|
EBT Margin
|
728.16% | 670.62% | 756.84% | 637.75% | 673.28% | 598.51% | 645.27% | 651.68% | 680.75% | 574.69% | 592.19% | 509.40% | 500.12% | 598.68% | 686.89% | 611.06% | 814.38% | 647.51% | 742.98% | 583.91% | 504.14% | 499.44% | 656.82% | 407.93% | 332.02% | 254.94% | 304.32% | 217.08% | 227.62% | 174.05% | 210.47% | 310.52% | 293.42% | 371.28% | 415.94% |
|
EBIT Margin
|
899.97% | 861.90% | 952.30% | 809.86% | 887.78% | 795.43% | 858.98% | 939.66% | 1,006.77% | 848.55% | 909.08% | 815.43% | 823.67% | 814.08% | 856.41% | 764.23% | 957.19% | 748.73% | 832.52% | 662.99% | 576.02% | 599.12% | 858.33% | 704.82% | 806.44% | 861.27% | 1,002.07% | 995.62% | 997.91% | 828.73% | 986.23% | 963.92% | 861.50% | 899.54% | 983.92% |
|
EBITDA Margin
|
899.97% | 861.90% | 952.30% | 809.86% | 887.78% | 795.43% | 858.98% | 939.66% | 1,006.77% | 848.55% | 909.08% | 815.43% | 823.67% | 814.08% | 856.41% | 764.23% | 957.19% | 748.73% | 832.52% | 662.99% | 576.02% | 599.12% | 858.33% | 704.82% | 806.44% | 861.27% | 1,002.07% | 995.62% | 997.91% | 828.73% | 986.23% | 963.92% | 861.50% | 899.54% | 983.92% |
|
Net Margin
|
516.52% | 472.83% | 525.45% | 305.46% | 537.52% | 476.33% | 508.33% | 518.60% | 540.07% | 453.09% | 471.18% | 459.46% | 412.41% | 487.02% | 546.96% | 499.62% | 646.24% | 513.45% | 585.35% | 432.76% | 401.95% | 336.52% | 521.45% | 327.06% | 274.42% | 215.78% | 252.72% | 187.30% | 192.80% | 147.97% | 178.50% | 251.47% | 238.43% | 297.17% | 331.80% |
|
FCF Margin
|
871.54% | 402.73% | 542.58% | 593.68% | 818.61% | 293.68% | 692.07% | 642.97% | 780.06% | 420.77% | 382.70% | 610.29% | 1,329.58% | 652.92% | 296.43% | 768.56% | 997.75% | 656.77% | 517.87% | 476.88% | 504.06% | 270.39% | 322.20% | 380.06% | 423.61% | 250.80% | 91.88% | 467.86% | 109.12% | 256.91% | 244.12% | 420.40% | 479.43% | 256.79% | 192.87% |
|
Assets Average
|
| 1,382.47M | 1,367.28M | 1,370.00M | 1,383.42M | 1,376.92M | 1,405.15M | 1,451.97M | 1,464.00M | 1,470.46M | 1,484.29M | 1,618.58M | 1,767.46M | 1,847.36M | 1,903.68M | 1,943.02M | 2,037.74M | 2,092.65M | 2,090.93M | 2,116.72M | 2,160.88M | 2,157.85M | 2,108.96M | 2,110.93M | 2,162.29M | 2,181.96M | 2,164.16M | 2,154.77M | 2,173.66M | 2,159.08M | 2,124.74M | 2,128.18M | 2,158.74M | 2,138.57M | 2,100.42M |
|
Equity Average
|
| 169.89M | 172.49M | 172.04M | 168.65M | 167.24M | 168.29M | 170.75M | 175.32M | 180.51M | 184.71M | 186.87M | 188.04M | 194.82M | 203.59M | 207.76M | 206.92M | 207.24M | 210.25M | 209.08M | 192.22M | 167.01M | 147.31M | 143.18M | 154.09M | 157.26M | 151.03M | 156.21M | 165.66M | 166.30M | 175.22M | 179.05M | 178.88M | 188.04M | 196.81M |
|
Invested Capital
|
168.13M | 171.64M | 173.33M | 183.75M | 166.55M | 167.94M | 168.63M | 172.87M | 177.78M | 183.25M | 186.16M | 187.58M | 188.49M | 201.15M | 206.04M | 209.49M | 204.35M | 210.12M | 210.38M | 207.78M | 176.66M | 157.35M | 137.27M | 149.10M | 159.08M | 155.43M | 146.64M | 165.79M | 165.54M | 167.05M | 183.39M | 174.71M | 183.06M | 193.03M | 200.59M |
|
Asset Utilization Ratio
|
| | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Interest Coverage Ratio
|
5.24 | 4.51 | 4.87 | 4.71 | 4.14 | 4.04 | 4.02 | 3.26 | 3.09 | 3.10 | 2.87 | 2.66 | 2.55 | 3.78 | 5.05 | 4.99 | 6.70 | 7.40 | 9.30 | 8.38 | 8.01 | 6.01 | 4.26 | 2.37 | 1.70 | 1.42 | 1.44 | 1.28 | 1.30 | 1.27 | 1.27 | 1.48 | 1.52 | 1.70 | 1.73 |
|
Debt to Equity
|
0.30 | 0.23 | 0.23 | 0.22 | 0.22 | 0.20 | 0.29 | 0.24 | 0.18 | 0.17 | 0.28 | 0.22 | 0.22 | 0.18 | 0.15 | 0.18 | 0.20 | 0.16 | 0.17 | 0.19 | 0.23 | 0.23 | 0.30 | 0.27 | 0.29 | 0.31 | 0.42 | 0.33 | 0.32 | 0.24 | 0.23 | 0.30 | 0.25 | 0.21 | 0.20 |
|
Debt Ratio
|
0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
|
Equity Ratio
|
0.12 | 0.13 | 0.13 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.11 | 0.10 | 0.11 | 0.11 | 0.11 | 0.10 | 0.10 | 0.10 | 0.10 | 0.08 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.08 | 0.08 | 0.08 | 0.09 | 0.08 | 0.08 | 0.09 | 0.10 |
|
Times Interest Earned
|
5.24 | 4.51 | 4.87 | 4.71 | 4.14 | 4.04 | 4.02 | 3.26 | 3.09 | 3.10 | 2.87 | 2.66 | 2.55 | 3.78 | 5.05 | 4.99 | 6.70 | 7.40 | 9.30 | 8.38 | 8.01 | 6.01 | 4.26 | 2.37 | 1.70 | 1.42 | 1.44 | 1.28 | 1.30 | 1.27 | 1.27 | 1.48 | 1.52 | 1.70 | 1.73 |
|
FCF Payout Ratio
|
0.32 | 0.69 | 0.50 | 0.39 | 0.33 | 1.68 | 0.35 | 0.41 | 0.35 | 0.52 | 0.68 | 0.39 | 0.19 | 0.39 | 0.74 | 0.29 | 0.25 | 0.32 | 0.40 | 0.41 | 0.37 | 0.73 | 0.71 | 0.47 | 0.49 | 0.82 | 2.28 | 0.45 | 1.86 | 0.64 | 0.80 | 0.31 | 0.26 | 0.46 | 0.67 |
|
Enterprise Value
|
-516.07M | -517.26M | -505.02M | -991.33M | -496.84M | -488.33M | -474.44M | -458.97M | -2.86M | -2.46M | -0.59M | -5.13M | -3.69M | -2.65M | -1.92M | -2.59M | -9.13M | -9.53M | -9.76M | -1.99M | -148.33M | -75.41M | -30.42M | -12.10M | -88.09M | -94.45M | -149.05M | -56.33M | -168.47M | -64.58M | -60.07M | -102.22M | -164.27M | -96.06M | -108.98M |
|
Return on Sales
|
5.17% | 4.73% | 5.25% | 3.05% | 5.38% | 4.76% | 5.08% | 5.19% | 5.40% | 4.53% | 4.71% | 4.59% | 4.12% | 4.87% | 5.47% | 5.00% | 6.46% | 5.13% | 5.85% | 4.33% | 4.02% | 3.37% | 5.21% | 3.27% | 2.74% | 2.16% | 2.53% | 1.87% | 1.93% | 1.48% | 1.79% | 2.51% | 2.38% | 2.97% | 3.32% |
|
Return on Invested Capital
|
| | | 0.10% | 0.10% | 0.12% | 0.12% | 0.14% | 0.14% | 0.14% | 0.14% | 0.14% | 0.14% | 0.13% | 0.13% | 0.12% | 0.13% | 0.13% | 0.13% | 0.13% | 0.14% | 0.15% | 0.16% | 0.18% | 0.18% | 0.20% | 0.22% | 0.23% | 0.23% | 0.24% | 0.23% | 0.23% | 0.23% | 0.22% | 0.22% |
|
Return on Assets
|
| | | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% |
|
Return on Equity
|
| | | 0.08% | 0.08% | 0.09% | 0.09% | 0.10% | 0.10% | 0.10% | 0.09% | 0.09% | 0.09% | 0.08% | 0.09% | 0.09% | 0.10% | 0.11% | 0.11% | 0.11% | 0.12% | 0.13% | 0.14% | 0.13% | 0.11% | 0.10% | 0.09% | 0.07% | 0.06% | 0.06% | 0.05% | 0.06% | 0.06% | 0.07% | 0.08% |