|
Provisions
|
1.56M | 0.66M | 0.53M | 0.02M | 0.79M | 0.43M | 1.10M | 0.52M | 1.52M | 0.64M | 1.31M | 5.68M | -0.76M | -0.87M | 0.79M | 0.73M |
|
Revenue
|
37.33M | 36.36M | 37.86M | 39.76M | 41.08M | 45.67M | 47.23M | 48.00M | 3.06M | 3.34M | 3.60M | 3.85M | 4.45M | 4.94M | 4.65M | 5.31M |
|
Interest income - Loans
|
25.21M | 24.06M | 23.60M | 24.76M | 25.43M | 27.20M | 30.78M | 32.36M | 34.05M | 38.01M | 44.28M | 50.47M | 47.83M | 45.96M | 56.81M | 65.79M |
|
Interest Income - Debt Securities
|
7.97M | 6.96M | 6.99M | 6.06M | 5.74M | 7.10M | 6.18M | 5.85M | 6.13M | 6.19M | 6.48M | 7.76M | 8.86M | 12.10M | 12.67M | 12.01M |
|
Interest Income - Fed Funds
|
0.50M | 0.49M | 0.47M | 0.48M | 0.39M | 0.31M | 0.38M | 0.39M | 0.51M | | | | | | | |
|
Other interest income
|
| | | | | | | | 0.60M | 0.94M | 1.36M | 1.08M | 0.70M | 0.90M | 2.52M | 2.81M |
|
Interest Income - Total
|
38.89M | 37.29M | 37.62M | 38.07M | 38.43M | 40.96M | 43.15M | 44.05M | 45.79M | 49.73M | 56.18M | 62.94M | 60.48M | 61.55M | 74.30M | 82.61M |
|
Interest Expense - Deposits
|
8.43M | 6.10M | 5.31M | 4.47M | 3.86M | 3.39M | 3.02M | 3.07M | 4.44M | 6.84M | 10.20M | 7.82M | 4.34M | 7.32M | 24.47M | 32.01M |
|
Interest Expense - Debt
|
1.80M | 1.68M | 1.42M | 1.28M | 1.21M | 1.16M | 1.17M | 1.06M | 1.14M | 0.76M | 0.73M | 0.28M | 0.14M | 0.99M | 5.21M | 5.62M |
|
Interest Expenses
|
| 7.78M | 6.73M | 5.75M | 5.07M | 4.55M | 4.19M | 4.14M | 5.58M | 7.60M | 10.93M | 8.10M | 4.49M | 8.31M | 29.68M | 37.63M |
|
Interest Income - Net
|
28.66M | 29.52M | 30.89M | 32.32M | 33.36M | 36.42M | 38.97M | 39.91M | 40.21M | 42.12M | 45.25M | 54.84M | 56.00M | 53.24M | 44.62M | 44.98M |
|
Interest Income - Total
|
27.11M | 28.86M | 30.35M | 32.30M | 32.57M | 35.99M | 37.87M | 39.39M | 38.69M | 41.48M | 43.93M | 49.16M | 56.75M | 54.12M | 43.84M | 44.38M |
|
Service Charges
|
1.81M | 1.63M | 1.47M | 1.58M | 1.58M | 1.65M | 1.74M | 1.63M | 1.52M | | | | | | | |
|
Investment Gain (Loss)
|
1.16M | 0.98M | 1.03M | 0.65M | 1.00M | 1.11M | 0.89M | 0.42M | 0.51M | | 0.02M | 0.43M | 0.02M | 0.04M | 0.04M | -0.17M |
|
Investment Banking Income
|
1.01M | 0.94M | 1.05M | 1.59M | 1.20M | 0.70M | 0.91M | 1.08M | 0.78M | 0.78M | 1.04M | 2.11M | 1.67M | 0.61M | 0.36M | 0.52M |
|
Income - Trust
|
1.54M | 1.95M | 2.05M | 2.22M | 2.20M | 2.75M | 2.72M | 2.93M | 3.06M | | | | | | | |
|
Card Income
|
0.62M | 0.72M | 0.74M | 1.06M | 1.14M | 1.19M | 1.38M | 1.41M | 1.38M | | | | | | | |
|
Other Non-Interest Income
|
1.68M | 1.12M | 0.74M | 0.66M | 0.66M | 0.65M | 0.68M | 0.61M | 0.75M | 0.76M | 0.83M | 1.41M | 0.90M | 0.94M | 1.16M | 0.48M |
|
Non-Interest Income
|
7.82M | 6.84M | 6.97M | 7.44M | 7.72M | 9.25M | 8.27M | 8.09M | 7.99M | 7.90M | 8.63M | 10.62M | 10.54M | 9.69M | 9.21M | 9.84M |
|
Amortization - Intangibles
|
| 5.78M | 6.56M | 6.77M | 6.86M | 6.35M | 5.81M | 5.44M | 5.02M | 4.58M | 4.05M | 3.63M | 3.10M | 2.60M | 2.29M | 1.99M |
|
Research & Development
|
| 1.86M | 1.99M | 2.24M | 2.41M | 2.61M | 3.03M | 3.30M | 3.30M | 3.48M | 4.13M | 5.18M | 5.55M | 6.15M | 5.99M | 6.15M |
|
Wages, Salaries and Other
|
| 10.83M | 11.63M | 12.47M | 13.13M | 14.13M | 15.23M | 15.69M | 15.99M | 17.82M | 19.68M | 22.87M | 22.28M | 22.91M | 23.66M | 25.14M |
|
Rent Expense
|
| 1.49M | 1.38M | 1.46M | 1.47M | 1.68M | 1.89M | 1.96M | 2.02M | 2.01M | 2.28M | 2.67M | 2.66M | 2.94M | 2.96M | 3.01M |
|
Restructuring Costs
|
| | | | | | | | | 0.23M | | | | | | |
|
Other Operating Expenses
|
| 14.88M | 15.49M | 17.10M | 17.79M | 20.08M | 20.40M | 19.67M | 20.09M | 22.25M | 25.12M | 28.70M | 28.41M | 29.55M | 31.21M | 32.82M |
|
Operating Expenses
|
| 18.22M | 18.85M | 20.80M | 21.68M | 24.37M | 25.31M | 24.93M | 25.40M | 27.97M | 31.52M | 36.55M | 36.62M | 38.64M | 40.16M | 41.98M |
|
Operating Income
|
| 6.11M | 6.46M | 6.63M | 6.51M | 7.30M | 7.29M | 7.89M | 7.45M | 4.50M | 4.42M | 4.88M | 6.44M | 5.28M | 2.71M | 2.57M |
|
EBIT
|
| 6.11M | 6.46M | 6.63M | 6.51M | 7.30M | 7.29M | 7.89M | 7.45M | 4.50M | 4.42M | 4.88M | 6.44M | 5.28M | 2.71M | 2.57M |
|
EBT
|
| 17.47M | 18.47M | 18.93M | 18.61M | 20.87M | 20.82M | 22.54M | 21.28M | 21.42M | 21.04M | 23.23M | 30.67M | 25.16M | 12.89M | 12.24M |
|
Tax Provisions
|
| 4.50M | 4.55M | 4.75M | 4.66M | 5.62M | 5.81M | 6.80M | 7.58M | 4.41M | 3.85M | 4.38M | 6.76M | 5.87M | 2.07M | 2.02M |
|
Profit After Tax
|
| 12.97M | 13.92M | 14.18M | 13.95M | 15.25M | 15.01M | 15.73M | 13.70M | 17.01M | 17.19M | 18.85M | 23.91M | 19.29M | 10.82M | 10.22M |
|
Equity Income
|
| | 13.87M | 14.21M | 14.16M | 14.91M | 15.08M | 15.99M | 13.90M | 17.39M | 17.83M | 19.41M | | | | |
|
Income from Continuing Operations
|
| 12.97M | 13.92M | 14.18M | 13.95M | 15.25M | 15.01M | 15.73M | 13.70M | 17.01M | 17.19M | 18.85M | 23.91M | 19.29M | 10.82M | 10.22M |
|
Consolidated Net Income
|
| 12.97M | 13.92M | 14.18M | 13.95M | 15.25M | 15.01M | 15.73M | 13.70M | 17.01M | 17.19M | 18.85M | 23.91M | 19.29M | 10.82M | 10.22M |
|
Income towards Parent Company
|
| 12.97M | 13.92M | 14.18M | 13.95M | 15.25M | 15.01M | 15.73M | 13.70M | 17.01M | 17.19M | 18.85M | 23.91M | 19.29M | 10.82M | 10.22M |
|
Net Income towards Common Stockholders
|
| 12.97M | 13.92M | 14.18M | 13.95M | 15.25M | 15.01M | 15.73M | 13.70M | 17.01M | 17.19M | 18.85M | 23.91M | 19.29M | 10.82M | 10.22M |
|
EPS (Basic)
|
| 1.37 | 1.48 | 1.52 | 1.50 | 1.64 | 1.61 | 1.69 | 1.47 | 1.83 | 1.86 | 2.06 | 2.62 | 2.14 | 1.20 | 1.14 |
|
Shares Outstanding (Weighted Average)
|
| 9.43M | 9.35M | 9.31M | 9.31M | 9.31M | 9.31M | 9.31M | 9.31M | 9.31M | 9.22M | 9.12M | 9.09M | 8.99M | 8.99M | 8.99M |
|
Tax Rate
|
| 25.78% | 24.63% | 25.08% | 25.03% | 26.91% | 27.89% | 30.19% | 35.64% | 20.57% | 18.29% | 18.86% | 22.04% | 23.32% | 16.08% | 16.53% |