Asml Holding Nv Cash Flow Statement

Cash Flow Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Operating Activities
Net Income -0.30B1.39B1.98B1.39B1.35B1.50B1.52B1.68B2.45B2.95B2.85B4.13B6.50B5.60B8.23B7.87B
Depreciation and Depletion 0.19B0.20B0.21B0.23B0.26B0.26B0.27B0.31B0.36B0.36B0.36B0.42B0.37B0.45B0.65B0.84B
Share-based Compensation 0.02B0.02B0.02B0.02B0.07B0.08B0.06B0.05B0.06B0.05B0.08B0.06B0.13B0.07B0.15B0.18B
Deferred Taxes -0.07B-0.06B0.09B-0.09B-0.03B-0.07B0.05B0.01B-0.01B-0.27B-0.26B-0.25B-0.48B-0.58B-0.14B-0.15B
Gains from Sales and Divestitures 0.05B0.00B
Gains from Investment Securities 0.02B0.01B0.27B1.79B1.20B0.63B1.04B2.72B1.20B0.63B0.75B0.78B1.41B1.77B2.76B1.17B
Asset Writedowns and Impairment 0.13B0.08B0.08B0.17B0.22B0.20B0.23B0.08B0.14B0.25B0.25B0.23B0.21B0.28B0.52B0.59B
Cash from Restructuring 0.01B0.01B0.01B0.01B0.00B
Non-cash Items 0.12B0.11B0.06B0.05B0.05B0.00B0.03B0.02B0.02B0.01B0.02B
Change in Working Capital 0.12B-0.36B0.39B-0.92B-0.53B-758.9019.07-318.41-0.00B-55.020.08B0.63B5.60B2.49B-3.94B2.19B
Change in Receivables -0.12B1.02B-0.36B-0.32B0.26B0.21B-0.27B-0.23B1.33B-0.24B0.28B-0.61B2.01B2.39B-1.03B0.15B
Change in Inventory 0.23B0.96B0.37B0.46B0.69B0.37B0.10B-0.01B0.33B0.59B0.45B0.84B0.55B2.12B1.77B1.99B
Change in Account Payables 0.02B0.48B-0.17B-0.29B0.43B-0.17B-0.08B0.05B0.31B0.11B-0.01B0.40B0.82B0.41B-0.28B1.20B
Change in Accured Expenses 0.01B1.17B0.79B-0.19B-0.08B0.05B0.26B-0.03B0.11B0.27B0.09B0.06B0.40B0.45B0.24B0.67B
Change in Taxes 0.11B0.05B-0.10B-0.04B0.09B0.01B-0.01B0.10B-0.18B0.01B-0.22B0.16B0.25B0.03B-1.01B0.74B
Other Working Capital Changes 0.00B0.08B-0.02B0.04B0.14B0.16B-0.59B0.20B0.46B0.22B0.09B0.25B0.88B0.37B1.39B
Cash from Operations 0.15B1.28B2.79B0.91B1.40B1.28B2.22B1.80B2.14B3.51B3.63B5.52B12.41B8.66B5.86B11.93B
Depreciation, Depletion & Amortization
Depreciation & Amortization (CF) 0.21B0.21B0.22B0.24B0.30B0.32B0.33B0.39B0.49B0.48B0.50B0.59B0.54B0.60B0.80B0.98B
Investing Activities
Capital Expenditures 0.15B0.17B0.41B0.22B0.28B0.45B0.41B0.34B0.40B0.66B0.85B1.15B1.03B1.31B2.32B2.21B
Sales of Property, Plant and Equipment 0.01B0.01B1.42B1.78B1.82B0.00B1.81B2.21B2.95B3.41B4.02B5.91B7.32B
Change in Intangibles -0.13B0.01B0.01B0.00B0.00B0.01B0.02B0.04B0.13B0.05B0.05B0.04B0.04B0.02B
Acquisitions 0.01B0.59B2.85B0.27B0.04B
Divestments 0.02B0.10B0.38B
Change in Acquisitions & Divestments 0.58B1.59B1.06B0.37B2.50B1.47B1.18B1.13B1.62B2.09B0.88B0.14B0.33B
Cash from Investing Activities -0.14B-0.17B-0.41B-1.45B-0.49B-0.02B-1.27B-3.44B-1.45B-0.56B-1.28B-1.61B-0.08B-1.05B-2.89B-2.79B
Financing Activities
Other financing activities 0.00B0.20B-0.20B0.07B0.00B0.00B0.00B0.00B
Cash from Financing Activities -0.11B0.13B-1.34B-0.71B-0.15B-1.16B-0.91B2.12B-1.42B-1.97B-1.90B-0.90B-11.32B-7.28B-3.23B-3.03B
Debt Issuance and Repayment
Non-Current Debt 0.94B
Net Debt Issuances and Repayments 0.94B
Dividend Payments
Dividends Paid - Common 0.13B0.12B0.23B0.24B0.29B0.33B0.33B0.48B0.61B0.68B1.47B1.27B1.57B2.61B2.53B2.62B
Additional items
Exchange Rate Effect 0.00B0.01B0.01B-0.00B-0.01B0.01B0.01B0.01B-0.03B0.01B0.01B-0.01B0.02B-0.00B-0.01B0.01B
Change in Cash -0.11B1.23B1.05B-1.25B0.76B0.11B0.04B0.48B-0.76B0.98B0.46B3.01B1.03B0.33B-0.28B6.12B
Beginning Cash Balance 1.64B1.41B2.63B3.54B2.33B2.91B2.65B2.65B3.42B2.58B3.45B4.21B6.92B7.09B7.82B7.49B
Free Cash Flow -0.01B1.10B2.38B0.69B1.12B0.83B1.81B1.46B1.74B2.85B2.78B4.37B11.38B7.35B3.54B9.72B
Net Cash Flow -0.11B1.23B1.05B-1.25B0.76B0.10B0.03B0.48B-0.73B0.98B0.45B3.01B1.01B0.33B-0.27B6.12B