|
Cash & Equivalents (Quarter)
|
1.53B | 2.65B | 3.68B | 2.29B | 3.17B | 3.02B | 2.70B | 3.14B | 2.66B | 3.56B | 3.91B | 7.21B | 7.95B | 7.42B | 7.54B | 13.61B | 15.03B |
|
Short-term Investments (Quarter)
|
0.15B | 0.03B | 0.05B | 0.06B | 0.93B | 0.25B | 0.31B | | 0.07B | 1.04B | 1.31B | 1.55B | 0.73B | 0.11B | 0.01B | 0.01B | 0.47B |
|
Cash & Current Investments (Quarter)
|
1.68B | 2.68B | 3.73B | 2.36B | 4.10B | 3.27B | 3.00B | 3.14B | 2.73B | 4.60B | 5.22B | 8.77B | 8.68B | 7.53B | 7.54B | 13.62B | 15.51B |
|
Receivables - Net (Quarter)
|
0.56B | 1.53B | 1.19B | 0.05B | 1.20B | 1.32B | 0.88B | 0.73B | 2.18B | 1.72B | 1.98B | 1.57B | 3.46B | 5.44B | 3.98B | 4.78B | 3.52B |
|
Receivables - Other (Quarter)
|
0.05B | 0.06B | 0.01B | 0.08B | -0.25B | 0.05B | 0.09B | 0.16B | 0.32B | 0.11B | 0.26B | 0.14B | 0.19B | 0.13B | 0.26B | 0.34B | 0.51B |
|
Receivables (Quarter)
|
0.60B | 1.58B | 1.19B | 0.13B | 0.95B | 1.37B | 0.97B | 0.89B | 2.50B | 1.83B | 2.23B | 1.71B | 3.65B | 5.57B | 4.24B | 5.13B | 4.03B |
|
Inventory (Quarter)
|
1.73B | 2.29B | 2.19B | 2.76B | 3.26B | 3.19B | 2.82B | 3.00B | 3.48B | 3.93B | 4.22B | 5.45B | 5.92B | 7.35B | 9.52B | 11.64B | 13.30B |
|
Current Deferred Tax Assets (Quarter)
|
0.18B | 0.18B | 0.16B | 0.13B | 0.17B | 0.20B | 0.15B | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
0.06B | 0.00B | 0.32B | 0.08B | 0.14B | 0.49B | 0.54B | 0.54B | 0.60B | 0.10B | 0.93B | 0.96B | 1.14B | 0.27B | 1.70B | 0.21B | 0.41B |
|
Current Assets (Quarter)
|
4.06B | 6.71B | 7.69B | 7.56B | 9.56B | 8.93B | 8.45B | 9.19B | 10.46B | 12.02B | 13.43B | 18.99B | 20.81B | 23.53B | 26.25B | 32.85B | 35.64B |
|
Construction in Progress (Quarter)
|
0.04B | 0.02B | 0.01B | 0.01B | 0.07B | 0.00B | 0.07B | 0.04B | 0.01B | 0.01B | 0.00B | 0.81B | 0.80B | 0.89B | 1.78B | 1.85B | 2.06B |
|
Property, Plant & Equipment (Net) (Quarter)
|
0.97B | 1.01B | 1.42B | 1.34B | 1.66B | 1.81B | 1.78B | 1.82B | 1.88B | 1.81B | 2.21B | 2.95B | 3.41B | 4.02B | 5.91B | 7.32B | 9.19B |
|
Long-Term Investments (Quarter)
|
0.01B | 0.10B | 0.12B | 0.02B | 0.03B | 0.03B | | | 1.16B | 1.05B | 0.92B | 0.98B | 1.02B | 0.94B | | | 1.54B |
|
Goodwill (Quarter)
|
0.19B | 0.19B | 0.20B | 0.19B | 2.84B | 2.95B | 2.88B | 5.26B | 5.35B | 5.18B | 5.03B | 5.52B | 5.21B | 4.65B | 4.94B | 4.90B | 5.34B |
|
Intangibles (Quarter)
|
0.16B | 0.15B | 0.14B | 0.15B | 0.94B | 0.90B | 0.81B | 1.43B | 1.37B | 1.26B | 1.22B | 1.25B | 1.09B | 0.86B | 0.80B | 0.66B | 0.63B |
|
Goodwill & Intangibles (Quarter)
|
0.35B | 0.34B | 0.34B | 0.34B | 3.78B | 3.85B | 3.69B | 6.69B | 6.72B | 6.44B | 6.25B | 6.77B | 6.30B | 5.51B | 5.74B | 5.57B | 5.97B |
|
Long-Term Deferred Tax (Quarter)
|
0.01B | 0.10B | 0.05B | 0.05B | 0.36B | 0.37B | 0.03B | 0.29B | 0.20B | 0.41B | 0.49B | 0.80B | 1.26B | 1.71B | 2.01B | 2.07B | 2.00B |
|
Other Non-Current Assets (Quarter)
|
0.00B | 0.01B | 0.41B | 0.40B | 0.01B | 0.01B | 0.02B | 0.66B | 0.03B | 0.92B | 0.02B | 1.13B | 1.01B | 0.75B | 0.01B | 0.03B | 0.01B |
|
Non-Current Assets (Quarter)
|
1.50B | 1.68B | 2.09B | 2.05B | 6.11B | 6.32B | 6.12B | 9.33B | 10.95B | 10.96B | 11.62B | 13.52B | 13.77B | 13.50B | 16.75B | 19.08B | 23.22B |
|
Assets (Quarter)
|
5.56B | 8.39B | 9.79B | 9.61B | 15.67B | 15.25B | 14.57B | 18.58B | 21.42B | 22.98B | 25.05B | 32.51B | 34.58B | 37.04B | 42.99B | 51.92B | 58.86B |
|
Accounts Payables (Quarter)
|
0.30B | 0.75B | 0.60B | 0.25B | 0.85B | 0.62B | 0.58B | 0.64B | 0.99B | 1.10B | 1.18B | 1.64B | 2.42B | 2.62B | 2.53B | 3.74B | 4.10B |
|
Payables (Quarter)
|
0.30B | 0.75B | 0.60B | 0.25B | 0.85B | 0.62B | 0.58B | 0.64B | 0.99B | 1.10B | 1.18B | 1.64B | 2.42B | 2.62B | 2.53B | 3.74B | 4.10B |
|
Accumulated Expenses (Quarter)
|
0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| 2.06B | 2.38B | 2.44B | 3.02B | 2.93B | 2.81B | 2.42B | 0.74B | 1.04B | 1.15B | 1.37B | 1.64B | 1.91B | 2.34B | 2.87B | 2.99B |
|
Short term Debt (Quarter)
|
0.02B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | | 0.03B | | | 0.02B | 0.58B | 0.76B | 0.00B | 1.08B | 1.96B |
|
Current Taxes (Quarter)
|
0.02B | 0.08B | 0.02B | 0.01B | 0.02B | 0.05B | 0.00B | 0.22B | 0.18B | 0.21B | 0.07B | 0.13B | 0.35B | 0.32B | 0.33B | 0.30B | 0.57B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | 1.98B | 2.53B | 3.37B | 4.74B | 6.67B | 12.77B | 18.11B | 17.50B | 13.43B | 18.63B |
|
Curent Deferred Tax Liability (Quarter)
|
0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
1.54B | 2.93B | 3.01B | 2.71B | 3.90B | 3.61B | 3.41B | 3.54B | 3.73B | 4.33B | 5.20B | 7.87B | 14.07B | 18.35B | 17.51B | 21.43B | 28.24B |
|
Non-Current Debt (Quarter)
|
0.00B | 0.96B | 0.99B | 0.98B | 1.46B | 1.44B | 1.23B | 3.32B | 3.53B | 3.45B | 3.44B | 5.56B | 4.66B | 3.59B | 4.98B | 3.93B | 3.15B |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | 0.48B | 0.73B | 1.40B | 1.95B | 1.96B | 3.69B | 5.38B | 5.19B | 6.01B | 3.92B |
|
Non-Current Deferred Tax Liability (Quarter)
|
-0.00B | -0.00B | | | | | | | 0.38B | 0.19B | 0.16B | 0.18B | 0.17B | 0.16B | 0.24B | 0.18B | 0.19B |
|
Other Non-Current Liabilities (Quarter)
|
0.07B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.45B | 0.17B | 0.33B | 0.24B | 0.27B | 0.24B | 0.24B | 0.22B | 0.43B | 0.27B | 0.50B |
|
Total Non-Current Liabilities (Quarter)
|
1.40B | 1.70B | 2.13B | 1.63B | 2.34B | 2.25B | 1.97B | 4.43B | 5.00B | 5.37B | 5.91B | 8.11B | 8.91B | 9.70B | 11.01B | 10.75B | 7.79B |
|
Total Liabilities (Quarter)
|
2.94B | 4.63B | 5.14B | 4.34B | 6.25B | 5.86B | 5.38B | 7.97B | 8.73B | 9.70B | 11.11B | 15.98B | 22.98B | 28.05B | 28.52B | 32.18B | 36.03B |
|
Total Debt (Quarter)
|
0.02B | 0.96B | 0.99B | 0.98B | 1.46B | 1.44B | 1.24B | 3.32B | 3.56B | 3.45B | 3.44B | 5.58B | 5.24B | 4.35B | 4.98B | 5.01B | 5.11B |
|
Common Equity (Quarter)
|
2.62B | 3.77B | 4.64B | 5.27B | 9.42B | 9.39B | 9.27B | 10.77B | 12.59B | 13.29B | 13.94B | 16.53B | 11.60B | 8.99B | 14.47B | 19.74B | 22.83B |
|
Shareholder's Equity (Quarter)
|
2.62B | 3.77B | 4.64B | 5.27B | 9.42B | 9.39B | 9.27B | 10.77B | 12.59B | 13.29B | 13.94B | 16.53B | 11.60B | 8.99B | 14.47B | 19.74B | 22.83B |
|
Liabilities and Shareholders Equity (Quarter)
|
5.56B | 8.39B | 9.79B | 9.61B | 15.67B | 15.25B | 14.57B | 18.58B | 21.42B | 22.98B | 25.05B | 32.51B | 34.58B | 37.04B | 42.99B | 51.92B | 58.86B |
|
Treasury Shares (Quarter)
|
0.02B | 0.01B | 0.03B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.00B | 0.02B | 0.01B | 0.01B | 0.00B | 0.00B |
|
Retained Earnings (Quarter)
|
0.04B | 0.07B | 4.41B | 5.10B | -0.06B | 0.26B | 5.79B | 0.65B | 8.61B | 0.33B | 10.54B | 0.21B | 9.51B | 9.23B | 13.32B | 15.40B | 20.47B |