|
Gross Margin
|
55.94% | 55.01% | 55.23% | 55.30% | 55.26% | 55.43% | 55.40% | 57.43% | 58.53% | 59.02% | 58.66% | 59.14% | 58.37% | 57.46% | 56.79% | 57.02% | 58.68% | 57.02% | 56.32% | 57.37% | 58.72% | 59.24% | 57.67% | 59.22% | 58.94% | 59.10% | 59.16% | 59.75% | 60.32% | 60.48% | 60.99% | 60.92% | 62.38% | 61.44% | 62.76% | 63.07% | 64.02% | 62.29% | 62.20% | 62.61% | 62.75% | 63.26% | 62.92% | 3.91% | 65.89% | 66.70% | 67.14% | 71.35% | 68.44% | 69.43% | 69.59% | 67.23% | 66.85% | 65.11% | 62.75% | 65.33% | 61.71% | 64.11% | 66.47% | 66.70% | 64.36% | 65.46% | 65.24% | 66.15% | 64.82% | 64.06% | 65.45% | 65.63% |
|
EBT Margin
|
-10.93% | -3.37% | 0.14% | 3.67% | 5.07% | 5.91% | 7.69% | 8.59% | 8.16% | 9.80% | -1.35% | 2.00% | -4.59% | -6.14% | -3.20% | 3.38% | 0.53% | 1.49% | 2.74% | 3.33% | 0.68% | 1.02% | 1.91% | 4.95% | 2.98% | -3.82% | 2.82% | 6.47% | 2.13% | 4.00% | 5.27% | 9.16% | 5.08% | 4.70% | 6.86% | 7.81% | 7.54% | 7.51% | 11.12% | 11.29% | 7.98% | 11.32% | 9.89% | -48.71% | 14.36% | 14.93% | 20.74% | 16.12% | 19.89% | 15.77% | 15.93% | 12.55% | 13.66% | 12.82% | 10.55% | 12.74% | 0.18% | 4.17% | 10.18% | 8.64% | 5.50% | 8.84% | 7.07% | 3.58% | 8.88% | 2.30% | 6.70% | 4.29% |
|
EBIT Margin
|
-8.50% | -0.46% | 2.48% | 4.83% | 5.30% | 6.24% | 7.91% | 8.12% | 7.64% | 8.77% | -0.99% | 2.25% | -5.30% | -5.84% | -3.93% | 3.11% | 1.16% | 1.25% | 1.96% | 3.48% | 0.44% | 0.98% | 2.60% | 5.02% | 2.81% | -5.49% | 2.83% | 6.91% | 2.48% | 3.73% | 5.29% | 9.50% | 5.26% | 4.78% | 6.62% | 7.82% | 6.97% | 7.56% | 11.20% | 11.20% | 9.70% | 11.89% | 11.66% | -49.15% | 11.85% | 16.52% | 19.84% | 20.66% | 17.20% | 16.73% | 15.77% | 14.03% | 12.13% | 11.59% | 10.05% | 11.80% | -1.43% | 3.76% | 9.38% | 11.38% | 5.46% | 8.19% | 8.09% | 6.66% | 6.04% | 4.26% | 6.60% | 5.96% |
|
EBITDA Margin
|
-8.50% | -0.46% | 2.48% | 4.83% | 5.30% | 6.24% | 7.91% | 8.12% | 7.64% | 8.77% | -0.99% | 2.25% | -5.30% | -5.84% | -3.93% | 3.11% | 1.16% | 1.25% | 1.96% | 3.48% | 0.44% | 0.98% | 2.60% | 5.02% | 2.81% | -5.49% | 2.83% | 6.91% | 2.48% | 3.73% | 5.29% | 9.50% | 5.26% | 4.78% | 6.62% | 7.82% | 6.97% | 7.56% | 11.20% | 11.20% | 9.70% | 11.89% | 11.66% | -49.15% | 11.85% | 16.52% | 19.84% | 20.66% | 17.20% | 16.73% | 15.77% | 14.03% | 12.13% | 11.59% | 10.05% | 11.80% | -1.43% | 3.76% | 9.38% | 11.38% | 5.46% | 8.19% | 8.09% | 6.66% | 6.04% | 4.26% | 6.60% | 5.96% |
|
Operating Margin
|
-8.50% | -0.46% | 2.48% | 4.83% | 5.30% | 6.24% | 7.91% | 8.12% | 7.64% | 8.77% | -0.99% | 2.25% | -5.30% | -5.84% | -3.93% | 3.11% | 1.16% | 1.25% | 1.96% | 3.48% | 0.44% | 0.98% | 2.60% | 5.02% | 2.81% | -5.49% | 2.83% | 6.91% | 2.48% | 3.73% | 5.29% | 9.50% | 5.26% | 4.78% | 6.62% | 7.82% | 6.97% | 7.56% | 11.20% | 11.20% | 9.70% | 11.89% | 11.66% | -49.15% | 11.85% | 16.52% | 19.84% | 20.66% | 17.20% | 16.73% | 15.77% | 14.03% | 12.13% | 11.59% | 10.05% | 11.80% | -1.43% | 3.76% | 9.38% | 11.38% | 5.46% | 8.19% | 8.09% | 6.66% | 6.04% | 4.26% | 6.60% | 5.96% |
|
Net Margin
|
-10.93% | -3.37% | 0.14% | 3.52% | 5.26% | 6.09% | 7.69% | 13.80% | 8.32% | 10.00% | -1.22% | 2.12% | -4.33% | -5.82% | -2.88% | 4.16% | 0.77% | 1.67% | 2.80% | -0.99% | -0.77% | 2.16% | 5.64% | 7.48% | 6.97% | -1.72% | 6.01% | 5.09% | 4.90% | 5.98% | 7.94% | -20.78% | 6.69% | 6.77% | 11.05% | 13.99% | 9.35% | 9.52% | 12.95% | 12.69% | 9.42% | 12.96% | 11.28% | -81.84% | 18.60% | 17.46% | 29.16% | 17.95% | 22.79% | 17.93% | 18.83% | 14.12% | 14.34% | 15.49% | 13.39% | 14.81% | 0.66% | 6.58% | 13.46% | 11.54% | 7.53% | 11.43% | 9.69% | -3.85% | 11.11% | 4.10% | 8.97% | 5.54% |
|
FCF Margin
|
1.25% | 12.75% | 17.88% | 35.93% | 10.31% | 5.25% | 16.96% | 14.77% | 0.38% | -8.58% | 0.08% | 11.63% | 3.94% | -0.01% | -1.82% | 25.60% | 9.18% | 13.23% | 5.73% | 17.24% | 6.56% | -0.21% | 7.09% | 8.84% | 14.82% | 11.87% | 6.23% | 22.46% | 9.14% | 16.34% | 10.22% | 18.48% | 3.54% | 6.56% | 16.81% | 21.47% | 20.19% | 5.82% | 8.63% | 26.17% | 20.20% | 17.51% | 8.47% | 5.09% | 13.71% | 20.60% | 20.06% | 17.91% | 22.30% | 28.68% | 21.35% | 6.78% | 1.85% | 7.47% | 3.84% | 1.07% | 7.67% | 6.92% | 3.60% | 15.64% | 36.23% | 9.26% | 22.17% | 30.58% | 24.73% | 15.57% | 9.14% | 9.21% |
|
Inventory Average
|
0.02B | 0.02B | 8.22B | 8.22B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 12.69B | 12.69B | 0.03B | 0.03B | 0.04B | 0.04B | 22.44B | 22.44B | 0.04B | 0.04B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B |
|
Assets Average
|
0.23B | 0.22B | 0.11B | 0.07B | 0.15B | 0.16B | 0.16B | 0.17B | 0.17B | 0.18B | 0.18B | 0.19B | 0.19B | 0.18B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.19B | 0.21B | 0.21B | 0.20B | 0.20B | 0.19B | 0.18B | 0.19B | 0.19B | 0.18B | 0.18B | 0.18B | 0.19B | 0.18B | 0.18B | 0.17B | 0.17B | 0.17B | 0.18B | 0.18B | 0.20B | 0.22B | 0.22B | 0.23B | 0.24B | 0.29B | 0.34B | 0.35B | 0.35B | 0.35B | 0.35B | 0.35B | 0.17B | 0.16B | 0.32B | 0.32B | 0.32B | 0.32B | 0.16B | 0.17B | 0.34B | 0.33B | 0.33B | 0.33B | 0.33B | 0.34B | 0.34B | 0.33B |
|
Invested Capital
|
0.01B | 0.01B | 6.00B | 0.09B | 0.01B | 0.01B | 0.01B | 0.11B | 0.01B | 0.01B | 0.01B | 0.12B | 0.01B | 0.01B | 0.01B | 0.11B | 0.01B | 0.00B | 0.00B | 0.11B | 0.00B | 0.00B | 0.00B | 0.14B | 0.00B | 0.00B | 0.00B | 0.12B | 0.00B | 0.00B | 0.00B | 0.11B | 0.00B | 0.00B | 0.00B | 0.09B | 0.00B | 0.00B | 0.00B | 0.10B | 0.00B | 0.00B | 0.00B | 0.09B | 0.00B | 0.19B | 0.00B | 0.21B | 0.00B | 0.21B | 0.00B | 0.21B | | | | 0.19B | | | | 0.19B | | | | 0.19B | | | | 0.17B |
|
Asset Utilization Ratio
|
0.71 | 0.65 | 1.18 | 1.70 | 0.87 | 0.88 | 0.89 | 0.89 | 0.89 | 0.91 | 0.87 | 0.82 | 0.78 | 0.76 | 0.77 | 0.77 | 0.77 | 0.78 | 0.79 | 0.79 | 0.74 | 0.70 | 0.72 | 0.75 | 0.77 | 0.77 | 0.77 | 0.75 | 0.73 | 0.77 | 0.81 | 0.81 | 0.80 | 0.82 | 0.85 | 0.90 | 0.94 | 0.96 | 0.98 | 0.99 | 0.90 | 0.83 | 0.86 | 0.86 | 0.85 | 0.72 | 0.63 | 0.63 | 0.64 | 0.67 | 0.68 | 0.71 | 1.47 | 1.64 | 0.85 | 0.86 | 0.83 | 0.82 | 1.58 | 1.45 | 0.73 | 0.74 | 0.74 | 0.73 | 0.73 | 0.73 | 0.73 | 0.75 |
|
Debt to Equity
|
| | | 0.26 | | | | 0.16 | | | | 0.31 | | | | 0.23 | | | | 0.14 | | | | 0.07 | | | | 0.10 | | | | 0.11 | | | | 0.09 | | | | 0.07 | | | | 0.04 | | 0.01 | | 0.01 | | 0.00 | | | | | | | | | | | | | | | | | | |
|
Debt Ratio
|
0.12 | 0.11 | 0.00B | 0.15 | 0.13 | 0.12 | 0.11 | 0.09 | 0.08 | 0.07 | 0.16 | 0.17 | 0.17 | 0.16 | 0.15 | 0.14 | 0.12 | 0.03 | 0.09 | 0.08 | 0.07 | 0.06 | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | 0.06 | 0.06 | 0.05 | 0.04 | 0.06 | 0.06 | 0.06 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | | | | | | | | | | |
|
Equity Ratio
|
| | | 0.57 | | | | 0.57 | | | | 0.55 | | | | 0.59 | | | | 0.60 | | | | 0.67 | | | | 0.62 | | | | 0.58 | | | | 0.54 | | | | 0.53 | | | | 0.38 | | 0.56 | | 0.59 | | 0.59 | | 0.59 | | | | 0.59 | | | | 0.56 | | | | 0.57 | | | | 0.53 |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.50 | 0.96 | -0.34 | | -0.80 | 5.00 | -0.54 | | -0.33 | -0.08 | -0.40 | | -0.41 | 4.85 | -4.75 | | -2.14 | 30.44 | -1.26 | | -2.56 | 2.29 | -0.25 | | -0.41 | | -0.36 | | -1.00 | |
|
Enterprise Value
|
-0.03B | -0.02B | -0.04B | -0.04B | -0.04B | -0.04B | -0.04B | -0.06B | -0.02B | -0.05B | -0.02B | -0.04B | -0.03B | -0.02B | -0.03B | -0.03B | -0.02B | -0.02B | -0.02B | -0.04B | -0.03B | -0.03B | -0.03B | -0.02B | -0.01B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.03B | -0.03B | -0.03B | -0.02B | -0.03B | -0.02B | -0.02B | -0.02B | -0.04B | -0.05B | -0.06B | -0.05B | -0.07B | -0.07B | -0.16B | -0.06B | -0.13B | -0.11B | -0.13B | -0.10B | -0.08B | -0.04B | -0.05B | -0.04B | -0.03B | -0.03B | -0.04B | -4.07B | -0.03B | -0.05B | -0.04B | -0.05B | -0.06B | -0.07B | -0.08B | -0.07B | -0.07B |
|
Return on Sales
|
-0.11% | -0.03% | 0.00% | 0.04% | 0.05% | 0.06% | 0.08% | 0.14% | 0.08% | 0.10% | -0.01% | 0.02% | -0.04% | -0.06% | -0.03% | 0.04% | 0.01% | 0.02% | 0.03% | -0.01% | -0.01% | 0.02% | 0.06% | 0.07% | 0.07% | -0.02% | 0.06% | 0.05% | 0.05% | 0.06% | 0.08% | -0.21% | 0.07% | 0.07% | 0.11% | 0.14% | 0.09% | 0.10% | 0.13% | 0.13% | 0.09% | 0.13% | 0.11% | -0.82% | 0.19% | 0.17% | 0.29% | 0.18% | 0.23% | 0.18% | 0.19% | 0.14% | 0.14% | 0.15% | 0.13% | 0.15% | 0.01% | 0.07% | 0.13% | 0.12% | 0.08% | 0.11% | 0.10% | -0.04% | 0.11% | 0.04% | 0.09% | 0.06% |
|
Return on Capital Employed
|
-0.71% | -0.74% | 0.00% | 0.00% | 0.04% | 0.06% | 0.08% | 0.09% | 0.09% | 0.10% | 0.07% | 0.05% | 0.02% | -0.02% | -0.03% | -0.03% | -0.01% | 0.00% | 0.02% | 0.02% | 0.02% | 0.01% | 0.02% | 0.02% | 0.03% | 0.01% | 0.02% | 0.02% | 0.02% | 0.04% | 0.05% | 0.06% | 0.06% | 0.07% | 0.07% | 0.07% | 0.09% | 0.10% | 0.12% | 0.13% | 0.14% | 0.14% | 0.14% | -0.07% | -0.05% | -0.02% | 0.00% | 0.15% | 0.16% | 0.17% | 0.17% | 0.16% | 0.00% | 0.54% | 0.15% | 0.14% | 0.10% | 0.07% | 0.00% | 0.17% | 0.07% | 0.08% | 0.08% | 0.07% | 0.07% | 0.06% | 0.06% | 0.06% |
|
Return on Invested Capital
|
| | | 0.00% | 0.00% | 0.00% | | 0.00% | 0.22% | 0.64% | 0.47% | 0.10% | 0.04% | -0.08% | -0.09% | -0.04% | -0.02% | 0.03% | 0.10% | 0.02% | 0.01% | 0.05% | 0.14% | 0.08% | 0.11% | 0.34% | 0.30% | 0.07% | 0.06% | 0.44% | 0.52% | -0.02% | 0.00% | 0.02% | 0.14% | 0.29% | 0.31% | 1.67% | 1.90% | 0.36% | 0.39% | 2.37% | 2.48% | -0.43% | -0.43% | -0.17% | -0.01% | 0.44% | 0.47% | 0.48% | 0.45% | 0.43% | 0.40% | 20.52% | 49.82% | 0.38% | | | | | | | | | | | | |
|
Return on Assets
|
-0.38% | -0.40% | -0.81% | -0.04% | 0.01% | 0.03% | 0.05% | 0.07% | 0.08% | 0.09% | 0.07% | 0.04% | 0.02% | -0.02% | -0.02% | -0.02% | -0.01% | 0.01% | 0.02% | 0.01% | 0.00% | 0.01% | 0.01% | 0.03% | 0.04% | 0.04% | 0.04% | 0.03% | 0.03% | 0.04% | 0.05% | -0.01% | 0.00% | 0.00% | 0.01% | 0.09% | 0.10% | 0.11% | 0.11% | 0.11% | 0.10% | 0.10% | 0.10% | -0.11% | -0.09% | -0.06% | -0.02% | 0.13% | 0.14% | 0.15% | 0.13% | 0.13% | 0.24% | 0.26% | 0.12% | 0.12% | 0.10% | 0.08% | 0.15% | 0.12% | 0.07% | 0.08% | 0.07% | 0.04% | 0.05% | 0.04% | 0.04% | 0.06% |