4.11%-14.33%-5.54%-0.03%5.02%1.23%1.44%2.69%5.43%1.50%5.42%0.92%3.14%-4.64%-13.31%5.73%5.20%-1.57%3.46%4.56%1.43%1.36%2.07%3.40%6.16%3.96%-0.23%2.20%3.49%1.99%7.13%3.31%-93.62%1,560.80%4.14%6.39%10.22%-3.80%4.44%4.90%0.71%-0.17%0.34%-1.71%5.50%-20.83%5.29%6.39%3.55%-8.79%2.09%-0.44%3.61%-3.89%-0.03%2.97%2.00%
Net Cash Flow Growth (1y) 112.84%171.21%-92.89%119.21%-4,318.78%-234.80%-140.87%70.19%89.10%20.81%-416.02%-43.89%96.92%201.31%131.11%58.77%52,162.79%-1,420.80%-200.52%-113.84%-96.18%97.91%92.04%397.16%-236.34%257.05%553.53%35.56%-184.72%-127.56%408.43%-57.06%132.68%-164.16%-118.32%363.92%668.36%-467.91%-504.18%24.73%-84.39%1,339.10%-2,325.40%-238.58%2,489.00%-91.53%73.41%48.72%-169.15%-133.43%62.99%96.04%110.83%343.30%17.46%903.08%-102.70%-243.84%131.28%1,128.71%3,323.53%94.62%-612.31%-110.34%
Net Cash Flow Growth (3y) 16.12%8.74%-29.07%29.73%-28.90%2.64%-13.10%14.88%55.34%-119.64%-17.29%-28.53%37.73%34.59%70.80%-13.23%-200.34%-24.30%-28.67%-17.69%-29.03%79.16%56.54%55.08%8.25%-4.57%-61.64%39.25%109.15%-83.06%-96.84%35.44%33.74%472.75%-206.67%-115.58%214.30%99.68%-239.00%-42.38%-68.62%29.47%-33.64%-26.58%24.71%-59.00%56.69%29.32%-26.03%-46.90%27.97%80.73%27.94%42.70%-9.77%-116.90%
Net Cash Flow Growth (5y) 62.90%-59.03%-15.40%47.39%23.00%-18.11%-15.47%-9.01%38.08%18.61%20.90%-13.05%-18.91%34.44%20.82%-17.58%93.62%-18.29%-18.51%2.13%-17.94%32.92%-15.23%64.40%8.75%141.69%-261.68%-46.15%98.59%34.12%-107.30%-30.37%-47.65%-39.40%-35.93%-16.68%18.39%46.93%-64.11%-22.39%-14.96%-4.19%21.21%22.63%11.01%-14.93%33.49%27.02%
Net Cash Flow (QoQ) -19.23%907.70%-169.13%101.93%561.29%-19.36%86.75%-523.62%78.87%75.55%877.63%-127.12%-53.58%-59.33%184.56%-101.49%5,147.67%-51.07%331.54%388.48%-228.06%96.28%40.56%234.67%-170.16%85.82%2,318.24%-161.79%180.82%-59.05%563.04%-229.77%92.18%855.30%-44.01%-1.23%-163.24%47.63%1,518.25%63.59%-146.74%44.28%392.78%-79.53%3,610.62%-209.06%83.27%482.44%-87.86%-442.26%67.74%-415.73%94.13%-278.99%96.55%1,512.61%31.81%-228.57%133.55%-104.74%-6,930.15%127.96%1,217.88%-87.56%-111.72%-2,564.20%73.40%
Net Income Growth (1y) 157.20%317.09%6,595.45%365.11%86.46%86.73%-114.90%-85.88%-140.98%-143.46%-105.47%73.00%117.71%131.10%208.76%-126.30%-212.10%44.39%123.85%914.48%1,040.29%-168.64%-6.28%-37.96%-34.89%485.79%43.39%-532.64%46.83%22.33%46.83%173.83%58.70%57.77%33.05%0.28%10.62%54.93%0.59%-843.67%120.52%45.70%184.43%124.38%38.61%16.21%-27.62%-11.37%-29.03%-2.49%-21.83%12.06%-95.88%-62.71%-11.18%-29.90%1,054.34%74.47%-29.59%-132.33%48.20%-63.63%-5.47%246.39%
Net Income Growth (3y) 24.11%-20.78%-182.31%4.36%-48.65%-36.81%-30.69%-27.33%-27.68%-42.00%91.31%54.75%56.96%32.45%62.38%9.94%90.04%56.37%44.36%-179.61%122.33%47.97%25.43%25.60%14.91%111.39%40.97%47.41%37.11%44.07%25.25%-76.58%57.02%52.71%56.14%22.05%50.09%37.91%27.46%17.12%29.45%18.19%17.19%30.88%-65.65%-24.96%-20.49%-11.37%-30.38%-14.07%-21.22%-31.11%-11.01%-38.15%-16.07%-30.77%
Net Income Growth (5y) 38.67%22.79%118.59%19.48%7.37%-17.61%-6.92%-20.14%-13.01%-12.37%54.21%-64.23%30.50%28.14%46.74%33.53%74.09%49.14%42.50%78.62%77.82%51.26%21.44%-75.77%29.92%79.83%51.63%42.16%51.11%38.32%32.25%26.11%30.66%32.19%16.59%12.54%-37.05%-0.94%7.54%4.77%0.62%1.44%0.13%44.04%-7.07%-23.14%-19.67%-19.91%
Net Income (QoQ) 68.03%104.30%2,629.55%52.54%21.34%32.52%89.61%-38.85%21.52%-110.58%279.73%-277.44%-28.86%50.00%251.33%-81.83%126.21%74.87%-136.60%22.56%391.37%171.11%33.15%-10.60%-121.27%470.14%-11.86%-6.17%26.03%37.58%-365.94%131.84%5.00%65.13%33.72%-31.55%4.39%39.25%0.78%-24.49%46.20%-9.59%-845.08%122.39%-3.40%76.50%-36.14%27.30%-19.01%9.94%-21.81%1.94%11.29%-11.87%12.09%-96.25%907.40%109.93%-11.54%-38.29%52.27%-15.28%-140.62%382.83%-62.63%120.19%-37.10%
Net Income towards Common Stockholders Growth (1y) 157.20%317.09%6,595.45%365.11%86.46%86.73%-114.90%-85.88%-140.98%-143.46%-105.47%73.00%117.71%131.10%208.76%-126.30%-212.10%44.39%123.85%914.48%1,040.29%-168.64%-6.28%-37.96%-34.89%485.79%43.39%-532.64%46.83%22.33%46.83%173.83%58.70%57.77%33.05%0.28%10.62%54.93%0.59%-843.67%120.52%45.70%184.43%124.38%38.61%16.21%-27.62%-11.37%-29.03%-2.49%-21.83%12.06%-95.88%-62.71%-11.18%-29.90%1,054.34%74.47%-29.59%-132.33%48.20%-63.63%-5.47%246.39%
Net Income towards Common Stockholders Growth (3y) 24.11%-20.78%-182.31%4.36%-48.65%-36.81%-30.69%-27.33%-27.68%-42.00%91.31%54.75%56.96%32.45%62.38%9.94%90.04%56.37%44.36%-179.61%122.33%47.97%25.43%25.60%14.91%111.39%40.97%47.41%37.11%44.07%25.25%-76.58%57.02%52.71%56.14%22.05%50.09%37.91%27.46%17.12%29.45%18.19%17.19%30.88%-65.65%-24.96%-20.49%-11.37%-30.38%-14.07%-21.22%-31.11%-11.01%-38.15%-16.07%-30.77%
Net Income towards Common Stockholders Growth (5y) 38.67%22.79%118.59%19.48%7.37%-17.61%-6.92%-20.14%-13.01%-12.37%54.21%-64.23%30.50%28.14%46.74%33.53%74.09%49.14%42.50%78.62%77.82%51.26%21.44%-75.77%29.92%79.83%51.63%42.16%51.11%38.32%32.25%26.11%30.66%32.19%16.59%12.54%-37.05%-0.94%7.54%4.77%0.62%1.44%0.13%44.04%-7.07%-23.14%-19.67%-19.91%
Net Income towards Common Stockholders (QoQ) 68.03%104.30%2,629.55%52.54%21.34%32.52%89.61%-38.85%21.52%-110.58%279.73%-277.44%-28.86%50.00%251.33%-81.83%126.21%74.87%-136.60%22.56%391.37%171.11%33.15%-10.60%-121.27%470.14%-11.86%-6.17%26.03%37.58%-365.94%131.84%5.00%65.13%33.72%-31.55%4.39%39.25%0.78%-24.49%46.20%-9.59%-845.08%122.39%-3.40%76.50%-36.14%27.30%-19.01%9.94%-21.81%1.94%11.29%-11.87%12.09%-96.25%907.40%109.93%-11.54%-38.29%52.27%-15.28%-140.62%382.83%-62.63%120.19%-37.10%
Net Margin Growth (1y) 1,620.00947.00756.001,029.00306.00391.00-891.00-1169.00-1266.00-1582.00-166.00204.00510.00748.00568.00-515.00-154.0049.00284.00847.00775.00-387.0037.00-239.00-208.00770.00192.00-2587.00179.0079.00312.003,477.00266.00274.00190.00-130.007.00344.00-167.00-9453.00918.00450.001,788.009,979.00419.0047.00-1033.00-383.00-845.00-244.00-544.0068.00-1368.00-891.007.00-327.00687.00485.00-377.00-1539.00358.00-732.00-72.00940.00
Net Margin Growth (3y) 660.00-244.00-301.0064.00-450.00-443.00-489.00-1480.00-910.00-784.00686.00536.001,131.00410.00889.0093.00413.00432.00513.00-1979.00746.00462.00541.00651.00237.001,123.00694.00760.00452.00698.00334.00-6105.001,191.001,069.001,811.00397.001,344.00841.00588.00143.00492.00253.00211.009,664.00-1793.00-1088.00-1570.00-642.00-1526.00-650.00-914.00-1797.00-323.00-1139.00-442.00-926.00
Net Margin Growth (5y) 1,016.00553.00550.00396.00171.00-781.00-168.00-872.00-343.00-402.00915.00-2290.001,102.001,259.001,393.00983.00858.00785.001,015.001,368.001,019.001,080.00564.00-8931.001,162.001,918.002,315.001,287.001,789.001,195.001,089.003,491.00765.00872.00234.0082.00-869.00-294.0051.00-115.00-189.00-153.00-159.007,798.00-749.00-1336.00-2019.00-1241.00
Net Margin (QoQ) 756.00351.00338.00175.0083.00160.00611.00-548.00168.00-1122.00334.00-645.00-149.00294.00704.00-339.0090.00114.00-379.0022.00293.00348.00184.00-50.00-869.00773.00-92.00-19.00108.00196.00-2872.002,747.009.00428.00294.00-464.0017.00343.00-26.00-327.00354.00-168.00-9312.0010,043.00-114.001,170.00-1121.00484.00-486.0090.00-471.0022.00115.00-211.00142.00-1414.00592.00688.00-192.00-401.00389.00-174.00-1354.001,496.00-700.00486.00-342.00
Operating Income Growth (1y) 174.13%1,726.43%281.13%99.09%69.92%59.95%-111.82%-74.52%-154.61%-149.70%-244.69%21.98%121.79%123.20%155.51%23.51%-57.91%-12.62%48.03%55.67%570.70%-585.01%-4.34%25.47%-18.14%175.11%102.89%45.64%128.07%38.59%31.81%-9.76%50.41%77.39%92.25%58.42%52.76%79.01%20.23%-606.06%36.44%50.31%87.21%146.70%64.25%14.56%-10.93%-23.49%-20.46%-21.81%-29.90%-10.09%-110.48%-71.53%-17.55%-13.22%488.74%118.89%-15.69%-43.30%11.09%-47.33%-16.65%-9.00%
Operating Income Growth (3y) 11.73%-134.70%-52.58%-14.79%-41.31%-43.08%-39.08%-27.32%-63.14%-53.47%69.07%32.86%37.77%0.56%40.71%34.12%32.21%47.10%42.16%41.69%132.22%71.55%36.77%18.14%41.08%56.68%72.59%27.69%73.69%63.88%44.97%-109.80%46.35%68.37%62.96%55.27%50.71%45.53%26.09%21.82%21.25%10.42%5.34%32.41%-28.80%-36.59%-19.85%-15.80%-31.31%-21.31%-21.31%-23.80%-23.22%-31.02%-16.63%-23.49%
Operating Income Growth (5y) 15.59%35.82%4.99%3.54%-10.61%-22.71%-20.37%-5.60%-22.76%-18.16%49.62%33.78%25.78%24.77%32.62%25.96%51.30%50.91%48.74%32.39%95.79%74.18%42.68%-72.38%42.39%47.44%63.19%37.53%63.67%49.94%38.41%20.91%32.58%33.72%21.99%20.83%-17.98%-7.26%2.99%7.12%-6.19%-3.45%-4.07%16.63%-9.97%-21.72%-18.40%-20.98%
Operating Income (QoQ) 94.38%667.86%107.55%11.82%23.41%33.07%8.42%-4.57%16.17%-109.83%333.80%-304.54%-5.72%31.82%182.74%-63.47%12.60%63.10%84.09%-87.55%133.76%176.29%93.59%-46.36%-269.04%154.49%153.92%-65.00%55.10%47.20%82.27%-45.19%-5.75%39.99%24.79%-8.65%11.16%51.72%2.83%-11.91%30.26%1.90%-532.81%123.75%43.50%26.92%7.96%-16.46%0.09%-1.32%-7.27%-13.15%-1.61%-11.52%18.93%-110.12%367.18%156.27%25.18%-54.64%50.44%-1.30%-15.80%-11.14%-28.67%56.19%-8.08%
Operating Margin Growth (1y) 1,380.00670.00543.00329.00234.00253.00-891.00-587.00-1294.00-1461.00-294.0086.00645.00708.00589.0037.00-72.00-27.0065.00154.00237.00-647.0023.00189.00-33.00922.00246.00259.00278.00106.00132.00-168.00171.00277.00459.00339.00273.00433.0046.00-6035.00215.00464.00818.006,981.00536.0020.00-408.00-663.00-507.00-514.00-571.00-223.00-1356.00-783.00-67.00-42.00689.00443.00-130.00-472.0058.00-393.00-149.00-70.00
Operating Margin Growth (3y) 320.00-538.00-641.00-172.00-415.00-500.00-596.00-464.00-720.00-780.00360.00277.00811.0034.00677.00380.00132.00248.00334.00602.00482.00381.00401.00280.00416.001,305.00837.00429.00722.00816.00637.00-5865.00659.001,174.001,323.001,284.001,023.00917.00457.00282.00244.00-30.00-161.006,095.00-1327.00-1277.00-1046.00-927.00-1174.00-854.00-768.00-736.00-610.00-733.00-345.00-584.00
Operating Margin Growth (5y) 893.00144.0013.0019.00-249.00-1174.00-508.00-121.00-516.00-505.00629.00725.001,056.001,062.001,055.00470.00581.00631.00925.00772.00926.001,091.00906.00-5417.00904.002,202.001,701.001,375.001,473.001,300.001,048.00453.00687.00680.00344.00398.00-840.00-380.00-182.0018.00-424.00-370.00-358.005,582.00-581.00-1227.00-1325.00-1469.00
Operating Margin (QoQ) 803.00294.00235.0047.0094.00167.0021.00-48.00114.00-977.00324.00-755.00-54.00190.00705.00-196.009.0071.00152.00-304.0054.00163.00241.00-221.00-830.00833.00407.00-443.00125.00156.00421.00-424.00-48.00183.00120.00-85.0059.00365.000.00-150.00219.00-22.00-6082.006,100.00468.00332.0081.00-345.00-48.00-96.00-174.00-189.00-55.00-154.00174.00-1322.00518.00563.00200.00-592.00272.00-10.00-142.00-63.00-178.00234.00-64.00
Profit After Tax Growth (1y) 151.71%287.15%3,735.44%348.95%77.76%91.65%-118.35%-87.49%-151.44%-49.02%-110.25%-21.79%104.56%-78.33%184.39%428.82%-491.55%-89.57%-24.28%-65.86%-35.97%-4,278.26%-81.64%195.56%41.27%137.51%646.92%428.18%683.33%40.64%8.03%-95.45%87.95%136.09%294.18%574.11%25.27%100.25%5.61%-281.74%72.65%38.49%59.47%201.80%89.84%24.12%18.65%-13.44%-13.86%-15.83%-34.98%4.05%-97.89%-84.79%-20.86%-51.58%1,044.51%257.73%-36.99%85.36%92.80%-91.89%1.98%-71.94%
Profit After Tax Growth (3y) 22.09%56.44%-141.16%-23.99%-65.33%-40.40%-31.21%-19.72%-27.89%-77.41%49.53%12.19%37.63%-43.33%28.41%74.74%-72.43%17.81%1.27%74.67%88.13%180.39%14.00%-10.77%103.59%48.06%216.84%17.45%150.58%88.04%65.06%-36.75%59.59%87.08%87.94%131.90%60.12%50.99%25.96%17.00%41.33%13.10%7.15%42.88%-67.42%-45.84%-15.16%-24.17%-40.71%-22.92%-31.30%-2.26%-22.44%-64.67%-20.18%-36.85%
Profit After Tax Growth (5y) 39.01%15.34%61.43%-4.53%-17.31%-23.92%-46.15%-12.19%-15.70%-28.99%30.89%85.63%23.14%-13.00%24.13%5.10%102.77%40.26%34.63%10.33%66.94%153.27%43.89%-60.66%73.95%40.39%121.71%24.55%116.00%62.78%53.46%-13.25%46.06%46.90%38.64%62.22%-40.47%-15.12%0.56%-4.20%-7.34%-4.67%-9.31%23.07%-5.27%-45.96%-17.07%-25.67%
Profit After Tax (QoQ) 66.22%92.90%1,610.13%42.83%22.24%37.88%86.49%-43.45%31.79%-113.20%227.13%-332.54%230.62%-154.45%147.29%-86.45%521.13%112.02%196.36%-110.03%116.55%1,439.13%33.62%-139.96%-408.47%106.76%2,050.77%-107.94%424.77%34.67%1,420.91%-91.23%-21.70%3.45%-35.94%262.20%-1.64%72.72%9.55%-32.69%57.23%-8.91%-288.53%163.94%26.12%4.90%20.35%19.23%-17.54%0.28%-12.20%18.65%-19.42%-22.53%40.50%-97.59%479.67%303.03%-14.04%-43.01%81.18%-29.01%152.89%-40.72%-92.38%792.81%-30.42%
Property, Plant & Equipment (Net) Growth (1y) -27.34%-27.80%-99.92%-25.28%-20.37%-19.41%-12.67%-9.05%-2.60%5.99%12.47%7.45%-5.67%-7.89%-15.78%-11.83%-9.02%-13.20%-2.27%20.84%36.73%42.82%27.51%6.07%-2.02%-3.83%-2.82%-5.45%-6.02%-9.67%-8.10%-0.83%-2.96%1.72%5.88%0.78%22.15%21.10%14.90%13.64%-5.50%-5.04%3.35%4.58%1.26%2.54%-0.30%-4.33%95,156.47%-8.24%-11.07%-9.76%-99.88%55.89%191,676.48%174.73%259.60%246.87%-99.68%150.81%62.40%32.17%16.38%7.05%
Property, Plant & Equipment (Net) Growth (3y) -17.40%-14.88%-90.95%-9.95%-9.89%-7.68%-6.13%-4.84%-5.80%-5.37%-2.54%4.61%5.47%4.52%1.62%4.16%6.82%6.03%6.59%6.61%7.98%7.45%4.43%-0.18%-3.68%-4.04%-1.85%-1.87%3.66%3.62%3.79%4.33%3.86%5.36%7.93%6.20%5.34%5.65%5.79%4.37%869.62%-3.69%-2.87%-3.35%3.59%13.62%1,093.56%33.36%58.05%70.56%76.27%83.88%-81.12%92.62%92.80%94.66%
Property, Plant & Equipment (Net) Growth (5y) -13.52%-13.19%-77.25%-4.90%-1.87%-0.50%0.61%2.01%2.29%3.08%2.78%2.80%1.56%-0.16%-1.29%1.17%2.14%1.84%3.34%3.91%8.34%8.85%6.74%2.64%0.62%0.32%2.35%2.35%1.29%1.62%2.87%2.59%304.33%1.93%2.20%0.67%5.12%11.02%358.18%23.03%30.45%37.03%41.35%44.13%45.37%46.39%44.75%44.81%
Property, Plant & Equipment (Net) (QoQ) -5.93%88,201.95%-99.91%-6.48%-6.52%-7.85%-7.26%-0.32%-5.39%-0.14%-3.41%6.74%2.95%5.97%-7.73%-6.30%0.53%-3.11%-3.39%-3.32%-4.08%9.09%19.45%9.39%0.19%-2.60%-0.63%1.05%-1.67%-1.57%-3.33%0.44%-5.48%0.14%4.33%-1.72%-0.93%4.23%-0.69%19.12%-1.78%-1.11%-1.79%-0.93%-1.31%7.64%-0.63%-4.07%-0.07%4.66%-4.64%95,416.61%-99.90%1.44%-3.25%21.99%30.20%124,685.65%-99.86%59.68%25.60%15.52%8.26%3.39%2.21%1.72%-0.41%
Return on Assets Growth (1y) 39.0043.0086.0011.007.006.002.00-3.00-6.00-11.00-9.00-6.00-2.002.004.002.001.000.00-1.002.004.003.003.000.00-2.000.001.00-4.00-3.00-4.00-4.009.0010.0010.0010.002.000.00-1.00-1.00-22.00-19.00-16.00-12.0024.0023.0021.0015.000.0010.0011.00-1.00-1.00-14.00-18.002.00-1.00-2.001.00-7.00-7.00-2.00-4.00-4.001.00
Return on Assets Growth (3y) 40.0038.0079.002.00-2.00-3.00-3.00-7.00-8.00-9.00-6.00-1.003.005.006.005.003.003.003.00-1.00-1.000.000.006.005.007.007.008.007.006.005.00-11.00-9.00-6.00-3.004.004.004.002.002.0014.0016.002.0024.0018.0014.0017.00-1.00-7.00-6.00-6.00-9.00-19.00-22.00-8.00-7.00
Return on Assets Growth (5y) 38.0040.0083.007.003.000.00-1.00-4.00-5.00-5.00-2.00-5.00-2.002.003.0010.0010.0010.009.0010.0010.009.009.00-14.00-13.00-10.00-6.0010.0011.0010.008.0014.0024.0026.0011.004.000.00-3.003.001.00-3.00-2.00-3.0016.0014.0010.006.00-8.00
Return on Assets (QoQ) -2.00-42.0077.005.002.002.002.001.001.00-2.00-3.00-3.00-3.000.000.001.001.001.00-1.000.000.001.002.002.00-1.000.00-1.00-1.002.001.00-5.000.000.001.008.001.001.001.000.00-1.000.000.00-21.003.002.004.0015.001.000.00-1.000.0011.002.00-14.000.00-3.00-2.007.00-3.00-5.001.00-1.00-3.001.00-1.000.002.00
Return on Capital Employed Growth (1y) 74.0080.008.009.005.004.00-1.00-4.00-7.00-12.00-10.00-8.00-3.003.005.005.003.001.000.000.001.000.000.000.00-1.002.003.004.005.003.002.002.002.003.005.006.005.004.002.00-20.00-19.00-16.00-14.0021.0021.0019.0017.001.00-16.0037.00-2.00-2.0010.00-47.00-15.003.00-2.001.008.00-10.000.00-2.00-2.00-1.00
Return on Capital Employed Growth (3y) 72.0072.00-3.00-2.00-5.00-5.00-6.00-7.00-7.00-8.00-5.00-3.001.004.004.005.003.003.003.004.005.005.006.005.006.008.0011.0011.0012.0010.009.00-12.00-11.00-9.00-7.007.008.007.005.002.00-14.0040.000.0020.0015.0010.000.002.00-9.00-9.00-9.00-9.007.00-48.00-9.00-8.00
Return on Capital Employed Growth (5y) 72.0076.002.003.00-1.00-4.00-6.00-7.00-7.00-6.00-2.001.005.009.0010.0010.0010.0010.0010.0011.0012.0012.0012.00-9.00-8.00-4.00-1.0013.0015.0013.0012.0010.00-6.0047.007.006.001.00-3.00-12.004.00-7.00-5.00-6.0013.0012.008.006.00-9.00
Return on Capital Employed (QoQ) -4.0074.00-1.004.002.002.001.001.001.00-3.00-2.00-3.00-4.00-1.000.002.002.001.000.000.000.000.000.001.00-1.000.000.000.002.001.001.001.000.001.000.001.001.002.001.001.000.000.00-21.002.003.003.0015.001.001.000.00-1.00-16.0054.00-40.00-1.00-4.00-2.00-7.0017.00-10.001.000.00-1.000.00-1.000.000.00
Return on Invested Capital Growth (1y) 0.0022.0064.0010.00-18.00-72.00-56.00-15.00-5.0011.0019.006.003.002.004.006.0010.0029.0016.000.00-5.0010.0022.00-9.00-7.00-42.00-39.0030.0031.00165.00177.008.009.0070.0058.00-79.00-82.00-254.00-250.0087.0090.0066.0046.00-1.00-7.002,003.004,937.00-5.00
Return on Invested Capital Growth (3y) -4.00-2.003.002.00-20.00-59.00-33.00-3.008.0042.0039.0011.008.0041.0042.00-4.00-2.00-3.000.0021.0019.00133.00161.0029.0033.00193.00196.00-41.00-42.00-19.00-15.0015.0017.00-119.00-146.007.001.001,815.004,733.0081.00
Return on Invested Capital Growth (5y) 8.0011.0034.007.00-15.00-20.005.00-12.00-4.0010.0023.0033.0032.00164.00181.0034.0038.00231.00234.00-50.00-54.00-51.00-31.0037.0041.005.00-7.0045.0041.002,050.004,968.0010.00
Return on Invested Capital (QoQ) 0.000.0021.0042.00-17.00-36.00-7.00-12.00-1.005.003.004.007.00-8.00-1.004.009.00-6.004.0022.00-4.00-23.00-1.0037.008.00-54.001.002.0012.0015.002.00136.0024.00-154.003.00197.0012.00-291.000.0025.0016.0045.003.001.00-3.00-2.00-3.002,011.002,930.00-4943.00
Return on Sales Growth (1y) 16.009.008.0010.003.004.00-9.00-12.00-13.00-16.00-2.002.005.007.006.00-5.00-2.000.003.008.008.00-4.000.00-2.00-2.008.002.00-26.002.001.003.0035.003.003.002.00-1.000.003.00-2.00-95.009.005.0018.00100.004.000.00-10.00-4.00-8.00-2.00-5.001.00-14.00-9.000.00-3.007.005.00-4.00-15.004.00-7.00-1.009.00
Return on Sales Growth (3y) 7.00-2.00-3.001.00-4.00-4.00-5.00-15.00-9.00-8.007.005.0011.004.009.001.004.004.005.00-20.007.005.005.007.002.0011.007.008.005.007.003.00-61.0012.0011.0018.004.0013.008.006.001.005.003.002.0097.00-18.00-11.00-16.00-6.00-15.00-7.00-9.00-18.00-3.00-11.00-4.00-9.00
Return on Sales Growth (5y) 10.006.006.004.002.00-8.00-2.00-9.00-3.00-4.009.00-23.0011.0013.0014.0010.009.008.0010.0014.0010.0011.006.00-89.0012.0019.0023.0013.0018.0012.0011.0035.008.009.002.001.00-9.00-3.001.00-1.00-2.00-2.00-2.0078.00-7.00-13.00-20.00-12.00
Return on Sales (QoQ) 8.004.003.002.001.002.006.00-5.002.00-11.003.00-6.00-1.003.007.00-3.001.001.00-4.000.003.003.002.00-1.00-9.008.00-1.000.001.002.00-29.0027.000.004.003.00-5.000.003.000.00-3.004.00-2.00-93.00100.00-1.0012.00-11.005.00-5.001.00-5.000.001.00-2.001.00-14.006.007.00-2.00-4.004.00-2.00-14.0015.00-7.005.00-3.00
Revenue Growth (1y) 18.80%20.16%19.36%18.46%17.93%13.80%-5.86%-8.01%-21.27%-25.30%-13.00%-11.87%-0.14%8.64%11.68%10.50%11.41%11.51%11.19%7.90%4.25%-13.74%-12.12%-8.87%-7.26%10.68%8.65%5.92%7.53%8.01%5.44%9.69%13.51%12.30%13.55%10.52%9.79%13.79%15.48%15.34%11.69%8.13%10.02%11.12%13.10%13.18%12.10%12.67%12.78%12.85%9.95%6.89%-10.77%-12.20%-11.66%-10.04%1.46%0.47%-2.19%-3.15%0.50%1.29%2.16%1.71%
Revenue Growth (3y) 3.32%0.71%-0.75%-1.34%-2.49%-2.62%-2.93%-3.60%-4.32%-3.27%2.61%1.67%5.07%1.48%2.95%2.81%2.51%2.11%2.02%1.37%1.31%1.03%0.22%1.92%4.22%10.31%9.16%8.69%10.25%11.34%11.40%11.82%11.65%11.38%12.99%12.31%11.52%11.67%12.51%13.03%12.52%11.36%10.69%10.20%4.41%3.89%2.88%2.71%0.70%-0.15%-1.69%-2.35%-3.10%-3.68%-4.07%-3.95%
Revenue Growth (5y) 4.18%4.35%3.95%2.75%1.49%-2.34%-2.22%-2.50%-3.27%-2.88%0.62%0.29%2.95%4.55%4.57%4.77%5.63%5.25%4.91%4.78%5.32%5.67%5.71%6.18%6.78%10.56%10.57%10.48%11.10%11.05%11.26%11.85%12.16%12.03%12.20%11.27%6.90%6.65%6.71%6.78%5.22%4.03%3.22%3.12%3.02%2.68%1.70%1.31%
Revenue (QoQ) 3.62%5.68%6.47%1.89%4.81%4.98%5.67%1.43%1.14%-13.16%3.26%-13.19%-4.04%1.14%4.60%-1.64%4.40%3.97%3.50%-0.83%4.49%3.67%0.44%-4.18%-13.54%5.62%4.16%-2.49%3.18%3.68%1.54%-1.01%3.64%1.22%5.64%2.43%2.54%2.34%2.83%1.75%6.27%3.86%2.69%-1.47%2.88%5.68%3.72%0.29%2.95%4.68%4.24%0.39%3.02%1.99%1.34%-16.20%1.36%2.62%3.20%-5.48%0.38%-0.10%2.18%-1.92%1.17%0.77%1.72%
Share-based Compensation Growth (1y) -28.97%-24.34%-30.50%-40.07%200.00%57.03%-125.85%50.92%-60.61%-99.94%635.53%-32.52%-23.39%109,284.16%13.51%57.23%80.52%86.33%40.26%11.49%6.44%-7.05%-4.63%-23.02%-10.74%-5.26%0.65%31.70%-8.81%-6.70%-8.04%6.10%29.18%31.35%49.13%57.99%36.26%37.87%58.50%98.08%75.18%75.73%55.10%63.25%80.05%85.25%65.67%35.62%27.72%16.43%4.66%-13.49%-12.29%-70.17%-28.30%-36.99%-77.82%-35.93%-69.97%-17.77%114.02%-12.95%-25.80%-66.31%
Share-based Compensation Growth (3y) -5.67%-91.13%-1.28%-15.18%-3.26%0.27%16.26%16.99%-18.33%6.15%119.16%5.76%13.76%1,137.35%14.94%10.50%19.70%17.95%10.42%4.17%-4.67%-6.34%-4.07%2.46%1.69%5.10%11.34%30.21%17.08%19.10%29.54%49.19%45.55%47.09%54.19%72.23%62.59%64.95%59.70%63.68%59.12%55.91%39.06%24.19%26.35%-13.67%7.53%-9.58%-37.14%-39.40%-39.14%-23.47%-25.33%-45.00%-45.74%-44.11%
Share-based Compensation Growth (5y) 3.03%7.28%8.90%1.36%11.71%11.79%16.02%6.56%-12.34%1.05%59.07%3.70%3.68%341.34%7.04%13.52%15.10%14.99%13.05%13.63%8.81%8.27%15.85%27.47%20.21%22.98%27.68%48.16%38.32%40.63%41.06%49.03%47.96%47.00%44.76%43.07%36.93%9.28%25.04%19.04%-4.76%-6.25%-10.35%-0.15%-0.87%-18.53%-22.64%-27.18%
Share-based Compensation (QoQ) -8.60%-13.50%28.61%-30.15%-2.63%-20.54%10.88%249.69%-49.04%-113.08%747.37%-8.74%-99.92%119,254.84%-18.43%3.61%8.43%23.86%12.99%18.97%11.92%-6.76%-10.19%13.57%-2.27%-4.33%-27.51%31.70%3.73%1.63%-5.14%-8.81%6.13%0.18%9.44%11.02%7.91%13.73%15.94%-4.25%9.19%30.75%44.90%-15.31%9.52%15.41%52.50%-6.60%12.69%3.21%24.84%-12.04%2.73%-7.22%3.19%-10.82%-65.06%123.01%-9.32%-68.61%0.94%4.54%148.28%-18.31%-58.94%-10.89%12.74%
Shareholder's Equity Growth (1y) 18.23%6.90%-7.28%6.62%27.59%-12.17%-7.49%-14.98%2.35%-2.19%126.93%9.63%-2.08%-7.66%-0.87%1.97%-10.70%
Shareholder's Equity Growth (3y) 5.43%1.86%8.05%6.11%1.21%-11.60%-6.98%-5.23%31.46%29.53%27.08%-3.58%-2.27%-3.35%
Shareholder's Equity Growth (5y) 9.77%3.44%0.49%-1.23%-2.04%-7.11%12.31%13.59%15.48%14.75%15.71%-3.98%
Tax Rate Growth (1y) -6500.00180.00114.005,465.00760.00722.0059.00-1715.00-5154.00-1718.00-1247.0015,296.0025,982.00-10007.00-19276.00-18088.00-34774.0016,717.008,168.007,241.00381.00-10481.006,300.0030,552.009,827.00543.00-1053.00-40604.00780.001,753.004,455.006,684.00594.001,227.00238.00-5561.00-1153.00-248.00-2654.005,661.001,492.00321.002,243.00-116.00959.00-713.00-873.00-363.00-26832.00-3698.00-527.00-1730.0023,638.002,861.00-489.0024,115.001,187.00-4902.00331.00-23690.00
Tax Rate Growth (3y) -2750.00-4215.00-882.0019,047.0021,587.00-11003.00-20465.00-4506.00-13947.004,992.00-12356.004,450.00-8412.00-3771.00-4808.0019,705.00-24567.006,779.0013,414.00-2810.0010,987.00-8185.009,702.00-3368.0011,201.003,523.003,640.00-39481.00221.002,733.002,039.006,784.00934.001,300.00-173.00-16.001,298.00-640.00-1284.005,182.00-24381.00-4090.00843.00-2210.00-2236.00-1550.00-1889.0022,021.00-2008.00-5739.00-684.00-1306.00
Tax Rate Growth (5y) -5541.00-13007.005,828.008,200.00-12806.00-4767.00-5997.0033,287.00-3739.00-4946.00-7109.00-5602.002,194.00-1475.00-1406.00-14215.00-23193.009,759.0018,108.00-1688.0010,429.00-7205.007,286.00-3268.0011,540.003,597.003,229.00-33936.002,672.002,341.003,409.006,305.00-24940.00-3111.00-1573.00-2109.00-1896.00-1477.00-2300.0027,566.00443.00-6131.00686.00-1785.00
Tax Rate (QoQ) -804.0058.005,876.00-8.001,150.00-1553.001,171.00-46.00487.00-3326.00-2269.003,391.00958.0013,217.008,417.00-32598.00-8312.0014,405.00-8270.0018,894.00-16861.0013,479.00-15130.008,031.00-80.0037,731.00-35856.00-1252.00-1676.00-1820.005,528.00-278.001,026.00409.00-561.00354.0037.00-5390.003,847.001,259.00-2370.002,925.00-322.0088.00-448.00566.00753.00-1584.00-608.001,076.00-25716.0021,550.002,564.00-128.00-348.00774.00-786.0024,476.00-23276.00-5315.004,447.00454.00
Total Debt Growth (1y) -22.86%-24.24%-99.93%-27.59%-29.63%-32.00%73.91%110.51%116.14%121.62%-14.07%-30.89%-33.65%-82.89%-38.54%-36.82%-33.94%150.91%-29.57%-32.37%-34.71%-38.61%-42.00%16.13%15.96%13.71%11.06%5.05%7.60%20.61%30.04%-26.69%-25.61%-27.08%-27.05%-29.49%-32.42%-33.88%-37.38%-40.51%-44.98%-50.54%-57.26%-67.33%-70.41%-75.37%-83.56%
Total Debt Growth (3y) 5.47%4.51%-89.65%1.75%0.31%-36.35%-2.80%-2.77%-1.78%-1.64%-28.08%-33.41%-34.10%-35.88%-36.92%-20.83%-20.62%20.54%-23.16%-6.21%-6.60%-5.57%-5.73%-3.66%-2.45%0.00%1.76%-18.42%-18.52%-16.53%-15.94%-32.50%-34.85%-37.99%-41.99%-48.44%-52.09%-56.81%-64.70%
Total Debt Growth (5y) -12.45%-13.29%-78.31%-14.75%-15.32%-16.86%-17.80%-6.31%-6.43%-7.85%-24.86%-18.47%-18.61%-18.41%-18.36%-17.50%-16.73%9.02%-15.52%-15.67%-16.35%-16.50%-17.48%-17.81%-19.17%-20.03%-22.37%-36.22%-38.49%-41.11%-47.02%
Total Debt (QoQ) -5.71%93,839.39%-99.91%-6.90%-7.41%-8.00%-8.70%-9.52%-10.53%135.29%10.52%-7.10%-8.26%-8.77%-11.12%-10.81%-76.34%227.61%-8.62%-6.74%-10.13%-8.04%-12.25%-9.97%-15.50%-13.12%75.68%-10.10%-17.14%-15.14%66.17%-7.91%-7.12%-8.51%-6.32%-6.56%-8.96%-8.46%-9.46%-10.45%-10.92%-13.30%-13.98%-17.18%-19.92%-25.08%-34.25%-25.00%-33.33%-50.00%