Ames National Cash Flow Statement (2010-2026) | ATLO

Cash Flow Statement Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Operating Activities
Net Income (Quarter)
5.88M6.71M10.12M5.14M4.19M5.54M8.39M3.20M2.56M2.92M2.90M2.30M2.18M2.22M4.25M3.44M4.51M4.56M6.51M5.96M
Depreciation and Depletion (Quarter)
0.33M0.34M0.37M0.31M0.37M0.38M0.36M0.29M0.30M0.33M0.33M0.33M0.33M0.34M0.36M0.32M0.32M0.33M0.32M0.32M
Deferred Taxes (Quarter)
0.06M-0.02M-0.86M-0.08M-0.76M-0.14M-0.25M-0.00M-0.02M-0.10M-0.64M0.03M0.00M0.09M-0.11M0.21M-0.27M0.19M-0.08M0.01M
Gains from Investment Securities (Quarter)
0.02M0.02M-0.03M0.04M0.03M0.02M0.01M0.06M0.07M0.02M0.41M
Asset Writedowns and Impairment (Quarter)
0.00M
Change in Interest Receivables (Quarter)
-0.42M1.58M-1.05M-0.79M0.15M2.60M-0.80M-0.68M-0.03M3.23M-0.84M-0.71M0.24M2.78M-1.40M-1.62M-0.07M2.83M-0.93M-0.97M
Change in Loans (Quarter)
16.73M15.84M18.00M9.19M6.87M6.84M4.00M2.18M6.14M5.14M5.21M3.31M8.68M5.48M9.65M3.55M7.83M7.58M9.01M9.19M
Cash from Operations (Quarter)
8.02M6.29M6.78M6.98M4.28M3.74M6.23M6.50M3.98M2.34M6.39M1.37M3.89M3.10M5.94M7.12M4.01M2.75M7.46M8.36M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles (Quarter)
0.16M0.16M2.54M0.15M0.15M0.14M2.30M0.13M0.13M0.13M-1.91M0.09M0.09M0.09M0.08M0.08M0.08M0.08M-0.19M0.07M
Depreciation & Amortization (CF) (Quarter)
0.33M0.34M0.37M0.31M0.37M0.38M0.36M0.29M0.30M0.33M0.33M0.33M0.33M0.34M0.36M0.32M0.32M0.33M0.32M0.32M
Change in Working Capital
Change in Accured Expenses (Quarter)
-0.63M-0.01M-1.62M-0.24M-0.53M0.32M-0.35M0.44M1.23M-0.74M3.12M-0.28M0.15M-1.53M0.16M1.54M-2.28M0.01M1.52M2.20M
Investing Activities
Change in Net Loans (Quarter)
-4.66M-1.44M-17.74M14.45M-10.40M-34.05M-50.53M1.02M-8.75M1.12M-46.29M5.10M-8.92M-14.89M-8.05M-3.36M26.42M3.17M-6.32M15.60M
Capital Expenditures (Quarter)
0.49M0.35M0.95M0.53M0.91M0.32M1.10M1.56M1.01M1.28M1.05M0.06M0.10M0.07M0.07M0.20M0.12M0.10M0.23M0.41M
Sales of Property, Plant and Equipment (Quarter)
0.01M0.76M0.08M0.09M3.04M0.13M
Acquisitions (Quarter)
Change in Acquisitions & Divestments (Quarter)
0.62M119.39M22.18M10.01M13.70M1.35M0.72M2.07M2.05M33.74M31.83M
Cash from Investing Activities (Quarter)
-68.99M-30.44M-91.27M-24.34M-39.19M-22.46M-41.40M11.44M17.35M10.04M-19.78M18.33M18.31M14.98M20.35M15.46M27.91M5.07M-4.23M-22.34M
Financing Activities
Other financing activities (Quarter)
-11.32M5.32M41.32M81.87M-33.75M-53.13M24.95M-1.16M-33.52M-34.60M-16.85M60.29M-51.01M-19.39M44.96M59.70M-87.18M13.61M21.85M12.73M
Debt Issuance and Repayment
Long-Term Debt Issuances (Quarter)
4.00M150.00M41.00M78.85M88.00M19.00M22.00M2.45M2.80M
Long-Term Debt Repayments (Quarter)
3.00M0.15M0.15M75.15M0.15M13.46M98.20M91.30M19.35M34.33M32.10M4.95M14.15M1.15M2.15M0.15M
Short-Term Debt issuances (Quarter)
-8.15M3.01M3.57M0.05M-4.24M5.40M-0.39M5.53M1.88M12.86M-6.95M-0.96M-12.37M2.09M9.66M-6.64M-5.71M0.56M-1.82M-2.07M
Short-Term Debt repayments (Quarter)
35.42M-19.00M
Change in Capital Stock
Shares Repurchased (Quarter)
0.57M0.14M0.70M0.55M0.28M0.12M0.73M
Dividend Payments
Dividends Paid - Common (Quarter)
2.37M2.37M2.37M2.36M2.46M2.43M2.43M2.43M2.43M2.43M2.43M2.43M2.43M2.43M1.80M1.78M1.78M1.78M1.77M2.13M
Misc.
Cash from Financing Activities (Quarter)
-21.84M5.38M42.39M76.56M-38.74M-26.70M33.80M41.36M-15.21M-15.62M-21.58M36.60M-70.17M-22.56M15.97M39.58M-100.10M5.12M15.37M5.38M
Change in Cash (Quarter)
-82.82M-18.77M-42.10M59.20M-73.65M-45.42M-1.37M59.30M6.11M-3.24M-34.96M56.30M-47.96M-4.47M42.26M62.16M-68.18M12.95M18.59M-8.60M
Free Cash Flow (Quarter)
7.52M5.94M5.84M6.45M3.37M3.42M5.13M4.93M2.97M1.06M5.34M1.30M3.79M3.03M5.87M6.92M3.90M2.65M7.23M7.96M
Net Cash Flow (Quarter)
-82.82M-18.77M-42.10M59.20M-73.65M-45.42M-1.37M59.30M6.11M-3.24M-34.96M56.30M-47.96M-4.47M42.26M62.16M-68.18M12.95M18.59M-8.60M