Asml Holding Growth Metrics (2009-2025) | ASML

Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Apr2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Apr2016 Jul2016 Oct2016 Dec2016 Apr2017 Jul2017 Oct2017 Dec2017 Apr2018 Jul2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Apr2021 Jul2021 Oct2021 Dec2021 Apr2022 Jul2022 Oct2022 Dec2022 Apr2023 Jul2023 Oct2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025
Growth Ratios
Assets Growth (1y) 23.13%27.66%-100.00%44.24%55.21%69.62%49.01%9.52%2.43%26.59%8.04%3.60%12.38%55.67%60.29%108,048,623.20%-1.84%-100.00%-100.00%-8.04%-2.25%7.28%17.00%38.67%27.21%26.49%24.47%14.89%24.09%17.61%10.03%6.56%1.04%0.71%101,797,362.59%1.24%11.05%18.86%29.02%29.79%127,598,652.48%125,323,219.34%8.24%6.38%3.44%1.33%2.68%7.09%11.22%18.35%23.61%16.08%12.43%9.10%12.29%20.77%12.72%
Assets Growth (3y) 25.09%-98.63%19.51%18.10%28.46%22.58%19.37%11,440.58%18.19%-98.85%-98.98%12.01%-98.87%-98.96%7.77%-98.95%-99.99%13.58%15.56%16.86%17.02%19.30%16.84%14.43%11,071.53%7.42%11.66%12.07%11,206.04%11.87%11,170.51%11,347.30%11,144.16%11.81%11,259.07%11,371.08%12.77%13.92%11,265.09%11,354.81%11.17%9.76%8.96%9.38%12.54%14.51%12.12%
Assets Growth (5y) 26.59%25.58%21.13%-92.46%-92.58%-92.74%10.71%-93.13%-93.23%-93.09%16.06%-92.82%-93.11%17.49%-92.56%-93.14%8.91%-93.22%-93.22%9.59%11.60%13.82%1,739.24%17.41%1,765.60%1,760.91%1,710.83%11.34%1,689.99%1,680.18%1,642.45%9.79%1,651.22%1,682.41%1,683.48%11.68%1,689.04%1,711.18%14.76%15.70%1,694.41%
Assets (QoQ) -1.69%105,648,446.55%-100.00%0.45%1.93%12.83%24.85%8.09%11.40%-0.88%-8.24%1.09%-21.68%-3.06%8.49%-0.19%-100.00%-100.00%-5.64%0.84%103,184,840.32%-100.00%3.55%9.98%122,300,479.78%-100.00%2.97%8.22%112,885,677.45%-100.00%-2.41%1.25%109,319,081.96%-100.00%-2.73%102,343,767.57%8.72%-100.00%4.11%111,097,594.65%9.37%0.86%2.26%-4.05%7.49%-1.92%0.18%-2.77%12.10%1.86%6.60%1.55%5.27%-1.34%3.44%4.52%13.23%-7.92%
Capital Expenditures Growth (1y) 117.38%57.60%-230,657,220.02%-160.37%-1,008.34%-279.28%-154.76%-35.11%31.85%44.59%63.38%41.76%-16.68%-128.42%-187.03%100.00%100.00%100.00%14.08%17.37%37.21%-27.63%23.02%21.61%32.51%44.54%-52.00%-68.63%-285.96%-141.84%-33.48%-24.26%-5.27%3.78%-37.72%-155,846,075.19%-152,964,755.20%-171,878,337.84%-119,954,236.62%-3.27%10.72%-17.30%6.40%10.51%-18.06%15.19%-54.68%-48.08%-111.97%-137.60%-52.11%-35.78%20.61%2.36%16.61%-19.73%3.76%
Capital Expenditures Growth (3y) -2.47%-14,721.59%-31.98%-77.63%-18.10%-4.17%-4.44%99.00%98.92%98.84%98.85%98.58%98.81%99.00%99.01%99.26%-0.18%-2.99%-17.82%-19.63%-16.02%-17.99%-39.96%-8.88%-40.85%-14,736.37%-18,285.48%-15,773.54%-12,915.78%-12,499.15%-11,186.04%-12,371.65%-11,463.60%-11,193.43%-11,625.82%-11,857.68%-11,919.97%-11.03%-30.73%-33.21%-30.10%-21.63%-25.71%-25.31%-25.19%-34.02%-17.44%
Capital Expenditures Growth (5y) -12.46%-42.15%-14.87%-14.87%91.76%92.64%93.24%94.17%93.37%94.21%93.94%94.19%92.91%91.77%91.51%92.72%92.72%93.06%-13.07%-1,741.10%-1,823.53%-1,851.63%-1,815.68%-1,825.09%-1,963.84%-1,818.94%-1,892.08%-1,876.76%-2,208.09%-1,989.05%-1,899.04%-1,826.02%-1,947.39%-1,981.66%-1,951.97%-1,860.45%-1,835.07%-1,987.77%-1,756.07%-17.34%-11.29%
Capital Expenditures (QoQ) 5.65%100.00%803,860,518.60%-93.55%-330.12%-93.28%-110.38%2.93%3.91%-29.82%-11.57%51.04%26.25%22.15%-44.37%2.17%-42.84%39.28%9.83%-9.87%-37.37%53.86%-83.30%33.74%-39.90%60.28%-50.64%-81.59%-55.21%9.10%5.61%-0.22%-44.50%23.00%13.72%-43.45%-163,518,965.98%24.42%3.05%-0.11%-40.78%34.66%-27.37%20.11%-34.61%13.81%8.50%-45.70%-28.86%-23.39%-2.56%6.72%-15.03%27.85%-26.14%20.34%-65.15%42.01%
Cash & Equivalents Growth (1y) 0.11%2.23%-100.00%72.89%143.44%159.47%102.51%39.04%5.36%-10.97%58.87%-37.73%-39.31%-34.27%-57.35%38.38%39.82%38.59%104,405,215.85%-4.68%-100.00%-100.00%-100.00%-10.88%-27.69%-21.10%9.12%16.46%36.13%-100.00%-24.89%-15.26%-2.35%86,730,871.43%10.76%33.93%17.15%26.41%28.42%9.75%-15.24%110,872,046.81%118,700,421.29%84.47%129,960,602.16%87.55%72.91%10.26%99.58%-40.19%-55.47%-6.75%0.02%65.97%70.58%1.63%-28.97%-24.12%0.93%80.58%141.62%
Cash & Equivalents Growth (3y) 36.94%33.17%-98.36%14.39%15.89%14.94%11.12%6.21%-3.67%-6.74%8,810.37%-6.35%-99.07%-99.08%-99.22%5.54%-99.01%-99.02%-98.94%-0.35%-99.02%-99.99%-99.99%-4.19%-1.31%0.21%-3.17%9.75%15.91%17.26%2.23%7.60%-1.02%1,067,136.20%11,807.48%39.45%10,787.46%13,700.90%13,713.36%30.69%12,903.13%10,654.09%9,604.83%23.78%13,640.79%23.02%9.52%1.48%12.35%-9.01%-8.47%19.61%19.74%
Cash & Equivalents Growth (5y) 16.85%16.56%14.41%14.58%-92.69%-92.89%-93.16%0.35%-94.27%-94.40%-93.96%-3.14%-93.96%-99.61%-94.80%3.02%-93.36%-93.45%-93.70%2.35%-93.59%-93.57%-99.59%5.27%-0.93%1,597.72%1,591.26%21.76%1,665.56%1,918.68%1,754.34%20.44%1,805.96%26,626.13%1,570.30%22.76%1,815.14%1,820.03%1,720.98%16.17%1,632.76%1,633.70%1,635.35%28.33%2,036.59%
Cash & Equivalents (QoQ) -1.45%97,819,849.46%-100.00%-1.40%0.62%30.95%33.07%38.83%7.25%2.21%-8.63%5.19%-9.36%82.37%-64.19%2.53%-1.83%18.33%16.18%3.59%-2.69%89,146,009.83%-100.00%-100.00%-12.49%8.09%90,437,091.75%-100.00%-4.50%49.49%96,518,895.03%-100.00%-100.00%76,352,915.24%108,905,629.23%-100.00%-8.38%-2.49%131,692,840.95%-100.00%-1.14%-0.95%112,551,789.57%-100.00%129,306,617.70%6.05%74.92%-45.82%86.61%-2.23%11.54%-1.93%-44.08%-27.20%133.54%5.20%-7.21%-25.18%39.14%-26.47%-0.87%-0.47%148.94%-1.62%
Cash from Investing Activities Growth (1y) 149.29%-53.61%-424,649,359.11%-120.72%-314.14%-50.50%-65.25%-549.35%42.31%-122.01%139.73%217.04%117.86%-267.18%-91.69%-100.00%100.00%-100.00%-241.76%-1,327.36%-243.22%77.59%-390.00%-128.32%179.50%-3,480.05%84.44%75.86%44.12%92.81%-230.69%32.86%-268.41%442.92%97.08%-257,355,091.16%-126,037,625.31%100,876,986.86%-2,393,618,029.27%-1.33%24.67%404.94%-69.44%52.22%96.45%-112.87%-55.53%31.81%-3,469.14%-286.21%-131.74%-78.73%-67.78%20.55%80.12%-98.49%44.41%
Cash from Investing Activities Growth (3y) 15.24%-24,875.71%-18.84%13.08%38.47%-62.78%27.16%99.38%25.99%25.99%99.28%-25.99%-25.99%-25.99%97.25%-97.08%-37.61%-106.19%17.95%16.75%-36.11%28.20%-24.50%121.25%75.33%-7,372.03%-14,416.67%6,189.89%-13,120.32%-11,952.43%-11,593.49%25,846.17%-10,479.00%-10,660.34%-3,130.99%-8,586.73%-39,707.19%30.89%1.52%-65.21%-82.79%16.50%-28.61%-33.79%10.52%-34.24%-221.70%
Cash from Investing Activities Growth (5y) 15.54%-10.87%-94.19%-92.35%93.02%93.30%86.85%92.94%95.23%91.68%89.33%14.87%95.11%-14.87%-92.15%-14.87%91.95%-14.87%24.12%-2,491.58%-1,934.21%1,719.85%-1,675.00%-1,473.67%-1,688.89%3,293.21%-1,335.37%-1,050.94%-860.78%-1,000.88%-2,174.63%-1,316.54%-1,725.53%-2,341.84%-2,018.49%-1,622.95%-1,724.17%-1,722.64%-3,009.12%-3.21%2.28%
Cash from Investing Activities (QoQ) 57.23%100.00%751,190,922.87%-62.99%-233.30%-14.58%63.35%-282.50%6.31%-25.81%-44.02%66.02%125.77%0.10%-341.27%104.98%397.97%46.33%-184.12%6.82%-970.12%82.92%86.84%-1,937.81%-398.62%105.95%-692.59%91.14%-673.59%135.49%-129.58%-307.21%-57.06%10.97%160.23%-103.47%-13,846,649,083.26%56.40%148.20%-182.25%-486.15%67.59%423.12%-127.60%-65.28%97.59%-1,070.44%-233.58%27.54%-26.16%-26.65%-100.16%44.11%-18.43%40.02%49.93%-458.12%66.83%
Cash from Operations Growth (1y) -36.79%251.58%601,868,018.93%253.86%1,377.64%148.15%-10.12%-30.31%-65.93%21.85%-234.21%-114.33%-76.75%314.34%474.96%-100.00%-100.00%-100.00%63.91%111.04%-101.67%73.27%-100.65%19.37%-2,702.05%29.39%15,700.78%-3.46%226.75%28.02%20.39%51.08%-340.32%-87.58%-86.36%211,358,750.43%-122,383,383.11%366,163,911.05%288,804,392.88%40.20%-69.63%950.92%851.84%31.83%42.04%-36.82%-44.53%-25.64%219.74%-84.59%4.27%-36.99%-134.75%137.37%-15.08%196.52%77.49%
Cash from Operations Growth (3y) 47.09%18,649.60%-74.46%-39.61%-36.62%26.09%-43.22%-99.17%-98.73%-99.10%-99.09%25.99%99.56%-25.99%-98.78%-25.99%18.21%34.48%-15.90%42.11%6.65%20.30%-340.28%-40.96%202.31%14,453.81%-15,405.39%8,250.56%7,699.29%16,381.26%-16,987.21%16,745.34%15,437.42%15,649.20%-10,536.22%28,869.58%24,697.35%11.18%47.01%0.77%76.57%-14.83%37.75%-38.63%-21.10%11.59%54.58%
Cash from Operations Growth (5y) 11.32%38.34%-91.26%-91.80%-93.62%-93.91%-92.12%-14.87%-94.07%-14.87%-91.22%-14.87%-94.01%14.87%14.87%-91.68%-92.33%-14.87%-22.96%2,288.04%-1,672.45%1,571.67%1,267.41%2,100.47%-4,363.60%2,297.30%5,782.67%2,144.59%-1,955.03%1,977.11%1,804.39%2,030.43%1,931.80%1,260.12%1,750.40%1,688.59%-1,280.14%2,353.70%2,567.34%20.76%37.93%
Cash from Operations (QoQ) -48.10%-100.00%107,847,844.38%2.92%188.67%87.83%-36.59%329.78%-51.52%-31.97%-50.84%110.11%-154.15%77.57%399.21%-60.75%79.64%-25.24%-17.98%48.80%131.30%-100.59%8,586.04%-100.55%42,847.34%-113.92%491.85%-33.12%164.52%-81.72%295.79%-37.10%231.96%-129.08%120.46%-30.91%5,142,001,027.18%-116.84%161.21%-45.51%2,396.16%-120.37%479.22%-50.64%245.72%-108.96%513.36%-56.67%363.47%-85.58%-46.80%193.15%180.10%-107.96%463.38%4.88%877.97%-100.60%
Dividends Paid - Common Growth (1y) 5.48%-7.54%294.01%5.30%90.48%-98.60%20.06%-1,877,695.23%1,792,510.43%-156.93%100.00%-100.00%1.06%-50.76%74,061,098.61%-45.30%-12.90%22.04%-26.36%-25.27%14.34%212.02%-39.52%41.73%-171.67%-62,563,036.51%-22.43%-23.92%-39.48%-103.89%33.82%53.82%-13.44%-11.25%-6.81%-2.19%-5.35%-4.02%-1.21%
Dividends Paid - Common Growth (3y) 25.99%-25.99%56.54%26.00%70.78%-39.59%-26.67%59.35%-38.84%-26.53%2,826.02%-41.25%98.84%19.48%-22.02%-28.71%10,010.15%59.49%-25.43%25.52%-0.48%-10,202.36%0.57%-10,165.07%-47.73%-11,548.84%-36.73%-4.16%-5.27%-0.89%1.28%8.51%
Dividends Paid - Common Growth (5y) -25.59%23.58%-35.82%92.14%-36.89%-24.86%-15.50%805.02%-26.52%-15.28%710.40%2.99%92.30%22.55%-7.84%-1,694.56%-12.54%-1,625.55%-11.62%-1,842.08%-23.74%1.92%-1,490.68%-23.68%-23.74%-1,394.63%-21.65%-5.51%
Dividends Paid - Common (QoQ) 205.00%3.38%-197.33%4,897,269.29%-201.48%2,960,566.95%196.87%-194.04%-101.19%-49,304,984.99%98,833,523.38%-196.73%106,830,268.49%-200.16%97,506,170.17%-1.87%99,054,399.59%-149.62%65.15%-0.86%-5.20%-24.89%14.39%1.10%-1.00%-19.49%11.75%2.35%1.72%
EBITDA Margin Growth (1y) 0.00B0.00B0.00B0.00B0.00B497.005.00-852.00-518.00-209.00-581.00-0.00B-974.00785.00698.00367.00-389.00859.002.40B-0.00B-209.00-2.40B0.00B2.64B-52.00-2778127.29B59.00-2.64B267.000.00B-0.00B-591.00-650.00566.001,748,340.57B797.00776.00372.00-1748340.57B360.00590.00539.00-0.00B-37.00-307.00-771.000.00B234.00-84.002.00-638.00-340.00-1.00303.00906.00
EBITDA Margin Growth (3y) 0.00B0.00B633.00-640.00-0.00B-648.00-0.00B-816.00-186.00183.002.40B505.000.00B2,778,127.29B849.00702.00-0.00B49.00-17.00-2.40B-210.00-399.00-436.00-2778127.29B1,748,340.57B-2.64B393.000.00B766.00566.00716.000.00B720.000.00B0.00B141.00-1748340.57B557.00198.00-230.00-946.00-143.00-393.00-466.000.00B
EBITDA Margin Growth (5y) 0.00B0.00B0.00B916.00-204.002.40B-0.00B-909.00-61.002,778,127.29B172.0095.00-0.00B0.00B0.00B0.00B-403.00319.00956.001,748,340.57B189.00-2.40B0.00B758.00931.00-2778127.29B-532.00-2.64B676.000.00B458.00763.00325.00709.000.00B0.00B974.00446.00-1748340.57B
EBITDA Margin (QoQ) 0.00B0.00B483.00667.00891.0051.00457.00-147.00135.00-440.00-400.00187.00-773.00-606.00986.00-693.00230.00555.00-229.002.40B613.00408.002,778,127.29B-2778127.29B2.64B-2.64B-0.00B0.00B-295.00430.00-350.00-0.00B425.00371.00867.001,748,340.57B-1748340.57B350.00463.0041.00-494.00580.00412.00-0.00B825.00310.00-51.00-35.0010.00-8.0035.00-675.00308.00330.00339.00-71.00
EBIT Growth (1y) 199.17%321.96%-100.00%563.60%222.16%90.17%37.25%-41.75%-30.87%-31.34%-38.45%-66.48%-29.21%171.75%156.52%123,599,238.96%63,099,143.14%-100.00%-100.00%-100.00%-51.29%-1.38%-100.00%164,091,487,382,831.00%126.37%133,972,585.51%39.30%-100.00%38.47%-100.00%23.42%5.46%-51.84%-32.46%-19.78%151,722,730.61%123,977,797.09%179,381,756.18%186,007,109.79%26.89%299.10%49.91%59.37%29.61%-53.18%17.87%-13.70%-6.73%168.86%39.98%21.69%18.75%-36.13%-19.83%12.82%39.32%90.42%
EBIT Growth (3y) 61.45%-98.07%33.50%-9.28%-12.62%-0.87%-15.92%8,338.01%10,081.44%-98.93%1.40%-98.87%-98.79%-98.75%9,468.71%-98.84%-99.99%-99.99%15.15%21.12%-98.68%38.75%14.72%6.76%11.31%-98.65%9,285.65%17.66%12,157.66%12,562.38%13,257.02%12,100.79%13,247.86%13,463.28%13,131.90%14,589.30%13,576.97%15.33%71.27%35.24%18.73%12.81%-7.01%9.77%5.82%15.56%48.42%
EBIT Growth (5y) 31.28%44.51%1,999.53%-92.29%-93.41%-0.35%-94.46%-94.72%-94.23%-93.75%1,610.77%-93.30%-92.80%-91.81%-91.11%-91.95%-93.23%-93.64%-99.53%-91.93%1,455.87%1,747.50%27.95%2,099.00%2,269.51%1,908.89%2,000.48%-91.65%1,628.95%23.55%1,808.68%1,796.62%1,874.32%1,873.91%1,803.30%1,842.19%1,988.98%1,942.77%1,937.61%20.47%43.62%
EBIT Margin Growth (1y) 0.00B0.00B0.00B0.00B0.00B497.005.00-852.00-518.00-209.00-581.00-0.00B-974.00785.00698.00367.00-389.00859.002.40B-0.00B-209.00-2.40B0.00B2.64B-52.00-2778127.29B59.00-2.64B267.000.00B-0.00B-591.00-650.00566.001,748,340.57B797.00776.00372.00-1748340.57B360.00590.00539.00-0.00B-37.00-307.00-771.000.00B234.00-84.002.00-638.00-340.00-1.00303.00906.00
EBIT Margin Growth (3y) 0.00B0.00B633.00-640.00-0.00B-648.00-0.00B-816.00-186.00183.002.40B505.000.00B2,778,127.29B849.00702.00-0.00B49.00-17.00-2.40B-210.00-399.00-436.00-2778127.29B1,748,340.57B-2.64B393.000.00B766.00566.00716.000.00B720.000.00B0.00B141.00-1748340.57B557.00198.00-230.00-946.00-143.00-393.00-466.000.00B
EBIT Margin Growth (5y) 0.00B0.00B0.00B916.00-204.002.40B-0.00B-909.00-61.002,778,127.29B172.0095.00-0.00B0.00B0.00B0.00B-403.00319.00956.001,748,340.57B189.00-2.40B0.00B758.00931.00-2778127.29B-532.00-2.64B676.000.00B458.00763.00325.00709.000.00B0.00B974.00446.00-1748340.57B
EBIT Margin (QoQ) 0.00B0.00B483.00667.00891.0051.00457.00-147.00135.00-440.00-400.00187.00-773.00-606.00986.00-693.00230.00555.00-229.002.40B613.00408.002,778,127.29B-2778127.29B2.64B-2.64B-0.00B0.00B-295.00430.00-350.00-0.00B425.00371.00867.001,748,340.57B-1748340.57B350.00463.0041.00-494.00580.00412.00-0.00B825.00310.00-51.00-35.0010.00-8.0035.00-675.00308.00330.00339.00-71.00
EBIT (QoQ) 12.16%32,737,731.75%-100.00%88.23%96.60%12.72%59.08%-8.62%16.06%-18.65%-32.49%8.45%-39.48%-40.94%132.33%-44.25%18.61%-100.00%-10.41%89,427,988.75%-100.00%-27.81%81.37%21.19%103,415,540,439,803.42%-100.00%107,338,746.56%-100.00%14.58%-10.66%4.23%15.67%-2.10%-59.20%46.17%37.39%185,162,343.40%-66.66%111.49%42.46%26.31%4.87%-20.56%51.45%2.72%-62.12%99.99%10.90%11.01%9.21%4.12%-3.59%8.32%-41.27%30.70%35.66%33.78%-19.73%
EBT Growth (1y) 196.03%318.33%810,961,513.52%597.83%230.27%92.64%38.67%-41.32%-31.03%-32.24%-39.89%-67.57%-32.55%174.81%162.06%-100.00%-100.00%-100.00%18.71%-15.95%-51.68%-1.27%25.93%90.00%123.94%32.55%46.68%32.93%39.89%36.69%24.58%6.32%-52.20%-33.19%-19.61%152,554,538.44%123,586,043.51%180,494,149.94%186,188,566.04%26.69%306.88%49.90%59.60%29.52%-53.75%18.03%-13.90%-6.31%175.83%41.94%23.05%19.18%-35.29%-20.93%12.41%39.28%90.26%
EBT Growth (3y) 61.18%19,577.60%35.02%-9.60%-14.10%-1.03%-16.31%-99.16%-98.99%-98.93%-98.99%-98.87%-98.78%-98.75%-99.00%-98.85%29.92%28.52%14.82%21.39%32.02%38.99%14.41%6.57%13.67%12,818.49%9,284.52%11,712.58%12,208.09%12,613.19%13,295.82%12,081.51%13,267.76%13,477.80%13,148.81%14,626.09%13,577.37%15.41%73.14%35.93%19.14%13.09%-6.19%9.82%6.00%15.86%50.31%
EBT Growth (5y) 31.01%46.15%-91.57%-92.27%-93.42%-93.72%-94.48%-94.74%-94.24%-93.84%-93.01%-93.34%-92.81%-91.81%-91.08%-91.87%-93.23%-93.65%17.04%1,929.51%1,449.85%1,748.32%1,929.62%2,103.06%2,273.37%1,909.30%2,028.12%1,940.51%1,631.25%1,863.21%1,813.05%1,802.66%1,883.03%1,878.08%1,808.33%1,846.62%2,006.84%1,945.85%1,940.70%20.61%44.91%
EBT Margin Growth (1y) 0.00B0.00B0.00B0.00B534.0034.00-832.00-526.00-244.00-627.00-0.00B-0.00B799.00716.00857.00-0.00B-204.00168.00996.00291.0083.00-0.00B86.00-86.00289.000.00B-0.00B-610.00-639.00578.001,701,630.75B802.00773.00365.00-1701630.75B357.00591.00534.00-0.00B-33.00-313.00-751.000.00B278.00-48.0014.00-607.00-383.00-13.00302.00920.00
EBT Margin Growth (3y) 0.00B660.00-640.00-0.00B-660.00-0.00B157.00-187.00515.000.00B593.00795.0024.001.00540.00-219.00-405.00-267.00-20.001,701,630.75B107.00423.000.00B784.00550.00725.000.00B711.000.00B0.00B148.00-1701630.75B603.00230.00-204.00-869.00-138.00-374.00-435.000.00B
EBT Margin Growth (5y) 0.00B933.00-204.00-397.00-0.00B-942.00-263.00765.0095.0064.00-0.00B0.00B0.00B-4.00-420.001,701,630.75B193.00674.000.00B755.000.00B879.00-503.00431.00701.000.00B522.00795.00364.00740.000.00B0.00B991.00464.00-1701630.75B
EBT Margin (QoQ) 0.00B690.00903.0063.00463.00-127.00134.00-437.00-403.00179.00-786.00-610.000.00B-693.00-234.00-130.00620.00242.00626.00-491.00-86.0034.00-0.00B0.00B-257.00409.00-344.00-0.00B434.00380.00873.001,701,630.75B-1701630.75B351.00465.0033.00-491.00584.00408.00-0.00B849.00304.00-30.00-12.0016.00-22.0031.00-633.00240.00348.00347.00-15.00
EBT (QoQ) 12.54%100.00%185,366,231.61%94.32%98.85%13.22%59.51%-8.03%15.99%-18.50%-32.50%8.09%-40.12%-41.68%143.97%-44.39%18.58%25.42%-10.63%-10.69%-16.04%-27.91%82.64%13.92%26.68%-15.03%8.10%26.06%14.80%-10.58%5.63%14.89%-2.03%-59.79%47.62%38.24%185,930,528.16%-67.43%115.59%42.60%26.51%4.61%-20.57%51.83%2.67%-62.65%102.71%10.76%11.72%9.97%4.32%-3.99%8.21%-40.29%27.46%36.51%34.07%-18.44%
Enterprise Value Growth (1y) -0.11%1.20%100.00%-70.09%-143.44%-164.16%-108.42%-38.65%-5.36%12.55%-85.72%21.03%10.67%34.27%53.16%-22.52%-18.75%-38.59%-79,010,157.01%13.97%100.00%100.00%100.00%-17.93%-7.65%-18.68%-61.57%-17.24%-17.95%80.02%34.62%11.61%3.97%-438.41%-13.44%-26,916.19%-20.01%-19.94%-12.36%99.50%-32,541,860.06%-115,492,457.48%-128,265,501.77%-67.84%-265.98%-52.66%-41.68%0.94%-47.04%37.65%53.55%13.33%5.34%-54.57%-60.11%-0.23%24.77%21.13%-0.93%-80.52%-128.07%
Enterprise Value Growth (3y) -36.94%-31.66%98.26%-23.03%-31.83%-14.94%-21.94%-10.29%-3.77%7.30%-8,725.37%5.93%99.06%99.07%99.27%-7.52%99.00%98.87%98.90%-5.95%99.00%99.41%99.99%-6.91%-6.83%-8.48%-6.21%-554.18%-10.77%-8.86%5.90%-6.04%-7,111.35%-19,438.12%-11,680.75%-31.31%-11,164.33%-12,735.72%-12,586.63%79.75%-11,953.35%-10,220.40%-9,350.63%-12.95%-72.06%-13.73%-1.76%4.88%-1.55%8.74%9.12%-16.18%-17.55%
Enterprise Value Growth (5y) -22.19%-15.77%-14.41%-14.44%92.66%92.88%93.16%-6.36%93.76%93.93%93.50%-2.85%93.62%95.48%94.72%-5.19%93.53%93.12%93.70%-209.51%93.52%93.32%99.57%-10.51%-1,266.32%-1,676.30%-1,667.90%-18.59%-1,645.17%-1,768.04%-1,622.06%-14.67%-1,723.84%-2,245.51%-1,508.27%-14.22%-1,718.63%-1,727.43%-1,622.99%62.71%-1,556.46%-1,580.47%-1,586.40%-21.12%-54.28%
Enterprise Value (QoQ) -1.97%-94,537,716.57%100.00%6.44%-0.62%-30.95%-37.97%-33.90%-9.19%-3.32%8.22%-1.75%9.36%-119.43%60.98%-15.10%33.30%-56.37%-2.07%-11.55%22.16%-89,146,009.83%100.00%100.00%13.48%-7.02%-125,380,489.55%100.00%4.62%-45.69%-90,978,244.25%100.00%83.84%-376.75%-123,004,730.31%100.00%9.41%-0.45%-29,293,091,528.82%100.00%9.46%5.90%-130,159,681.98%70.66%-221.33%-4.51%-70.32%36.01%-34.04%3.01%-19.09%5.03%43.17%27.74%-122.20%-3.74%7.20%25.16%-39.10%22.13%2.71%4.23%-148.79%1.62%
EPS (Basic) Growth (1y) 198.13%315.36%1,272.44%-28.75%252.99%106.54%52.11%-1,506.49%-27.24%-31.84%-30.62%-64.46%-28.30%101.04%146.50%27.70%-100.00%35.00%12.01%-2.78%-51.84%-1.36%24.53%107.19%120.29%26.78%47.20%17.71%38.37%37.51%21.78%-1,607,323,920.62%-38.32%-22.31%-10.89%2.63%7.54%55.18%78.79%-9.90%276.65%54.17%69.73%117.48%-49.81%24.08%-14.15%9.37%174.28%42.44%21.20%13.39%-36.54%-19.56%10.71%-100.00%86.69%
EPS (Basic) Growth (3y) 65.34%142.32%-200.06%-3.00%-9.41%30.40%-13.94%-14.54%25.99%5.75%0.84%25.99%17.02%21.22%-98.86%12.72%27.10%33.34%13.65%19.81%30.69%-33,869.73%23.42%10.64%16.90%-26,310.86%-2.82%18.36%24.72%-25,713.54%35.69%22.96%39.32%29.80%26.68%43.72%37.60%30.26%73.08%39.67%20.87%30.39%-4.40%12.44%4.83%-96.66%48.12%
EPS (Basic) Growth (5y) 33.29%67.10%14.87%24.88%6.21%1.23%14.87%-16.16%-8.38%-2.74%14.87%4.64%13.46%14.87%37.33%26.14%-97.12%4.10%17.38%-3,165.07%-0.53%15.70%28.89%-3,246.13%50.09%26.51%37.12%1,940.70%11.65%25.97%23.10%1,910.94%28.02%26.86%22.99%17.42%28.76%27.74%28.44%14.87%43.77%
EPS (Basic) (QoQ) 7.73%117.50%-6,960.07%108.86%102.51%11.52%-743.54%124.29%18.49%-17.87%-6,896.81%101.10%-13,125.09%100.30%88.23%-28.80%-100.00%131,927,615.05%-9.88%-12.27%-100.00%65,352,012.85%84.59%10.75%-100.00%69,484,581.91%6.23%28.59%-100.00%81,683,076.79%5.57%13.88%-1,736.74%103.13%32.99%30.61%-1,888.45%103.46%91.91%50.48%-1,199.34%111.86%-21.45%65.67%13.22%-65.94%94.19%14.63%44.24%-14.57%0.84%-2.47%34.95%-52.19%27.81%34.24%-100.00%2,971,909.60%
EPS (Weighted Average and Diluted) Growth (1y) 198.13%311.45%1,272.44%-27.63%252.99%108.28%52.11%-46.62%-27.24%-31.84%-27.77%-65.94%-29.93%111.61%152.70%30.67%-100.00%37.41%12.01%-2.67%-51.84%-0.20%24.53%107.13%120.29%26.78%46.07%17.80%38.37%37.51%22.72%-1,608,377,421.98%-38.32%-22.31%-10.89%2.47%7.54%55.18%78.09%-9.90%275.48%54.17%70.00%117.49%-49.65%24.08%-13.95%9.45%173.73%42.44%21.20%13.39%-36.41%-19.56%10.71%47.00%86.69%
EPS (Weighted Average and Diluted) Growth (3y) 65.34%142.32%-33.71%-4.37%-10.10%30.40%-14.45%-14.54%25.99%5.75%0.84%25.99%18.69%22.15%-98.86%13.39%26.77%33.42%13.65%20.28%30.69%-33,882.30%23.42%10.64%16.90%-26,337.48%-2.82%18.36%24.88%-25,733.07%35.55%22.96%39.21%29.81%26.68%43.72%37.60%30.26%72.97%39.67%21.03%30.39%-4.30%12.44%4.91%22.19%48.12%
EPS (Weighted Average and Diluted) Growth (5y) 33.05%67.10%14.87%24.88%6.35%1.23%14.87%-16.16%-8.20%-2.74%14.87%4.64%13.28%14.87%38.51%26.72%-97.31%4.47%17.38%-3,167.63%-0.53%15.97%28.79%-3,247.96%49.99%26.51%37.06%1,942.12%11.65%25.97%23.29%1,912.31%27.97%26.86%22.99%17.43%28.76%27.74%28.44%18.64%43.77%
EPS (Weighted Average and Diluted) (QoQ) 7.73%117.50%-6,960.07%108.86%98.82%13.58%-737.93%124.50%17.32%-17.05%-714.90%112.16%-1,252.65%103.24%90.97%-29.45%-100.00%132,697,496.69%-10.93%-11.24%-100.00%65,655,552.62%84.59%10.75%-100.00%69,827,433.96%6.23%27.60%-100.00%82,025,165.48%5.57%13.88%-1,730.98%103.15%32.99%30.61%-1,885.05%103.47%91.91%49.89%-1,201.57%111.85%-21.20%65.28%13.32%-65.89%94.19%14.63%44.13%-14.68%1.05%-2.47%34.85%-52.15%27.81%34.24%79.05%-39.23%
FCF Margin Growth (1y) -0.00B-0.00B0.00B0.00B0.00B-0.00B120.00-0.00B0.00B-0.00B-0.00B-0.00B0.00B0.00B565.00-0.00B0.00B-0.00B-0.00B-26.000.00B-0.00B0.00B-97.00193.000.00B-0.00B-0.00B-0.00B0.00B-1533639.27B908.00165.000.00B1,533,639.27B0.00B0.00B0.00B745.00-0.00B-0.00B-0.00B0.00B-0.00B-199.00-0.00B-0.00B993.00-615.000.00B148.00
FCF Margin Growth (3y) -0.00B-0.00B-0.00B-0.00B0.00B-0.00B-974.00-0.00B696.00-884.000.00B-0.00B-0.00B0.00B-0.00B-0.00B-0.00B504.000.00B-1533639.27B-0.00B-0.00B0.00B-0.00B0.00B0.00B0.00B519.000.00B0.00B-620.001,533,639.27B-459.000.00B-0.00B0.00B-0.00B-0.00B-0.00B0.00B
FCF Margin Growth (5y) -0.00B0.00B-151.00-723.00-0.00B-420.00-0.00B0.00B-0.00B-0.00B0.00B0.00B984.000.00B-0.00B-1533639.27B-399.00-0.00B-0.00B0.00B0.00B0.00B-311.000.00B616.000.00B501.00-0.00B224.00-620.000.00B0.00B973.000.00B1,533,639.27B
FCF Margin (QoQ) -0.00B0.00B0.00B0.00B-0.00B0.00B-0.00B-782.00-685.000.00B-0.00B0.00B0.00B-0.00B-368.000.00B0.00B-0.00B0.00B-0.00B0.00B-0.00B-0.00B0.00B0.00B-993.000.00B-0.00B0.00B-33.000.00B-1533639.27B1,533,639.27B-775.000.00B-0.00B0.00B-0.00B0.00B-0.00B0.00B-0.00B0.00B-0.00B-540.000.00B0.00B-0.00B0.00B-502.000.00B-0.00B
FCF Payout Ratio Growth (1y) 59.04%111.33%372.69%-237.90%-521.73%141.94%974,025,330,671.94%-69,205,044.02%-100.00%45.17%7.68%587,064,326.00%-26.45%3.32%-85.13%-24.01%8.72%-6.98%175.80%-472.24%257.41%-100.00%75.63%10.83%82.27%-7.85%-215.87%14.47%-36.28%1.73%-61.93%-707.46%34.46%-24.74%61.36%51.46%
FCF Payout Ratio Growth (3y) 99.98%9.61%39.83%-7,269.83%-4,218.38%-5,319.06%423,556.66%-7,728.51%5.09%4.91%6.60%9,229.30%47.19%-71.56%-20.93%99.31%-8.38%99.38%37.24%-25.99%48.51%-25.99%6.30%8.61%-14.31%-41.30%18.81%
FCF Payout Ratio Growth (5y) 20.44%-1,064.74%-19.13%-1,496.56%-1,126.46%14,670.12%-1,100.68%10,001.38%1,251.56%31.01%95.31%-2.58%94.83%26.25%94.99%6.54%-14.87%95.35%-1.25%-14.87%-14.87%34.36%-14.87%12.44%
FCF Payout Ratio (QoQ) -198,252,128.93%100.00%-11,591,050.14%782,046.06%-155.56%-43.39%-22,905,233.59%911,877,291.98%-104.93%140,246,076.36%-141.15%142,919,736.23%-66.47%89,263,333.62%-100.00%32.78%73.82%-358.60%-68.89%51.53%56.86%-2,186.77%86.29%7.76%86.64%-2,772.76%
Free Cash Flow Growth (1y) -57.81%130.76%820,102,790.30%916.16%1,634.05%157.56%2.03%-16.64%-64.01%9.62%-176.36%-106.59%-68.06%386.25%1,098.15%-100.00%-100.00%-100.00%41.90%80.46%-88.62%63.31%-87.38%14.90%-353.58%16.78%720.75%1.90%379.22%37.24%22.92%47.78%-198.26%-75.62%-60.34%205,612,515.99%-108,915,852.56%256,739,683.47%165,871,951.53%37.30%-119.33%598.89%399.96%29.33%57.17%-35.45%-34.75%-22.63%449.93%-66.11%15.45%-31.30%-86.77%55.91%-15.55%169.21%108.52%
Free Cash Flow Growth (3y) 38.08%20,833.06%-73.19%-34.10%-29.04%22.14%-38.13%-99.14%-98.78%-99.06%-99.06%25.99%25.99%-99.31%-98.81%-25.99%13.68%28.32%-6.96%37.81%8.37%20.05%-107.68%-26.89%58.75%14,475.21%-14,303.52%9,406.18%9,216.05%15,998.27%-13,189.79%16,255.06%14,771.06%15,298.40%-9,976.62%22,525.49%17,456.01%11.17%74.21%15.20%55.58%-11.74%30.02%-30.14%-14.00%12.69%43.66%
Free Cash Flow Growth (5y) 11.62%49.19%14.87%-91.24%-93.40%-93.78%-92.30%-96.80%-93.98%-95.90%-91.79%-14.87%-93.87%14.87%14.87%-91.98%-92.38%-14.87%-6.46%2,198.87%-1,438.52%1,649.37%1,429.55%2,076.56%-2,680.49%2,239.70%3,092.78%2,128.66%-1,848.28%1,978.09%1,824.15%2,009.24%1,938.27%1,470.98%1,800.18%1,709.65%1,264.84%2,176.85%2,110.31%20.50%23.79%
Free Cash Flow (QoQ) -37.03%-100.00%-74,602,079.93%269.57%244.43%88.23%-25.76%260.27%-48.84%-25.43%-39.35%55.54%-142.25%86.57%278.60%-53.16%69.26%-28.59%-16.33%40.31%115.26%-95.50%1,101.15%-89.16%1,860.59%-109.93%653.18%-23.83%143.42%-72.78%171.89%-31.78%192.66%-118.10%167.46%10.97%1,517,385,169.15%-109.59%259.03%-28.31%1,156.02%-115.32%606.76%-48.71%224.91%-105.07%863.70%-48.16%285.28%-77.06%-26.05%76.63%129.28%-95.58%771.65%-4.33%630.87%-96.58%
Gross Margin Growth (1y) 0.00B0.00B913.00706.00448.00213.00-152.00-401.00-291.00116.008.00-363.00-295.00252.00545.00346.00-0.00B355.00169.000.00B4.26B-295.0057.000.00B-4.26B4.50B-310.00-206.00116.00-4.50B524.004.43B-710.00-27.00-438.00-4.43B4.51B-0.00B379.000.00B-4.51B0.00B420.00219.00-493.00-179.008.00-268.00162.00228.007.00-12.0038.0011.00-107.0014.00302.00
Gross Margin Growth (3y) 0.00B876.00313.00-206.00-331.00-141.00-109.00167.00-0.00B537.00220.00-0.00B4.26B572.00362.00393.00-84.000.00B154.00-226.00271.004.43B-4.26B42.00-224.00-0.00B4.51B-4.50B465.00682.00518.00755.00361.00-4.43B734.00603.00807.000.00B-4.51B0.00B434.00-61.00-293.0060.00-93.00-266.00502.00
Gross Margin Growth (5y) 0.00B927.00-0.00B694.00258.00183.00-0.00B4.26B-250.00393.00622.00575.00-33.00408.000.00B785.004.43B-201.002.000.00B4.51B-0.00B212.000.00B-4.26B824.00575.00695.00140.00-4.50B893.00634.00186.00803.00375.00-4.43B934.00842.00706.000.00B-4.51B
Gross Margin (QoQ) 568.000.00B349.00231.00273.0059.00142.00-27.0038.00-306.00-106.0083.00-214.00-288.00332.005.00-0.00B0.00B-162.00-16.00-0.00B4.26B-4.26B336.00123.0036.004.50B-4.50B227.00358.00-542.00481.004.43B-4.43B141.0070.00-0.00B4.51B-4.51B0.00B444.00193.00-305.0087.00244.00-519.009.00274.00-32.00-90.0075.0053.00-51.00-39.0048.00-65.0070.00249.00
Gross Profit Growth (1y) 2,452.07%1,155.04%-100.00%185.81%113.31%68.93%32.21%-28.05%-22.38%-23.75%-18.54%-34.48%5.88%101.23%85.67%109,276,707.71%-25.13%-100.00%-100.00%-11.91%71,041,158.20%0.53%19.11%-100.00%-100.00%124,383,197.56%32.45%139,986,582.53%38.87%-100.00%25.94%16.80%-22.89%-12.29%-6.42%-100.00%15.28%42.11%151,045,367.10%122,761,504.42%233,068,275.47%139,662,766.28%45.50%17.19%-31.47%15.10%-5.65%9.34%88.64%36.04%24.99%18.40%-20.04%-10.37%10.52%27.97%49.99%
Gross Profit Growth (3y) 248.30%-98.66%18.76%2.75%2.20%5.65%-1.89%9,490.97%7.06%-98.91%-98.94%9.89%11.71%-98.90%-99.04%-98.94%-99.99%18.36%15.72%19.34%25.72%30.03%-98.81%14.04%16.00%30.22%7.27%-98.81%12,019.58%24.65%12,648.02%11,929.64%12,617.05%24.79%12,156.54%13,070.34%12,651.73%11,529.86%14,343.06%12,879.99%19.72%14.91%1.11%11.96%9.23%18.33%31.28%
Gross Profit Growth (5y) 119.88%22.97%20.34%-92.66%-93.23%-93.47%-4.90%-6.65%-93.90%-93.61%-93.20%-93.22%-92.86%20.09%-92.12%-92.61%7.71%-93.39%-99.55%-92.35%6.61%16.20%1,848.49%29.52%35.21%1,866.86%1,928.05%1,897.13%1,715.35%22.19%1,795.01%19.93%1,830.03%1,836.87%1,792.13%20.26%1,844.13%1,845.28%1,856.16%1,785.56%1,949.21%
Gross Profit (QoQ) 187.97%583,898,086.83%-100.00%27.47%41.62%12.17%41.14%-4.86%12.15%-12.21%-23.18%2.63%-17.94%-17.45%55.96%-23.84%-100.00%-100.00%-5.65%-6.12%92,484,697.74%-13.28%-100.00%11.24%4.40%1.30%105,729,480.60%-100.00%110,333,907.15%-100.00%3.50%9.75%102,318,477.60%-100.00%17.73%17.09%47.69%-43.38%45.13%124,450,607.71%20.03%7.50%-13.03%29.66%-3.33%-37.14%46.08%6.27%12.04%8.45%5.34%-2.36%6.14%-26.76%18.08%20.40%22.89%-14.15%
Interest Coverage Ratio Growth (1y) -156.81%-178.73%100.00%-2,196.12%
Interest Coverage Ratio (QoQ) 59.84%-11,692,245,557,450.57%100.00%-150.18%-121.50%-89.18%-119.02%
Net Cash Flow Growth (1y) 225.74%255.01%451,441,266.25%51.71%516.89%-47.47%-74.23%-128.78%-71.55%3,227.20%-2,697.76%-94.63%-84.68%108.56%483.81%-100.00%-100.00%-100.00%438.87%-172.00%-209.31%45.79%432.40%95.12%98.50%-532.71%-81.52%1,876.23%4,126.44%83.44%-167.23%388.13%-478.46%-273.92%35.48%207,236,298.68%-90,308,460.02%129,831,304.92%44,630,920.01%39.52%-278.33%173.81%-2,683.18%-0.47%12.86%-110.38%6.48%40.86%77.47%-32.63%-55.44%-48.02%-211.14%4.44%112.52%277.97%-84.38%
Net Cash Flow Growth (3y) 78.81%33,726.97%-142.26%-54.50%9.51%-11.65%-55.33%-99.32%25.99%-98.90%-99.63%99.62%-25.99%-98.79%-25.99%-25.99%74.36%-14.56%-12.94%17.18%-38.58%83.99%-31.71%-57.64%-27.65%56,328.65%-51,528.56%9,198.16%5,684.94%24,066.30%-23,371.41%23,588.29%-19,420.77%14,123.67%-14,285.91%-7,072.79%-21,992.10%25.06%9.43%-33.46%-240.71%-10.01%15.15%-28.70%29.70%40.40%-8.94%
Net Cash Flow Growth (5y) 12.37%18.80%-93.74%-92.51%-14.87%-94.65%-14.87%-14.87%-14.87%-90.20%96.22%-14.87%-96.53%14.87%-88.94%-14.87%-92.25%-14.87%-33.87%2,190.83%-1,764.89%1,841.32%1,037.49%2,514.90%-2,290.54%2,583.91%-1,460.03%4,679.84%-5,287.05%-1,079.71%-2,057.72%2,779.21%-1,809.56%-1,688.53%-2,451.48%1,739.66%-1,736.20%-1,261.42%1,737.99%30.90%-33.63%
Net Cash Flow (QoQ) -252.55%100.00%336,387,816.35%-52.70%-27.41%290.83%13.05%92.35%-93.82%91.74%-226.27%290.12%-206.18%100.36%-40.64%-75.13%782.51%16.16%-178.39%167.05%-217.91%-76.36%61.12%758.50%-101.08%45.77%-16,305.10%119.23%3.84%22.92%-167.47%21.93%853.92%-195.31%33.34%86.53%2,421,516,131.92%-141.53%195.83%-95.37%7,469.77%-212.62%169.35%-143.69%391.65%-198.60%91.74%-293.60%539.28%-115.77%51.37%-361.29%246.91%-194.41%85.06%160.42%4,336.48%-146.06%
Net Income Growth (1y) 195.37%278.32%1,522,008,710.06%570.49%168.80%98.16%14.92%-48.90%-31.43%-32.45%-78.63%-64.03%-28.04%648.62%139.30%-100.00%-100.00%-100.00%26.00%-16.01%-45.55%-13.73%8.00%101.72%126.76%56.62%72.46%29.63%38.17%38.13%27.47%0.99%-59.46%-39.96%-24.08%159,574,159.40%145,602,266.69%205,872,227.93%193,382,152.74%28.52%318.52%47.48%60.17%34.48%-53.75%16.39%-14.72%-5.34%172.88%45.31%25.87%18.41%-34.06%-22.09%14.73%45.82%91.71%
Net Income Growth (3y) 55.47%22,676.05%-9.88%-12.80%-17.64%-6.50%-16.12%-99.14%-98.97%-98.93%-98.94%-98.38%-98.77%-98.78%-98.95%-98.79%32.89%29.98%19.48%23.12%33.40%38.22%8.30%9.10%18.62%12,683.22%9,242.97%11,851.65%12,223.13%12,646.80%13,418.32%12,115.45%13,197.73%13,923.98%14,025.28%15,131.44%13,723.36%17.84%74.15%35.62%19.80%14.66%-5.94%9.63%7.19%17.79%51.10%
Net Income Growth (5y) 28.57%62.31%-91.79%-92.56%-93.21%-93.78%-94.58%-94.60%-94.25%-93.85%-92.87%-93.14%-92.59%-89.77%-91.02%-91.69%-93.15%-93.70%17.83%1,940.68%1,487.08%1,773.24%1,934.47%2,121.93%2,286.43%1,985.30%2,101.32%1,948.87%1,636.42%1,865.09%1,812.13%1,824.02%1,889.62%1,885.12%1,807.32%1,886.25%2,092.91%1,991.35%1,971.51%23.08%46.19%
Net Income (QoQ) 15.59%100.00%361,195,174.00%90.82%57.84%39.91%59.12%-23.50%16.36%-18.86%-29.25%2.66%-77.62%72.81%132.80%-44.76%19.56%16.45%-0.11%-9.41%-20.30%-24.51%58.27%13.41%48.86%-15.14%9.31%24.88%11.89%-9.55%9.28%15.25%-11.35%-63.69%61.83%45.74%186,327,710.34%-66.87%128.82%36.89%23.83%7.89%-19.37%48.67%3.98%-62.90%102.91%8.94%15.41%6.96%8.05%-5.63%8.57%-40.44%27.67%38.95%37.99%-21.69%
Net Income towards Common Stockholders Growth (1y) 11.45%7.73%-103,456,149.68%-19.09%-55.14%-63.61%-64.64%-42.22%-21.64%-101.50%-22.36%103.43%103.34%112.37%139.30%-100.00%-100.00%-100.00%26.00%-16.01%-45.55%-13.73%8.00%101.72%126.76%56.62%72.46%29.63%38.17%38.13%27.47%-1,540,366,806.09%-59.46%-39.96%-24.08%6.48%145,602,266.69%-2,522,922,540.31%193,382,152.74%-17.68%318.52%-2.48%60.17%116.43%-53.75%113.67%-14.72%-5.34%172.88%45.31%25.87%18.41%-34.06%-22.09%14.73%45.82%91.71%
Net Income towards Common Stockholders Growth (3y) -18.67%-14,984.35%-27.49%27.34%28.28%30.36%28.05%25.99%25.99%25.99%25.99%25.99%-98.77%-98.78%-98.95%-98.79%32.89%29.98%19.48%23.12%33.40%-34,178.58%8.30%9.10%18.62%-26,430.01%9,242.97%-27,454.75%12,223.13%-25,588.37%13,418.32%-24,844.89%13,197.73%29.68%14,025.28%15,131.44%13,723.36%29.72%74.15%30.13%19.80%29.75%-5.94%29.16%7.19%17.79%51.10%
Net Income towards Common Stockholders Growth (5y) 16.40%16.56%14.87%14.87%14.87%14.87%14.87%14.87%14.87%14.87%14.87%14.87%14.87%14.87%-91.02%-91.69%-90.39%-93.70%17.83%-3,062.52%1,487.08%-2,992.11%1,934.47%-3,283.22%2,286.43%-3,100.46%2,101.32%1,948.87%1,636.42%1,865.09%1,812.13%1,824.02%1,889.62%1,885.12%1,807.32%17.11%2,092.91%1,991.35%1,971.51%18.29%46.19%
Net Income towards Common Stockholders (QoQ) 3.45%100.00%-104,124,562.36%8.47%-0.60%-7.91%-19.86%-19.23%-6.09%-8.59%-3.53%-1.98%37.13%102.86%132.80%-44.76%19.56%16.45%-0.11%-9.41%-20.30%-24.51%58.27%13.41%48.86%-15.14%9.31%24.88%11.89%-9.55%9.28%15.25%-1,352,131,731.89%100.00%61.83%45.74%-1,665,593,498.13%103.71%-2,904.16%111.17%-1,113.55%113.18%-786.63%117.46%3.98%-62.90%102.91%8.94%15.41%6.96%8.05%-5.63%8.57%-40.44%27.67%38.95%37.99%-21.69%
Net Margin Growth (1y) 0.00B0.00B-0.00B0.00B0.00B-278.00-0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B595.00866.00-837.00-549.00-219.000.00B738.00526.00-0.00B58.00-68.00404.00-41.19B-0.00B-928.00-888.0041.19B1,900,352.37B-0.00B976.00-0.00B-1900352.37B0.00B687.000.00B-0.00B0.00B-394.00-829.000.00B410.0031.00-9.00-632.00-501.0063.00548.000.00B
Net Margin Growth (3y) 0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B623.00875.000.00B0.00B372.00121.00711.00-493.00-258.0042.00-0.00B1,900,352.37B-0.00B492.00-0.00B986.00-0.00B775.0041.19B0.00B0.00B0.00B0.00B-1900352.37B0.00B325.000.00B-973.000.00B-300.00-290.000.00B
Net Margin Growth (5y) 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-41.19B-464.001,900,352.37B-0.00B799.000.00B-0.00B0.00B0.00B-533.00510.00786.000.00B645.00988.00413.0041.19B0.00B0.00B0.00B0.00B-1900352.37B
Net Margin (QoQ) 0.00B0.00B-0.00B0.00B0.00B417.000.00B-0.00B826.00-0.00B-0.00B-358.000.00B0.00B972.00-699.0061.00-107.00349.00223.000.00B-560.00-64.0011.00-0.00B0.00B-190.00484.00-41.19B41.19B584.00523.00-0.00B1,900,352.37B-1900352.37B0.00B-0.00B0.00B-0.00B0.00B525.00-0.00B979.00287.0090.00-119.00153.00-92.0049.00-742.00284.00472.00534.00-192.00
Operating Income Growth (1y) 199.17%321.96%-100.00%563.60%222.16%90.17%37.25%-41.75%-30.87%-31.34%-38.45%-66.48%-29.21%171.75%156.52%123,599,238.96%63,099,143.14%-100.00%-100.00%-100.00%-51.29%-1.38%-100.00%164,091,487,382,831.00%126.37%133,972,585.51%39.30%-100.00%38.47%-100.00%23.42%5.46%-51.84%-32.46%-19.78%151,722,730.61%123,977,797.09%179,381,756.18%186,007,109.79%26.89%299.10%49.91%59.37%29.61%-53.18%17.87%-13.70%-6.73%168.86%39.98%21.69%18.75%-36.13%-19.83%12.82%39.32%90.42%
Operating Income Growth (3y) 61.45%-98.07%33.50%-9.28%-12.62%-0.87%-15.92%8,338.01%10,081.44%-98.93%1.40%-98.87%-98.79%-98.75%9,468.71%-98.84%-99.99%-99.99%15.15%21.12%-98.68%38.75%14.72%6.76%11.31%-98.65%9,285.65%17.66%12,157.66%12,562.38%13,257.02%12,100.79%13,247.86%13,463.28%13,131.90%14,589.30%13,576.97%15.33%71.27%35.24%18.73%12.81%-7.01%9.77%5.82%15.56%48.42%
Operating Income Growth (5y) 31.28%44.51%1,999.53%-92.29%-93.41%-0.35%-94.46%-94.72%-94.23%-93.75%1,610.77%-93.30%-92.80%-91.81%-91.11%-91.95%-93.23%-93.64%-99.53%-91.93%1,455.87%1,747.50%27.95%2,099.00%2,269.51%1,908.89%2,000.48%-91.65%1,628.95%23.55%1,808.68%1,796.62%1,874.32%1,873.91%1,803.30%1,842.19%1,988.98%1,942.77%1,937.61%20.47%43.62%
Operating Income (QoQ) 12.16%32,737,731.75%-100.00%88.23%96.60%12.72%59.08%-8.62%16.06%-18.65%-32.49%8.45%-39.48%-40.94%132.33%-44.25%18.61%-100.00%-10.41%89,427,988.75%-100.00%-27.81%81.37%21.19%103,415,540,439,803.42%-100.00%107,338,746.56%-100.00%14.58%-10.66%4.23%15.67%-2.10%-59.20%46.17%37.39%185,162,343.40%-66.66%111.49%42.46%26.31%4.87%-20.56%51.45%2.72%-62.12%99.99%10.90%11.01%9.21%4.12%-3.59%8.32%-41.27%30.70%35.66%33.78%-19.73%
Operating Margin Growth (1y) 0.00B0.00B0.00B0.00B0.00B497.005.00-852.00-518.00-209.00-581.00-0.00B-974.00785.00698.00367.00-389.00859.002.40B-0.00B-209.00-2.40B0.00B2.64B-52.00-2778127.29B59.00-2.64B267.000.00B-0.00B-591.00-650.00566.001,748,340.57B797.00776.00372.00-1748340.57B360.00590.00539.00-0.00B-37.00-307.00-771.000.00B234.00-84.002.00-638.00-340.00-1.00303.00906.00
Operating Margin Growth (3y) 0.00B0.00B633.00-640.00-0.00B-648.00-0.00B-816.00-186.00183.002.40B505.000.00B2,778,127.29B849.00702.00-0.00B49.00-17.00-2.40B-210.00-399.00-436.00-2778127.29B1,748,340.57B-2.64B393.000.00B766.00566.00716.000.00B720.000.00B0.00B141.00-1748340.57B557.00198.00-230.00-946.00-143.00-393.00-466.000.00B
Operating Margin Growth (5y) 0.00B0.00B0.00B916.00-204.002.40B-0.00B-909.00-61.002,778,127.29B172.0095.00-0.00B0.00B0.00B0.00B-403.00319.00956.001,748,340.57B189.00-2.40B0.00B758.00931.00-2778127.29B-532.00-2.64B676.000.00B458.00763.00325.00709.000.00B0.00B974.00446.00-1748340.57B
Operating Margin (QoQ) 0.00B0.00B483.00667.00891.0051.00457.00-147.00135.00-440.00-400.00187.00-773.00-606.00986.00-693.00230.00555.00-229.002.40B613.00408.002,778,127.29B-2778127.29B2.64B-2.64B-0.00B0.00B-295.00430.00-350.00-0.00B425.00371.00867.001,748,340.57B-1748340.57B350.00463.0041.00-494.00580.00412.00-0.00B825.00310.00-51.00-35.0010.00-8.0035.00-675.00308.00330.00339.00-71.00
Profit After Tax Growth (1y) 199.59%328.26%1,224,495,735.78%879.03%292.11%92.40%43.55%-22.33%-32.96%-30.89%-1.20%-65.65%-25.54%69.61%168.75%-100.00%-100.00%-100.00%10.50%-15.87%-52.13%-2.19%23.32%76.59%120.36%28.41%48.18%33.76%37.65%35.77%20.84%18.72%-39.07%-23.22%-11.85%139,658,549.62%106,751,112.08%154,562,901.73%177,620,666.27%28.27%271.96%51.39%65.52%25.99%-51.37%20.03%-16.45%-8.65%169.10%40.75%20.28%18.90%-36.67%-19.64%10.61%267.18%86.22%
Profit After Tax Growth (3y) 66.52%22,888.07%95.85%-3.35%-9.60%9.18%-14.78%-99.13%-99.01%-98.93%-98.99%-99.06%-98.80%-98.80%-99.05%-98.88%26.40%25.73%13.24%19.47%30.22%41.02%22.72%10.21%16.44%12,941.12%9,537.99%11,623.11%12,268.50%12,760.06%13,324.18%12,056.56%13,635.93%13,017.31%12,352.88%14,009.18%13,392.51%13.87%69.48%36.76%18.49%11.03%-6.06%10.73%3.59%58.59%46.96%
Profit After Tax Growth (5y) 34.59%62.89%-90.58%-92.02%-93.39%-93.65%-94.23%-94.76%-94.22%-93.84%-93.21%-93.35%-92.82%-92.78%-91.22%-92.09%-93.28%-93.47%16.56%1,911.77%1,466.88%1,724.84%1,931.23%2,088.81%2,261.11%1,891.44%2,054.36%1,945.89%1,645.34%1,864.74%1,821.09%1,795.65%1,895.74%1,878.96%1,819.31%1,796.23%1,911.27%1,897.12%1,908.42%45.16%41.84%
Profit After Tax (QoQ) -0.15%100.00%181,722,433.43%173.75%129.53%7.24%45.29%9.64%12.62%-19.99%-21.38%-5.37%12.38%-67.10%156.00%-47.87%17.47%19.86%-10.53%-12.28%-10.57%-31.80%82.81%10.60%28.07%-14.90%6.53%27.63%15.60%-12.42%5.07%13.60%13.58%-55.06%32.40%30.44%179,938,880.49%-65.65%91.70%49.89%29.94%-0.38%-21.97%63.88%-1.09%-61.55%92.57%14.07%8.15%13.27%0.72%-2.52%6.91%-39.67%27.81%34.17%254.91%-69.40%
Property, Plant & Equipment (Net) Growth (1y) 22.33%10.93%108,320,214.19%4.58%15.47%45.39%62.53%40.29%27.60%-13.86%-5.93%-9.37%18.82%24.10%26.23%-100.00%9.14%-100.00%-6.61%-1.81%1.00%8.27%4.02%2.55%-0.92%-5.09%2.96%3.47%10.84%9.60%0.24%-3.74%-3.78%-0.74%10.63%21.98%122,590,544.77%123,767,856.16%126,829,230.19%33.09%34.43%35.46%25.40%15.85%16.68%13.65%11.47%17.93%31.86%44.01%54.57%46.88%35.76%27.26%23.01%23.79%18.50%
Property, Plant & Equipment (Net) Growth (3y) 21.70%11,388.96%11.34%10.12%18.49%17.87%13.44%-98.93%8.41%-98.95%-98.90%9.97%-98.91%-98.95%3.20%-98.99%0.01%1.38%3.51%4.04%2.39%0.70%1.85%1.07%4.52%6.70%10,834.53%10,942.50%11,104.34%16.04%11,560.92%11,750.27%11,972.46%23.44%12,335.23%12,297.42%12,002.84%22.06%27.41%30.40%29.28%26.13%27.83%27.71%28.45%28.95%28.49%
Property, Plant & Equipment (Net) Growth (5y) 15.57%16.36%13.33%-92.96%-92.93%-92.87%11.91%-93.15%-93.33%-93.48%5.11%-93.49%-93.24%7.13%-93.22%-93.47%1.82%-93.58%2.10%4.11%1,572.40%1,591.23%1,620.23%10.64%1,670.82%1,668.74%1,685.75%13.37%1,729.70%1,733.65%1,714.35%16.38%1,794.38%1,836.57%1,878.50%26.64%1,929.43%1,935.23%1,920.90%27.02%27.18%
Property, Plant & Equipment (Net) (QoQ) 4.62%-100.00%113,178,782.52%3.42%-5.13%-2.46%9.27%14.18%19.46%9.04%-5.68%3.86%3.00%0.07%7.58%1.79%99,182,628.83%-100.00%-2.83%1.50%104,278,682.65%-100.00%4.16%-2.48%102,802,328.67%-100.00%-0.22%5.79%103,309,764.46%-100.00%-1.34%-3.24%99,198,605.01%-100.00%1.78%7.84%109,373,087.53%2.12%2.76%10.51%14.77%3.14%3.55%2.30%6.03%3.89%0.86%0.33%12.18%16.16%10.15%7.69%6.60%7.37%3.24%4.10%7.28%2.78%
Return on Assets Growth (1y) 4.0021.0018.0024.0022.0014.007.00-1.00-3.00-15.00-16.00-1.002.00-7.00-8.000.00B0.00B-2.00-4.000.00B0.00B3.005.000.00B0.00B2.002.000.00B0.00B-3.00-17.006.0016.000.01B33.0011.005.00-0.01B-7.0010.002.002.00-2.00-5.002.002.003.005.00-1.00-4.00-4.00-3.002.00
Return on Assets Growth (3y) 24.007.004.00-17.00-17.00-23.00-22.00-7.00-6.00-7.00-8.000.00B0.00B3.004.000.00B0.00B3.00-10.006.0016.000.01B18.0017.0021.006.008.0027.0023.0011.0023.0016.009.00-0.01B-6.0010.003.000.00B-3.00-4.003.00
Return on Assets Growth (5y) 10.000.00B-2.001.00-4.00-24.00-24.00-15.00-15.00-23.00-22.00-7.00-6.00-7.00-8.006.0016.000.01B19.0017.0021.0012.0016.0027.0023.0011.009.0022.0025.0011.0010.0027.0024.0010.0023.0017.0010.00
Return on Assets (QoQ) -8.0010.000.00B2.009.007.006.001.001.00-1.00-3.00-1.00-1.001.000.00B13.001.00-14.000.00B10.000.00B-10.000.00B14.001.00-15.000.00B16.001.00-17.000.00B13.00-13.006.0010.000.01B-0.01B-16.004.001.003.002.00-4.001.00-1.00-1.003.001.000.00B0.00B-3.00-2.000.00B1.003.00
Return on Capital Employed Growth (1y) 0.00B0.00B26.0021.00-0.00B-0.00B5.0012.00-5.00-17.00-14.00-6.00-5.00-2.000.01B1.00-0.01B-6738.45B-3728.87B0.01B0.01B3,741.17B3,512.13B-0.01B-0.01B-3741.17B-3512.13B-8.00-5.00-2.00-19.007.0026.00-72.0048.0013.00-1.0086.00-14.0021.0012.0010.005.00-1.006.004.002.000.00B-9.00-10.00-9.00-5.002.00
Return on Capital Employed Growth (3y) 31.0015.00-0.00B-11.00-24.00-25.000.01B-7.00-11.000.01B0.01B-1.00-0.01B-6738.45B-3728.87B-11.00-6.00-0.00B-13.00-0.01B-0.01B-3741.17B-3512.13B12.0020.0012.0015.0041.0037.0024.0039.0033.0017.00100.00-6.0020.009.004.00-2.00-6.00-1.00
Return on Capital Employed Growth (5y) 12.007.000.01B6,738.45B3,728.87B-12.00-30.000.00B-20.000.01B0.01B-10.00-12.00-12.00-12.00-2.00-0.01B-6738.45B-3728.87B9.0019.00-0.00B20.00-0.01B-0.01B-3741.17B-3512.13B33.0038.0026.0022.0040.0034.0018.0032.0028.0010.00
Return on Capital Employed (QoQ) -11.0014.000.00B0.00B-0.00B-0.00B-5.0013.000.00B-2.001.00-4.00-1.000.00B0.01B6,738.44B-3009.58B-3728.87B-5.000.00B-0.00B0.01B-0.00B3,741.17B-229.04B-3512.13B-3.0012.001.00-19.000.00B15.00-15.007.0018.00-82.00104.00-27.005.004.005.008.00-5.003.000.00B1.002.000.00B-2.00-1.00-6.00-1.00-1.003.001.00
Return on Invested Capital Growth (1y) -23.00-0.00B86.0048.00-0.00B
Return on Invested Capital (QoQ) -10.00-0.00B-0.00B20.000.00B-0.00B-0.00B-19.000.00B
Return on Sales Growth (1y) 119.0078.0033.0024.009.006.00-5.00-13.00-5.00-6.00-2.00-18.00-13.00-11.00-9.0019.006.005.00-16.00-26.009.007.0027.000.00B-8.00-5.00-2.0036.0012.007.005.00-36.001.00-1.004.0027.00-17.00-9.00-9.008.0019,003.52B12.0010.005.00-19003.52B4.007.008.00-16.00-1.00-4.00-8.0012.004.000.00B0.00B-6.00-5.001.005.0011.00
Return on Sales Growth (3y) 122.0078.0025.00-7.00-9.00-11.00-17.00-12.00-12.00-11.00-27.00-25.002.002.002.00-6.006.007.009.0010.0012.009.0030.000.00B4.001.007.0027.00-5.00-3.000.00B-1.0019,003.52B2.005.0039.0010.007.008.0020.0011.0015.0013.004.00-19003.52B7.003.00-1.00-10.00-2.00-3.00-3.0017.00
Return on Sales Growth (5y) 116.0073.000.00B-14.005.002.00-6.00-38.00-12.00-9.00-3.0011.005.004.005.00-6.0018.0014.0018.001.00-5.00-1.0025.0035.0019,003.52B4.008.0039.0022.0013.0017.0011.00-5.005.008.0039.006.0010.004.0011.0017.0014.0014.009.00-19003.52B
Return on Sales (QoQ) 45.0053.0014.008.004.007.005.00-8.001.00-4.00-3.001.001.00-1.00-18.006.003.001.0010.00-7.002.00-21.000.00B27.001.00-1.00-27.0019.003.002.0011.00-6.00-1.000.00B-30.0031.00-2.005.00-7.00-13.006.005.0010.0019,003.52B-19003.52B3.004.002.00-5.006.005.00-22.0010.003.001.00-1.002.00-1.000.00B-7.003.005.005.00-2.00
Revenue Growth (1y) 328.19%263.10%-100.00%140.97%91.95%60.96%36.99%-21.01%-16.98%-25.79%-18.69%-28.25%13.63%89.60%62.47%100,640,169.22%74,223,767.60%-100.00%-100.00%-15.81%-21.32%7.49%17.63%-100.00%40.69%17.69%42.03%146,382,448.27%35.57%41.37%12.23%-100.00%-9.74%-11.73%2.94%124,562,011.54%-100.00%126,875,328.60%139,000,283.79%13.53%195,117,145,421,697.28%32.38%33.70%12.45%-24.57%19.31%-5.80%15.03%82.60%30.00%24.83%18.69%-20.63%-10.56%12.86%27.63%41.61%
Revenue Growth (3y) 89.67%-98.75%15.67%4.57%4.93%6.78%-1.09%9,367.59%10,359.24%-98.96%-98.96%10,481.52%-98.92%-98.95%-99.06%-98.97%-99.99%-98.83%14.49%21.38%23.31%-99.99%19.85%13.67%17.95%12,845.37%-98.91%11,554.93%11,610.57%18.94%12,226.28%11,302.48%12,314.08%11,571.86%11,510.39%12,507.41%11,952.33%13.66%1,390,198.32%27.10%16.28%15.36%3.01%11.53%9.89%20.33%27.08%
Revenue Growth (5y) 51.40%17.25%1,751.85%-92.89%-93.31%-93.52%1,400.61%-94.05%-93.83%-93.72%-93.39%-93.39%-92.85%17.84%-92.49%-92.86%-93.23%-93.33%-99.55%-92.49%-93.21%1,721.09%1,830.76%-92.02%1,944.49%1,798.55%1,880.83%1,843.01%1,704.82%1,803.73%1,724.68%16.83%1,815.60%1,772.06%1,763.92%1,750.66%1,766.97%1,777.02%1,798.52%17.34%31,233.80%
Revenue (QoQ) 56.39%210,792,857.35%-100.00%20.15%32.61%10.65%36.68%-4.28%11.20%-5.83%-21.19%0.59%-13.66%-11.23%44.07%-23.93%6.25%-100.00%-2.30%-5.78%91,290,244,770,927.92%-100.00%33.49%3.10%1.67%0.55%11.67%24.42%104,784,942.99%-100.00%16.45%-1.22%11.08%-29.36%13.88%15.20%134,410,825.44%-100.00%135,865,515,453,396.12%26.21%9.78%3.65%-7.82%27.47%-7.67%-30.47%45.81%0.65%12.73%10.37%3.80%-3.35%7.19%-26.20%16.98%21.95%21.21%-18.11%
Share-based Compensation Growth (1y) 97,130,931.16%80,723,360.44%131,102,933.79%-77.13%53.80%208.33%52.57%418.43%-49.00%-57.66%-43.45%-44.09%52.24%145.76%99.37%108.91%9.51%37.68%29.53%26.53%95.49%
Share-based Compensation Growth (3y) 9,033.18%10,075.92%10,319.06%-12.81%6.09%47.48%19.82%82.26%-5.27%12.73%13.45%13.91%48.26%
Share-based Compensation Growth (5y) 1,562.52%1,943.70%1,863.84%11.87%20.65%
Share-based Compensation (QoQ) -17.07%42.64%161,329,196.20%-49.10%-31.08%131.66%-71.86%242.25%38.18%14.63%-4.37%-66.33%14.71%53.11%-5.45%-8.32%85.17%24.21%-0.93%-51.94%132.80%16.86%-3.22%-25.75%
Shareholder's Equity Growth (1y) 43.73%23.22%13.63%78.64%-0.35%-1.30%16.18%16.91%5.55%4.90%18.61%-29.83%-22.51%61.02%36.41%
Shareholder's Equity Growth (3y) 26.25%35.74%26.47%20.67%4.55%10.27%12.76%8.98%9.51%-4.42%-13.60%-4.33%19.40%
Shareholder's Equity Growth (5y) 29.07%19.73%18.33%19.00%7.12%8.22%12.27%1.50%-6.51%1.73%7.21%
Tax Rate Growth (1y) 83.000.00B-0.00B479.000.00B-273.000.00B0.00B56.0030.000.00B-0.00B-650.00-0.00B935.00-220.00-783.00-85.00-650.009.00-0.00B0.00B0.00B-658.00-141.00-0.00B-0.00B281.00140.00-120.00-263.00554.000.00B0.00B645.00-483.00-0.00B-0.00B-423.00-159.00-319.00192.00-40.00-427.000.00B162.00109.00-119.00123.00-273.00-260.0076.00-215.00172.00-238.00-544.00-89.00
Tax Rate Growth (3y) 0.00B-0.00B0.00B0.00B0.00B0.00B-67.00-840.00-459.00-209.00-0.00B-0.00B-409.00731.00-0.00B-0.00B-744.00-368.00-0.00B-479.00-357.00177.000.00B-706.00-0.00B352.00150.00-409.00-42.00-88.00-309.00-97.00181.00-0.00B-0.00B-0.00B-355.00-705.00-197.0081.00-191.00-471.00-93.0061.00-389.00-588.00-181.00
Tax Rate Growth (5y) 0.00B-0.00B0.00B0.00B-0.00B525.000.00B-0.00B111.00111.00-0.00B-0.00B-0.00B-0.00B-410.00-0.00B-597.00354.00-362.00-297.00-0.00B-768.00-135.00-465.00-311.00-0.00B-0.00B-234.00-170.00-55.0027.00-634.00-187.00-207.0031.00-0.00B-0.00B-0.00B-852.00-0.00B-501.00
Tax Rate (QoQ) 421.000.00B-0.00B220.000.00B-0.00B29.000.00B-31.0043.00-470.00514.000.00B-0.00B475.0066.00-88.00764.00-0.00B-159.00571.00-503.000.00B43.00-0.00B14.00-127.00107.00287.00-128.00-387.00-36.000.00B0.00B-913.00-564.00-23.00-189.00-685.00474.00241.00-349.00-174.00242.00-146.0077.00-11.00189.00-374.00320.00-407.00202.00-39.0028.00-20.00-208.00-345.00484.00
Total Debt Growth (1y) 7.68%-0.86%94,746,490.99%-9.93%-3.99%8.53%9.75%-2.33%2.00%-9.38%-1.53%2.03%52.41%50.90%52.54%-100.00%-0.27%-100.00%-17.26%-10.73%-3.58%-17.38%113.35%189.45%156.41%223.60%32.00%-0.62%12.97%8.85%-1.41%-3.02%-4.25%-1.90%1.59%-0.40%121,888,709.32%144,736,814.47%153,078,614.56%62.12%30.73%9.48%-10.40%-5.98%-20.59%-16.28%-27.09%-17.11%-14.40%5.37%39.54%14.65%32.01%0.87%4.64%0.52%-22.76%
Total Debt Growth (3y) 1.78%9,703.86%-4.67%-0.03%14.87%13.22%16.66%-98.87%14.01%-98.89%-98.90%10.34%-98.91%-98.77%37.10%-98.71%32.58%36.94%40.83%42.77%40.55%40.77%40.50%51.18%9.75%-1.35%10,865.23%11,461.73%11,430.92%16.12%11,412.15%11,484.22%11,069.17%14.93%10,716.29%10,887.85%9,899.76%8.10%-3.86%-1.16%-3.04%-3.69%-3.54%-3.82%2.11%-1.52%-4.43%
Total Debt Growth (5y) 10.42%8.71%5.45%-93.32%-93.32%-93.32%5.26%-93.32%-93.68%-92.38%30.80%-91.96%-91.78%31.05%-91.80%-92.47%19.95%-92.53%18.47%19.92%1,907.39%2,004.88%2,023.51%35.12%2,033.41%2,126.82%1,685.23%7.91%1,587.58%1,599.20%1,485.36%4.06%1,496.50%1,588.19%1,599.44%7.60%1,602.43%1,597.62%1,609.54%7.80%-1.95%
Total Debt (QoQ) 2.33%-100.00%106,854,453.75%-7.28%-5.77%1.49%1.58%-1.16%6.51%2.63%-9.60%3.22%-1.77%6.95%-2.74%8.11%91,758,391.42%-100.00%-5.89%1.45%98,994,427.03%-100.00%-19.37%161.99%134,303,898.25%-100.00%1.76%6.87%101,116,303.11%-100.00%-1.95%-3.20%99,465,733.22%-100.00%0.46%0.24%97,513,807.40%24.12%19.29%6.02%3.27%0.09%-0.10%-13.24%8.37%-15.46%5.31%-24.44%23.20%-12.68%29.63%0.07%1.22%0.54%-0.95%3.81%-2.77%-22.75%