|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.84M | 60.58M | 63.41M | 66.10M | 66.36M | 68.36M | 69.72M | 70.66M | 59.21M | 60.02M | 61.59M | 63.56M | 60.08M | 60.30M | 60.24M | 61.55M | 60.37M | 61.08M | 61.55M | 62.60M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.48M | 15.20M | 15.78M | 16.60M | 17.29M | 17.08M | 17.66M | 18.09M | 17.85M | 17.68M | 17.22M | 17.50M | 17.37M | 17.45M | 17.61M | 18.74M | 18.56M | 19.82M | 18.94M | 19.92M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.27M | 42.06M | 44.12M | 44.44M | 44.36M | 44.51M | 43.75M | 46.16M | 36.54M | 38.48M | 40.94M | 42.39M | 38.67M | 39.48M | 39.30M | 40.72M | 39.13M | 39.12M | 40.28M | 41.09M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.07M | 0.07M | 0.14M | 0.19M | 0.19M | 0.19M | 0.19M | 0.14M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.06M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.05M | 12.72M | 14.17M | 14.45M | 14.98M | 14.96M | 14.81M | 15.09M | 15.01M | 14.39M | 13.96M | 13.81M | 13.93M | 13.18M | 12.67M | 12.35M | 13.03M | 12.87M | 13.19M | 13.50M |
|
Share-based Compensation (IS) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.30M | 1.54M | 1.40M | 1.92M | 1.44M | 1.71M | 1.54M | 1.45M | 1.26M | 1.17M | 1.05M | 0.92M | 0.74M | 0.75M | 0.78M | 0.70M | 0.57M | 0.65M | 0.58M | 0.66M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.62M | 4.00M | 4.17M | 4.12M | 4.04M | 4.54M | 4.27M | 4.64M | 4.53M | 4.15M | 3.98M | 3.86M | 4.09M | 3.90M | 4.16M | 5.53M | 3.90M | 3.84M | 4.09M | 3.93M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.48M | 15.20M | 15.78M | 16.60M | 17.29M | 17.08M | 17.66M | 18.09M | 17.85M | 17.68M | 16.86M | 17.13M | 17.02M | 17.45M | 17.61M | 18.74M | 18.56M | 19.82M | 18.94M | 19.92M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.15M | 31.93M | 34.12M | 35.17M | 36.31M | 36.59M | 36.74M | 37.82M | 37.39M | 36.22M | 35.16M | 35.16M | 35.39M | 34.54M | 34.43M | 36.62M | 35.49M | 36.52M | 36.22M | 37.36M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.12M | 10.13M | 10.00M | 9.27M | 8.05M | 7.92M | 7.01M | 8.34M | -0.84M | 2.25M | 5.78M | 7.23M | 3.28M | 4.94M | 4.87M | 4.10M | 3.65M | 2.60M | 4.06M | 3.73M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.12M | 10.13M | 10.00M | 9.27M | 8.05M | 7.92M | 7.01M | 8.34M | -0.84M | 2.25M | 5.78M | 7.23M | 3.28M | 4.94M | 4.87M | 4.10M | 3.65M | 2.60M | 4.06M | 3.73M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.58M | | | | 0.84M | | | | 0.25M | 0.49M | -1.74M | 0.02M | 0.40M | -0.61M | -1.90M | 1.72M | -1.19M | 0.06M | -1.05M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.58M | -0.58M | 0.10M | -0.98M | 1.01M | | 0.34M | 0.67M | 0.95M | | 0.49M | -1.74M | 0.02M | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.53M | 0.55M | 0.04M | 1.24M | -0.72M | -0.49M | 0.12M | -0.23M | -0.54M | 0.07M | -0.77M | 1.44M | -0.36M | -0.45M | 0.06M | 1.26M | -1.03M | 1.95M | 0.39M | 0.88M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.70M | 9.55M | 10.10M | 8.29M | 9.06M | 8.76M | 7.35M | 9.01M | 0.10M | 2.50M | 6.27M | 5.49M | 3.30M | 5.33M | 4.26M | 2.20M | 5.36M | 1.41M | 4.12M | 2.69M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.99M | 8.24M | 8.26M | 7.25M | 8.61M | 6.94M | 5.37M | 7.55M | -0.18M | 1.05M | 4.25M | 3.65M | 2.08M | 3.77M | 2.68M | 6.78M | 4.02M | 0.31M | 2.73M | 1.90M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.70M | 9.55M | 10.10M | 8.29M | 9.06M | 8.76M | 7.35M | 9.01M | 0.10M | 2.50M | 6.27M | 5.49M | 3.30M | 5.33M | 4.26M | 2.20M | 5.36M | 1.41M | 4.12M | 2.69M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.70M | 9.55M | 10.10M | 8.29M | 9.06M | 8.76M | 7.35M | 9.01M | 0.10M | 2.50M | 6.27M | 5.49M | 3.30M | 5.33M | 4.26M | 2.20M | 5.36M | 1.41M | 4.12M | 2.69M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.70M | 9.55M | 10.10M | 8.29M | 9.06M | 8.76M | 7.35M | 9.01M | 0.10M | 2.50M | 6.27M | 5.49M | 3.30M | 5.33M | 4.26M | 2.20M | 5.36M | 1.41M | 4.12M | 2.69M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.70M | 9.55M | 10.10M | 8.29M | 9.06M | 8.76M | 7.35M | 9.01M | 0.10M | 2.50M | 6.27M | 5.49M | 3.30M | 5.33M | 4.26M | 2.20M | 5.36M | 1.41M | 4.12M | 2.69M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.00M | 17.36M | 12.47M | 0.25 | 33.56M | 17.88M | 11.14M | 0.28 | 10.50M | 83.40M | 39.19M | 0.17 | 47.20M | 28.06M | 15.21M | 0.07 | 38.29M | 9.37M | 17.19M | 0.09 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.35M | 18.02M | 12.95M | 0.25 | 34.85M | 18.64M | 11.49M | 0.28 | 10.50M | 83.40M | 39.19M | 0.17 | 47.20M | 28.06M | 15.21M | 0.07 | 41.24M | 9.37M | 17.19M | 0.09 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30 | 0.55 | 0.81 | 32.70M | 0.27 | 0.49 | 0.66 | 31.85M | 0.01 | 0.03 | 0.16 | 31.40M | 0.07 | 0.19 | 0.28 | 30.20M | 0.14 | 0.15 | 0.24 | 28.50M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29 | 0.53 | 0.78 | 33.85M | 0.26 | 0.47 | 0.64 | 32.50M | 0.01 | 0.03 | 0.16 | 31.58M | 0.07 | 0.19 | 0.28 | 30.64M | 0.13 | 0.15 | 0.24 | 28.98M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.12M | 10.13M | 10.00M | 9.27M | 8.05M | 7.92M | 7.01M | 8.34M | -0.84M | 2.25M | 5.78M | 7.23M | 3.28M | 4.94M | 4.87M | 4.10M | 3.65M | 2.60M | 4.06M | 3.73M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |