|
Cash & Equivalents (Quarter)
|
50.31M | 28.26M | 15.22M | 30.76M | 14.80M | 18.91M | 24.34M | 24.23M | 31.50M | 64.77M | 40.93M | 79.42M | 24.54M | 30.55M | 58.75M | 45.28M |
|
Short-term Investments (Quarter)
|
13.82M | 14.01M | 10.33M | 9.10M | 7.63M | 5.66M | 3.40M | 2.74M | 12.38M | 1.42M | 84.82M | 0.22M | 5.21M | 0.21M | 0.21M | 0.24M |
|
Cash & Current Investments (Quarter)
|
64.14M | 42.27M | 25.55M | 39.86M | 22.43M | 24.57M | 27.75M | 26.97M | 43.88M | 66.19M | 125.75M | 79.64M | 29.75M | 30.76M | 58.96M | 45.52M |
|
Receivables - Net (Quarter)
|
26.32M | 30.92M | 24.20M | 26.43M | 31.06M | 25.62M | 25.45M | 22.06M | 22.28M | 27.50M | 34.52M | 48.96M | 56.42M | 51.12M | 56.02M | 67.36M |
|
Receivables - Other (Quarter)
|
| | | | | | | | 0.42M | 0.46M | 0.67M | 0.64M | 7.97M | 8.37M | 11.68M | 12.98M |
|
Receivables (Quarter)
|
26.32M | 30.92M | 24.20M | 26.43M | 31.06M | 25.62M | 25.45M | 22.06M | 22.70M | 27.96M | 35.18M | 49.59M | 64.40M | 59.49M | 67.70M | 80.34M |
|
Raw Materials (Quarter)
|
| | | | | | | | 6.16M | 10.70M | 13.38M | 15.26M | 14.54M | 18.74M | 14.03M | 8.82M |
|
Finished Goods (Quarter)
|
| | | | | | | | 16.46M | 17.57M | 15.82M | 8.72M | 21.84M | 25.22M | 17.43M | 13.22M |
|
Inventory (Quarter)
|
16.28M | 20.41M | 16.80M | 13.81M | 14.74M | 16.78M | 16.33M | 16.56M | 22.62M | 28.27M | 29.19M | 23.99M | 36.38M | 43.96M | 31.46M | 22.03M |
|
Current Deferred Tax Assets (Quarter)
|
2.29M | 2.60M | 1.62M | 2.28M | 3.32M | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
4.90M | 4.48M | 5.65M | 3.92M | 6.24M | 4.41M | 3.38M | 4.69M | 5.88M | 5.63M | 8.63M | 9.20M | 10.01M | 9.38M | 13.01M | 19.06M |
|
Current Assets (Quarter)
|
113.92M | 101.03M | 81.78M | 102.01M | 75.01M | 73.85M | 79.68M | 77.38M | 114.27M | 132.59M | 203.64M | 167.55M | 149.93M | 142.66M | 162.88M | 181.32M |
|
Property, Plant & Equipment (Net) (Quarter)
|
3.70M | 3.37M | 3.62M | 3.19M | 3.86M | 4.09M | 3.87M | 3.83M | 3.87M | 4.39M | 4.59M | 4.39M | 3.96M | 10.89M | 27.32M | 29.25M |
|
Long-Term Investments (Quarter)
|
1.32M | 23.82M | 15.76M | | 58.68M | 50.29M | 29.54M | 20.48M | | | | 89.31M | 75.95M | 65.73M | 28.52M | |
|
Goodwill (Quarter)
|
32.09M | 32.09M | 32.09M | 33.75M | 33.75M | 2.47M | 36.22M | 36.22M | 36.22M | 36.22M | 36.22M | 37.56M | 37.56M | 37.56M | 37.56M | 37.56M |
|
Intangibles (Quarter)
|
5.31M | 3.98M | 2.86M | 4.25M | 3.00M | 4.02M | 2.83M | 2.00M | 1.25M | 0.90M | 0.57M | 2.37M | 1.57M | 1.02M | 0.49M | 0.02M |
|
Goodwill & Intangibles (Quarter)
|
37.41M | 36.08M | 34.95M | 38.00M | 36.74M | 6.50M | 39.05M | 38.22M | 37.48M | 37.12M | 36.79M | 39.93M | 39.13M | 38.58M | 38.05M | 37.58M |
|
Long-Term Deferred Tax (Quarter)
|
2.26M | 2.60M | 3.56M | 7.13M | 4.19M | 2.22M | 11.61M | 6.69M | 4.35M | 20.47M | 12.08M | 8.90M | 9.07M | 6.21M | 13.80M | 11.45M |
|
Other Non-Current Assets (Quarter)
|
| 9.12M | 15.77M | 19.55M | 17.84M | 16.09M | 17.82M | 4.21M | 17.52M | 19.37M | 5.10M | 5.10M | 17.93M | 17.20M | 18.00M | 21.16M |
|
Non-Current Assets (Quarter)
|
18.62M | 52.20M | 45.43M | 31.10M | 81.46M | 115.97M | 107.30M | 3.83M | 65.10M | 34.98M | 30.59M | 181.81M | 19.05M | 47.60M | 59.85M | 59.33M |
|
Assets (Quarter)
|
173.64M | 192.68M | 165.79M | 174.30M | 200.38M | 189.82M | 186.98M | 170.94M | 179.37M | 244.32M | 358.12M | 349.36M | 323.83M | 337.52M | 335.90M | 323.02M |
|
Accounts Payables (Quarter)
|
13.52M | 12.36M | 6.82M | 17.96M | 10.11M | 17.95M | 18.62M | 5.64M | 22.54M | 24.69M | 6.98M | 38.35M | 11.34M | 7.56M | 25.82M | 30.28M |
|
Notes Payables (Quarter)
|
| | | 0.35M | | | | | | | | | | | | |
|
Payables (Quarter)
|
13.52M | 12.36M | 6.82M | 18.31M | 10.11M | 17.95M | 18.62M | 5.64M | 22.54M | 24.69M | 6.98M | 38.35M | 11.34M | 7.56M | 25.82M | 30.28M |
|
Short term Debt (Quarter)
|
6.00M | 10.24M | 8.44M | 4.69M | 4.69M | 5.34M | 3.45M | 2.52M | 2.49M | 2.47M | 1.20M | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | 8.58M | 9.18M | 8.14M | 8.17M | 7.88M | 5.95M | 6.63M |
|
Current Deferred Revenue (Quarter)
|
3.69M | 5.24M | 4.87M | 6.94M | 10.23M | 12.88M | 14.95M | 16.42M | 23.73M | 43.23M | 49.14M | 54.62M | 52.59M | 55.73M | 38.44M | 57.94M |
|
Total Current Liabilities (Quarter)
|
47.38M | 45.94M | 35.19M | 37.15M | 40.79M | 43.48M | 44.73M | 45.36M | 54.94M | 86.66M | 94.76M | 95.94M | 94.46M | 84.20M | 77.76M | 81.58M |
|
Non-Current Debt (Quarter)
|
9.75M | 22.91M | 14.48M | 9.79M | 5.11M | 6.03M | 8.49M | 6.24M | 3.69M | 1.20M | | | | | | |
|
Convertible Debt (Quarter)
|
0.35M | 0.35M | 0.35M | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | 0.14M | 0.21M | -0.61M | 1.84M | 4.49M | 4.34M | 4.49M |
|
Operating Leases (Quarter)
|
| | | | | | | | | 23.10M | 19.44M | 11.39M | 5.55M | 31.40M | 30.51M | 31.35M |
|
Other Non-Current Liabilities (Quarter)
|
1.16M | 16.11M | 1.19M | 19.84M | 17.91M | 6.48M | 6.15M | 21.23M | 18.73M | 20.31M | 21.83M | 22.89M | 17.75M | 16.66M | 16.39M | 18.28M |
|
Total Non-Current Liabilities (Quarter)
|
27.08M | 40.72M | 32.31M | 32.34M | 25.88M | 28.89M | 33.59M | 33.20M | 29.88M | 65.19M | 53.51M | 47.92M | 39.61M | 65.21M | 66.33M | 70.14M |
|
Total Liabilities (Quarter)
|
74.46M | 86.66M | 67.49M | 69.50M | 66.66M | 72.37M | 78.32M | 78.56M | 84.82M | 151.85M | 148.27M | 143.87M | 134.07M | 149.41M | 144.09M | 151.72M |
|
Total Debt (Quarter)
|
15.75M | 33.16M | 22.91M | 14.48M | 9.79M | 11.37M | 11.94M | 8.76M | 6.17M | 3.67M | 1.20M | | | | | |
|
Common Equity (Quarter)
|
99.18M | 106.02M | 98.30M | 104.81M | 133.72M | 117.45M | 108.66M | 92.38M | 94.55M | 92.47M | 209.85M | 205.50M | 189.76M | 188.11M | 191.81M | 171.30M |
|
Shareholder's Equity (Quarter)
|
99.18M | 106.02M | 98.30M | 104.81M | 133.72M | 117.45M | 108.66M | 92.38M | 94.55M | 92.47M | 209.85M | 205.50M | 189.76M | 188.11M | 191.81M | 171.30M |
|
Liabilities and Shareholders Equity (Quarter)
|
173.64M | 192.68M | 165.79M | 174.30M | 200.38M | 189.82M | 186.98M | 170.94M | 179.37M | 244.32M | 358.12M | 349.36M | 323.83M | 337.52M | 335.90M | 323.02M |
|
Treasury Shares (Quarter)
|
7.39M | 8.60M | 11.36M | 11.36M | 12.41M | 17.17M | 23.37M | 27.12M | 28.91M | 29.47M | 29.47M | 30.80M | 32.31M | 34.10M | 35.49M | 38.64M |
|
Retained Earnings (Quarter)
|
-67.99M | -60.83M | 1.30M | -60.78M | -60.87M | -60.51M | -0.20M | -0.04M | -32.46M | -35.20M | -16.39M | 6.49M | -10.95M | 20.79M | 1.11M | 23.22M |