|
EBITDA Margin Growth (1y)
|
| | | -1219.00 | -6646.00 | -9332.00 | 12,980.00 | 11,899.00 | 5,311.00 | 5,010.00 | -12424.00 | -18311.00 | -3447.00 | -5267.00 | -5119.00 | 13,352.00 | -6535.00 | -2389.00 | -10124.00 | -38117.00 | -14962.00 | 2,581.00 | 4,183.00 | 23,042.00 | 26,215.00 | 14,375.00 | 29,080.00 | 19,147.00 | -3254.00 | -1584.00 | -3170.00 | -13641.00 | 7,081.00 | -232.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -7630.00 | -4782.00 | -9589.00 | -4563.00 | 6,941.00 | -4670.00 | -2646.00 | -27667.00 | -43076.00 | -24943.00 | -5075.00 | -11061.00 | -1723.00 | 4,718.00 | 14,566.00 | 23,139.00 | 4,072.00 | 7,999.00 | 15,371.00 | 30,093.00 | 28,548.00 | 30,042.00 | 12,559.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -32395.00 | -26278.00 | -9398.00 | -10504.00 | -8134.00 | 6,583.00 | 14,309.00 | 5,596.00 | -886.00 | -1982.00 | 7,715.00 | 14,850.00 | 3,783.00 | 8,546.00 | 12,750.00 |
|
EBITDA Margin (QoQ)
|
-3807.00 | 9,041.00 | -14244.00 | 7,792.00 | -9235.00 | 6,355.00 | 8,068.00 | 6,711.00 | -15823.00 | 6,053.00 | -9365.00 | 824.00 | -958.00 | 4,233.00 | -9218.00 | 19,296.00 | -20846.00 | 8,379.00 | -16953.00 | -8697.00 | 2,310.00 | 25,921.00 | -15351.00 | 10,162.00 | 5,483.00 | 14,081.00 | -645.00 | 229.00 | -16918.00 | 15,751.00 | -2231.00 | -10243.00 | 3,804.00 | 8,438.00 |
|
EBIT Margin Growth (1y)
|
| | | -1219.00 | -6646.00 | -9332.00 | 12,980.00 | 11,899.00 | 5,311.00 | 5,010.00 | -12424.00 | -18311.00 | -3447.00 | -5267.00 | -5119.00 | 13,352.00 | -6535.00 | -2389.00 | -10124.00 | -38117.00 | -14962.00 | 2,581.00 | 4,183.00 | 23,042.00 | 26,215.00 | 14,375.00 | 29,080.00 | 19,147.00 | -3254.00 | -1584.00 | -3170.00 | -13641.00 | 7,081.00 | -232.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -7630.00 | -4782.00 | -9589.00 | -4563.00 | 6,941.00 | -4670.00 | -2646.00 | -27667.00 | -43076.00 | -24943.00 | -5075.00 | -11061.00 | -1723.00 | 4,718.00 | 14,566.00 | 23,139.00 | 4,072.00 | 7,999.00 | 15,371.00 | 30,093.00 | 28,548.00 | 30,042.00 | 12,559.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -32395.00 | -26278.00 | -9398.00 | -10504.00 | -8134.00 | 6,583.00 | 14,309.00 | 5,596.00 | -886.00 | -1982.00 | 7,715.00 | 14,850.00 | 3,783.00 | 8,546.00 | 12,750.00 |
|
EBIT Margin (QoQ)
|
-3807.00 | 9,041.00 | -14244.00 | 7,792.00 | -9235.00 | 6,355.00 | 8,068.00 | 6,711.00 | -15823.00 | 6,053.00 | -9365.00 | 824.00 | -958.00 | 4,233.00 | -9218.00 | 19,296.00 | -20846.00 | 8,379.00 | -16953.00 | -8697.00 | 2,310.00 | 25,921.00 | -15351.00 | 10,162.00 | 5,483.00 | 14,081.00 | -645.00 | 229.00 | -16918.00 | 15,751.00 | -2231.00 | -10243.00 | 3,804.00 | 8,438.00 |
|
EBT Margin Growth (1y)
|
| | | -5488.00 | -7211.00 | -11157.00 | 1,393.00 | 746.00 | -2382.00 | -5308.00 | -14228.00 | -18063.00 | 2,399.00 | 9,469.00 | 10,166.00 | 31,426.00 | 4,883.00 | 5,610.00 | -2715.00 | -31024.00 | -14807.00 | -8616.00 | -17597.00 | -17212.00 | -24450.00 | -35250.00 | -19086.00 | -10440.00 | -8089.00 | -9385.00 | 9,345.00 | 6,581.00 | 19,723.00 | 20,547.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -22804.00 | -7194.00 | -6995.00 | -2669.00 | 14,110.00 | 4,900.00 | 9,771.00 | -6777.00 | -17661.00 | -7525.00 | 6,463.00 | -10146.00 | -16810.00 | -34374.00 | -38256.00 | -39398.00 | -58676.00 | -47346.00 | -53251.00 | -27338.00 | -21072.00 | -12816.00 | -24088.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -22402.00 | -17118.00 | -10002.00 | -22982.00 | -34127.00 | -34357.00 | -34095.00 | -43460.00 | -45313.00 | -40064.00 | -38172.00 | -19887.00 | -20669.00 | -22740.00 | -27095.00 |
|
EBT Margin (QoQ)
|
-5754.00 | 8,622.00 | -11909.00 | 3,553.00 | -7477.00 | 4,676.00 | 641.00 | 2,907.00 | -10606.00 | 1,750.00 | -8279.00 | -928.00 | 9,856.00 | 8,821.00 | -7583.00 | 20,332.00 | -16687.00 | 9,547.00 | -15908.00 | -7976.00 | -470.00 | 15,738.00 | -24889.00 | -7591.00 | -7708.00 | 4,938.00 | -8725.00 | 1,054.00 | -5356.00 | 3,642.00 | 10,006.00 | -1710.00 | 7,786.00 | 4,466.00 |
|
Enterprise Value Growth (1y)
|
| | | -4.17% | 13.45% | 2.80% | 69.63% | 204.03% | 223.33% | 219.40% | 214.12% | -26.18% | -28.45% | -42.26% | -14.64% | 21.26% | 20.65% | 32.56% | 1.91% | -65.35% | -41.02% | -16.20% | -9.28% | 27.35% | -46.40% | -99.92% | -32.29% | -86.88% | 76.82% | 78,552.34% | -66.42% | -162.11% | -47.58% | -31.68% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 40.95% | 40.33% | 38.73% | 31.92% | 43.11% | 45.25% | 42.83% | 44.11% | -32.31% | -20.15% | -13.76% | -7.59% | -18.81% | -27.48% | -90.46% | -14.45% | -61.31% | -17.62% | -19.85% | -40.92% | -28.14% | -20.80% | -25.12% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 18.49% | 20.53% | 22.37% | 17.85% | 19.24% | 18.50% | 14.88% | 21.15% | -44.67% | -13.56% | -16.99% | -29.08% | -15.37% | -18.78% | -14.15% |
|
Enterprise Value (QoQ)
|
-0.51% | 2.26% | -222.35% | 67.11% | 16.49% | -9.76% | -0.71% | 212.68% | -1.00% | 6.27% | -3.75% | -27.10% | -4.05% | -14.24% | 42.30% | 3.55% | -4.53% | -5.77% | 9.40% | -64.79% | 62.49% | 33.88% | 18.45% | -50.58% | -31.60% | -99.80% | 102,562.49% | -90.42% | 821.45% | -13.21% | -56.17% | -117.72% | 877.68% | 13.11% |
|
FCF Margin Growth (1y)
|
| | | -5293.00 | -10906.00 | 14,949.00 | 4,929.00 | -3856.00 | 12,709.00 | -30937.00 | -3268.00 | 54,953.00 | 23,215.00 | -8627.00 | 15,827.00 | -33184.00 | 385.00 | 22,144.00 | -29168.00 | -49368.00 | -38638.00 | -19567.00 | -9682.00 | -8046.00 | -1958.00 | -23033.00 | 8,780.00 | -31448.00 | 611.00 | 15,225.00 | -4746.00 | 37,031.00 | -13.00 | -5125.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | 45,804.00 | 25,018.00 | -24615.00 | 17,488.00 | 17,913.00 | 36,309.00 | -17420.00 | -16609.00 | -27599.00 | -15038.00 | -6050.00 | -23023.00 | -90598.00 | -40211.00 | -20456.00 | -30069.00 | -88863.00 | -39986.00 | -27375.00 | -5648.00 | -2463.00 | -1360.00 | -12933.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -36748.00 | -13235.00 | -22038.00 | -21362.00 | -39501.00 | -4288.00 | -60020.00 | -17510.00 | -67093.00 | -16386.00 | -13858.00 | -18989.00 | -85015.00 | -39613.00 | -10356.00 |
|
FCF Margin (QoQ)
|
-46880.00 | 13,984.00 | 5,110.00 | 22,493.00 | -52494.00 | 39,839.00 | -4910.00 | 13,709.00 | -35929.00 | -3807.00 | 22,759.00 | 71,929.00 | -67667.00 | -35648.00 | 47,213.00 | 22,919.00 | -34098.00 | -13890.00 | -4099.00 | 2,718.00 | -23368.00 | 5,182.00 | 5,786.00 | 4,355.00 | -17280.00 | -15893.00 | 37,599.00 | -35874.00 | 14,779.00 | -1279.00 | 17,628.00 | 5,903.00 | -22265.00 | -6392.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | 3.80% | 142.43% | -30.14% | 4.82% | 4.81% | -69.19% | 91.36% | -5.69% | -44.71% | -25.15% | 9.87% | -26.40% | 27.04% | -18.54% | -46.18% | 41.98% | 49.37% | 131.02% | 77.60% | 16.88% | 34.28% | 12.11% | 222.20% | -4.04% | 278.45% | -21.62% | -64.94% | -32.63% | -86.18% | -28.68% | -16.17% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | -15.58% | -17.62% | 13.67% | -10.06% | -9.70% | -42.73% | 4.20% | -0.49% | 1.61% | 12.10% | 1.64% | 6.89% | 36.58% | 28.26% | 45.49% | 16.77% | 96.53% | 26.62% | 26.12% | -8.92% | -11.10% | -14.43% | -1.80% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2.68% | 1.02% | 7.02% | 3.84% | 8.11% | -13.42% | 45.29% | 2.02% | 39.76% | 4.36% | 3.48% | -4.62% | 5.92% | 3.35% | -1.97% |
|
FCF Payout Ratio (QoQ)
|
115.77% | -27.09% | -22.32% | -15.05% | 403.92% | -78.99% | 16.55% | -15.06% | 48.12% | 30.50% | -42.56% | -50.20% | 100.53% | 91.56% | -61.52% | -14.04% | 28.59% | 26.55% | 1.51% | -9.57% | 98.88% | -2.72% | -33.20% | 3.89% | 66.05% | 179.59% | -80.10% | 309.74% | -65.61% | 25.07% | -61.77% | -15.92% | 77.40% | 47.01% |
|
Interest Coverage Ratio Growth (1y)
|
| | | -20.99% | -10.36% | -17.50% | -30.66% | -25.39% | -23.29% | -28.62% | -18.34% | -17.56% | 21.97% | 76.10% | 87.25% | 163.28% | 95.72% | 84.05% | 68.02% | 19.57% | -18.74% | -54.19% | -71.68% | -78.79% | -76.37% | -66.28% | -46.13% | -23.79% | -10.88% | -11.48% | 15.36% | 17.06% | 34.52% | 36.26% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | -21.38% | -5.69% | 1.21% | 1.97% | 17.43% | 22.34% | 32.26% | 36.96% | 37.42% | 24.72% | 14.08% | -3.77% | -12.60% | -27.83% | -34.25% | -36.48% | -42.18% | -44.48% | -48.48% | -43.96% | -42.59% | -34.32% | -25.91% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 8.88% | 5.93% | -2.65% | -12.79% | -16.30% | -18.86% | -18.60% | -17.08% | -15.95% | -16.39% | -15.02% | -11.15% | -9.84% | -14.74% | -19.27% |
|
Interest Coverage Ratio (QoQ)
|
-13.98% | 8.13% | -3.42% | -12.04% | -2.41% | -0.49% | -18.82% | -5.36% | 0.34% | -7.41% | -7.12% | -4.46% | 48.46% | 33.67% | -1.24% | 34.34% | 10.36% | 25.70% | -9.84% | -4.40% | -25.00% | -29.13% | -44.27% | -28.40% | -16.44% | 1.10% | -10.95% | 1.30% | -2.29% | 0.43% | 16.04% | 2.80% | 12.29% | 1.73% |
|
Net Margin Growth (1y)
|
| | | 2,100.00 | 350.00 | -1711.00 | 21,314.00 | 255.00 | -2324.00 | -3715.00 | -5914.00 | -12765.00 | 3,393.00 | 7,578.00 | 4,015.00 | 23,383.00 | 2,643.00 | 3,839.00 | -6685.00 | -24429.00 | -17693.00 | -6390.00 | -10570.00 | -12753.00 | -12074.00 | -26873.00 | -13975.00 | -8162.00 | -6781.00 | -7422.00 | 6,416.00 | 4,563.00 | 14,920.00 | 15,330.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -10411.00 | 1,419.00 | 2,152.00 | 19,416.00 | 10,873.00 | 3,712.00 | 7,702.00 | -8584.00 | -13811.00 | -11657.00 | 5,027.00 | -13241.00 | -13799.00 | -27124.00 | -29424.00 | -31231.00 | -45344.00 | -36548.00 | -40685.00 | -18129.00 | -16352.00 | -3935.00 | -18964.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -11457.00 | -13631.00 | -400.00 | 2,160.00 | -26310.00 | -26055.00 | -25561.00 | -33130.00 | -34726.00 | -30512.00 | -29268.00 | -20800.00 | -17398.00 | -18985.00 | -21516.00 |
|
Net Margin (QoQ)
|
-4369.00 | 5,262.00 | -21999.00 | 23,206.00 | -6119.00 | 3,201.00 | 1,027.00 | 2,146.00 | -8698.00 | 1,810.00 | -1172.00 | -4705.00 | 7,461.00 | 5,994.00 | -4735.00 | 14,663.00 | -13279.00 | 7,190.00 | -15259.00 | -3081.00 | -6544.00 | 18,493.00 | -19439.00 | -5264.00 | -5864.00 | 3,694.00 | -6542.00 | 550.00 | -4484.00 | 3,053.00 | 7,297.00 | -1303.00 | 5,873.00 | 3,464.00 |
|
Return on Assets Growth (1y)
|
| | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets (QoQ)
|
| | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | 2.00 | 1.00 | 1.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 2.00 | 3.00 | 3.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | -1.00 | -3.00 | -5.00 | -7.00 | -5.00 | -4.00 | -4.00 | -1.00 | 0.00 | 2.00 | 3.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | 1.00 | 2.00 | 2.00 | 2.00 | 1.00 | 2.00 | 3.00 | 4.00 | 4.00 | 2.00 | 2.00 | 0.00 | -2.00 | -4.00 | -5.00 | -6.00 | -6.00 | -6.00 | -6.00 | -6.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 6.00 | 3.00 | 1.00 | -1.00 | -3.00 | -4.00 | -4.00 | -4.00 | -3.00 | -2.00 | -1.00 | -1.00 |
|
Return on Equity (QoQ)
|
| | | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | -2.00 | -1.00 | -1.00 | -2.00 | -1.00 | 0.00 | -1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | 4.00 | 3.00 | 2.00 | 2.00 | 0.00 | 0.00 | -1.00 | -1.00 | -2.00 | -1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 3.00 | 5.00 | 4.00 | 5.00 | 6.00 | 5.00 | 5.00 | 4.00 | 1.00 | 0.00 | 0.00 | -2.00 | -2.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | 3.00 | 3.00 | 2.00 | 1.00 | 0.00 | 0.00 | 1.00 | 3.00 | 4.00 | 4.00 | 7.00 | 10.00 | 11.00 | 10.00 | 11.00 | 10.00 | 10.00 | 10.00 | 8.00 | 5.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 8.00 | 7.00 | 8.00 | 10.00 | 9.00 | 9.00 | 10.00 | 10.00 | 9.00 | 10.00 | 10.00 | 9.00 |
|
Return on Invested Capital (QoQ)
|
| | | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 2.00 | 2.00 | 0.00 | 2.00 | 2.00 | 1.00 | 0.00 | 1.00 | -1.00 | 0.00 | 0.00 | -1.00 | -1.00 |
|
Return on Sales Growth (1y)
|
| | | | | | 61.00 | 56.00 | 46.00 | 39.00 | -31.00 | -60.00 | -44.00 | -13.00 | 12.00 | 95.00 | 90.00 | 79.00 | 48.00 | -64.00 | -112.00 | -139.00 | -147.00 | -121.00 | -106.00 | -150.00 | -158.00 | -148.00 | -138.00 | -95.00 | -40.00 | -8.00 | 52.00 | 105.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | 42.00 | 90.00 | 92.00 | 104.00 | 29.00 | -29.00 | -66.00 | -73.00 | -87.00 | -90.00 | -128.00 | -210.00 | -257.00 | -332.00 | -356.00 | -383.00 | -345.00 | -276.00 | -192.00 | -140.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -57.00 | -94.00 | -126.00 | -184.00 | -276.00 | -297.00 | -310.00 | -318.00 | -286.00 | -245.00 | -214.00 | -200.00 |
|
Return on Sales (QoQ)
|
| | | 6.00 | 2.00 | -2.00 | 55.00 | 1.00 | -8.00 | -9.00 | -14.00 | -29.00 | 9.00 | 22.00 | 10.00 | 54.00 | 4.00 | 10.00 | -21.00 | -57.00 | -44.00 | -17.00 | -29.00 | -31.00 | -30.00 | -60.00 | -37.00 | -21.00 | -20.00 | -17.00 | 17.00 | 12.00 | 40.00 | 35.00 |