Asml Holding reported revenue growth of 14.28% and asset growth of 13.36% for the quarter ended Dec 2025. These growth metrics cover 65 quarters of results from Jun 2009 through Dec 2025, standardized by Business Quant from the company’s SEC filings.
| Growth Metrics | Jun2009 | Sep2009 | Dec2009 | Mar2010 | Jun2010 | Sep2010 | Dec2010 | Mar2011 | Jun2011 | Sep2011 | Dec2011 | Apr2012 | Jul2012 | Sep2012 | Dec2012 | Mar2013 | Jun2013 | Sep2013 | Dec2013 | Mar2014 | Jun2014 | Sep2014 | Dec2014 | Mar2015 | Jun2015 | Sep2015 | Dec2015 | Apr2016 | Jul2016 | Oct2016 | Dec2016 | Apr2017 | Jul2017 | Oct2017 | Dec2017 | Apr2018 | Jul2018 | Sep2018 | Dec2018 | Mar2019 | Jun2019 | Sep2019 | Dec2019 | Mar2020 | Jun2020 | Sep2020 | Dec2020 | Apr2021 | Jul2021 | Oct2021 | Dec2021 | Apr2022 | Jul2022 | Oct2022 | Dec2022 | Apr2023 | Jul2023 | Oct2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Dec2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth Ratios | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (1y) | 29.02% | 29.79% | 27.60% | 25.32% | 8.24% | 6.38% | 3.44% | 1.33% | 2.68% | 7.09% | 11.22% | 18.35% | 23.61% | 16.08% | 12.43% | 9.10% | 12.29% | 20.77% | 12.72% | 13.36% | |||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (3y) | 13.06% | 11.87% | 12.71% | 14.47% | 12.44% | 14.59% | 13.59% | 14.71% | 12.77% | 13.92% | 13.65% | 14.55% | 11.17% | 9.76% | 8.96% | 9.38% | 12.54% | 14.51% | 12.12% | 16.70% | |||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (5y) | 14.05% | 17.41% | 15.41% | 15.15% | 12.17% | 11.40% | 11.05% | 10.45% | 9.94% | 9.79% | 10.49% | 12.46% | 12.53% | 13.34% | 12.88% | 14.28% | 14.76% | 15.70% | 13.22% | 12.61% | |||||||||||||||||||||||||||||||||||||||||||||
| Assets (QoQ) | 11.10% | 9.37% | 0.86% | 2.26% | -4.05% | 7.49% | -1.92% | 0.18% | -2.77% | 12.10% | 1.86% | 6.60% | 1.55% | 5.27% | -1.34% | 3.44% | 4.52% | 13.23% | -7.92% | ||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (1y)Capex Growth (1y) | -19.95% | -3.27% | 10.72% | -17.30% | 6.40% | 10.51% | -18.06% | 15.19% | -54.68% | -48.08% | -111.97% | -137.60% | -52.11% | -35.78% | 20.61% | 2.36% | 16.61% | -19.73% | 3.76% | ||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (3y)Capex Growth (3y) | -12,915.78% | -25.99% | -11,186.04% | -24.72% | -11,463.60% | -12.93% | -17.26% | -19.58% | -20.20% | -11.03% | -30.73% | -33.21% | -30.10% | -21.63% | -25.71% | -25.31% | -25.19% | -34.02% | -17.44% | ||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (5y)Capex Growth (5y) | -1,815.68% | -21.47% | -1,963.84% | -21.08% | -1,892.08% | -24.72% | -2,208.09% | -1,989.05% | -1,899.04% | -21.52% | -1,947.39% | -31.34% | -1,951.97% | -23.70% | -22.09% | -31.73% | -17.11% | -17.34% | -11.29% | ||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures (QoQ)Capex (QoQ) | -0.11% | -40.78% | 34.66% | -27.37% | 20.11% | -34.61% | 13.81% | 8.50% | -45.70% | -28.86% | -23.39% | -2.56% | 6.72% | -15.03% | 27.85% | -26.14% | 20.34% | -65.15% | 42.01% | ||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (1y)Cash & Equiv. Growth (1y) | 133.52% | 84.47% | 29.96% | 62.33% | 23.47% | 10.26% | 24.14% | -30.24% | -37.62% | -6.75% | 47.08% | 58.32% | 70.58% | 1.63% | -22.34% | -24.93% | 0.93% | 80.58% | 72.61% | 10.47% | |||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (3y)Cash & Equiv. Growth (3y) | 19.07% | 39.45% | 8.87% | 31.11% | 25.70% | 30.69% | 23.74% | 32.70% | 21.61% | 23.78% | 33.38% | 21.48% | 9.53% | 1.48% | 12.35% | -6.06% | 2.41% | 19.61% | 25.39% | 26.57% | |||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (5y)Cash & Equiv. Growth (5y) | 6.71% | 21.76% | 11.40% | 23.51% | 9.38% | 20.44% | 9.36% | 15.67% | 5.39% | 22.76% | 18.70% | 20.01% | 16.15% | 16.17% | 16.69% | 22.67% | 25.37% | 28.33% | 26.04% | 15.82% | |||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents (QoQ)Cash & Equiv. (QoQ) | 7.03% | 74.96% | -45.82% | 59.99% | -18.59% | 56.24% | -39.00% | -10.09% | -27.20% | 133.54% | -3.78% | -3.22% | -21.56% | 39.14% | -26.47% | -6.45% | 5.46% | 148.94% | -29.72% | ||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (1y)Cash from Investing Growth (1y) | -2,293.62% | -1.33% | 24.67% | 404.94% | -69.44% | 52.22% | 96.45% | -112.87% | -55.53% | 31.81% | -3,469.14% | -286.21% | -131.74% | -78.73% | -67.78% | 20.55% | 80.12% | -98.49% | 44.41% | ||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (3y)Cash from Investing Growth (3y) | -13,120.32% | -20.52% | -11,593.49% | 169.01% | -10,479.00% | -7.60% | 67.69% | -38.48% | -298.07% | 30.89% | 1.52% | -65.21% | -82.79% | 16.50% | -28.61% | -33.79% | 10.52% | -34.24% | -221.70% | ||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (5y)Cash from Investing Growth (5y) | -1,675.00% | 0.71% | -1,688.89% | 115.97% | -1,335.37% | 27.38% | -1,022.95% | -1,000.88% | -2,174.63% | 10.62% | -1,725.53% | -54.07% | -2,018.49% | -8.71% | -15.10% | -32.03% | -96.17% | -3.21% | 2.28% | ||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities (QoQ)Cash from Investing (QoQ) | -182.25% | -486.15% | 67.59% | 423.12% | -127.60% | -65.28% | 97.59% | -1,070.44% | -233.58% | 27.54% | -26.16% | -26.65% | -100.16% | 44.11% | -18.43% | 40.02% | 49.93% | -458.12% | 66.83% | ||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (1y)Cash from Ops. Growth (1y) | 188.80% | 40.20% | -69.63% | 950.92% | 851.84% | 31.83% | 42.04% | -36.82% | -44.53% | -25.64% | 219.74% | -84.59% | 4.27% | -36.99% | -134.75% | 137.37% | -15.08% | 196.52% | 77.49% | ||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (3y)Cash from Ops. Growth (3y) | 7,699.29% | 64.81% | -16,987.21% | 68.45% | 15,437.42% | 57.49% | -6.36% | 189.70% | 147.97% | 11.18% | 47.01% | 0.77% | 76.57% | -14.83% | 37.75% | -38.63% | -21.10% | 11.59% | 54.58% | ||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (5y)Cash from Ops. Growth (5y) | 1,267.41% | 38.84% | -4,363.60% | 51.26% | 5,782.67% | 41.62% | -2,245.75% | 1,977.11% | 1,804.39% | 34.42% | 1,931.80% | -14.18% | 1,750.40% | 12.85% | 12.92% | 54.82% | 68.30% | 20.76% | 37.93% | ||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations (QoQ)Cash from Ops. (QoQ) | -45.51% | 2,396.16% | -120.37% | 479.22% | -50.64% | 245.72% | -108.96% | 513.36% | -56.67% | 363.47% | -85.58% | -46.80% | 193.15% | 180.10% | -107.96% | 463.38% | 4.88% | 877.97% | -100.60% | ||||||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio Growth (1y)Div. Cover Growth (1y) | -4.97% | -19.01% | 3.58% | 42.92% | -43.04% | -214.68% | -10.96% | -6.44% | 38.26% | 23.76% | -8.90% | -40.19% | -89.42% | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio Growth (3y)Div. Cover Growth (3y) | -28.20% | -19.00% | -31.10% | -30.76% | -13.13% | -28.82% | -13.65% | -11.05% | -28.75% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio Growth (5y)Div. Cover Growth (5y) | -24.58% | -17.45% | -15.82% | 93.62% | -1,852.35% | -23.78% | -24.80% | -1,850.50% | -27.96% | -39.92% | -16.65% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio (QoQ)Div. Cover (QoQ) | -212.63% | -14.43% | -1.67% | 13.49% | -10.23% | -9.77% | 41.03% | -6.85% | -57.45% | -41.30% | 20.32% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (1y)Div. Paid (Common) Growth (1y) | -22.43% | -23.92% | -39.48% | -103.89% | 33.82% | 53.82% | -13.44% | -11.25% | -6.81% | -2.19% | -5.35% | -4.02% | -1.21% | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (3y)Div. Paid (Common) Growth (3y) | 0.57% | -2.65% | -6.97% | -16.49% | -4.16% | -5.27% | -0.89% | 1.28% | 8.51% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (5y)Div. Paid (Common) Growth (5y) | -12.54% | -8.87% | -11.62% | -1,842.08% | -23.74% | 1.92% | -0.37% | -23.68% | 2.06% | 5.70% | -5.51% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common (QoQ)Div. Paid (Common) (QoQ) | 65.15% | -0.86% | -5.20% | -24.89% | 14.39% | 1.10% | -1.00% | -19.49% | 11.75% | 2.35% | 1.72% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (1y) | 776.00 | 372.00 | 1,828.00 | 360.00 | 590.00 | 539.00 | -1356.00 | -37.00 | -307.00 | -771.00 | 1,049.00 | 234.00 | -84.00 | 2.00 | -638.00 | -340.00 | -1.00 | 317.00 | 906.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (3y) | 393.00 | 605.00 | 766.00 | 566.00 | 716.00 | 1,478.00 | 720.00 | 1,120.00 | 1,059.00 | 141.00 | 1,520.00 | 557.00 | 198.00 | -230.00 | -946.00 | -143.00 | -393.00 | -452.00 | 1,317.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (5y) | 668.00 | 1,317.00 | 1,866.00 | 758.00 | 931.00 | 1,296.00 | -532.00 | 400.00 | 676.00 | 374.00 | 458.00 | 763.00 | 325.00 | 709.00 | 1,131.00 | 1,014.00 | 974.00 | 460.00 | 1,788.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin (QoQ) | 350.00 | 463.00 | 41.00 | -494.00 | 580.00 | 412.00 | -1854.00 | 825.00 | 310.00 | -51.00 | -35.00 | 10.00 | -8.00 | 35.00 | -675.00 | 308.00 | 330.00 | 353.00 | -86.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (1y) | 86.01% | 26.89% | 299.10% | 49.91% | 59.37% | 29.61% | -53.18% | 17.87% | -13.70% | -6.73% | 168.86% | 39.98% | 21.69% | 18.75% | -36.13% | -19.83% | 12.82% | 39.32% | 90.42% | ||||||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (3y) | 12,157.66% | 26.62% | 33.57% | 22.01% | 13,247.87% | 35.63% | 32.32% | 46.89% | 36.77% | 15.33% | 71.27% | 35.24% | 18.73% | 12.81% | -7.01% | 9.77% | 5.82% | 15.56% | 48.42% | ||||||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (5y) | 1,927.83% | 38.75% | 2,269.51% | 26.75% | 2,000.48% | 32.35% | 1,628.95% | 23.55% | 1,808.68% | 19.67% | 24.57% | 24.55% | 1,803.30% | 22.54% | 31.81% | 28.89% | 28.56% | 20.47% | 43.62% | ||||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (1y) | 776.00 | 372.00 | 1,828.00 | 360.00 | 590.00 | 539.00 | -1356.00 | -37.00 | -307.00 | -771.00 | 1,049.00 | 234.00 | -84.00 | 2.00 | -638.00 | -340.00 | -1.00 | 317.00 | 906.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (3y) | 393.00 | 605.00 | 766.00 | 566.00 | 716.00 | 1,478.00 | 720.00 | 1,120.00 | 1,059.00 | 141.00 | 1,520.00 | 557.00 | 198.00 | -230.00 | -946.00 | -143.00 | -393.00 | -452.00 | 1,317.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (5y) | 668.00 | 1,317.00 | 1,866.00 | 758.00 | 931.00 | 1,296.00 | -532.00 | 400.00 | 676.00 | 374.00 | 458.00 | 763.00 | 325.00 | 709.00 | 1,131.00 | 1,014.00 | 974.00 | 460.00 | 1,788.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin (QoQ) | 350.00 | 463.00 | 41.00 | -494.00 | 580.00 | 412.00 | -1854.00 | 825.00 | 310.00 | -51.00 | -35.00 | 10.00 | -8.00 | 35.00 | -675.00 | 308.00 | 330.00 | 353.00 | -86.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| EBIT (QoQ) | 42.46% | 26.31% | 4.87% | -20.56% | 51.45% | 2.72% | -62.12% | 99.99% | 10.90% | 11.01% | 9.21% | 4.12% | -3.59% | 8.32% | -41.27% | 30.70% | 35.66% | 33.78% | -19.73% | ||||||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (1y) | 86.19% | 26.69% | 306.88% | 49.90% | 59.60% | 29.52% | -53.75% | 18.03% | -13.90% | -6.31% | 175.83% | 41.94% | 23.05% | 19.18% | -35.29% | -20.93% | 12.41% | 39.28% | 90.26% | ||||||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (3y) | 12,208.09% | 27.13% | 33.96% | 21.82% | 13,267.76% | 35.78% | 32.49% | 47.26% | 36.77% | 15.41% | 73.14% | 35.93% | 19.14% | 13.09% | -6.19% | 9.82% | 6.00% | 15.86% | 50.31% | ||||||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (5y) | 1,929.62% | 39.00% | 2,273.37% | 26.78% | 2,028.12% | 28.75% | 1,631.25% | 23.87% | 1,813.05% | 20.05% | 25.12% | 24.81% | 1,808.33% | 22.82% | 32.93% | 29.08% | 28.76% | 20.61% | 44.91% | ||||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (1y) | 773.00 | 365.00 | 1,847.00 | 357.00 | 591.00 | 534.00 | -1373.00 | -33.00 | -313.00 | -751.00 | 1,111.00 | 278.00 | -48.00 | 14.00 | -607.00 | -383.00 | -13.00 | 317.00 | 920.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (3y) | 423.00 | 637.00 | 784.00 | 550.00 | 725.00 | 1,477.00 | 711.00 | 1,127.00 | 1,051.00 | 148.00 | 1,585.00 | 603.00 | 230.00 | -204.00 | -869.00 | -138.00 | -374.00 | -420.00 | 1,424.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (5y) | 674.00 | 1,330.00 | 1,865.00 | 755.00 | 1,097.00 | 879.00 | -503.00 | 431.00 | 701.00 | 420.00 | 522.00 | 795.00 | 364.00 | 740.00 | 1,216.00 | 1,022.00 | 991.00 | 479.00 | 1,899.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin (QoQ) | 351.00 | 465.00 | 33.00 | -491.00 | 584.00 | 408.00 | -1874.00 | 849.00 | 304.00 | -30.00 | -12.00 | 16.00 | -22.00 | 31.00 | -633.00 | 240.00 | 348.00 | 361.00 | -29.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| EBT (QoQ) | 42.60% | 26.51% | 4.61% | -20.57% | 51.83% | 2.67% | -62.65% | 102.71% | 10.76% | 11.72% | 9.97% | 4.32% | -3.99% | 8.21% | -40.29% | 27.46% | 36.51% | 34.07% | -18.44% | ||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (1y) | 95.27% | 29.29% | 321.02% | 48.36% | 61.12% | 37.27% | -52.79% | 18.80% | -12.95% | -2.46% | 181.18% | 49.73% | 29.70% | 19.58% | -33.41% | -21.32% | 15.86% | 46.00% | 91.96% | ||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (3y) | 12,269.79% | 28.63% | 36.41% | 23.26% | 13,318.49% | 41.94% | 42.97% | 54.16% | 39.91% | 20.07% | 77.46% | 38.19% | 22.07% | 16.99% | -4.03% | 11.86% | 9.37% | 19.42% | 53.18% | ||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (5y) | 1,950.03% | 41.01% | 2,300.34% | 28.62% | 2,040.30% | 30.26% | 1,649.61% | 24.93% | 1,826.65% | 23.30% | 27.50% | 27.21% | 1,837.16% | 27.24% | 40.48% | 33.98% | 32.71% | 24.76% | 48.18% | ||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) (QoQ) | 36.89% | 24.57% | 7.89% | -19.37% | 48.67% | 6.13% | -62.90% | 102.91% | 8.94% | 18.93% | 6.96% | 8.05% | -5.63% | 9.65% | -40.44% | 27.67% | 38.95% | 38.17% | -21.69% | ||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (1y) | 95.58% | 29.29% | 321.01% | 48.36% | 61.12% | 37.34% | -52.77% | 18.85% | -12.91% | -2.39% | 181.38% | 49.84% | 29.79% | 19.58% | -33.41% | -21.32% | 15.86% | 46.00% | 91.96% | ||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (3y) | 12,282.13% | 28.72% | 36.51% | 23.36% | 13,328.64% | 42.04% | 43.07% | 54.27% | 40.01% | 20.12% | 77.53% | 38.24% | 22.12% | 17.03% | -3.99% | 11.90% | 9.41% | 19.45% | 53.22% | ||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (5y) | 1,951.64% | 41.09% | 2,301.65% | 28.69% | 2,041.48% | 30.35% | 1,650.81% | 25.02% | 1,827.97% | 23.38% | 27.59% | 27.30% | 1,838.48% | 27.31% | 40.56% | 34.05% | 32.78% | 24.79% | 48.21% | ||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) (QoQ) | 36.89% | 24.57% | 7.89% | -19.37% | 48.67% | 6.18% | -62.90% | 102.91% | 8.94% | 19.01% | 6.96% | 8.05% | -5.63% | 9.64% | -40.44% | 27.67% | 38.95% | 38.17% | -21.69% | ||||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (1y) | 165.00 | 2,020.00 | -190.00 | 7,682.00 | 2,793.00 | 1,752.00 | 745.00 | -4350.00 | -1172.00 | -4393.00 | 2,855.00 | -3791.00 | -199.00 | -3802.00 | -1563.00 | 993.00 | -615.00 | 5,840.00 | 148.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (3y) | -1006.00 | 6,962.00 | -1724.00 | 6,266.00 | 1,595.00 | 7,575.00 | 519.00 | 4,240.00 | 1,787.00 | -620.00 | 3,410.00 | -459.00 | 1,423.00 | -6443.00 | 2,037.00 | -7147.00 | -1985.00 | -2355.00 | 1,439.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (5y) | -2248.00 | 3,961.00 | -2094.00 | 6,143.00 | 3,463.00 | 6,660.00 | -730.00 | 5,127.00 | 616.00 | 4,321.00 | 1,876.00 | -1875.00 | 224.00 | -620.00 | 1,810.00 | 1,443.00 | 973.00 | 1,418.00 | 1,994.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin (QoQ) | -775.00 | 10,647.00 | -13391.00 | 11,201.00 | -5664.00 | 9,606.00 | -14398.00 | 6,106.00 | -2486.00 | 6,385.00 | -7150.00 | -540.00 | 1,106.00 | 2,782.00 | -4912.00 | 2,017.00 | -502.00 | 9,237.00 | -10604.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (1y)FCF Cover Growth (1y) | 10.83% | 82.27% | -7.85% | -215.87% | 14.47% | -36.28% | 1.73% | -61.93% | -707.46% | 34.46% | -24.74% | 61.36% | 51.46% | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (3y)FCF Cover Growth (3y) | 38.23% | 37.24% | 30.53% | 48.51% | 6.30% | 8.61% | -14.31% | -41.30% | 18.81% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (5y)FCF Cover Growth (5y) | 18.06% | 26.25% | 20.62% | 6.54% | -14.87% | 26.31% | -1.25% | -14.87% | 14.22% | 34.36% | 12.44% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio (QoQ)FCF Cover (QoQ) | 32.78% | 73.82% | -358.60% | -68.89% | 51.53% | 56.86% | -2,186.77% | 86.29% | 7.76% | 86.64% | -2,772.76% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (1y)FCF Growth (1y) | 65.87% | 37.30% | -119.33% | 598.89% | 399.96% | 29.33% | 57.17% | -35.45% | -34.75% | -22.63% | 449.93% | -66.11% | 15.45% | -31.30% | -86.77% | 55.91% | -15.55% | 169.21% | 108.52% | ||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (3y)FCF Growth (3y) | 9,216.05% | 60.98% | -13,189.79% | 63.55% | 14,771.06% | 53.98% | -0.77% | 126.25% | 75.56% | 11.17% | 74.21% | 15.20% | 55.58% | -11.74% | 30.02% | -30.14% | -14.00% | 12.69% | 43.66% | ||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (5y)FCF Growth (5y) | 1,429.55% | 37.33% | -2,680.49% | 47.63% | 3,092.78% | 40.62% | -2,274.20% | 1,978.09% | 1,824.15% | 33.08% | 1,938.27% | -0.88% | 1,800.18% | 14.18% | 19.86% | 43.66% | 39.46% | 20.50% | 23.79% | ||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow (QoQ)FCF (QoQ) | -28.31% | 1,156.02% | -115.32% | 606.76% | -48.71% | 224.91% | -105.07% | 863.70% | -48.16% | 285.28% | -77.06% | -26.05% | 76.63% | 129.28% | -95.58% | 771.65% | -4.33% | 630.87% | -96.58% | ||||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (1y) | 379.00 | 391.00 | 878.00 | 265.00 | 420.00 | 219.00 | -493.00 | -179.00 | 8.00 | -268.00 | 162.00 | 228.00 | 7.00 | -12.00 | 38.00 | 11.00 | -107.00 | 34.00 | 302.00 | 44.00 | |||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (3y) | 465.00 | 682.00 | 518.00 | 755.00 | 361.00 | 984.00 | 734.00 | 603.00 | 807.00 | 342.00 | 547.00 | 314.00 | 434.00 | -61.00 | -293.00 | 60.00 | -93.00 | -246.00 | 502.00 | 66.00 | |||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (5y) | 212.00 | 597.00 | 1,129.00 | 824.00 | 575.00 | 695.00 | 140.00 | 402.00 | 893.00 | 634.00 | 186.00 | 803.00 | 375.00 | 704.00 | 934.00 | 842.00 | 706.00 | 364.00 | 886.00 | 18.00 | |||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin (QoQ) | -67.00 | 444.00 | 193.00 | -305.00 | 87.00 | 244.00 | -519.00 | 9.00 | 274.00 | -32.00 | -90.00 | 75.00 | 53.00 | -51.00 | -39.00 | 48.00 | -65.00 | 91.00 | 228.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (1y) | 51.05% | 22.76% | 133.07% | 39.66% | 45.50% | 17.19% | -31.47% | 15.10% | -5.65% | 9.34% | 88.64% | 36.04% | 24.99% | 18.40% | -20.04% | -10.37% | 10.52% | 27.97% | 49.99% | 15.26% | |||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (3y) | 12,019.58% | 24.65% | 27.48% | 20.30% | 12,617.05% | 24.79% | 22.57% | 31.70% | 27.52% | 16.30% | 44.43% | 29.80% | 19.72% | 14.91% | 1.11% | 11.96% | 9.23% | 18.33% | 31.28% | 20.43% | |||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (5y) | 1,848.49% | 29.52% | 2,042.92% | 24.10% | 1,928.05% | 26.01% | 1,715.35% | 22.19% | 1,795.01% | 19.93% | 21.78% | 22.21% | 1,792.13% | 20.26% | 22.67% | 22.74% | 23.43% | 18.97% | 29.30% | 17.48% | |||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit (QoQ) | 24.45% | 20.03% | 7.50% | -13.03% | 29.66% | -3.33% | -37.14% | 46.08% | 6.27% | 12.04% | 8.45% | 5.34% | -2.36% | 6.14% | -26.76% | 18.08% | 20.40% | 22.89% | -14.15% | ||||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (1y)Interest Cover Growth (1y) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio (QoQ)Interest Cover (QoQ) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (1y)NCF Growth (1y) | 144.63% | 39.52% | -278.33% | 173.81% | -2,683.18% | -0.47% | 12.86% | -110.38% | 6.48% | 40.86% | 77.47% | -32.63% | -55.44% | -48.02% | -211.14% | 4.44% | 112.52% | 277.97% | -84.38% | ||||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (3y)NCF Growth (3y) | 5,684.94% | 141.66% | -23,371.41% | 148.21% | -19,420.77% | 42.24% | -43.86% | 28.27% | -120.92% | 25.06% | 9.43% | -33.46% | -240.71% | -10.01% | 15.15% | -28.70% | 29.70% | 40.40% | -8.94% | ||||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (5y)NCF Growth (5y) | 1,037.49% | 70.06% | -2,290.54% | 73.95% | -1,460.03% | 202.07% | -5,287.05% | -1,079.71% | -2,057.72% | 81.67% | -1,809.56% | -12.85% | -2,451.48% | 16.07% | -15.86% | 14.10% | 32.59% | 30.90% | -33.63% | ||||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow (QoQ)NCF (QoQ) | -95.37% | 7,469.77% | -212.62% | 169.35% | -143.69% | 391.65% | -198.60% | 91.74% | -293.60% | 539.28% | -115.77% | 51.37% | -361.29% | 246.91% | -194.41% | 85.06% | 160.42% | 4,336.48% | -146.06% | ||||||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (1y) | 93.38% | 28.52% | 318.52% | 47.48% | 60.17% | 34.48% | -53.75% | 16.39% | -14.72% | -5.34% | 172.88% | 45.31% | 25.87% | 18.41% | -34.06% | -22.09% | 14.73% | 45.82% | 91.71% | ||||||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (3y) | 12,223.13% | 27.47% | 35.18% | 22.15% | 13,197.73% | 40.24% | 41.25% | 52.31% | 38.23% | 17.84% | 74.15% | 35.62% | 19.80% | 14.66% | -5.94% | 9.63% | 7.19% | 17.79% | 51.10% | ||||||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (5y) | 1,934.47% | 40.19% | 2,286.43% | 27.88% | 2,027.90% | 29.27% | 1,636.42% | 23.99% | 1,812.13% | 21.40% | 25.54% | 25.25% | 1,807.32% | 25.32% | 38.36% | 31.96% | 30.70% | 23.08% | 46.19% | ||||||||||||||||||||||||||||||||||||||||||||||
| Net Income (QoQ) | 36.89% | 23.83% | 7.89% | -19.37% | 48.67% | 3.98% | -62.90% | 102.91% | 8.94% | 15.41% | 6.96% | 8.05% | -5.63% | 8.57% | -40.44% | 27.67% | 38.95% | 37.99% | -21.69% | ||||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (1y)Net Income Growth (1y) | 93.38% | 28.52% | 318.52% | 47.48% | 60.17% | 34.48% | -53.75% | 16.39% | -14.72% | -5.34% | 172.88% | 45.31% | 25.87% | 18.41% | -34.06% | -22.09% | 14.73% | 45.82% | 91.71% | ||||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (3y)Net Income Growth (3y) | 12,223.13% | 27.47% | 35.18% | 22.15% | 13,197.73% | 40.24% | 41.25% | 52.31% | 38.23% | 17.84% | 74.15% | 35.62% | 19.80% | 14.66% | -5.94% | 9.63% | 7.19% | 17.79% | 51.10% | ||||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (5y)Net Income Growth (5y) | 1,934.47% | 40.19% | 2,286.43% | 27.88% | 2,027.90% | 29.27% | 1,636.42% | 23.99% | 1,812.13% | 21.40% | 25.54% | 25.25% | 1,807.32% | 25.32% | 38.36% | 31.96% | 30.70% | 23.08% | 46.19% | ||||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders (QoQ)Net Income (QoQ) | 36.89% | 23.83% | 7.89% | -19.37% | 48.67% | 3.98% | -62.90% | 102.91% | 8.94% | 15.41% | 6.96% | 8.05% | -5.63% | 8.57% | -40.44% | 27.67% | 38.95% | 37.99% | -21.69% | ||||||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (1y) | 976.00 | 457.00 | 2,176.00 | 365.00 | 687.00 | 768.00 | -1577.00 | -87.00 | -394.00 | -829.00 | 1,236.00 | 410.00 | 31.00 | -9.00 | -632.00 | -501.00 | 63.00 | 566.00 | 1,098.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (3y) | 492.00 | 735.00 | 986.00 | 666.00 | 775.00 | 1,983.00 | 1,111.00 | 1,506.00 | 1,270.00 | 395.00 | 1,835.00 | 687.00 | 325.00 | -71.00 | -973.00 | -179.00 | -300.00 | -273.00 | 1,702.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (5y) | 799.00 | 1,583.00 | 2,195.00 | 994.00 | 1,252.00 | 1,091.00 | -533.00 | 510.00 | 786.00 | 673.00 | 645.00 | 988.00 | 413.00 | 1,145.00 | 1,715.00 | 1,414.00 | 1,364.00 | 952.00 | 2,301.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| Net Margin (QoQ) | 271.00 | 445.00 | 160.00 | -511.00 | 593.00 | 525.00 | -2184.00 | 979.00 | 287.00 | 90.00 | -119.00 | 153.00 | -92.00 | 49.00 | -742.00 | 284.00 | 472.00 | 552.00 | -210.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (1y)Op. Inc Growth (1y) | 86.01% | 26.89% | 299.10% | 49.91% | 59.37% | 29.61% | -53.18% | 17.87% | -13.70% | -6.73% | 168.86% | 39.98% | 21.69% | 18.75% | -36.13% | -19.83% | 12.82% | 39.32% | 90.42% | ||||||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (3y)Op. Inc Growth (3y) | 12,157.66% | 26.62% | 33.57% | 22.01% | 13,247.87% | 35.63% | 32.32% | 46.89% | 36.77% | 15.33% | 71.27% | 35.24% | 18.73% | 12.81% | -7.01% | 9.77% | 5.82% | 15.56% | 48.42% | ||||||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (5y)Op. Inc Growth (5y) | 1,927.83% | 38.75% | 2,269.51% | 26.75% | 2,000.48% | 32.35% | 1,628.95% | 23.55% | 1,808.68% | 19.67% | 24.57% | 24.55% | 1,803.30% | 22.54% | 31.81% | 28.89% | 28.56% | 20.47% | 43.62% | ||||||||||||||||||||||||||||||||||||||||||||||
| Operating Income (QoQ)Op. Inc (QoQ) | 42.46% | 26.31% | 4.87% | -20.56% | 51.45% | 2.72% | -62.12% | 99.99% | 10.90% | 11.01% | 9.21% | 4.12% | -3.59% | 8.32% | -41.27% | 30.70% | 35.66% | 33.78% | -19.73% | ||||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (1y) | 776.00 | 372.00 | 1,828.00 | 360.00 | 590.00 | 539.00 | -1356.00 | -37.00 | -307.00 | -771.00 | 1,049.00 | 234.00 | -84.00 | 2.00 | -638.00 | -340.00 | -1.00 | 317.00 | 906.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (3y) | 393.00 | 605.00 | 766.00 | 566.00 | 716.00 | 1,478.00 | 720.00 | 1,120.00 | 1,059.00 | 141.00 | 1,520.00 | 557.00 | 198.00 | -230.00 | -946.00 | -143.00 | -393.00 | -452.00 | 1,317.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (5y) | 668.00 | 1,317.00 | 1,866.00 | 758.00 | 931.00 | 1,296.00 | -532.00 | 400.00 | 676.00 | 374.00 | 458.00 | 763.00 | 325.00 | 709.00 | 1,131.00 | 1,014.00 | 974.00 | 460.00 | 1,788.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin (QoQ) | 350.00 | 463.00 | 41.00 | -494.00 | 580.00 | 412.00 | -1854.00 | 825.00 | 310.00 | -51.00 | -35.00 | 10.00 | -8.00 | 35.00 | -675.00 | 308.00 | 330.00 | 353.00 | -86.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (1y)PAT Growth (1y) | 77.62% | 28.27% | 271.96% | 51.39% | 65.52% | 25.99% | -51.37% | 20.03% | -16.45% | -8.65% | 169.10% | 40.75% | 20.28% | 18.90% | -36.67% | -19.64% | 10.61% | 30.61% | 86.22% | 14.84% | |||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (3y)PAT Growth (3y) | 12,268.50% | 28.60% | 34.24% | 21.57% | 13,635.93% | 31.17% | 24.53% | 41.09% | 34.93% | 13.87% | 69.48% | 36.76% | 18.49% | 11.03% | -6.06% | 10.73% | 3.59% | 12.36% | 46.96% | 21.27% | |||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (5y)PAT Growth (5y) | 1,931.23% | 38.10% | 2,261.11% | 25.65% | 2,054.36% | 29.09% | 1,645.34% | 23.97% | 1,821.09% | 19.61% | 25.92% | 24.86% | 1,819.31% | 19.64% | 26.90% | 26.01% | 26.72% | 18.05% | 41.84% | 15.47% | |||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax (QoQ)PAT (QoQ) | 49.89% | 29.94% | -0.38% | -21.97% | 63.88% | -1.09% | -61.55% | 92.57% | 14.07% | 8.15% | 13.27% | 0.72% | -2.52% | 6.91% | -39.67% | 27.81% | 34.17% | 26.24% | -13.98% | ||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (1y)PP&E (Net) Growth (1y) | 26.83% | 33.09% | 34.43% | 35.46% | 25.40% | 15.85% | 16.68% | 13.65% | 11.47% | 17.93% | 31.86% | 44.01% | 54.57% | 46.88% | 35.76% | 27.26% | 23.01% | 23.79% | 18.50% | 25.59% | |||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (3y)PP&E (Net) Growth (3y) | 12.04% | 16.04% | 16.61% | 18.50% | 20.72% | 23.44% | 24.35% | 23.97% | 21.03% | 22.06% | 27.41% | 30.40% | 29.28% | 26.13% | 27.83% | 27.71% | 28.45% | 28.95% | 28.49% | 31.68% | |||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (5y)PP&E (Net) Growth (5y) | 10.64% | 13.37% | 14.48% | 16.38% | 19.53% | 22.19% | 24.83% | 26.64% | 28.05% | 28.41% | 27.51% | 27.02% | 27.18% | 25.55% | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) (QoQ)PP&E (Net) (QoQ) | 10.51% | 14.77% | 3.14% | 3.55% | 2.30% | 6.03% | 3.89% | 0.86% | 0.33% | 12.18% | 16.16% | 10.15% | 7.69% | 6.60% | 7.37% | 3.24% | 4.10% | 7.28% | 2.78% | ||||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (1y)ROA Growth (1y) | 518.00 | 324.00 | 753.00 | 702.00 | 853.00 | 1,035.00 | 209.00 | 178.00 | -218.00 | -526.00 | 200.00 | 227.00 | 346.00 | 511.00 | -75.00 | -381.00 | -415.00 | -344.00 | 203.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (3y)ROA Growth (3y) | 1,020.00 | 943.00 | 1,025.00 | 1,024.00 | 1,331.00 | 1,509.00 | 1,340.00 | 1,600.00 | 1,153.00 | 833.00 | 1,162.00 | 1,108.00 | 981.00 | 1,020.00 | 334.00 | 24.00 | -287.00 | -359.00 | 328.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (5y)ROA Growth (5y) | 720.00 | 732.00 | 1,543.00 | 1,715.00 | 2,062.00 | 2,079.00 | 1,705.00 | 1,728.00 | 1,655.00 | 1,452.00 | 1,434.00 | 1,429.00 | 1,459.00 | 1,494.00 | 1,465.00 | 1,447.00 | 1,084.00 | 1,000.00 | 1,290.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] (QoQ)ROA (QoQ) | 164.00 | -17.00 | 420.00 | 135.00 | 315.00 | 165.00 | -406.00 | 104.00 | -81.00 | -143.00 | 320.00 | 131.00 | 38.00 | 22.00 | -266.00 | -175.00 | 3.00 | 93.00 | 282.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (1y)ROCE Growth (1y) | 508.00 | 362.00 | 914.00 | 1,189.00 | 1,450.00 | 2,109.00 | 1,168.00 | 1,022.00 | 533.00 | -71.00 | 630.00 | 384.00 | 215.00 | -43.00 | -911.00 | -1045.00 | -911.00 | -456.00 | 222.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (3y)ROCE Growth (3y) | 1,227.00 | 1,181.00 | 1,310.00 | 1,572.00 | 2,010.00 | 2,746.00 | 2,534.00 | 2,936.00 | 2,491.00 | 2,400.00 | 2,713.00 | 2,594.00 | 2,198.00 | 1,994.00 | 888.00 | 361.00 | -163.00 | -571.00 | -58.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (5y)ROCE Growth (5y) | 1,007.00 | 866.00 | 1,968.00 | 2,413.00 | 2,900.00 | 3,471.00 | 3,152.00 | 3,353.00 | 3,210.00 | 3,219.00 | 3,109.00 | 2,977.00 | 2,759.00 | 2,632.00 | 2,254.00 | 2,274.00 | 1,795.00 | 1,901.00 | 2,024.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] (QoQ)ROCE (QoQ) | 194.00 | 95.00 | 486.00 | 414.00 | 455.00 | 753.00 | -455.00 | 268.00 | -34.00 | 149.00 | 247.00 | 21.00 | -202.00 | -109.00 | -621.00 | -113.00 | -68.00 | 346.00 | 57.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (1y)ROIC Growth (1y) | 761.00 | 514.00 | 1,192.00 | 1,362.00 | 1,994.00 | 2,763.00 | 1,997.00 | 2,552.00 | 2,106.00 | 1,047.00 | 1,693.00 | 599.00 | -194.00 | -201.00 | -1576.00 | -1923.00 | -1645.00 | -1196.00 | 337.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (3y)ROIC Growth (3y) | 1,547.00 | 1,391.00 | 1,622.00 | 1,901.00 | 2,695.00 | 3,517.00 | 3,800.00 | 4,977.00 | 4,861.00 | 4,323.00 | 4,882.00 | 4,513.00 | 3,906.00 | 3,608.00 | 2,114.00 | 1,229.00 | 267.00 | -350.00 | 453.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (5y)ROIC Growth (5y) | 1,055.00 | 1,115.00 | 2,354.00 | 2,813.00 | 3,710.00 | 4,381.00 | 4,378.00 | 5,258.00 | 5,648.00 | 5,200.00 | 5,312.00 | 5,053.00 | 4,606.00 | 4,362.00 | 3,917.00 | 3,653.00 | 3,022.00 | 2,926.00 | 3,643.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] (QoQ)ROIC (QoQ) | 203.00 | 37.00 | 710.00 | 412.00 | 836.00 | 805.00 | -56.00 | 967.00 | 390.00 | -254.00 | 590.00 | -126.00 | -404.00 | -261.00 | -785.00 | -473.00 | -127.00 | 188.00 | 748.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (1y)ROS Growth (1y) | 776.00 | 372.00 | 1,828.00 | 360.00 | 590.00 | 539.00 | -1356.00 | -37.00 | -307.00 | -771.00 | 1,049.00 | 234.00 | -84.00 | 2.00 | -638.00 | -340.00 | -1.00 | 317.00 | 906.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (3y)ROS Growth (3y) | 393.00 | 605.00 | 766.00 | 566.00 | 716.00 | 1,478.00 | 720.00 | 1,120.00 | 1,059.00 | 141.00 | 1,520.00 | 557.00 | 198.00 | -230.00 | -946.00 | -143.00 | -393.00 | -452.00 | 1,317.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (5y)ROS Growth (5y) | 668.00 | 1,317.00 | 1,866.00 | 758.00 | 931.00 | 1,296.00 | -532.00 | 400.00 | 676.00 | 374.00 | 458.00 | 763.00 | 325.00 | 709.00 | 1,131.00 | 1,014.00 | 974.00 | 460.00 | 1,788.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] (QoQ)ROS (QoQ) | 350.00 | 463.00 | 41.00 | -494.00 | 580.00 | 412.00 | -1854.00 | 825.00 | 310.00 | -51.00 | -35.00 | 10.00 | -8.00 | 35.00 | -675.00 | 308.00 | 330.00 | 353.00 | -86.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (1y) | 39.00% | 13.53% | 95.12% | 32.38% | 33.70% | 12.45% | -24.57% | 19.31% | -5.80% | 15.03% | 82.60% | 30.00% | 24.83% | 18.69% | -20.63% | -10.56% | 12.86% | 27.12% | 41.61% | 14.28% | |||||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (3y) | 11,610.57% | 18.94% | 23.26% | 14.02% | 12,314.08% | 16.72% | 16.10% | 26.07% | 20.52% | 13.66% | 39.03% | 27.10% | 16.28% | 15.36% | 3.01% | 11.53% | 9.89% | 20.17% | 27.08% | 19.91% | |||||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (5y) | 1,830.76% | 26.40% | 1,944.49% | 19.79% | 1,880.83% | 22.60% | 1,704.82% | 20.12% | 1,724.68% | 16.83% | 20.87% | 18.12% | 1,763.92% | 16.77% | 17.80% | 18.43% | 19.79% | 17.24% | 24.74% | 17.40% | |||||||||||||||||||||||||||||||||||||||||||||
| Revenue (QoQ) | 26.21% | 9.78% | 3.65% | -7.82% | 27.47% | -7.67% | -30.47% | 45.81% | 0.65% | 12.73% | 10.37% | 3.80% | -3.35% | 7.19% | -26.20% | 16.98% | 21.95% | 20.73% | -17.78% | ||||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (1y)Stock Comp. Growth (1y) | 31.10% | -77.13% | 53.80% | 208.33% | 52.57% | 418.43% | -49.00% | -57.66% | -43.45% | -44.09% | 52.24% | 145.76% | 99.37% | 108.91% | 9.51% | 37.68% | 29.53% | 26.53% | 95.49% | ||||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (3y)Stock Comp. Growth (3y) | 11,371.71% | -24.69% | 11,806.63% | 47.14% | 12,655.68% | 59.34% | -8.67% | 1.76% | 4.19% | -12.81% | 6.09% | 47.48% | 19.82% | 82.26% | -5.27% | 12.73% | 13.45% | 13.91% | 48.26% | ||||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (5y)Stock Comp. Growth (5y) | 1,640.36% | -14.43% | 1,669.77% | 23.21% | 1,886.64% | 24.22% | 1,412.49% | 1,565.35% | 1,570.90% | 4.36% | 1,572.97% | 27.08% | 1,778.61% | 36.42% | 4.90% | 28.95% | 23.91% | 11.87% | 20.65% | ||||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation (QoQ)Stock Comp. (QoQ) | 131.66% | -71.86% | 242.25% | 38.18% | 14.63% | -4.37% | -66.33% | 14.71% | 53.11% | -5.45% | -8.32% | 85.17% | 24.21% | -0.93% | -51.94% | 132.80% | 16.86% | -3.22% | -25.75% | ||||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (1y) | -423.00 | -159.00 | -319.00 | 192.00 | -40.00 | -427.00 | 0.00 | 162.00 | 109.00 | -119.00 | 123.00 | -273.00 | -260.00 | 76.00 | -215.00 | 172.00 | -238.00 | -544.00 | -89.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (3y) | -42.00 | -88.00 | -309.00 | -97.00 | 181.00 | -1069.00 | -2008.00 | -1107.00 | -355.00 | -705.00 | -197.00 | 81.00 | -191.00 | -471.00 | -93.00 | 61.00 | -389.00 | -588.00 | -181.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (5y) | -135.00 | -465.00 | -311.00 | -493.00 | 6.00 | -234.00 | -170.00 | -55.00 | 27.00 | -634.00 | -187.00 | -207.00 | 31.00 | -1113.00 | -2101.00 | -1208.00 | -852.00 | -1174.00 | -501.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate (QoQ) | 474.00 | 241.00 | -349.00 | -174.00 | 242.00 | -146.00 | 77.00 | -11.00 | 189.00 | -374.00 | 320.00 | -407.00 | 202.00 | -39.00 | 28.00 | -20.00 | -208.00 | -345.00 | 484.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (1y) | 53.08% | 55.74% | 30.73% | 9.48% | -10.40% | -5.98% | -20.59% | -15.79% | -27.09% | -17.11% | -14.40% | 4.75% | 39.54% | 14.65% | 32.01% | 0.87% | 4.64% | 0.52% | -22.76% | 2.04% | |||||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (3y) | 14.98% | 16.12% | 14.80% | 15.84% | 11.69% | 13.87% | 8.16% | 10.09% | 0.00% | 6.67% | -3.86% | -1.16% | -3.04% | -3.69% | -3.54% | -3.82% | 2.11% | -1.52% | -4.43% | 5.55% | |||||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (5y) | 33.88% | 35.12% | 34.51% | 33.71% | 10.42% | 7.91% | 4.84% | 7.15% | -0.14% | 4.06% | 0.57% | 6.52% | 7.23% | 7.01% | 7.42% | 7.11% | 7.86% | 6.94% | -1.95% | -1.73% | |||||||||||||||||||||||||||||||||||||||||||||
| Total Debt (QoQ) | 6.02% | 3.27% | 0.09% | -0.10% | -13.24% | 8.37% | -15.45% | 5.93% | -24.88% | 23.20% | -12.68% | 29.63% | 0.07% | 1.22% | 0.54% | -0.95% | 3.81% | -2.77% | -22.75% |