|
EBITDA Margin Growth (1y) (Quarter)
|
| | | 15,644.00 | 17,453.00 | 32,538.00 | 52,061.00 | -114631.00 | 27,298.00 | -15509.00 | 12,914.00 | 60,320.00 | -43329.00 | -1409.00 | -131421.00 | 106,900.00 | 66,573.00 | 54,961.00 | -143767.00 | -49762.00 | -18773.00 | 14,158.00 | 185,603.00 | 8,796.00 | 8,511.00 | -161976.00 | -179985.00 | 143,409.00 | 52,374.00 | 206,785.00 | 7,053.00 | -34125.00 | -199219.00 | 88,300.00 | 369.00 |
|
EBITDA Margin Growth (3y) (Quarter)
|
| | | | | | | | | | | -38667.00 | 1,423.00 | 15,620.00 | -66447.00 | 52,589.00 | 50,542.00 | 38,043.00 | -262275.00 | 117,459.00 | 4,471.00 | 67,709.00 | -89585.00 | 65,935.00 | 56,310.00 | -92858.00 | -138149.00 | 102,444.00 | 42,112.00 | 58,967.00 | 12,671.00 | 118,080.00 | -138334.00 | 133,108.00 | -172563.00 |
|
EBITDA Margin Growth (5y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | 18,471.00 | 49,223.00 | 84,739.00 | -24611.00 | 11,624.00 | 40,280.00 | -109776.00 | -256657.00 | 269,664.00 | 65,356.00 | 112,518.00 | -262517.00 | 175,218.00 | -90534.00 | 202,227.00 | -130727.00 |
|
EBITDA Margin (QoQ) (Quarter)
|
-20600.00 | -1620.00 | -34575.00 | 72,439.00 | -18790.00 | 13,465.00 | -15053.00 | -94253.00 | 123,139.00 | -29342.00 | 13,370.00 | -46846.00 | 19,490.00 | 12,577.00 | -116642.00 | 191,475.00 | -20837.00 | 965.00 | -315370.00 | 285,480.00 | 10,151.00 | 33,896.00 | -143925.00 | 108,674.00 | 9,866.00 | -136591.00 | -161934.00 | 432,068.00 | -81169.00 | 17,820.00 | -361666.00 | 390,889.00 | -246262.00 | 305,339.00 | -449596.00 |
|
EBIT Margin Growth (1y) (Quarter)
|
| | | 15,644.00 | 17,453.00 | 32,538.00 | 52,061.00 | -114631.00 | 27,298.00 | -15509.00 | 12,914.00 | 60,320.00 | -43329.00 | -1409.00 | -131421.00 | 106,900.00 | 66,573.00 | 54,961.00 | -143767.00 | -49762.00 | -18773.00 | 14,158.00 | 185,603.00 | 8,796.00 | 8,511.00 | -161976.00 | -179985.00 | 143,409.00 | 52,374.00 | 206,785.00 | 7,053.00 | -34125.00 | -199219.00 | 88,300.00 | 369.00 |
|
EBIT Margin Growth (3y) (Quarter)
|
| | | | | | | | | | | -38667.00 | 1,423.00 | 15,620.00 | -66447.00 | 52,589.00 | 50,542.00 | 38,043.00 | -262275.00 | 117,459.00 | 4,471.00 | 67,709.00 | -89585.00 | 65,935.00 | 56,310.00 | -92858.00 | -138149.00 | 102,444.00 | 42,112.00 | 58,967.00 | 12,671.00 | 118,080.00 | -138334.00 | 133,108.00 | -172563.00 |
|
EBIT Margin Growth (5y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | 18,471.00 | 49,223.00 | 84,739.00 | -24611.00 | 11,624.00 | 40,280.00 | -109776.00 | -256657.00 | 269,664.00 | 65,356.00 | 112,518.00 | -262517.00 | 175,218.00 | -90534.00 | 202,227.00 | -130727.00 |
|
EBIT Margin (QoQ) (Quarter)
|
-20600.00 | -1620.00 | -34575.00 | 72,439.00 | -18790.00 | 13,465.00 | -15053.00 | -94253.00 | 123,139.00 | -29342.00 | 13,370.00 | -46846.00 | 19,490.00 | 12,577.00 | -116642.00 | 191,475.00 | -20837.00 | 965.00 | -315370.00 | 285,480.00 | 10,151.00 | 33,896.00 | -143925.00 | 108,674.00 | 9,866.00 | -136591.00 | -161934.00 | 432,068.00 | -81169.00 | 17,820.00 | -361666.00 | 390,889.00 | -246262.00 | 305,339.00 | -449596.00 |
|
EBT Margin Growth (1y) (Quarter)
|
| | | 1,740.00 | 8,542.00 | 16,715.00 | 22,682.00 | -95213.00 | 3,716.00 | -31055.00 | -5349.00 | 29,680.00 | -18851.00 | 28,164.00 | -68734.00 | 130,173.00 | 80,928.00 | 66,503.00 | -120417.00 | -37011.00 | -23354.00 | -20718.00 | 127,756.00 | -97487.00 | -120213.00 | -170200.00 | -81903.00 | -8958.00 | -9360.00 | 35,082.00 | -4154.00 | 30,041.00 | -23605.00 | 101,591.00 | -11051.00 |
|
EBT Margin Growth (3y) (Quarter)
|
| | | | | | | | | | | -63792.00 | -6593.00 | 13,824.00 | -51401.00 | 64,640.00 | 65,794.00 | 63,612.00 | -194500.00 | 122,842.00 | 38,723.00 | 73,948.00 | -61395.00 | -4325.00 | -62639.00 | -124416.00 | -74564.00 | -143456.00 | -152927.00 | -155837.00 | 41,699.00 | -76404.00 | -153178.00 | -33527.00 | -97109.00 |
|
EBT Margin Growth (5y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | 29,370.00 | 50,981.00 | 59,608.00 | -44062.00 | -69858.00 | -77773.00 | -127307.00 | -148647.00 | 16,397.00 | -90849.00 | -61170.00 | -147453.00 | 16,758.00 | -95604.00 | 12,257.00 | -89769.00 |
|
EBT Margin (QoQ) (Quarter)
|
-22223.00 | 1,699.00 | -28517.00 | 50,781.00 | -15421.00 | 9,873.00 | -22550.00 | -67114.00 | 83,508.00 | -24898.00 | 3,156.00 | -32085.00 | 34,977.00 | 22,116.00 | -93742.00 | 166,822.00 | -14268.00 | 7,691.00 | -280662.00 | 250,228.00 | -611.00 | 10,326.00 | -132187.00 | 24,985.00 | -23337.00 | -39661.00 | -43890.00 | 97,930.00 | -23739.00 | 4,781.00 | -83126.00 | 132,126.00 | -77386.00 | 129,977.00 | -195769.00 |
|
Enterprise Value Growth (1y) (Quarter)
|
| | | 3.96% | 5.99% | 99.54% | 9.52% | 99.89% | 99.54% | 90.68% | 98.86% | -552.39% | 10.24% | -184.86% | 49.51% | | 61.43% | -23.67% | 23.15% | | -9,639.59% | -3,851.95% | -136.45% | 41.22% | -24.65% | -201.24% | 33.40% | -28.95% | 32.71% | 34.30% | -3,132.02% | -45.99% | -51.13% | -81.04% | -25.22% |
|
Enterprise Value Growth (3y) (Quarter)
|
| | | | | | | | | | | 80.74% | 84.26% | 89.28% | 82.69% | | 88.30% | 31.00% | 83.60% | -540.32% | -223.08% | -418.29% | 2.83% | -187.05% | -260.44% | -428.04% | -6.57% | | -333.91% | -327.65% | -270.58% | -3.43% | -8.23% | -53.02% | -199.82% |
|
Enterprise Value Growth (5y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | 22.07% | 31.89% | 43.00% | 60.65% | 29.36% | 27.93% | -108.18% | 62.99% | -188.25% | -95.13% | -207.63% | -81.59% | -113.66% | -116.55% | -180.97% | -117.77% |
|
Enterprise Value (QoQ) (Quarter)
|
-0.15% | 2.36% | 1.19% | 0.60% | 1.97% | 99.52% | -19,197.31% | 99.87% | -297.70% | 90.30% | -2,251.38% | 28.09% | 45.28% | 69.21% | -316.75% | | | 1.29% | -158.98% | -7,357.62% | 48.92% | 59.95% | 84.50% | -1,753.84% | -8.33% | 3.20% | 96.57% | -3,489.69% | 43.47% | 5.49% | -68.53% | -62.14% | 41.48% | -13.21% | -16.56% |
|
FCF Margin Growth (1y) (Quarter)
|
| | | 5,176.00 | -11116.00 | 68,081.00 | 28,649.00 | -120529.00 | 38,428.00 | -87312.00 | 22,175.00 | 181,881.00 | 33,773.00 | -15043.00 | -78702.00 | 19,363.00 | 71,959.00 | 87,460.00 | -125296.00 | -88362.00 | -113687.00 | -55866.00 | 112,208.00 | -71685.00 | -34072.00 | -89232.00 | -92775.00 | -78706.00 | 20,689.00 | 66,802.00 | 5,162.00 | 146,611.00 | -63967.00 | 1,495.00 | -1176.00 |
|
FCF Margin Growth (3y) (Quarter)
|
| | | | | | | | | | | 66,529.00 | 61,085.00 | -34274.00 | -27877.00 | 80,715.00 | 144,159.00 | -14895.00 | -181822.00 | 112,882.00 | -7956.00 | 16,551.00 | -91789.00 | -140684.00 | -75800.00 | -57639.00 | -105862.00 | -238752.00 | -127069.00 | -78296.00 | 24,595.00 | -3779.00 | -77349.00 | -20934.00 | -88789.00 |
|
FCF Margin Growth (5y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | -2470.00 | 19,357.00 | -2681.00 | -40964.00 | -79331.00 | -3599.00 | -159993.00 | -162389.00 | -37509.00 | -21338.00 | -5879.00 | -179403.00 | -72779.00 | -119078.00 | 10,659.00 | -101877.00 |
|
FCF Margin (QoQ) (Quarter)
|
-109687.00 | 17,429.00 | 3,633.00 | 93,801.00 | -125979.00 | 96,626.00 | -35799.00 | -55377.00 | 32,978.00 | -29114.00 | 73,689.00 | 104,329.00 | -115131.00 | -77930.00 | 10,030.00 | 202,393.00 | -62535.00 | -62429.00 | -202726.00 | 239,327.00 | -87860.00 | -4608.00 | -34651.00 | 55,434.00 | -50247.00 | -59768.00 | -38194.00 | 69,503.00 | 49,148.00 | -13655.00 | -99835.00 | 210,953.00 | -161430.00 | 51,807.00 | -102506.00 |
|
FCF Payout Ratio Growth (1y) (Quarter)
|
| | | 3.80% | 142.43% | -30.14% | 4.82% | 4.81% | -69.19% | 91.36% | -5.69% | -44.71% | -25.15% | 9.87% | -26.40% | 27.04% | -18.54% | -46.18% | 41.98% | 49.37% | 131.02% | 77.60% | 16.88% | 34.28% | 12.11% | 222.20% | -4.04% | 278.45% | -21.62% | -64.94% | -32.63% | -86.18% | -28.68% | -16.17% | -19.90% |
|
FCF Payout Ratio Growth (3y) (Quarter)
|
| | | | | | | | | | | -15.58% | -17.62% | 13.67% | -10.06% | -9.70% | -42.73% | 4.20% | -0.49% | 1.61% | 12.10% | 1.64% | 6.89% | 36.58% | 28.26% | 45.49% | 16.77% | 96.53% | 26.62% | 26.12% | -8.92% | -11.10% | -14.43% | -1.80% | -19.70% |
|
FCF Payout Ratio Growth (5y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | 2.68% | 1.02% | 7.02% | 3.84% | 8.11% | -13.42% | 45.29% | 2.02% | 39.76% | 4.36% | 3.48% | -4.62% | 5.92% | 3.35% | -1.97% | -2.99% |
|
FCF Payout Ratio (QoQ) (Quarter)
|
115.77% | -27.09% | -22.32% | -15.05% | 403.92% | -78.99% | 16.55% | -15.06% | 48.12% | 30.50% | -42.56% | -50.20% | 100.53% | 91.56% | -61.52% | -14.04% | 28.59% | 26.55% | 1.51% | -9.57% | 98.88% | -2.72% | -33.20% | 3.89% | 66.05% | 179.59% | -80.10% | 309.74% | -65.61% | 25.07% | -61.77% | -15.92% | 77.40% | 47.01% | -63.47% |
|
Interest Coverage Ratio Growth (1y) (Quarter)
|
| | | -20.99% | -10.36% | -17.50% | -30.66% | -25.39% | -23.29% | -28.62% | -18.34% | -17.56% | 21.97% | 76.10% | 87.25% | 163.28% | 95.72% | 84.05% | 68.02% | 19.57% | -18.74% | -54.19% | -71.68% | -78.79% | -76.37% | -66.28% | -46.13% | -23.79% | -10.88% | -11.48% | 15.36% | 17.06% | 34.52% | 36.26% | 43.56% |
|
Interest Coverage Ratio Growth (3y) (Quarter)
|
| | | | | | | | | | | -21.38% | -5.69% | 1.21% | 1.97% | 17.43% | 22.34% | 32.26% | 36.96% | 37.42% | 24.72% | 14.08% | -3.77% | -12.60% | -27.83% | -34.25% | -36.48% | -42.18% | -44.48% | -48.48% | -43.96% | -42.59% | -34.32% | -25.91% | -3.73% |
|
Interest Coverage Ratio Growth (5y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | 8.88% | 5.93% | -2.65% | -12.79% | -16.30% | -18.86% | -18.60% | -17.08% | -15.95% | -16.39% | -15.02% | -11.15% | -9.84% | -14.74% | -19.27% | -15.75% |
|
Interest Coverage Ratio (QoQ) (Quarter)
|
-13.98% | 8.13% | -3.42% | -12.04% | -2.41% | -0.49% | -18.82% | -5.36% | 0.34% | -7.41% | -7.12% | -4.46% | 48.46% | 33.67% | -1.24% | 34.34% | 10.36% | 25.70% | -9.84% | -4.40% | -25.00% | -29.13% | -44.27% | -28.40% | -16.44% | 1.10% | -10.95% | 1.30% | -2.29% | 0.43% | 16.04% | 2.80% | 12.29% | 1.73% | 22.26% |
|
Net Margin Growth (1y) (Quarter)
|
| | | 15,767.00 | 19,448.00 | 26,358.00 | 53,696.00 | -76355.00 | 1,827.00 | -23468.00 | 37,217.00 | 26,606.00 | -11532.00 | 22,507.00 | -63915.00 | 100,259.00 | 61,448.00 | 51,085.00 | -140893.00 | -28652.00 | -41197.00 | -15108.00 | 114,884.00 | -74997.00 | -68899.00 | -134009.00 | -66488.00 | -5669.00 | -7696.00 | 30,292.00 | -2651.00 | 21,501.00 | -21914.00 | 77,740.00 | -8292.00 |
|
Net Margin Growth (3y) (Quarter)
|
| | | | | | | | | | | -33982.00 | 9,743.00 | 25,397.00 | 26,998.00 | 50,510.00 | 51,743.00 | 50,124.00 | -167591.00 | 98,212.00 | 8,718.00 | 58,484.00 | -89924.00 | -3390.00 | -48648.00 | -98032.00 | -92497.00 | -109318.00 | -117792.00 | -118826.00 | 45,745.00 | -59165.00 | -98510.00 | -25978.00 | -77431.00 |
|
Net Margin Growth (5y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | 37,625.00 | 29,993.00 | 61,374.00 | 989.00 | -53139.00 | -58353.00 | -98993.00 | -119195.00 | 17,546.00 | -67877.00 | -45234.00 | -159063.00 | 12,442.00 | -78259.00 | 10,000.00 | -103440.00 |
|
Net Margin (QoQ) (Quarter)
|
-16361.00 | -326.00 | -44020.00 | 76,474.00 | -12681.00 | 6,585.00 | -16682.00 | -53576.00 | 65,501.00 | -18710.00 | 44,002.00 | -64187.00 | 27,363.00 | 15,329.00 | -42420.00 | 99,986.00 | -11447.00 | 4,966.00 | -234398.00 | 212,227.00 | -23993.00 | 31,055.00 | -104406.00 | 22,347.00 | -17895.00 | -34055.00 | -36885.00 | 83,165.00 | -19922.00 | 3,933.00 | -69827.00 | 107,317.00 | -63337.00 | 103,587.00 | -155859.00 |
|
Return on Assets Growth (1y) (Quarter)
|
| | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets Growth (3y) (Quarter)
|
| | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets Growth (5y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets (QoQ) (Quarter)
|
| | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y) (Quarter)
|
| | | | | | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 1.00 | 3.00 | 4.00 | 4.00 | 2.00 | 1.00 | 1.00 | 2.00 | 1.00 | -2.00 | -4.00 | -6.00 | -7.00 | -5.00 | -4.00 | -4.00 | -1.00 | 0.00 | 2.00 | 3.00 | 4.00 |
|
Return on Equity Growth (3y) (Quarter)
|
| | | | | | | | | | | | | | 3.00 | 3.00 | 4.00 | 4.00 | 2.00 | 3.00 | 4.00 | 6.00 | 4.00 | 2.00 | 1.00 | -1.00 | -4.00 | -6.00 | -7.00 | -8.00 | -7.00 | -7.00 | -7.00 | -7.00 | -4.00 |
|
Return on Equity Growth (5y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 6.00 | 3.00 | 1.00 | -1.00 | -3.00 | -4.00 | -4.00 | -4.00 | -4.00 | -3.00 | -2.00 | -1.00 | -1.00 |
|
Return on Equity (QoQ) (Quarter)
|
| | | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | -2.00 | -2.00 | -1.00 | -1.00 | -2.00 | -1.00 | 0.00 | -1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
|
Return on Invested Capital Growth (1y) (Quarter)
|
| | | | | | 4.00 | 3.00 | 2.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 | 2.00 | 0.00 | 0.00 | 1.00 | 3.00 | 4.00 | 3.00 | 4.00 | 4.00 | 5.00 | 5.00 | 4.00 | 1.00 | 0.00 | 0.00 | -2.00 | -2.00 | -2.00 |
|
Return on Invested Capital Growth (3y) (Quarter)
|
| | | | | | | | | | | | | | 5.00 | 4.00 | 4.00 | 3.00 | 1.00 | 1.00 | 2.00 | 4.00 | 3.00 | 3.00 | 6.00 | 9.00 | 9.00 | 8.00 | 9.00 | 8.00 | 9.00 | 8.00 | 6.00 | 4.00 | 4.00 |
|
Return on Invested Capital Growth (5y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 8.00 | 7.00 | 8.00 | 10.00 | 9.00 | 9.00 | 10.00 | 10.00 | 8.00 | 9.00 | 9.00 | 8.00 | 7.00 |
|
Return on Invested Capital (QoQ) (Quarter)
|
| | | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | -1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | 1.00 | 1.00 | 2.00 | 0.00 | 0.00 | 2.00 | 2.00 | 1.00 | 0.00 | 1.00 | -1.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 |
|
Return on Sales Growth (1y) (Quarter)
|
| | | 158.00 | 194.00 | 264.00 | 537.00 | -764.00 | 18.00 | -235.00 | 372.00 | 266.00 | -115.00 | 225.00 | -639.00 | 1,003.00 | 614.00 | 511.00 | -1409.00 | -287.00 | -412.00 | -151.00 | 1,149.00 | -750.00 | -689.00 | -1340.00 | -665.00 | -57.00 | -77.00 | 303.00 | -27.00 | 215.00 | -219.00 | 777.00 | -83.00 |
|
Return on Sales Growth (3y) (Quarter)
|
| | | | | | | | | | | -340.00 | 97.00 | 254.00 | 270.00 | 505.00 | 517.00 | 501.00 | -1676.00 | 982.00 | 87.00 | 585.00 | -899.00 | -34.00 | -486.00 | -980.00 | -925.00 | -1093.00 | -1178.00 | -1188.00 | 457.00 | -592.00 | -985.00 | -260.00 | -774.00 |
|
Return on Sales Growth (5y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | 376.00 | 300.00 | 614.00 | 10.00 | -531.00 | -584.00 | -990.00 | -1192.00 | 175.00 | -679.00 | -452.00 | -1591.00 | 124.00 | -783.00 | 100.00 | -1034.00 |
|
Return on Sales (QoQ) (Quarter)
|
-164.00 | -3.00 | -440.00 | 765.00 | -127.00 | 66.00 | -167.00 | -536.00 | 655.00 | -187.00 | 440.00 | -642.00 | 274.00 | 153.00 | -424.00 | 1,000.00 | -114.00 | 50.00 | -2344.00 | 2,122.00 | -240.00 | 311.00 | -1044.00 | 223.00 | -179.00 | -341.00 | -369.00 | 832.00 | -199.00 | 39.00 | -698.00 | 1,073.00 | -633.00 | 1,036.00 | -1559.00 |