Ames National Income Statement (2017-2025) | ATLO

Income Statement Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & Cost
Provisions 0.40M0.77M0.06M0.30M0.03M0.06M0.10M0.45M0.10M0.07M0.38M0.77M2.32M1.57M0.54M1.26M-0.43M-0.02M-0.09M-0.22M-0.13M-0.06M-0.52M-0.17M0.28M0.07M-0.27M0.71M0.17M0.25M0.37M-0.06M0.99M0.11M0.64M
Revenue 0.70M0.73M0.75M0.88M0.75M0.91M0.88M0.81M0.78M1.02M0.86M0.94M0.86M0.91M1.04M1.04M0.93M1.15M1.15M1.22M1.28M1.25M1.06M1.35M1.17M1.19M1.16M1.14M1.20M1.48M1.24M1.40M1.44M1.52M1.37M
Interest income
Interest income - Loans 8.12M8.50M8.73M8.70M8.89M9.00M9.56M10.57M10.70M10.81M10.51M12.26M12.59M12.57M12.87M12.45M11.98M12.13M12.53M11.19M10.64M10.90M11.69M12.73M13.07M14.00M14.59M15.15M15.82M16.22M16.75M17.00M16.67M16.67M17.41M
Interest Income - Debt Securities 1.51M1.57M1.56M1.49M1.53M1.56M1.55M1.55M1.49M1.55M1.67M1.77M1.82M1.92M1.99M2.04M1.99M2.21M2.26M2.40M2.59M3.05M3.23M3.24M3.22M3.19M3.15M3.12M3.09M3.03M2.98M2.91M2.84M3.12M3.34M
Interest Income - Fed Funds 0.14M0.11M0.11M0.15M0.19M0.26M0.27M0.24M0.29M0.40M
Other interest income 0.24M0.29M0.40M0.44M0.52M0.20M0.17M0.19M0.18M0.17M0.17M0.18M0.17M0.26M0.25M0.23M0.29M0.71M0.48M1.04M0.66M0.78M0.49M0.87M1.15M1.25M0.69M
Interest Income - Total 11.08M11.47M11.61M11.63M11.80M12.00M12.46M13.47M13.53M13.72M13.53M15.40M15.84M15.64M15.92M15.55M14.99M15.33M15.68M14.48M14.07M14.88M15.80M16.80M17.20M18.49M18.76M19.86M20.11M20.54M20.71M21.25M21.12M21.48M21.85M
Interest expenses
Interest Expense - Deposits 0.92M1.11M1.17M1.24M1.36M1.63M1.74M2.11M2.36M2.61M2.55M2.69M2.65M1.90M1.72M1.55M1.29M1.12M0.99M0.93M0.89M1.19M1.85M3.40M4.71M5.98M6.52M7.26M7.59M8.17M8.28M7.97M7.42M7.39M7.17M
Interest Expense - Debt 0.28M0.29M0.29M0.28M0.25M0.15M0.13M0.23M0.20M0.18M0.17M0.17M0.14M0.06M0.04M0.04M0.04M0.04M0.03M0.04M0.03M0.06M0.29M0.61M0.81M1.20M1.55M1.63M1.62M1.49M1.36M1.15M0.78M0.63M0.63M
Interest Expenses 1.20M1.40M1.46M1.51M1.61M1.78M1.87M2.33M2.56M2.79M2.72M2.86M2.79M1.96M1.76M1.59M1.33M1.16M1.03M0.97M0.92M1.24M2.14M4.00M5.53M7.18M8.07M8.89M9.21M9.66M9.63M9.13M8.20M8.02M7.80M
Interest Income - Net 9.88M10.07M10.15M10.11M10.19M10.21M10.59M11.14M10.97M10.93M10.81M12.53M13.05M13.68M14.16M13.96M13.66M14.17M14.65M13.51M13.15M13.64M13.66M12.79M11.67M11.30M10.69M10.96M10.91M10.87M11.08M12.12M12.91M13.47M14.05M
Non-interest income
Interest Income - Total 9.49M9.30M10.09M9.82M10.16M10.15M10.49M10.69M10.87M10.86M10.44M11.76M10.73M12.11M13.62M12.70M14.09M14.19M14.75M13.73M13.28M13.70M14.18M12.96M11.39M11.27M10.96M10.21M10.74M10.69M10.71M12.25M11.95M13.36M13.42M
Service Charges 0.36M0.37M0.40M0.39M
Investment Gain (Loss) 0.37M0.10M0.04M0.01M0.02M0.39M0.04M0.02M0.04M0.00M0.01M0.03M-0.17M
Investment Banking Income 0.14M0.23M0.18M0.24M0.18M0.19M0.21M0.20M0.17M0.22M0.29M0.36M0.27M0.57M0.65M0.63M0.50M0.38M0.43M0.36M0.18M0.18M0.14M0.10M0.05M0.11M0.10M0.11M0.08M0.17M0.11M0.16M0.07M0.15M0.17M
Income - Trust 0.70M0.73M0.75M0.88M
Card Income 0.32M0.35M0.35M0.36M
Other Non-Interest Income 0.19M0.51M0.14M0.12M0.19M0.19M0.20M0.19M0.24M0.19M0.33M0.21M0.25M0.48M0.90M2.14M0.27M0.21M0.20M0.22M0.28M0.16M0.27M0.22M0.30M0.35M0.33M0.27M0.38M0.30M0.28M-0.40M0.31M0.28M0.25M
Non-Interest Income 2.06M2.03M1.86M1.98M1.76M1.99M2.16M1.98M1.93M2.21M2.12M2.37M2.63M2.43M2.80M2.77M2.51M2.64M2.67M2.72M2.55M2.38M2.29M2.47M2.25M2.31M2.36M2.29M2.18M2.62M2.41M2.63M2.55M2.64M2.53M
Operating Items
Amortization - Intangibles 1.32M1.29M1.21M1.20M1.19M1.18M1.09M1.13M1.10M1.07M0.95M0.93M0.91M0.95M0.89M0.87M0.84M0.82M0.72M0.70M0.67M0.68M0.64M0.60M0.61M0.58M0.55M0.54M0.54M0.51M0.48M0.47M0.45M0.45M0.41M
Research & Development 0.82M0.85M0.81M0.82M0.78M0.89M0.84M0.97M0.89M0.87M1.09M1.28M1.19M1.34M1.21M1.45M1.37M1.31M1.31M1.56M1.43M1.67M1.49M1.56M1.32M1.58M1.50M1.59M1.44M1.57M1.48M1.67M1.35M1.46M1.50M
Wages, Salaries and Other 4.05M3.99M4.03M3.94M4.57M4.32M4.33M4.60M4.72M4.80M4.78M5.38M5.78M5.81M5.84M5.44M5.51M5.77M5.49M5.51M5.61M5.75M5.73M5.82M5.97M5.88M5.90M5.91M6.24M6.44M6.29M6.18M6.37M6.48M6.37M
Rent Expense 0.54M0.48M0.53M0.47M0.49M0.46M0.54M0.52M0.60M0.52M0.53M0.63M0.69M0.66M0.67M0.65M0.73M0.64M0.63M0.67M0.72M0.71M0.67M0.85M0.81M0.79M0.67M0.69M0.78M0.72M0.74M0.77M0.77M0.73M0.75M
Restructuring Costs 0.17M0.06M
Other Operating Expenses 5.09M5.07M4.96M4.89M5.59M5.37M5.45M5.85M5.97M5.83M5.86M7.46M7.17M7.11M7.41M7.01M6.91M7.46M6.96M7.08M7.23M7.48M7.32M7.52M7.65M8.19M7.63M7.74M7.98M8.46M8.29M8.10M8.14M8.18M7.99M
Operating Expenses 6.46M6.40M6.30M6.18M6.87M6.71M6.99M7.40M7.46M7.22M7.48M9.37M9.05M9.10M9.29M9.11M9.01M9.41M8.90M9.30M9.38M9.85M9.49M9.93M9.78M10.56M9.80M10.02M10.19M10.74M10.51M10.54M10.26M10.36M10.24M
EBIT 6.29M6.33M7.12M7.12M6.67M7.21M7.53M7.61M7.90M8.65M7.80M7.63M7.10M7.40M8.88M7.95M8.92M8.57M9.55M8.12M7.37M7.46M9.12M9.51M9.39M10.21M11.59M11.37M11.93M12.23M12.25M13.47M12.44M13.65M13.52M
Net income details
EBT 5.09M4.92M5.66M5.61M5.06M5.42M5.66M5.28M5.34M5.86M5.08M4.76M4.31M5.44M7.12M6.36M7.59M7.41M8.52M7.15M6.45M6.22M6.98M5.50M3.87M3.02M3.52M2.48M2.72M2.57M2.61M4.34M4.24M5.64M5.71M
Tax Provisions 1.48M1.45M1.73M2.92M1.02M1.11M1.20M1.08M1.10M1.24M1.04M0.47M0.76M1.01M1.45M1.16M1.57M1.53M1.81M1.85M1.31M2.03M1.44M1.09M0.67M0.46M0.60M0.34M0.42M0.39M0.40M0.82M0.79M1.12M1.16M
Profit After Tax 3.61M3.47M3.93M2.69M4.04M4.32M4.46M4.20M4.24M4.62M4.04M4.30M3.56M4.43M5.67M5.20M6.02M5.88M6.71M5.30M5.14M4.19M5.54M4.41M3.20M2.56M2.92M2.14M2.30M2.18M2.22M3.51M3.44M4.51M4.56M
Income from Continuing Operations 3.61M3.47M3.93M2.69M4.04M4.32M4.46M4.20M4.24M4.62M4.04M4.30M3.56M4.43M5.67M5.20M6.02M5.88M6.71M5.30M5.14M4.19M5.54M4.41M3.20M2.56M2.92M2.14M2.30M2.18M2.22M3.51M3.44M4.51M4.56M
Consolidated Net Income 3.61M3.47M3.93M2.69M4.04M4.32M4.46M4.20M4.24M4.62M4.04M4.30M3.56M4.43M5.67M5.20M6.02M5.88M6.71M5.30M5.14M4.19M5.54M4.41M3.20M2.56M2.92M2.14M2.30M2.18M2.22M3.51M3.44M4.51M4.56M
Income towards Parent Company 3.61M3.47M3.93M2.69M4.04M4.32M4.46M4.20M4.24M4.62M4.04M4.30M3.56M4.43M5.67M5.20M6.02M5.88M6.71M5.30M5.14M4.19M5.54M4.41M3.20M2.56M2.92M2.14M2.30M2.18M2.22M3.51M3.44M4.51M4.56M
Net Income towards Common Stockholders 3.61M3.47M3.93M2.69M4.04M4.32M4.46M4.20M4.24M4.62M4.04M4.30M3.56M4.43M5.67M5.20M6.02M5.88M6.71M5.30M5.14M4.19M5.54M4.41M3.20M2.56M2.92M2.14M2.30M2.18M2.22M3.51M3.44M4.51M4.56M
Additional items
EPS (Basic) 0.390.370.420.290.430.460.480.450.460.500.440.460.390.490.620.570.660.640.740.580.570.460.620.500.360.280.330.230.260.240.250.390.390.510.51
Shares Outstanding (Weighted Average) 9.31M9.31M9.31M9.31M9.31M9.31M9.31M9.31M9.24M9.24M9.23M9.22M9.22M9.12M9.12M9.12M9.12M9.12M9.12M9.09M9.09M9.09M8.99M8.99M8.99M8.99M8.99M8.99M8.99M8.99M8.99M8.99M8.92M8.92M8.90M
EBITDA 6.29M6.33M7.12M7.12M6.67M7.21M7.53M7.61M7.90M8.65M7.80M7.63M7.10M7.40M8.88M7.95M8.92M8.57M9.55M8.12M7.37M7.46M9.12M9.51M9.39M10.21M11.59M11.37M11.93M12.23M12.25M13.47M12.44M13.65M13.52M
Tax Rate 29.06%29.49%30.57%52.10%20.16%20.41%21.22%20.42%20.67%21.16%20.43%9.80%17.54%18.65%20.37%18.24%20.65%20.70%21.22%25.88%20.27%32.62%20.61%19.83%17.35%15.36%16.96%13.72%15.29%14.99%15.19%19.02%18.74%19.96%20.23%