|
Gross Margin
|
-6.92% | 10.12% | 39.91% | 25.54% | 35.75% | 39.37% | 39.53% | 43.45% | 44.73% | 43.22% | 40.15% | 39.70% | 39.70% | 41.82% | 41.03% | 37.24% | 36.02% | 40.41% | 38.68% | 41.94% | 41.36% | 43.84% | 42.37% | 42.78% | 46.34% | | 44.49% | 44.76% | 41.16% | 41.16% | 43.99% | 47.22% | 47.57% | 42.03% | 42.88% | 45.15% | 48.73% | | 48.12% | 44.32% | 41.63% | | 43.74% | 48.07% | 45.13% | 48.21% | 47.53% | 51.98% | 53.91% | 45.37% | 51.73% | 54.17% | 48.98% | 49.07% | 51.81% | 51.49% | 50.59% | 51.35% | 51.87% | 51.37% | 50.98% | 51.45% | 50.80% | 51.71% | 53.99% |
|
EBT Margin
|
-70.53% | -34.20% | 0.00% | 5.55% | 17.58% | 26.84% | 26.49% | 27.93% | 31.10% | 31.59% | 27.32% | 28.03% | 28.82% | 31.86% | 30.15% | 21.04% | 19.16% | 25.56% | 20.06% | 28.01% | 21.20% | 28.90% | 24.42% | 0.00% | 0.00% | | 28.47% | 0.03% | 0.00% | -59.02% | 29.00% | 31.70% | 26.79% | 48,102,077.71% | 26.28% | 28.79% | 27.65% | | 29.17% | 0.03% | 0.00% | | 0.00% | 31.51% | 17.02% | 0.00% | 30.51% | 35.16% | 35.48% | 33.08% | 36.42% | 40.50% | 21.76% | 30.25% | 33.29% | 32.99% | 32.87% | 33.03% | 32.81% | 33.12% | 26.80% | 29.20% | 32.68% | 36.29% | 36.00% |
|
EBIT Margin
|
-71.95% | -33.51% | 19.85% | 6.65% | 18.37% | 27.16% | 26.26% | 27.99% | 30.97% | 31.44% | 27.20% | 26.81% | 28.98% | 31.79% | 30.39% | 20.98% | 19.18% | 26.12% | 20.80% | 28.12% | 21.38% | 28.83% | 24.26% | 28.82% | 32.64% | | 28.74% | 26.74% | 21.33% | 21.33% | 30.66% | 27.78% | 27.52% | 22.12% | 26.79% | 29.29% | 28.11% | | 29.46% | 25.96% | 15.00% | | 22.96% | 31.62% | 17.48% | 27.22% | 30.72% | 35.35% | 35.76% | 33.32% | 36.62% | 40.74% | 22.20% | 30.45% | 33.55% | 33.03% | 32.69% | 32.79% | 32.70% | 33.05% | 26.30% | 29.39% | 32.69% | 36.22% | 35.37% |
|
EBITDA Margin
|
-71.95% | -33.51% | 19.85% | 6.65% | 18.37% | 27.16% | 26.26% | 27.99% | 30.97% | 31.44% | 27.20% | 26.81% | 28.98% | 31.79% | 30.39% | 20.98% | 19.18% | 26.12% | 20.80% | 28.12% | 21.38% | 28.83% | 24.26% | 28.82% | 32.64% | | 28.74% | 26.74% | 21.33% | 21.33% | 30.66% | 27.78% | 27.52% | 22.12% | 26.79% | 29.29% | 28.11% | | 29.46% | 25.96% | 15.00% | | 22.96% | 31.62% | 17.48% | 27.22% | 30.72% | 35.35% | 35.76% | 33.32% | 36.62% | 40.74% | 22.20% | 30.45% | 33.55% | 33.03% | 32.69% | 32.79% | 32.70% | 33.05% | 26.30% | 29.39% | 32.69% | 36.22% | 35.37% |
|
Operating Margin
|
-71.95% | -33.51% | 19.85% | 6.65% | 18.37% | 27.16% | 26.26% | 27.99% | 30.97% | 31.44% | 27.20% | 26.81% | 28.98% | 31.79% | 30.39% | 20.98% | 19.18% | 26.12% | 20.80% | 28.12% | 21.38% | 28.83% | 24.26% | 28.82% | 32.64% | | 28.74% | 26.74% | 21.33% | 21.33% | 30.66% | 27.78% | 27.52% | 22.12% | 26.79% | 29.29% | 28.11% | | 29.46% | 25.96% | 15.00% | | 22.96% | 31.62% | 17.48% | 27.22% | 30.72% | 35.35% | 35.76% | 33.32% | 36.62% | 40.74% | 22.20% | 30.45% | 33.55% | 33.03% | 32.69% | 32.79% | 32.70% | 33.05% | 26.30% | 29.39% | 32.69% | 36.22% | 35.37% |
|
Net Margin
|
-82.35% | -39.05% | 0.00% | 5.10% | 21.50% | 30.04% | 30.07% | 32.05% | 35.01% | 35.60% | 30.64% | 29.88% | 32.29% | 35.92% | 34.05% | 10.73% | 20.86% | 21.31% | 21.29% | 28.60% | 22.11% | 30.31% | 26.29% | 0.00% | 0.00% | | 32.15% | 0.03% | 0.00% | -72.95% | 34.56% | 35.92% | 30.32% | 54,985,449.16% | 29.79% | 31.81% | 30.90% | | 33.84% | 0.03% | 0.00% | | 0.00% | 34.59% | 19.00% | 0.00% | 34.71% | 39.16% | 40.76% | 38.08% | 41.59% | 46.83% | 24.99% | 34.78% | 37.65% | 38.54% | 37.35% | 38.88% | 37.96% | 38.45% | 31.03% | 33.87% | 38.59% | 44.11% | 42.01% |
|
FCF Margin
|
68.90% | 36.91% | 0.00% | 4.67% | 10.97% | 19.74% | 37.25% | 24.41% | 80.38% | 36.62% | 28.66% | 18.68% | 31.60% | 17.42% | 39.82% | -24.97% | -6.31% | 54.98% | 8.15% | 28.23% | 14.56% | 21.11% | 16.20% | 0.00% | 0.00% | | 27.10% | 0.07% | 0.00% | -50.71% | -0.15% | 62.56% | -8.66% | | 16.34% | 41.26% | 8.10% | | 17.53% | 0.05% | 0.00% | | 0.00% | 88.90% | -24.82% | 11.18% | 4.83% | 109.79% | -21.58% | 88.77% | 34.37% | 128.71% | -16.58% | 47.01% | 20.24% | 83.21% | 10.87% | 5.57% | 16.91% | 44.18% | -4.76% | 14.79% | 12.72% | 103.04% | -0.76% |
|
Inventory Average
|
1.28B | 1.24B | 0.63B | 0.86B | 0.86B | 0.00B | 0.00B | 1.15B | 2.22B | 2.23B | 2.20B | 2.26B | 2.28B | 0.86B | 1.01B | 2.59B | 2.70B | 1.14B | 1.46B | 3.45B | 3.55B | 1.52B | 1.56B | 3.37B | 3.07B | 2.91B | 1.43B | 1.41B | 1.41B | -0.07B | -0.07B | 1.50B | 1.50B | | | 1.74B | 1.74B | -0.19B | -0.19B | 1.96B | 1.96B | -0.27B | -0.27B | 2.11B | 2.11B | -0.49B | -0.49B | 2.72B | 5.58B | 2.59B | 2.64B | 5.88B | 6.37B | 6.80B | 6.86B | 7.14B | 7.64B | 8.18B | 8.77B | 9.32B | 10.12B | 11.27B | 12.17B | 12.09B | 11.61B |
|
Assets Average
|
5.27B | 5.29B | 5.47B | 5.61B | 6.07B | 6.61B | 7.04B | 7.92B | 9.12B | 10.20B | 10.51B | 10.12B | 9.96B | | | 11.70B | 10.19B | | | 15.61B | 16.39B | | | 16.24B | 15.60B | 7.98B | 0.02B | 7.29B | 7.29B | | | 9.30B | 9.30B | | | 10.72B | 10.71B | | | 11.49B | 11.49B | | | 24.04B | 25.37B | 26.23B | 28.24B | 31.12B | 32.65B | 33.16B | 32.85B | 33.38B | 34.25B | 33.95B | 33.51B | 35.04B | 37.38B | 38.97B | 40.53B | 41.91B | 42.70B | 43.14B | 44.86B | 48.89B | 49.87B |
|
Equity Average
|
2.63B | 2.62B | 1.31B | 1.31B | 1.31B | 0.00B | 0.00B | 1.88B | 4.14B | 4.67B | 4.91B | 4.82B | 4.89B | | | 7.21B | 5.72B | | | 9.48B | 10.00B | | | 10.07B | 9.81B | 10.06B | 4.95B | 4.63B | 4.63B | | | 5.38B | 5.38B | | | 6.29B | 6.29B | | | 6.64B | 6.64B | | | 6.97B | 6.97B | 0.00B | 0.00B | 8.27B | 16.48B | 15.50B | 14.07B | 12.58B | 10.74B | 9.01B | 8.08B | 8.50B | 9.75B | 11.03B | 12.30B | 13.77B | 14.73B | 15.41B | 16.79B | 18.74B | 19.07B |
|
Invested Capital
|
2.63B | 2.62B | 0.00B | 3.65B | 0.00B | 0.00B | 0.00B | 4.73B | 4.51B | 4.83B | 5.01B | 5.63B | 5.14B | | 9.15B | 6.26B | 6.16B | | 9.55B | 9.43B | 10.57B | | 10.76B | 9.39B | 10.23B | 9.90B | 0.00B | 10.40B | 0.00B | | 0.00B | 14.31B | 0.00B | | 0.00B | 16.16B | 0.00B | | 0.00B | 16.72B | 0.00B | | 0.00B | 13.93B | -0.00B | -0.04B | -0.00B | 16.55B | 16.41B | 14.53B | 13.55B | 12.17B | 9.87B | 7.60B | 7.49B | 9.22B | 10.50B | 11.55B | 12.24B | 13.66B | 14.98B | 15.84B | 17.73B | 20.80B | 18.40B |
|
Asset Utilization Ratio
|
0.63 | 0.44 | 0.38 | 0.40 | 0.50 | 0.61 | 0.68 | 0.75 | 0.76 | 0.76 | 0.79 | 0.78 | 0.76 | | | 0.52 | 0.55 | | | 0.45 | 0.47 | | | 0.37 | 0.38 | 0.47 | 244.55 | 0.26 | 0.20 | | | 0.00 | -0.16 | | | 0.00 | 0.00 | | | 0.00 | 0.22 | | | 0.43 | 0.51 | 0.54 | 0.55 | 0.52 | 0.57 | 0.60 | 0.65 | 0.66 | 0.60 | 0.64 | 0.63 | 0.63 | 0.68 | 0.70 | 0.71 | 0.71 | 0.66 | 0.64 | 0.63 | 0.63 | 0.66 |
|
Interest Coverage Ratio
|
| | | | -23.10 | -82.94 | 114.37 | -425.90 | -281.13 | 209.04 | 220.39 | 21.93 | -181.40 | 433.78 | -128.76 | 306.57 | -855.50 | 43.66 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt to Equity
|
0.35 | 0.36 | 0.35 | 0.01 | 0.34 | 0.31 | 0.28 | 0.27 | 0.21 | 0.21 | 0.21 | 0.22 | 0.19 | | 0.10 | 0.19 | 0.16 | | 0.15 | 0.16 | 0.14 | | 0.14 | 0.15 | 0.13 | 0.13 | 0.12 | 0.13 | 0.12 | | 0.27 | 0.33 | 0.29 | | 0.26 | 0.28 | 0.24 | | 0.27 | 0.26 | 0.26 | | 0.26 | 0.25 | 0.31 | 0.36 | 0.34 | 0.34 | 0.34 | 0.38 | 0.36 | 0.45 | 0.45 | 0.57 | 0.44 | 0.48 | 0.36 | 0.43 | 0.38 | 0.34 | 0.33 | 0.31 | 0.29 | 0.25 | 0.21 |
|
Debt Ratio
|
0.18 | 0.18 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.12 | 0.10 | 0.10 | 0.10 | 0.11 | 0.10 | | 0.07 | 0.10 | 0.09 | | 0.09 | 0.09 | 0.09 | | 0.09 | 0.09 | 0.08 | 81.75 | 0.00 | 0.08 | 0.00 | | 0.00 | 0.19 | 0.00 | | 0.00 | 0.17 | 0.15 | | 0.15 | 0.15 | 0.15 | | 0.00 | 0.14 | 0.00 | 0.00 | 0.00 | 0.17 | 0.17 | 0.17 | 0.15 | 0.15 | 0.13 | 0.14 | 0.11 | 0.12 | 0.10 | 0.12 | 0.12 | 0.12 | 0.12 | 0.11 | 0.11 | 0.10 | 0.08 |
|
Equity Ratio
|
0.50 | 0.50 | 0.00 | 0.47 | 0.00 | 0.00 | 0.00 | 0.45 | 0.46 | 0.46 | 0.48 | 0.47 | 0.51 | | 0.66 | 0.55 | 0.57 | | 0.61 | 0.60 | 0.62 | | 0.62 | 0.62 | 0.64 | 653.41 | 0.00 | 0.64 | 0.00 | | 0.00 | 0.58 | 0.00 | | 0.00 | 0.59 | 0.61 | | 0.57 | 0.58 | 0.59 | | 0.00 | 0.56 | 0.00 | 0.00 | 0.00 | 0.51 | 0.50 | 0.43 | 0.42 | 0.34 | 0.29 | 0.24 | 0.24 | 0.24 | 0.28 | 0.29 | 0.32 | 0.34 | 0.35 | 0.36 | 0.39 | 0.38 | 0.38 |
|
Times Interest Earned
|
| | | | -23.10 | -82.94 | 114.37 | -425.90 | -281.13 | 209.04 | 220.39 | 21.93 | -181.40 | 433.78 | -128.76 | 306.57 | -855.50 | 43.66 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio
|
| | -0.00B | 3.19 | | | | 0.47 | | -0.31 | | 1.53 | | | 0.00 | -1.48 | | | 0.00 | 0.83 | | | 0.00B | 0.00B | | | 0.00B | 0.00B | | | -0.17B | 0.00B | | | 0.00B | 0.00B | | | 0.00B | 0.00B | | | 0.01B | -0.12 | | | | -0.11 | | | | -0.11 | | | -0.46 | -0.10 | -0.74 | -1.73 | -0.51 | -0.18 | 2.27 | -0.75 | -0.63 | -0.06 | 10.19 |
|
Enterprise Value
|
5.94B | 9.26B | 11.10B | 13.05B | 15.25B | 12.67B | 12.10B | 13.85B | 17.67B | 11.26B | 11.21B | 14.39B | 20.31B | 17.76B | 18.00B | 23.14B | 27.53B | -2.31B | 39.38B | 34.05B | 40.30B | -3.20B | 44.25B | 44.09B | 43.70B | 47.00B | 36.67B | 34.70B | 43.48B | -2.79B | 46.90B | 43.64B | 57.10B | | 73.60B | 70.86B | 84.86B | -0.04B | 80.36B | 61.91B | 76.63B | -3.18B | 100.86B | 119.39B | 103.39B | 148.29B | 147.97B | 195.29B | 262.18B | 278.93B | 301.10B | 316.05B | 263.98B | 175.76B | 162.11B | 208.43B | 261.48B | 279.01B | 228.25B | 289.42B | 376.59B | 397.16B | 325.43B | 258.88B | 255.73B |
|
Market Capitalization
|
7.54B | 9.24B | 12.55B | 14.73B | 15.31B | 12.85B | 12.75B | 16.63B | 18.80B | 15.27B | 15.36B | 18.25B | 20.74B | 21.27B | 22.21B | 26.64B | 27.68B | | 40.09B | 38.15B | 40.48B | | 44.11B | 47.54B | 44.10B | 47.09B | 36.95B | 38.43B | 43.04B | | 46.90B | 48.02B | 57.10B | | 73.61B | 74.73B | 84.86B | | 80.36B | 66.51B | 79.19B | | 102.63B | 124.62B | 106.05B | 151.87B | 151.33B | 204.06B | 265.36B | 285.54B | 306.37B | 324.75B | 268.83B | 180.43B | 165.48B | 216.48B | 268.60B | 285.91B | 234.46B | 297.77B | 381.80B | 402.34B | 330.89B | 272.52B | 265.30B |
|
Return on Sales
|
0.06% | -0.15% | -0.27% | -0.13% | 0.04% | 0.17% | 0.24% | 0.29% | 0.32% | 0.33% | 0.33% | 0.33% | 0.32% | 0.32% | 0.33% | 0.29% | 0.26% | 0.22% | 0.19% | 0.24% | 0.24% | 0.26% | 0.27% | 0.18% | 0.11% | | 0.00% | 0.00% | 0.00% | -33.96% | -33.96% | -32.38% | -0.73% | | | | | | 0.32% | 0.00% | 0.00% | | 0.00% | 0.15% | 0.16% | 0.15% | 0.24% | 0.26% | 0.31% | 0.38% | 0.40% | 0.42% | 0.39% | 0.38% | 0.37% | 0.35% | 0.37% | 0.38% | 0.38% | 0.38% | 0.37% | 0.36% | 0.36% | 0.38% | 0.40% |
|
Return on Capital Employed
|
0.04% | -0.08% | -0.06% | -0.02% | 0.05% | 0.12% | 0.14% | 0.31% | 0.34% | 0.33% | 0.32% | 0.32% | 0.30% | | | 0.19% | 0.21% | | | 0.15% | 0.15% | | | 0.13% | 0.15% | | 75.24% | 0.30% | 0.13% | | | 0.00% | -0.03% | | | 0.00% | 0.00% | | | 0.00% | 0.03% | | | 0.14% | 0.12% | 0.14% | 0.15% | 0.20% | 0.25% | 0.30% | 0.34% | 0.42% | 0.37% | 0.39% | 0.39% | 0.41% | 0.43% | 0.43% | 0.41% | 0.40% | 0.34% | 0.33% | 0.32% | 0.36% | 0.36% |
|
Return on Invested Capital
|
| | | | | | | | | | | | | | | | | | | 0.18% | 0.19% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Assets
|
0.04% | -0.07% | -0.10% | -0.05% | 0.02% | 0.10% | 0.16% | 0.22% | 0.24% | 0.25% | 0.26% | 0.26% | 0.24% | | | 0.15% | 0.15% | | | 0.11% | 0.11% | | | 0.07% | 0.04% | | 0.00% | 0.00% | 0.00% | | | 0.12% | 0.12% | | | 0.11% | 0.11% | | | 0.00% | 0.00% | | | 0.06% | 0.08% | 0.08% | 0.13% | 0.13% | 0.18% | 0.23% | 0.26% | 0.28% | 0.24% | 0.24% | 0.23% | 0.22% | 0.25% | 0.27% | 0.27% | 0.27% | 0.24% | 0.23% | 0.23% | 0.24% | 0.27% |
|
Return on Equity
|
0.08% | -0.14% | -0.43% | -0.23% | 0.09% | | | 0.93% | 0.54% | 0.56% | 0.56% | 0.54% | 0.50% | | | 0.24% | 0.26% | | | 0.18% | 0.18% | | | 0.11% | 0.07% | | 0.00% | 0.00% | 0.00% | | | 0.20% | 0.20% | | | 0.19% | 0.19% | | | 0.00% | 0.00% | | | 0.22% | 0.30% | | | 0.50% | 0.35% | 0.49% | 0.61% | 0.73% | 0.75% | 0.91% | 0.97% | 0.91% | 0.97% | 0.94% | 0.89% | 0.83% | 0.71% | 0.64% | 0.61% | 0.62% | 0.69% |