|
Cash & Equivalents
|
1.12M | 3.07M | 2.83M | 495.32M | 2.03M | 2.83M | 474.44M | 458.97M | 2.86M | 2.46M | 0.59M | 5.13M | 3.69M | 2.65M | 1.92M | 2.59M | 9.13M | 9.53M | 9.76M | 1.99M | 148.33M | 74.68M | 29.25M | 3.61M | 87.19M | 93.30M | 90.06M | 55.10M | 111.40M | 63.44M | 58.97M | 101.23M | 163.39M | 95.21M | 108.16M |
|
Cash Due from Bank
|
24.84M | 19.57M | 23.09M | 26.40M | 22.48M | 20.55M | 25.32M | 30.38M | 24.13M | 22.62M | 33.49M | 34.62M | 32.06M | 32.53M | 22.75M | 24.82M | 23.56M | 24.89M | 25.61M | 19.59M | 28.68M | 24.10M | 22.94M | 20.82M | 20.49M | 22.05M | 21.99M | 24.11M | 18.36M | 25.49M | 22.66M | 19.52M | 20.50M | 24.15M | 22.71M |
|
Short-term Investments
|
514.95M | 514.19M | 502.19M | 496.01M | 494.81M | 485.49M | | | | | | | | | | | | | | | | 0.73M | 1.17M | 8.49M | 0.90M | 1.15M | 58.98M | 1.23M | 57.07M | 1.14M | 1.10M | 1.00M | 0.88M | 0.84M | 0.81M |
|
Cash & Current Investments
|
516.07M | 517.26M | 505.02M | 991.33M | 496.84M | 488.33M | 474.44M | 458.97M | 2.86M | 2.46M | 0.59M | 5.13M | 3.69M | 2.65M | 1.92M | 2.59M | 9.13M | 9.53M | 9.76M | 1.99M | 148.33M | 75.41M | 30.42M | 12.10M | 88.09M | 94.45M | 149.05M | 56.33M | 168.47M | 64.58M | 60.07M | 102.22M | 164.27M | 96.06M | 108.98M |
|
Securities Borrowed
|
| | | 171.13M | | | | 145.71M | | | | 180.06M | | | | 201.98M | | | | | | | | | | | | | | | | | | | |
|
Interest Deposits
|
49.36M | 28.13M | 35.49M | 43.02M | 68.83M | 41.83M | 38.05M | 26.06M | 58.74M | 67.44M | 78.93M | 108.95M | 136.47M | 145.99M | 119.64M | 148.28M | 227.16M | 141.28M | 122.79M | 69.54M | 119.65M | 50.58M | 15.41M | 14.67M | 66.69M | 71.25M | 68.07M | 31.00M | 93.04M | 37.95M | 36.31M | 81.70M | 142.89M | 71.06M | 85.45M |
|
Fed Funds Sold
|
| | | 3.02M | 2.56M | 2.56M | 2.95M | 3.19M | 2.66M | 2.66M | 2.66M | 3.14M | 3.16M | 3.15M | 3.15M | 3.15M | 3.43M | 3.43M | 3.42M | 3.42M | 3.47M | 3.20M | 4.14M | 4.61M | 3.33M | 4.01M | 4.00M | 3.09M | 3.59M | 3.95M | 5.19M | 3.88M | 3.38M | 3.17M | 2.89M |
|
Collateral
|
| | | 171.13M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Securities - Mortgage Backed Securities
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 101.86M | 98.16M | 94.15M | 93.91M | 91.05M | 89.24M | 103.66M | 110.48M |
|
Securities - Tradable
|
516.35M | 518.91M | 506.61M | 495.32M | 489.09M | 478.73M | 474.44M | 458.97M | 455.55M | 458.76M | 457.99M | 479.84M | 489.30M | 513.62M | 548.82M | 597.00M | 672.34M | 740.10M | 765.42M | 831.00M | 823.90M | 828.39M | 783.97M | 786.44M | 788.91M | 758.52M | 736.94M | 736.39M | 723.21M | 690.84M | 688.60M | 648.51M | 640.42M | 644.70M | 650.66M |
|
Loans - Gross
|
| | | 782.95M | | | | 902.23M | 898.45M | 885.58M | 894.13M | 1,060.85M | 1,094.65M | 1,164.65M | 1,177.10M | 1,147.58M | 1,139.96M | 1,143.44M | 1,143.31M | 1,160.67M | 1,146.23M | 1,156.68M | 1,190.77M | 1,241.71M | | | | 1,294.18M | 1,289.47M | 1,298.42M | 1,312.87M | 1,320.81M | 1,324.02M | 1,296.42M | 1,293.57M |
|
Loans - Loss Allowance
|
| | | 11.32M | 11.32M | | 11.29M | 11.68M | 11.81M | 11.87M | 11.93M | 12.62M | 14.91M | 16.00M | 15.93M | 17.21M | 16.91M | 16.89M | 16.83M | 16.62M | 16.48M | 16.42M | 15.90M | 15.70M | | | | 16.78M | 16.95M | 17.20M | 17.56M | 17.06M | 18.00M | 16.97M | 17.95M |
|
Loans - Adjustments
|
| | | 0.08M | | | | 0.09M | 0.08M | 0.07M | 0.07M | 0.08M | 0.09M | 2.60M | 2.10M | 0.86M | 2.84M | 2.11M | 0.42M | -0.06M | -0.33M | -0.35M | -0.38M | -0.39M | | | | | | | | | | | |
|
Loans - Net
|
759.79M | 768.21M | 764.23M | 771.55M | 772.49M | 780.26M | 859.83M | 890.46M | 886.56M | 873.64M | 882.13M | 1,048.15M | 1,079.66M | 1,146.05M | 1,159.06M | 1,129.51M | 1,120.21M | 1,124.43M | 1,126.06M | 1,144.11M | 1,130.08M | 1,140.61M | 1,175.25M | 1,226.01M | 1,224.05M | 1,232.77M | 1,231.89M | 1,277.81M | 1,272.58M | 1,281.21M | 1,295.77M | 1,303.92M | 1,306.23M | 1,279.64M | 1,275.79M |
|
Loans
|
0.20M | 0.54M | 0.28M | | 0.15M | 1.48M | 0.28M | 0.40M | 0.26M | 0.77M | 1.64M | 2.78M | 0.91M | 2.03M | 2.80M | 1.62M | 0.60M | 0.31M | 0.38M | | | 0.47M | 0.47M | 0.15M | 0.31M | 0.65M | 0.43M | 0.12M | 0.74M | 0.51M | 0.34M | 0.34M | 0.54M | 0.34M | 0.89M |
|
Property, Plant & Equipment (Net)
|
15.90M | 15.85M | 15.60M | 15.40M | 15.35M | 15.20M | 16.07M | 15.81M | 15.70M | 15.73M | 15.56M | 17.81M | 17.69M | 17.63M | 17.30M | 17.34M | 17.05M | 16.93M | 16.93M | 17.51M | 17.73M | 18.27M | 18.16M | 18.89M | 20.17M | 20.88M | 21.83M | 22.55M | 22.29M | 22.13M | 21.86M | 21.57M | 21.45M | 21.24M | 21.01M |
|
Goodwill
|
6.73M | 6.73M | 6.73M | 6.73M | 6.73M | 6.73M | 3.01M | 9.74M | 9.74M | 9.74M | 9.74M | 12.11M | 12.42M | 12.42M | 12.42M | 12.42M | 12.42M | 12.42M | 12.42M | 12.42M | 12.42M | 12.42M | 12.42M | 12.42M | 12.42M | 12.42M | 12.42M | 12.42M | 12.42M | 12.42M | 12.42M | 12.42M | 12.42M | 12.42M | 12.42M |
|
Intangibles
|
2.91M | 3.00M | 2.99M | 3.04M | 1.02M | 3.05M | 2.84M | 5.05M | 5.05M | 5.05M | 5.05M | 3.96M | 6.95M | 6.95M | 6.95M | 3.13M | 6.95M | 6.95M | 6.95M | 2.50M | 6.95M | 6.95M | 6.95M | 1.93M | 6.95M | 6.95M | 6.95M | 6.95M | 6.41M | 6.41M | 6.41M | 1.09M | 1.01M | 0.94M | 0.86M |
|
Goodwill & Intangibles
|
9.64M | 9.73M | 9.72M | 9.77M | 7.75M | 9.79M | 5.85M | 14.80M | 14.80M | 14.80M | 14.80M | 16.07M | 19.37M | 19.37M | 19.37M | 15.56M | 19.37M | 19.37M | 19.37M | 14.93M | 19.37M | 19.37M | 19.37M | 14.36M | 19.37M | 19.37M | 19.37M | 19.37M | 18.84M | 18.84M | 18.84M | 13.52M | 13.44M | 13.36M | 13.29M |
|
Long-Term Deferred Tax
|
2.85M | 1.71M | 1.82M | 2.54M | 3.85M | 4.14M | 4.80M | 3.85M | 2.36M | 1.21M | 0.82M | 1.15M | 1.67M | | | | 1.13M | 0.32M | 0.72M | 1.92M | 13.11M | 18.35M | 25.45M | 22.13M | 19.25M | 20.41M | 23.21M | 16.50M | 16.57M | 16.02M | 11.14M | 14.06M | 12.01M | 9.95M | 8.61M |
|
Other Non-Current Assets
|
10.23M | 0.92M | 1.16M | 1.21M | 1.10M | 1.49M | 1.08M | 1.12M | 1.65M | 1.63M | 1.99M | 6.04M | 5.85M | 5.71M | 5.46M | 5.90M | 5.79M | 5.98M | 5.84M | 4.99M | 4.56M | 5.19M | 5.24M | 5.45M | 4.64M | 4.86M | 4.93M | 5.08M | 4.64M | 12.45M | 3.10M | 2.92M | 2.80M | 2.89M | 2.75M |
|
Assets
|
1,395.31M | 1,369.63M | 1,364.94M | 1,375.06M | 1,391.78M | 1,362.05M | 1,448.25M | 1,455.69M | 1,472.32M | 1,468.60M | 1,499.98M | 1,737.18M | 1,797.75M | 1,896.97M | 1,910.40M | 1,975.65M | 2,099.84M | 2,085.46M | 2,096.40M | 2,137.04M | 2,184.72M | 2,130.97M | 2,086.94M | 2,134.93M | 2,189.65M | 2,174.26M | 2,154.05M | 2,155.48M | 2,191.84M | 2,126.32M | 2,123.17M | 2,133.18M | 2,184.29M | 2,092.84M | 2,108.00M |
|
Accounts Payables
|
1,141.67M | 1,126.77M | 1,114.54M | 1,134.39M | 1,170.42M | 1,151.82M | 1,215.76M | 1,221.08M | 1,252.51M | 1,244.46M | 1,249.13M | 1,493.18M | 1,552.43M | 1,643.54M | 1,660.17M | 1,716.45M | 1,842.76M | 1,831.40M | 1,836.71M | 1,878.02M | 1,959.89M | 1,926.14M | 1,873.01M | 1,897.96M | 1,896.79M | 1,863.28M | 1,828.68M | 1,811.83M | 1,872.12M | 1,821.11M | 1,801.72M | 1,846.68M | 1,906.38M | 1,819.20M | 1,832.82M |
|
Dividends payables
|
2.05M | 2.05M | 2.05M | 2.05M | 4.47M | 2.14M | 2.14M | 2.14M | 2.22M | 2.22M | 2.21M | 2.21M | 2.30M | | | | | | 2.37M | 2.36M | 2.46M | 2.43M | 2.43M | 2.43M | 2.43M | 2.43M | 2.43M | 2.43M | 2.43M | 2.43M | 1.80M | 1.79M | 1.78M | | |
|
Payables
|
1,143.72M | 1,128.82M | 1,116.59M | 1,136.44M | 1,174.89M | 1,153.96M | 1,217.90M | 1,223.22M | 1,254.73M | 1,246.67M | 1,251.35M | 1,495.39M | 1,554.72M | 1,643.54M | 1,660.17M | 1,716.45M | 1,842.76M | 1,831.40M | 1,839.07M | 1,880.38M | 1,962.35M | 1,928.57M | 1,875.44M | 1,900.38M | 1,899.22M | 1,865.70M | 1,831.11M | 1,814.26M | 1,874.55M | 1,823.54M | 1,803.52M | 1,848.47M | 1,908.17M | 1,819.20M | 1,832.82M |
|
Accumulated Expenses
|
| | | | | | | | | | | | | | | | | | | | | | | 0.67M | | 2.33M | 3.56M | 4.71M | 2.57M | 3.19M | 3.04M | 3.21M | 2.56M | 2.47M | 2.48M |
|
Non-Current Debt
|
50.37M | 38.68M | 39.00M | 37.42M | 36.53M | 34.11M | 48.86M | 40.67M | 32.40M | 31.69M | 52.20M | 42.03M | 41.62M | 36.89M | 30.49M | 37.29M | 41.42M | 33.27M | 36.28M | 39.85M | 39.90M | 35.67M | 41.07M | 40.68M | 46.20M | 48.08M | 60.94M | 53.99M | 53.04M | 40.66M | 42.76M | 52.41M | 45.77M | 40.06M | 40.62M |
|
Non-Current Deferred Tax Liability
|
| | | | | | | | | | | | | 1.19M | 1.70M | 1.73M | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities
|
| | | | | | | | | | | | | | | | | | | 0.53M | | | | | | 0.05M | 0.20M | 0.74M | 0.74M | 0.12M | 0.88M | 0.25M | 0.35M | 0.41M | 0.41M |
|
Total Non-Current Liabilities
|
| | | | | | | | | | | | | | | | | | | 1,928.74M | | | | | | 2,018.78M | 2,007.21M | 1,988.95M | 2,025.56M | 1,959.15M | 1,938.90M | 1,958.23M | 2,000.89M | 1,899.41M | 1,907.00M |
|
Total Liabilities
|
1,227.18M | 1,197.98M | 1,191.61M | 1,204.31M | 1,225.23M | 1,194.11M | 1,279.62M | 1,282.82M | 1,294.54M | 1,285.34M | 1,313.81M | 1,549.60M | 1,609.25M | 1,695.82M | 1,704.36M | 1,766.16M | 1,895.48M | 1,875.34M | 1,886.02M | 1,929.26M | 2,008.05M | 1,973.62M | 1,949.67M | 1,985.83M | 2,030.57M | 2,018.83M | 2,007.41M | 1,989.69M | 2,026.30M | 1,959.26M | 1,939.78M | 1,958.47M | 2,001.24M | 1,899.82M | 1,907.41M |
|
Total Debt
|
50.37M | 38.68M | 39.00M | 37.42M | 36.53M | 34.11M | 48.86M | 40.67M | 32.40M | 31.69M | 52.20M | 42.03M | 41.62M | 36.89M | 30.49M | 37.29M | 41.42M | 33.27M | 36.28M | 39.85M | 39.90M | 35.67M | 41.07M | 40.68M | 46.20M | 48.08M | 60.94M | 53.99M | 53.04M | 40.66M | 42.76M | 52.41M | 45.77M | 40.06M | 40.62M |
|
Common Equity
|
168.13M | 171.64M | 173.33M | 170.75M | 166.55M | 167.94M | 168.63M | 172.87M | 177.78M | 183.25M | 186.16M | 187.58M | 188.49M | 201.15M | 206.04M | 209.49M | 204.35M | 210.12M | 210.38M | 207.78M | 176.66M | 157.35M | 137.27M | 149.10M | 159.08M | 155.43M | 146.64M | 165.79M | 165.54M | 167.05M | 183.39M | 174.71M | 183.06M | 193.03M | 200.59M |
|
Shareholder's Equity
|
168.13M | 171.64M | 173.33M | 170.75M | 166.55M | 167.94M | 168.63M | 172.87M | 177.78M | 183.25M | 186.16M | 187.58M | 188.49M | 201.15M | 206.04M | 209.49M | 204.35M | 210.12M | 210.38M | 207.78M | 176.66M | 157.35M | 137.27M | 149.10M | 159.08M | 155.43M | 146.64M | 165.79M | 165.54M | 167.05M | 183.39M | 174.71M | 183.06M | 193.03M | 200.59M |
|
Liabilities and Shareholders Equity
|
1,395.31M | 1,369.63M | 1,364.94M | 1,375.06M | 1,391.78M | 1,362.05M | 1,448.25M | 1,455.69M | 1,472.32M | 1,468.60M | 1,499.98M | 1,737.18M | 1,797.75M | 1,896.97M | 1,910.40M | 1,975.65M | 2,099.84M | 2,085.46M | 2,096.40M | 2,137.04M | 2,184.72M | 2,130.97M | 2,086.94M | 2,134.93M | 2,189.65M | 2,174.26M | 2,154.05M | 2,155.48M | 2,191.84M | 2,126.32M | 2,123.17M | 2,133.18M | 2,184.29M | 2,092.84M | 2,108.00M |
|
Retained Earnings
|
127.74M | 129.17M | 131.05M | 131.68M | 131.34M | 133.51M | 135.83M | 137.89M | 139.91M | 142.31M | 144.14M | 146.23M | 147.48M | 151.91M | 155.30M | 158.22M | 161.96M | 165.47M | 167.44M | 170.38M | 173.07M | 174.83M | 177.95M | 179.93M | 180.10M | 180.23M | 180.72M | 180.44M | 180.32M | 180.08M | 180.50M | 182.24M | 183.91M | 188.44M | 191.24M |