Asml Holding Growth Metrics (2009-2025) | ASML

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Apr2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Apr2016 Jul2016 Oct2016 Dec2016 Apr2017 Jul2017 Oct2017 Dec2017 Apr2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Apr2021 Jul2021 Oct2021 Dec2021 Apr2022 Jul2022 Oct2022 Dec2022 Apr2023 Jul2023 Oct2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025
Growth Ratios
Assets Growth (1y) 24.08%25.79%31.21%50.99%49.61%58.88%40.62%16.59%2.91%31.92%-1.79%6.14%12.67%63.06%58.98%10.83%-2.67%-6.87%-99.91%-4.46%-99.90%17.62%27.48%25.36%23.33%15.28%-99.88%-99.90%7.32%-7.25%101,797,362.59%8.98%111,046,592.68%29.02%29.79%27.60%25.32%8.24%6.38%3.44%1.33%2.68%7.09%11.22%18.35%23.61%16.08%12.43%9.10%12.29%20.77%12.72%
Assets Growth (3y) 24.08%34.52%20.02%17.79%27.86%23.14%20.20%18.11%15.95%16.26%-89.63%14.89%-88.58%-89.48%5.83%-89.45%-89.10%11.98%-98.84%-88.63%16.40%-88.70%983.39%10.47%985.70%999.81%14.93%10,853.42%11,144.16%14.59%11,259.07%12.77%13.92%13.65%14.55%11.17%9.76%8.96%9.38%12.54%14.51%12.12%
Assets Growth (5y) 26.38%24.90%22.37%19.33%-70.38%-70.94%11.67%-72.32%-71.96%13.68%-71.20%-72.34%17.38%-92.54%-93.20%7.96%-93.30%5.98%10.43%10.02%346.14%354.05%17.41%359.44%346.56%13.23%342.11%330.49%11.58%1,621.49%1,683.48%13.34%1,689.04%14.76%15.70%13.22%
Assets (QoQ) -0.55%7.38%-1.95%18.51%0.82%12.00%12.82%17.43%7.07%-0.88%-6.45%3.65%-30.35%12.02%0.79%9.22%-11.49%4.50%-99.91%1.75%94,510.46%-99.89%102,438.61%-99.89%95,745.85%-100.00%101,557,364.06%-100.00%8.72%2.60%4.11%11.10%9.37%0.86%2.26%-4.05%7.49%-1.92%0.18%-2.77%12.10%1.86%6.60%1.55%5.27%-1.34%3.44%4.52%13.23%-7.92%
Capital Expenditures Growth (1y) 82.62%57.60%-230,657,220.02%-722.84%-808.34%-279.28%-154.76%-35.11%
Capital Expenditures (QoQ) 5.65%100.00%-58,972,691.50%12.06%-130.12%-93.28%-110.38%2.93%3.91%-29.82%-11.57%
Cash & Equivalents Growth (1y) -95.96%326.26%-54.86%72.89%1,601.72%2,112.42%513.97%39.04%-71.55%-10.97%1.52%-37.73%-94.63%-34.27%-84.68%38.38%483.81%38.59%-140.83%-4.68%328.66%-99.91%211.18%-10.88%-209.31%100,624.82%-99.61%16.46%98.50%-15.18%-15.26%104.03%172.29%33.93%978,518.68%129,983.26%68,788.91%9.75%17.42%10.87%133.52%84.47%29.96%87.55%23.47%10.26%24.14%-40.19%-37.62%-6.75%47.08%58.32%70.58%1.63%-22.34%-24.93%0.93%80.58%72.61%
Cash & Equivalents Growth (3y) -41.94%259.77%41.18%14.39%-36.18%134.82%-1.53%6.21%-55.33%-6.74%-27.31%-6.35%10.34%-90.77%-58.88%5.54%-208.48%6.37%-87.90%-0.35%-27.45%26.07%-4.19%-91.29%-0.74%-79.19%9.75%99.23%8.09%1,067.40%7.60%674.56%1,536.20%39.45%2,362.60%1,293.32%1,157.03%30.69%23.74%7.54%21.61%23.78%33.38%21.10%9.53%1.48%12.35%-10.75%2.41%19.61%25.39%
Cash & Equivalents Growth (5y) -42.78%111.78%-16.82%14.58%45.42%-56.56%-15.40%0.35%-19.31%-6.77%-80.59%-3.14%-15.12%-81.28%3.02%-55.99%-74.09%-66.71%2.35%94.29%1.86%54.84%5.27%49.96%326.45%70.70%21.76%61.59%21.30%439.89%20.44%275.70%407.72%22.76%671.13%380.50%362.39%16.17%16.69%8.13%25.37%28.33%26.04%
Cash & Equivalents (QoQ) -105.22%1,946.08%5.33%-96.02%192.29%268.30%303.44%-60.82%280.01%2.21%-8.63%-91.98%1,089.18%16.55%-43.97%-99.31%14,463.03%-72.84%406.19%-97.08%3,357.05%-108.00%1,281.91%-86.89%-99.30%10,217.68%847.45%-116.08%740.70%-99.96%282,756.97%-100.21%282,516.22%-99.99%930.27%-4.95%138,915.19%-28.12%36.95%-49.66%121.48%-23.09%29.31%6.02%74.96%-45.82%86.61%-30.20%56.24%-39.00%-10.09%-27.20%133.54%-3.78%-3.22%-21.56%39.14%-26.47%-6.45%5.46%148.94%-29.72%
Cash from Investing Activities Growth (1y) 195.80%50.54%-230,657,220.02%-677.46%-269.43%-279.28%-154.76%-43.00%27.09%-1,414.40%-165.13%161.25%217.04%46.30%117.86%-267.18%-91.69%57.43%-100.00%100.00%-100.00%-241.76%-1,327.36%-243.22%-390.00%-128.32%179.50%84.44%75.86%44.12%-230.69%32.86%-268.41%97.08%-257,355,091.16%-126,037,625.31%-2,393,618,029.27%-1.33%24.67%404.94%-69.44%52.22%96.45%-112.87%-55.53%31.81%-3,469.14%-286.21%-131.74%-78.73%-67.78%20.55%80.12%-98.49%44.41%
Cash from Investing Activities Growth (3y) -5.78%-205.13%-24,875.71%106.53%13.08%-213.61%47.46%-13.55%27.46%-51.28%99.34%25.99%25.99%99.28%-25.99%-25.99%13.49%-25.99%97.25%-97.08%-37.61%-106.19%17.95%-36.11%28.20%-24.50%75.33%-7,372.03%-14,416.67%-13,120.32%-11,952.43%-11,593.49%176.45%-10,479.00%-10,660.34%-3,130.99%-39,707.19%30.89%1.52%-65.21%-82.79%16.50%-28.61%-33.79%10.52%-34.24%-221.70%
Cash from Investing Activities Growth (5y) 16.16%-45.38%-10.87%14.87%-92.35%92.43%89.40%92.60%-39.40%91.37%88.36%14.87%95.11%-14.87%-92.15%38.50%-14.87%91.95%-14.87%24.12%-2,491.58%-1,934.21%-1,675.00%-1,473.67%-1,688.89%35.68%-1,335.37%-1,050.94%-860.78%-2,174.63%-1,316.54%-1,725.53%-56.89%-2,018.49%-1,622.95%-1,724.17%-3,009.12%-3.21%2.28%
Cash from Investing Activities (QoQ) 16.86%100.00%-58,972,691.50%571.44%-142.92%-93.28%-98.78%-2.74%3.91%-29.82%-11.57%47.62%-1,895.86%77.27%125.77%0.10%-1,015.71%107.56%-341.27%104.98%-4,791.32%100.00%397.97%46.33%-970.12%82.92%-227,816,650.79%100.00%-398.62%105.95%-673.59%135.49%-27,010,430.65%100.00%-57.06%10.97%-13,846,649,083.26%56.40%148.20%-182.25%-486.15%67.59%423.12%-127.60%-65.28%97.59%-1,070.44%-233.58%27.54%-26.16%-26.65%-100.16%44.11%-18.43%40.02%49.93%-458.12%66.83%
Cash from Operations Growth (1y) -4.80%191.60%558,669,769.40%1,333.40%1,354.39%190.97%-7.42%-56.55%-65.39%-61.71%27.44%-285.70%-114.33%209.84%-76.75%314.34%474.96%-44.11%-100.00%-100.00%-100.00%63.91%111.04%-101.67%-100.65%19.37%-2,702.05%15,700.78%-3.46%226.75%20.39%51.08%-340.32%-86.36%211,358,750.43%-122,383,383.11%288,804,392.88%40.20%-69.63%950.92%851.84%31.83%42.04%-36.82%-44.53%-25.64%219.74%-84.59%4.27%-36.99%-134.75%137.37%-15.08%196.52%77.49%
Cash from Operations Growth (3y) 68.60%48.11%18,649.60%-138.50%-39.61%51.14%-35.03%20.03%-42.92%-12.80%-99.16%-98.58%-99.10%-99.09%25.99%99.56%-3.58%-25.99%-98.78%-25.99%18.21%34.48%-15.90%6.65%20.30%-340.28%202.31%14,453.81%-15,405.39%7,699.29%16,381.26%-16,987.21%47.53%15,437.42%15,649.20%-10,536.22%24,697.35%11.18%47.01%0.77%76.57%-14.83%37.75%-38.63%-21.10%11.59%54.58%
Cash from Operations Growth (5y) 20.83%41.27%38.34%-88.77%-91.80%-93.82%-92.35%-14.87%1.24%-14.87%-90.63%-14.87%-94.01%14.87%14.87%9.48%-91.68%-92.33%-14.87%-22.96%2,288.04%-1,672.45%1,267.41%2,100.47%-4,363.60%41.31%5,782.67%2,144.59%-1,955.03%1,804.39%2,030.43%1,931.80%-20.75%1,750.40%1,688.59%-1,280.14%2,567.34%20.76%37.93%
Cash from Operations (QoQ) -21.83%-100.00%30,859,189.10%259.69%139.43%110.22%-20.82%264.96%-52.10%-33.11%-62.84%190.72%-47.01%122.60%-154.15%77.57%1,245.84%-83.30%399.21%-60.75%70.79%-100.00%79.64%-25.24%131.30%-100.59%11,923,931,426.39%-100.00%42,847.34%-113.92%164.52%-81.72%589,213,384.91%-100.00%231.96%-129.08%5,142,001,027.18%-116.84%161.21%-45.51%2,396.16%-120.37%479.22%-50.64%245.72%-108.96%513.36%-56.67%363.47%-85.58%-46.80%193.15%180.10%-107.96%463.38%4.88%877.97%-100.60%
Dividends Paid - Common Growth (1y) 84.97%96.99%5.29%-98.60%20.06%1,792,510.43%-43.07%-5.65%-1.06%48.12%45.30%22.04%26.36%14.34%12.02%41.73%-171.67%-22.43%-39.48%33.82%-13.44%-11.25%-6.81%-2.19%-5.35%-4.02%-1.21%
Dividends Paid - Common Growth (3y) -25.99%56.54%35.54%-10.38%3,126.52%-12.22%2,826.02%-6.46%19.48%22.02%27.38%27.17%25.52%-44.46%-43.95%-47.73%-36.73%-4.16%-0.89%8.51%
Dividends Paid - Common Growth (5y) 23.58%21.26%7.00%0.68%805.02%4.42%710.40%2.99%22.55%-28.17%-30.64%-30.14%-23.74%-23.79%-23.68%-23.74%5.70%-21.65%-5.51%
Dividends Paid - Common (QoQ) 3.38%4,897,269.29%2,960,566.95%-5.96%-1.39%-3.27%0.16%-1.87%199.05%-149.62%-0.86%-5.20%-24.89%14.39%1.10%-1.00%-19.49%11.75%2.35%1.72%
EBITDA Margin Growth (1y) 0.01M0.01M641.000.00M0.00M427.0094.00-119.00-199.0035.00319.00-583.00-980.00-567.00-959.00715.00220.00270.00346.0070.000.00M448.00-208.00-0.00M192.00104.00618.0079.00-387.00151.0059.00267.00-333.00-0.00M-650.00566.00249.00776.00372.000.00M611.00590.00539.00-0.00M-288.00-307.00-771.000.00M234.00-84.002.00-638.00-340.00-1.00317.00906.00
EBITDA Margin Growth (3y) 0.01M0.01M0.00M0.00M81.00-104.00-546.0013.00-959.00-261.00-294.00202.00366.00-164.00576.00215.00-479.00986.00-34.00613.00-670.00253.0047.00-453.0071.00-78.00-634.00-771.00384.00-0.00M509.00393.00605.00766.00716.000.00M720.000.00M141.000.00M557.00198.00-230.00-946.00-394.00-393.00-452.000.00M
EBITDA Margin Growth (5y) 0.01M0.01M442.000.00M0.00M249.00-125.00-964.00-0.00M346.0097.00-146.00-967.00-360.00832.00893.00866.00-216.00-638.00-131.00280.00-0.00M198.00861.000.00M0.00M596.000.00M-532.00832.00676.00374.00458.00325.00709.000.00M974.00460.000.00M
EBITDA Margin (QoQ) 0.00M0.01M-0.00M0.00M879.00-91.00174.00298.0046.00-424.00-39.00217.00281.00-140.00-941.00-180.00694.00-532.00732.00-674.00744.00-456.00456.00382.00-200.00-541.000.00M933.00-288.00-27.00-539.00467.00250.00-119.00-350.00-0.00M867.00-0.00M973.00350.00463.0041.00-244.00329.00412.00-0.00M825.00310.00-51.00-35.0010.00-8.0035.00-675.00308.00330.00353.00-86.00
EBIT Growth (1y) 209.35%394.30%152.19%914.63%223.58%86.28%41.90%-24.36%-22.33%-27.43%-17.09%-36.38%-52.51%-19.33%-22.22%154.21%81.13%60.64%-100.00%-23.93%49.22%16.09%-99.92%-48.58%25.48%-99.86%-100.00%100.00%24.08%54.34%38.47%23.42%105,357.16%48,161,176.64%80,222,432.14%151,622.83%23.98%86.01%26.89%299.10%62.10%59.37%29.61%-53.18%9.01%-13.70%-6.73%168.86%39.98%21.69%18.75%-36.13%-19.83%12.82%39.32%90.42%
EBIT Growth (3y) 68.08%81.49%43.69%69.65%6.07%2.93%-2.91%6.95%-12.58%-2.03%-99.09%7.15%8.67%-98.98%-88.53%11.60%-40.84%-98.80%-99.07%-98.88%-99.10%21.81%-98.82%-98.91%24.33%30.36%6.57%10,610.22%13,416.76%9,285.65%12,675.77%12,157.66%12,562.38%13,257.02%13,247.86%1,256.33%32.32%36.77%15.33%71.27%35.24%18.73%12.81%-7.01%6.95%5.82%15.56%48.42%
EBIT Growth (5y) 34.27%48.23%-92.30%56.68%26.39%-93.41%-76.43%-12.51%-19.77%-93.57%-93.34%-93.46%-93.75%-93.03%-92.05%-91.90%-92.35%-73.46%-1.47%1,680.55%21.29%-5.06%1,856.60%432.09%43.04%47.69%1,952.42%1,997.65%1,628.95%1,957.20%1,808.68%1,796.62%1,874.32%1,803.30%387.86%31.81%28.56%20.47%43.62%
EBIT Margin Growth (1y) 0.01M0.01M641.000.00M0.00M427.0094.00-119.00-199.0035.00319.00-583.00-980.00-567.00-959.00715.00220.00270.00346.0070.000.00M448.00-208.00-0.00M192.00104.00618.0079.00-387.00151.0059.00267.00-333.00-0.00M-650.00566.00249.00776.00372.000.00M611.00590.00539.00-0.00M-288.00-307.00-771.000.00M234.00-84.002.00-638.00-340.00-1.00317.00906.00
EBIT Margin Growth (3y) 0.01M0.01M0.00M0.00M81.00-104.00-546.0013.00-959.00-261.00-294.00202.00366.00-164.00576.00215.00-479.00986.00-34.00613.00-670.00253.0047.00-453.0071.00-78.00-634.00-771.00384.00-0.00M509.00393.00605.00766.00716.000.00M720.000.00M141.000.00M557.00198.00-230.00-946.00-394.00-393.00-452.000.00M
EBIT Margin Growth (5y) 0.01M0.01M442.000.00M0.00M249.00-125.00-964.00-0.00M346.0097.00-146.00-967.00-360.00832.00893.00866.00-216.00-638.00-131.00280.00-0.00M198.00861.000.00M0.00M596.000.00M-532.00832.00676.00374.00458.00325.00709.000.00M974.00460.000.00M
EBIT Margin (QoQ) 0.00M0.01M-0.00M0.00M879.00-91.00174.00298.0046.00-424.00-39.00217.00281.00-140.00-941.00-180.00694.00-532.00732.00-674.00744.00-456.00456.00382.00-200.00-541.000.00M933.00-288.00-27.00-539.00467.00250.00-119.00-350.00-0.00M867.00-0.00M973.00350.00463.0041.00-244.00329.00412.00-0.00M825.00310.00-51.00-35.0010.00-8.0035.00-675.00308.00330.00353.00-86.00
EBIT (QoQ) 27.16%224.82%-63.78%232.08%96.05%6.96%45.71%5.90%12.86%-18.52%-22.33%8.75%5.44%-6.91%-40.40%-18.83%79.13%-10.24%94.78%-42.16%58.87%-100.00%126,220,707.76%13.45%84,824.86%74,589.74%-202.30%100.00%-7.89%-0.41%-16.15%61.30%14.58%-10.66%97,803.53%40,702.02%85.16%-66.66%111.49%42.46%26.31%4.87%-14.10%40.07%2.72%-62.12%99.99%10.90%11.01%9.21%4.12%-3.59%8.32%-41.27%30.70%35.66%33.78%-19.73%
EBT Growth (1y) 206.72%384.91%259,572,714.98%1,113.44%239.65%89.45%41.31%-20.73%-23.08%-27.61%-18.11%-38.96%-52.31%-21.26%-24.41%152.36%79.76%64.60%-100.00%-100.00%-100.00%14.22%-21.91%-48.55%19.85%54.68%76.88%16.89%28.68%32.93%39.89%24.58%6.32%-52.20%-19.61%152,554,538.44%123,586,043.51%186,188,566.04%26.69%306.88%162,182,010.57%59.60%29.52%-53.75%9.09%-13.90%-6.31%175.83%41.94%23.05%19.18%-35.29%-20.93%12.41%39.28%90.26%
EBT Growth (3y) 68.55%80.77%14,328.67%80.41%7.61%2.60%-4.36%6.89%-12.96%-2.10%-99.09%-98.94%-98.91%-98.98%-98.85%-98.88%30.93%-98.81%-99.03%-98.89%16.82%20.77%17.10%8.38%24.32%29.78%5.76%8.82%12,818.49%9,284.52%-99.02%12,208.09%12,613.19%13,295.82%13,267.76%13,477.80%13,148.81%13,577.37%15.41%73.14%13,492.71%19.14%13.09%-6.19%6.98%6.00%15.86%50.31%
EBT Growth (5y) 34.43%47.85%22.71%-89.74%-91.96%-93.43%-94.07%-94.49%5.05%-93.64%-93.23%-93.49%15.62%-93.04%-92.08%-91.92%-92.31%-93.34%-93.80%12.02%1,819.24%1,397.15%1,857.69%2,014.26%2,164.00%12.52%1,973.10%1,940.51%1,631.25%10.98%1,813.05%1,802.66%1,883.03%1,808.33%1,846.62%2,006.84%1,940.70%20.61%44.91%
EBT Margin Growth (1y) 0.01M0.01M0.00M0.00M0.00M475.0083.0010.00-228.0028.00283.00-698.00-966.00-631.00-0.00M697.00204.00334.00436.00-0.00M-0.00M404.003.000.00M54.000.00M0.00M4,810.21M-273.00-291.0086.00289.00-0.00M-0.00M-0.00M0.00M0.00M0.00M365.000.00M0.00M591.00534.00-0.00M-283.00-313.00-751.000.00M278.00-48.0014.00-607.00-383.00-13.00317.00920.00
EBT Margin Growth (3y) 0.01M0.01M0.00M0.00M158.00-128.00-643.008.00-991.00-269.00-290.00-0.00M-0.00M-169.00-0.00M-0.00M-0.01M895.00369.00559.004,810.20M186.000.00M0.00M70.000.00M0.00M-0.00M-20.00-977.00-4810.21M423.00637.00784.00725.000.00M0.00M0.00M148.000.00M0.00M230.00-204.00-869.00-388.00-374.00-420.000.00M
EBT Margin Growth (5y) 0.01M0.01M0.00M-555.00-0.00M198.00-0.00M-0.00M-0.01M168.00367.00-203.004,810.20M-387.00774.00849.00911.00-0.00M-0.00M-0.00M0.00M0.00M204.000.00M0.00M0.01M741.00879.00-503.00-4810.20M701.00420.00522.00364.000.00M0.00M0.00M479.000.00M
EBT Margin (QoQ) 0.00M0.00M555.000.00M926.00-35.00144.00318.0048.00-426.0071.0079.00304.00-171.00-911.00-189.00640.00-550.00795.00-681.00770.00-448.00-0.00M0.00M-0.00M-3.00-0.01M0.01M270.00-491.004,810.21M-4810.21M251.00-114.00-0.00M-3.000.00M-0.00M-0.00M0.00M465.0033.00-240.00334.00408.00-0.00M849.00304.00-30.00-12.0016.00-22.0031.00-633.00240.00348.00361.00-29.00
EBT (QoQ) 24.17%100.00%30,826,586.47%280.85%102.45%9.21%44.11%6.60%12.93%-18.54%-19.16%3.43%6.27%-7.85%-39.74%-19.19%75.46%-11.54%101.19%-42.43%60.67%-100.00%25.95%12.77%-13.89%-25.70%283,364,570.84%-100.00%11.13%-15.03%187,266,342.69%-100.00%14.80%-10.58%-2.03%-59.79%185,930,528.16%-67.43%-100.00%142,598,328.00%26.51%4.61%-14.06%40.33%2.67%-62.65%102.71%10.76%11.72%9.97%4.32%-3.99%8.21%-40.29%27.46%36.51%34.07%-18.44%
Enterprise Value Growth (1y) 156.95%36.80%9.00%6.15%15.87%-11.18%-7.31%3.94%14.95%57.76%60.51%60.75%35.55%-112.99%118.84%47.18%46.36%-38.59%12.35%29.49%8.45%1,569.65%-17.14%-21.32%-0.52%-105.93%27.90%25.78%31.34%56.95%62.38%48.61%9.17%-12.64%-9.71%-8,982.97%25.52%92.86%34.92%4,759.37%46.71%63.57%153.59%88.10%103.49%61.83%0.69%-36.99%-46.16%-34.05%-0.95%58.75%40.80%38.86%44.02%42.35%42.57%-10.55%-32.09%
Enterprise Value Growth (3y) 50.70%24.22%17.49%21.05%21.76%-29.70%48.21%34.98%31.63%-31.69%58.03%45.24%29.10%38.31%26.77%14.46%16.45%-6.50%5.99%8.62%12.32%18.49%17.13%24.76%-26.01%29.89%21.29%20.79%-4.52%29.08%39.86%21.88%26.21%40.20%45.64%1,896.89%55.32%72.19%51.03%285.36%17.14%20.41%36.25%23.45%15.54%14.01%12.83%12.50%2.62%-6.43%-1.05%
Enterprise Value Growth (5y) 46.68%-18.59%31.87%27.58%23.44%29.96%24.83%20.17%19.73%-17.58%33.13%24.84%22.97%32.54%25.09%25.25%56.72%15.33%12.70%13.72%0.10%17.91%22.04%18.79%25.84%32.18%41.28%43.24%152.23%45.05%48.58%35.83%17.11%24.08%25.24%502.89%23.22%36.13%37.50%163.40%26.40%16.74%19.86%
Enterprise Value (QoQ) 56.10%19.78%17.55%16.91%-16.89%-4.56%14.47%27.61%-36.29%-0.41%28.37%41.12%-12.56%1.33%28.56%18.99%-108.38%1,806.87%-13.53%18.34%-107.94%1,483.77%-0.35%-0.89%7.54%-21.98%-5.38%25.31%-106.41%1,782.82%-6.95%30.85%-3.73%19.76%-100.04%229,437.33%-22.96%23.78%-104.15%3,269.20%18.37%-13.41%43.43%-0.21%31.98%34.25%6.39%7.95%4.96%-16.47%-33.42%-7.76%28.57%25.45%6.70%-18.19%26.80%30.12%5.46%-18.06%-20.45%-1.22%
EPS (Basic) Growth (1y) 211.39%378.31%221,423,294.65%1,409.35%210.42%89.46%38.66%-26.86%-19.20%-23.58%-12.97%-69.18%-52.90%-27.80%413.42%59.01%-100.00%-100.00%-100.00%22.03%-20.76%-45.09%27.90%60.31%67.79%21.88%29.04%38.99%28.23%1.59%-58.85%-22.95%161,959,965.85%146,048,643.09%193,975,009.01%29.35%321.83%159,197,711.60%62.81%37.95%-52.15%12.85%-11.59%-2.54%178.42%47.74%25.90%19.25%-33.87%-21.87%16.21%45.89%91.78%
EPS (Basic) Growth (3y) 68.62%82.01%13,776.79%50.41%5.71%-4.49%4.99%-15.42%-99.10%-98.93%-98.93%-99.00%-98.54%-98.87%-98.79%-99.01%-98.85%23.91%17.91%8.59%25.97%28.09%-1.37%6.39%12,752.55%9,317.53%12,321.47%12,762.94%13,535.01%13,350.45%14,143.91%14,238.37%13,981.05%20.25%77.79%13,745.61%21.92%17.04%-4.13%9.21%8.96%19.24%52.28%
EPS (Basic) Growth (5y) 32.56%17.23%-89.39%-92.09%-93.43%-94.11%-94.40%-93.54%-93.11%-93.52%-93.09%-90.83%-91.96%-92.25%-93.37%-93.86%13.45%1,832.74%1,403.99%1,872.70%2,031.77%2,161.23%1,970.25%1,968.66%1,659.39%1,841.49%1,855.73%1,921.65%1,834.40%1,919.44%2,122.93%2,000.10%24.78%48.11%
EPS (Basic) (QoQ) 25.85%100.00%21,371,814.21%404.93%85.25%10.76%45.68%3.85%13.06%-18.94%-23.15%14.73%6.93%-7.68%-72.79%75.31%93.53%-45.71%29.85%16.47%-15.68%-19.29%5.68%-15.52%11.89%-9.01%-11.35%-63.15%186,327,710.34%-66.77%-100.00%136,894,337.63%24.25%8.38%-13.64%40.00%5.28%-62.41%103.67%9.68%16.06%7.40%8.08%-6.54%9.92%-40.44%27.68%39.02%37.99%-21.70%
EPS (Weighted Average and Diluted) Growth (1y) 1,523.43%-24.08%-69.50%374.34%-100.00%-9.82%62.73%9.80%17.80%5.44%166,422,529.96%20.03%145,614,911.61%43.14%28.10%9.45%13.39%47.00%
EPS (Weighted Average and Diluted) Growth (3y) 55.48%3.17%-98.91%-98.44%-98.90%20.02%26.44%12,638.64%-98.99%12,718.60%14,093.24%23.43%21.11%22.19%
EPS (Weighted Average and Diluted) Growth (5y) -89.02%-93.84%-92.83%-90.60%-93.04%1,878.75%1,995.18%10.21%1,942.12%13.66%1,912.31%1,941.76%25.67%
FCF Margin Growth (1y) -0.01M-0.00M0.00M0.00M0.01M0.00M-859.00-572.00-0.00M-0.00M0.00M-0.00M-0.00M0.00M-0.00M0.01M0.00M-0.00M805.00-0.00M-0.00M0.00M7.000.00M-0.00M0.01M-866.000.00M-0.00M0.00M119.00-0.00M-810.00-0.00M0.01M-0.00M483.000.00M324.000.01M0.00M0.00M500.00-0.00M-0.00M-0.00M0.00M-0.00M-333.00-0.00M-0.00M922.00-418.000.01M400.00
FCF Margin Growth (3y) -0.00M-0.00M0.00M-0.00M-0.00M0.00M-0.00M383.00-0.01M-0.00M-0.00M-0.00M-0.00M-0.00M0.00M631.00-0.01M-830.000.00M-0.00M14.000.00M810.00-957.00-2.000.00M15.000.00M-0.00M-0.00M0.01M-0.00M0.00M0.01M-0.00M0.00M-569.000.00M-561.000.00M-0.01M0.00M-0.01M-0.00M-0.00M0.00M
FCF Margin Growth (5y) -0.01M-0.00M0.00M-467.00-0.00M-0.00M-0.00M-0.01M-0.01M-0.00M0.00M-0.00M-0.00M0.01M0.00M938.00-0.00M-0.00M-0.00M0.01M-0.00M-0.00M0.01M-0.00M0.01M0.00M0.01M-792.00390.000.00M277.00-63.000.00M-476.000.00M0.00M0.00M
FCF Margin (QoQ) -0.00M-0.00M467.00631.00877.000.00M-0.00M0.01M-0.00M-796.00-998.000.00M-0.00M0.00M-0.01M0.00M0.01M-0.00M0.00M-0.00M655.00-491.00-0.00M0.00M-0.00M-7.00-0.01M0.01M0.01M-0.01M0.00M-0.00M-0.00M-5.000.01M-0.01M0.00M-635.000.01M-0.01M0.01M-0.01M0.01M-0.01M0.01M-0.00M0.01M-0.01M-530.000.00M0.00M-0.00M0.00M-207.000.01M-0.01M
FCF Payout Ratio Growth (1y) -85.32%225.81%-196.87%-754.22%156.01%895,707,750,389.45%79,062,739.02%-42.44%-53.12%-23,031.35%21.72%100.78%30.89%-5.03%-25.85%938.73%-100.00%12.67%-5.81%11.00%-8.80%-76.55%407.32%56.95%-24.05%64.92%349.59%
FCF Payout Ratio Growth (3y) 99.98%-35.05%20.92%7,441.92%353,054.67%5,821.42%-1,057,327.83%7,569.63%1.07%-9.27%19.43%5.71%27.59%-25.99%-25.99%-25.99%-25.99%6.31%-18.46%18.01%
FCF Payout Ratio Growth (5y) 22.38%1,054.60%1,356.40%1,096.08%15,019.33%1,170.31%9,644.05%1,243.60%59.08%-14.87%-14.87%-14.87%-14.87%-14.87%-14.87%-14.87%-14.87%12.62%
FCF Payout Ratio (QoQ) 100.00%-9,043,619.45%593,132.69%-47.65%-57.37%100.23%-62.14%-70.44%-100.00%78.24%-629.35%-134.75%70.80%64.69%1,369.60%-132.88%15.85%90.01%16,371.71%
Free Cash Flow Growth (1y) -31.80%94.21%765,580,727.79%1,159.92%1,306.09%198.51%5.39%-39.54%-67.36%-65.86%3.11%-208.69%-114.33%209.84%-76.75%314.34%474.96%-44.11%-100.00%-100.00%-100.00%63.91%111.04%-101.67%-100.65%19.37%-2,702.05%15,700.78%-3.46%226.75%20.39%51.08%-340.32%-86.36%211,358,750.43%-122,383,383.11%288,804,392.88%40.20%-69.63%950.92%851.84%31.83%42.04%-36.82%-44.53%-25.64%219.74%-84.59%4.27%-36.99%-134.75%137.37%-15.08%196.52%77.49%
Free Cash Flow Growth (3y) 46.27%25.56%20,162.55%-117.43%-38.51%46.71%-36.78%12.10%-44.03%-16.07%-99.22%-98.81%-99.10%-99.09%25.99%99.56%-3.58%-25.99%-98.78%-25.99%18.21%34.48%-15.90%6.65%20.30%-340.28%202.31%14,453.81%-15,405.39%7,699.29%16,381.26%-16,987.21%47.53%15,437.42%15,649.20%-10,536.22%24,697.35%11.18%47.01%0.77%76.57%-14.83%37.75%-38.63%-21.10%11.59%54.58%
Free Cash Flow Growth (5y) 10.95%27.94%42.47%-89.50%-91.95%-93.92%-92.65%-14.87%-1.06%-14.87%-91.58%-14.87%-94.01%14.87%14.87%9.48%-91.68%-92.33%-14.87%-22.96%2,288.04%-1,672.45%1,267.41%2,100.47%-4,363.60%41.31%5,782.67%2,144.59%-1,955.03%1,804.39%2,030.43%1,931.80%-20.75%1,750.40%1,688.59%-1,280.14%2,567.34%20.76%37.93%
Free Cash Flow (QoQ) -16.22%-100.00%54,407,351.98%182.48%138.60%108.77%-10.46%215.25%-49.35%-26.29%-48.63%70.17%-47.01%122.60%-154.15%77.57%1,245.84%-83.30%399.21%-60.75%70.79%-100.00%79.64%-25.24%131.30%-100.59%11,923,931,426.39%-100.00%42,847.34%-113.92%164.52%-81.72%589,213,384.91%-100.00%231.96%-129.08%5,142,001,027.18%-116.84%161.21%-45.51%2,396.16%-120.37%479.22%-50.64%245.72%-108.96%513.36%-56.67%363.47%-85.58%-46.80%193.15%180.10%-107.96%463.38%4.88%877.97%-100.60%
Gross Margin Growth (1y) 0.00M0.00M-37.000.00M898.00385.0062.00-375.00-503.00-140.0088.00-246.00-368.00-141.00-235.00470.00534.00342.00369.0084.00498.00212.00199.00-517.00-50.00245.00641.0086.00-111.00-206.00116.00524.00-83.00-710.00-438.00374.00350.00379.00391.00878.00-283.00420.00219.00-493.00369.008.00-268.00162.00228.007.00-12.0038.0011.00-107.0034.00302.00
Gross Margin Growth (3y) 0.00M0.00M113.000.00M27.00105.00-85.00-151.00-337.0062.00222.00308.00664.00346.00752.00515.0075.00531.00527.00621.00-181.0051.00238.00239.00363.00-44.0047.00-24.0085.00-244.00618.00465.00682.00518.00361.00984.00734.00807.00342.00547.00314.00434.00-61.00-293.00608.00-93.00-246.00502.00
Gross Margin Growth (5y) 0.00M0.00M246.000.00M0.00M496.00132.00-357.00-206.00384.00752.00787.0020.00185.00791.000.00M944.00238.0027.00137.00529.00-121.00305.00721.000.00M421.00774.00695.00140.00704.00893.00634.00186.00375.00704.00934.00706.00364.00886.00
Gross Margin (QoQ) 0.00M0.00M-0.00M0.00M361.0017.00391.00129.00-151.00-307.00-45.000.00M212.00-79.00-379.00-122.00440.00-173.00326.00-58.00248.00-147.0041.00356.0028.00-360.000.00M282.00323.0036.00-554.0085.00227.00358.00-380.00-269.00432.00-294.00308.00-67.00444.00193.00-853.00636.00244.00-519.009.00274.00-32.00-90.0075.0053.00-51.00-39.0048.00-65.0091.00228.00
Gross Profit Growth (1y) 2,313.06%1,312.01%88.81%309.87%140.17%76.72%39.14%-27.83%-26.32%-30.56%-24.16%-23.73%-34.91%-5.13%7.12%113.54%86.58%57.90%-100.00%-24.30%9.51%2.89%-99.91%-30.11%16.31%-99.86%-100.00%100.00%38.46%39.99%38.87%25.94%116,695.19%77,106,165.60%93,578,142.64%134,973.83%15.28%51.05%22.76%133.07%24.60%45.50%17.19%-31.47%29.02%-5.65%9.34%88.64%36.04%24.99%18.40%-20.04%-10.37%10.52%27.97%49.99%
Gross Profit Growth (3y) 245.27%158.77%25.83%31.16%4.82%5.20%4.17%5.54%-3.64%1.32%-99.04%7.23%9.97%-98.93%-88.75%12.61%-44.06%-98.90%-99.03%-98.92%-99.03%18.33%-98.81%-98.84%26.58%31.22%20.30%11,673.13%12,922.50%10,627.14%12,380.93%12,019.58%12,364.83%12,648.02%12,617.05%1,147.88%22.57%27.52%16.30%44.43%29.80%19.72%14.91%1.11%16.30%9.23%18.33%31.28%
Gross Profit Growth (5y) 118.29%91.80%-92.51%29.54%18.67%-93.37%-76.07%-7.29%-21.54%-93.60%-93.16%-93.15%-93.28%-92.78%-92.27%-92.03%-92.55%-72.73%5.91%1,711.90%21.87%7.00%1,856.50%418.47%36.15%40.87%1,946.12%1,897.13%1,715.35%1,890.59%1,795.01%1,800.83%1,830.03%1,792.13%378.78%22.67%23.43%18.97%29.30%
Gross Profit (QoQ) 328.86%730.98%-30.81%68.18%46.02%11.11%50.21%-1.45%7.44%-12.51%-22.08%0.60%1.26%-4.45%-21.64%-14.14%47.58%7.89%56.21%-24.98%24.89%-100.00%107,279,464.62%8.52%91,756.92%85,994.57%-202.30%100.00%9.13%1.30%-7.85%35.92%10.33%0.50%102,218.58%66,245.31%47.69%-43.38%45.13%24.45%20.03%7.50%-22.41%45.33%-3.33%-37.14%46.08%6.27%12.04%8.45%5.34%-2.36%6.14%-26.76%18.08%20.40%22.89%-14.15%
Interest Coverage Ratio Growth (1y) -1,116.90%352.03%92.70%105.15%35.47%107.51%-158.42%1,297.80%-371.61%-89.93%
Interest Coverage Ratio Growth (3y) -233.32%36.20%
Interest Coverage Ratio (QoQ) -259.03%237.89%-472.39%33.99%174.36%5.43%-90.05%-927.09%339.13%-129.68%338.10%-379.05%105.10%
Net Cash Flow Growth (1y) 230.31%255.01%451,441,266.25%1,853.24%508.35%-47.47%-74.23%-128.78%-71.55%-2,322.03%3,227.20%-2,697.76%-94.63%82.99%-84.68%108.56%483.81%-63.64%-100.00%-100.00%-100.00%438.87%-172.00%-209.31%432.40%95.12%98.50%-81.52%1,876.23%4,126.44%-167.23%388.13%-478.46%35.48%207,236,298.68%-90,308,460.02%44,630,920.01%39.52%-278.33%173.81%-2,683.18%-0.47%12.86%-110.38%6.48%40.86%77.47%-32.63%-55.44%-48.02%-211.14%4.44%112.52%277.97%-84.38%
Net Cash Flow Growth (3y) 78.81%-162.52%33,726.97%-442.08%-54.71%-58.55%9.51%-11.65%-55.33%-101.53%-99.32%25.99%-98.90%-99.63%99.62%-25.99%-36.17%-98.79%-25.99%-25.99%74.36%-14.56%-12.94%-38.58%83.99%-31.71%-27.65%56,328.65%-51,528.56%5,684.94%24,066.30%-23,371.41%211.59%-19,420.77%14,123.67%-14,285.91%-21,992.10%25.06%9.43%-33.46%-240.71%-10.01%15.15%-28.70%29.70%40.40%-8.94%
Net Cash Flow Growth (5y) 12.37%-38.17%18.80%-89.57%-92.53%-94.65%-14.87%-14.87%-63.10%-90.20%96.22%-14.87%-96.53%14.87%-88.94%18.33%-14.87%-92.25%-14.87%-33.87%2,190.83%-1,764.89%1,037.49%2,514.90%-2,290.54%42.30%-1,460.03%4,679.84%-5,287.05%-2,057.72%2,779.21%-1,809.56%-43.88%-2,451.48%1,739.66%-1,736.20%1,737.99%30.90%-33.63%
Net Cash Flow (QoQ) -252.55%100.00%26,128,006.66%517.57%-28.42%290.83%13.05%92.35%-93.82%91.74%-226.27%290.12%-582.73%387.11%-206.18%100.36%-1,629.87%358.54%-40.64%-75.13%-528.81%100.00%782.51%16.16%-217.91%-76.36%-141,199,683.41%100.00%-101.08%45.77%3.84%22.92%29,644,648.86%-100.00%853.92%-195.31%2,421,516,131.92%-141.53%195.83%-95.37%7,469.77%-212.62%169.35%-143.69%391.65%-198.60%91.74%-293.60%539.28%-115.77%51.37%-361.29%246.91%-194.41%85.06%160.42%4,336.48%-146.06%
Net Income Growth (1y) 211.80%379.32%222,225,531.89%1,414.82%212.54%90.75%39.60%-26.36%-23.44%-27.59%-17.53%-70.80%-53.64%-41.75%-28.94%405.35%72.16%107.05%-100.00%-100.00%-100.00%19.84%-22.18%-45.72%26.44%58.48%68.56%8.11%22.43%29.63%38.17%27.47%0.99%-59.46%-24.08%159,574,159.40%145,602,266.69%193,382,152.74%28.52%318.52%157,487,191.80%60.17%34.48%-53.75%8.99%-14.72%-5.34%172.88%45.31%25.87%18.41%-34.06%-22.09%14.73%45.82%91.71%
Net Income Growth (3y) 67.21%80.27%13,576.90%48.24%3.52%-6.99%-6.47%2.81%-15.14%-4.42%-99.10%-98.93%-98.91%-98.98%-98.51%-98.85%49.29%-98.77%-98.99%-98.86%20.22%22.87%16.93%8.13%25.43%27.54%-1.90%5.82%12,683.22%9,242.97%-99.00%12,223.13%12,646.80%13,418.32%13,197.73%13,923.98%14,025.28%13,723.36%17.84%74.15%13,461.57%19.80%14.66%-5.94%7.26%7.19%17.79%51.10%
Net Income Growth (5y) 32.83%46.08%17.70%-89.35%-92.09%-93.44%-94.12%-94.43%7.01%-93.57%-93.14%-93.47%15.94%-93.04%-90.76%-91.88%-92.17%-93.30%-93.92%12.42%1,815.10%1,394.76%1,860.59%2,017.26%2,148.97%10.93%1,955.55%1,948.87%1,636.42%11.11%1,812.13%1,824.02%1,889.62%1,807.32%1,886.25%2,092.91%1,971.51%23.08%46.19%
Net Income (QoQ) 25.85%100.00%21,371,814.21%406.76%85.25%10.76%45.68%4.55%13.06%-18.94%-23.15%8.70%6.93%-7.68%-72.79%72.56%34.35%12.63%93.53%-41.21%61.58%-100.00%29.85%14.38%-15.68%-20.21%294,907,920.55%-100.00%5.68%-15.14%189,144,975.52%-100.00%11.89%-9.55%-11.35%-63.69%186,327,710.34%-66.87%-100.00%136,894,337.63%23.83%7.89%-13.89%39.22%3.98%-62.90%102.91%8.94%15.41%6.96%8.05%-5.63%8.57%-40.44%27.67%38.95%37.99%-21.69%
Net Income towards Common Stockholders Growth (1y) 211.80%379.32%222,225,531.89%1,414.82%212.54%90.75%39.60%-26.36%-23.44%-27.59%-17.53%-70.80%-53.64%-41.75%-28.94%405.35%72.16%107.05%-100.00%-100.00%-100.00%19.84%-22.18%-45.72%26.44%58.48%68.56%8.11%22.43%29.63%38.17%27.47%0.99%-59.46%-24.08%159,574,159.40%145,602,266.69%193,382,152.74%28.52%318.52%157,487,191.80%60.17%34.48%-53.75%8.99%-14.72%-5.34%172.88%45.31%25.87%18.41%-34.06%-22.09%14.73%45.82%91.71%
Net Income towards Common Stockholders Growth (3y) 67.21%80.27%13,576.90%48.24%3.52%-6.99%-6.47%2.81%-15.14%-4.42%-99.10%-98.93%-98.91%-98.98%-98.51%-98.85%49.29%-98.77%-98.99%-98.86%20.22%22.87%16.93%8.13%25.43%27.54%-1.90%5.82%12,683.22%9,242.97%-99.00%12,223.13%12,646.80%13,418.32%13,197.73%13,923.98%14,025.28%13,723.36%17.84%74.15%13,461.57%19.80%14.66%-5.94%7.26%7.19%17.79%51.10%
Net Income towards Common Stockholders Growth (5y) 32.83%46.08%17.70%-89.35%-92.09%-93.44%-94.12%-94.43%7.01%-93.57%-93.14%-93.47%15.94%-93.04%-90.76%-91.88%-92.17%-93.30%-93.92%12.42%1,815.10%1,394.76%1,860.59%2,017.26%2,148.97%10.93%1,955.55%1,948.87%1,636.42%11.11%1,812.13%1,824.02%1,889.62%1,807.32%1,886.25%2,092.91%1,971.51%23.08%46.19%
Net Income towards Common Stockholders (QoQ) 25.85%100.00%21,371,814.21%406.76%85.25%10.76%45.68%4.55%13.06%-18.94%-23.15%8.70%6.93%-7.68%-72.79%72.56%34.35%12.63%93.53%-41.21%61.58%-100.00%29.85%14.38%-15.68%-20.21%294,907,920.55%-100.00%5.68%-15.14%189,144,975.52%-100.00%11.89%-9.55%-11.35%-63.69%186,327,710.34%-66.87%-100.00%136,894,337.63%23.83%7.89%-13.89%39.22%3.98%-62.90%102.91%8.94%15.41%6.96%8.05%-5.63%8.57%-40.44%27.67%38.95%37.99%-21.69%
Net Margin Growth (1y) 0.01M0.01M0.00M0.00M0.00M556.0057.00-217.00-272.0032.00341.00-0.00M-0.00M-0.00M-0.00M0.00M124.00900.00500.00-0.00M-0.00M586.003.000.00M241.000.00M0.00M5,498.55M-477.00-411.0058.00404.00-0.00M-0.00M-0.00M0.00M0.00M0.00M457.000.00M0.00M687.00768.00-0.00M-329.00-394.00-829.000.00M410.0031.00-9.00-632.00-501.0063.00566.000.00M
Net Margin Growth (3y) 0.01M0.01M0.00M563.00-64.00-873.00-877.00-344.00-0.00M-528.00-435.00-0.00M-0.00M-190.00-0.00M-0.00M-0.01M0.00M732.00821.005,498.54M350.000.00M0.00M168.000.00M0.00M-0.00M-133.00-0.00M-5498.54M492.00735.00986.00775.000.00M0.00M0.00M395.000.00M0.00M325.00-71.00-973.00-421.00-300.00-273.000.00M
Net Margin Growth (5y) 0.01M0.01M0.00M-510.00-0.00M208.00-0.00M-0.00M-0.01M392.00604.00-197.005,498.54M-426.000.00M0.00M0.00M-0.00M-0.00M-0.00M0.00M0.00M256.000.00M0.00M0.01M703.000.00M-533.00-5498.54M786.00673.00645.00413.000.00M0.00M0.00M952.000.00M
Net Margin (QoQ) 0.00M0.00M510.000.00M853.003.00198.00296.0059.00-495.00-76.00241.00363.00-187.00-0.00M0.00M45.00-2.00731.00-650.00821.00-402.00-0.00M0.00M-0.00M-3.00-0.01M0.01M136.00-560.005,498.54M-5498.54M202.00-91.00-0.00M-3.000.00M-0.00M-0.00M0.00M445.00160.00-269.00351.00525.00-0.00M979.00287.0090.00-119.00153.00-92.0049.00-742.00284.00472.00552.00-210.00
Operating Income Growth (1y) 209.35%394.30%152.19%914.63%223.58%86.28%41.90%-24.36%-22.33%-27.43%-17.09%-36.38%-52.51%-19.33%-22.22%154.21%81.13%60.64%-100.00%-23.93%49.22%16.09%-99.92%-48.58%25.48%-99.86%-100.00%100.00%24.08%54.34%38.47%23.42%105,357.16%48,161,176.64%80,222,432.14%151,622.83%23.98%86.01%26.89%299.10%62.10%59.37%29.61%-53.18%9.01%-13.70%-6.73%168.86%39.98%21.69%18.75%-36.13%-19.83%12.82%39.32%90.42%
Operating Income Growth (3y) 68.08%81.49%43.69%69.65%6.07%2.93%-2.91%6.95%-12.58%-2.03%-99.09%7.15%8.67%-98.98%-88.53%11.60%-40.84%-98.80%-99.07%-98.88%-99.10%21.81%-98.82%-98.91%24.33%30.36%6.57%10,610.22%13,416.76%9,285.65%12,675.77%12,157.66%12,562.38%13,257.02%13,247.86%1,256.33%32.32%36.77%15.33%71.27%35.24%18.73%12.81%-7.01%6.95%5.82%15.56%48.42%
Operating Income Growth (5y) 34.27%48.23%-92.30%56.68%26.39%-93.41%-76.43%-12.51%-19.77%-93.57%-93.34%-93.46%-93.75%-93.03%-92.05%-91.90%-92.35%-73.46%-1.47%1,680.55%21.29%-5.06%1,856.60%432.09%43.04%47.69%1,952.42%1,997.65%1,628.95%1,957.20%1,808.68%1,796.62%1,874.32%1,803.30%387.86%31.81%28.56%20.47%43.62%
Operating Income (QoQ) 27.16%224.82%-63.78%232.08%96.05%6.96%45.71%5.90%12.86%-18.52%-22.33%8.75%5.44%-6.91%-40.40%-18.83%79.13%-10.24%94.78%-42.16%58.87%-100.00%126,220,707.76%13.45%84,824.86%74,589.74%-202.30%100.00%-7.89%-0.41%-16.15%61.30%14.58%-10.66%97,803.53%40,702.02%85.16%-66.66%111.49%42.46%26.31%4.87%-14.10%40.07%2.72%-62.12%99.99%10.90%11.01%9.21%4.12%-3.59%8.32%-41.27%30.70%35.66%33.78%-19.73%
Operating Margin Growth (1y) 0.01M0.01M641.000.00M0.00M427.0094.00-119.00-199.0035.00319.00-583.00-980.00-567.00-959.00715.00220.00270.00346.0070.000.00M448.00-208.00-0.00M192.00104.00618.0079.00-387.00151.0059.00267.00-333.00-0.00M-650.00566.00249.00776.00372.000.00M611.00590.00539.00-0.00M-288.00-307.00-771.000.00M234.00-84.002.00-638.00-340.00-1.00317.00906.00
Operating Margin Growth (3y) 0.01M0.01M0.00M0.00M81.00-104.00-546.0013.00-959.00-261.00-294.00202.00366.00-164.00576.00215.00-479.00986.00-34.00613.00-670.00253.0047.00-453.0071.00-78.00-634.00-771.00384.00-0.00M509.00393.00605.00766.00716.000.00M720.000.00M141.000.00M557.00198.00-230.00-946.00-394.00-393.00-452.000.00M
Operating Margin Growth (5y) 0.01M0.01M442.000.00M0.00M249.00-125.00-964.00-0.00M346.0097.00-146.00-967.00-360.00832.00893.00866.00-216.00-638.00-131.00280.00-0.00M198.00861.000.00M0.00M596.000.00M-532.00832.00676.00374.00458.00325.00709.000.00M974.00460.000.00M
Operating Margin (QoQ) 0.00M0.01M-0.00M0.00M879.00-91.00174.00298.0046.00-424.00-39.00217.00281.00-140.00-941.00-180.00694.00-532.00732.00-674.00744.00-456.00456.00382.00-200.00-541.000.00M933.00-288.00-27.00-539.00467.00250.00-119.00-350.00-0.00M867.00-0.00M973.00350.00463.0041.00-244.00329.00412.00-0.00M825.00310.00-51.00-35.0010.00-8.0035.00-675.00308.00330.00353.00-86.00
Profit After Tax Growth (1y) 197.03%328.26%1,224,495,735.78%559.55%260.95%87.81%45.64%-13.14%-22.62%61,767.26%-31.88%-9.63%-50.61%-99.90%-25.54%78.63%66.05%80.31%-100.00%-100.00%-100.00%7.67%-15.87%-58.98%3.57%76.59%120.36%74.89%48.18%22,051,094.08%37.65%20.84%-100.00%-39.07%-11.85%139,658,549.62%106,751,112.08%177,620,666.27%28.27%271.96%51.39%65.52%25.99%-51.37%20.03%-16.45%-8.65%169.10%40.75%20.28%18.90%-36.67%-19.64%10.61%30.61%86.22%
Profit After Tax Growth (3y) 67.63%1,284.56%22,888.07%72.99%11.32%4.62%-9.60%11.93%-14.06%3.21%-99.08%-99.04%-98.91%-98.93%-99.06%-98.98%22.45%-98.80%-99.06%-98.88%21.21%18.22%6,793.79%7.55%22.86%41.02%22.72%16.44%12,941.12%9,537.99%-11.37%12,268.50%134.54%13,324.18%13,635.93%13,017.31%12,352.88%13,392.51%13.87%69.48%36.76%18.49%11.03%-6.06%10.73%3.59%12.36%46.96%
Profit After Tax Growth (5y) 33.39%46.35%69.56%-91.26%-91.86%-93.42%-94.21%-94.73%2.29%-93.85%-93.33%-93.50%-68.37%-92.82%-20.22%-92.03%-92.09%-93.35%-93.47%11.97%1,911.77%1,419.19%1,861.53%2,088.81%2,261.11%13.01%2,054.36%1,945.89%1,645.34%4.81%1,821.09%71.53%1,895.74%1,819.31%1,796.23%1,911.27%1,908.42%18.05%41.84%
Profit After Tax (QoQ) 7.89%100.00%263,706,449.96%99.82%116.70%7.24%42.04%9.36%12.75%-16.84%-15.29%-2.58%90,047.01%-99.91%12.38%-46.75%79.89%-30.83%169.62%-50.50%95.34%-100.00%-3.88%39.89%-24.89%-31.80%310,644,772.15%-100.00%28.07%-14.90%246,545,339.07%-100.00%19,057,540.92%-100.00%13.58%-55.06%179,938,880.49%-65.65%91.70%49.89%29.94%-0.38%-21.97%63.88%-1.09%-61.55%92.57%14.07%8.15%13.27%0.72%-2.52%6.91%-39.67%27.81%34.17%26.24%-13.98%
Property, Plant & Equipment (Net) Growth (1y) -100.00%-100.00%7.57%4.58%114,512,445.10%144,110,356.87%161,588,474.14%40.29%27.60%-13.86%-5.93%-9.37%19.84%24.10%26.23%17.37%9.14%2.38%-100.00%-1.81%-100.00%4.02%2.55%-0.92%1.06%3.47%10.84%-3.74%21.98%33.09%15.85%17.93%46.88%23.79%
Property, Plant & Equipment (Net) Growth (3y) 21.09%11,340.12%11.34%10,881.71%11,759.75%17.87%13.44%6.61%8.41%5.41%-98.90%9.97%-98.91%-98.96%3.20%-98.99%-99.01%1.38%-98.96%0.70%6.70%16.04%23.44%22.06%26.13%28.95%
Property, Plant & Equipment (Net) Growth (5y) 15.23%1,739.48%13.33%1,664.72%1,672.98%12.83%11.91%-93.15%-93.48%5.11%-93.49%-93.27%7.13%-93.22%1.82%4.11%10.64%13.37%16.38%26.64%27.02%
Property, Plant & Equipment (Net) (QoQ) 4.48%-100.00%111,741,649.61%-100.00%-5.08%-2.75%108,639,810.60%14.18%19.46%9.04%-5.68%3.86%3.00%0.07%6.66%1.79%-0.82%-4.52%-2.83%-100.00%104,278,682.65%-100.00%102,802,328.67%-100.00%105,249,282.73%-100.00%
Return on Assets Growth (1y) -2.0017.0026.0027.0022.0015.0010.004.000.00M-11.00-10.00-4.00-3.00-4.00-7.00-7.00-4.0012.0012.00-1.00-1.00-11.00-11.006.008.007.009.0015.0013.0014.006.001.00-3.00-6.002.002.003.005.00-1.00-4.00-4.00-3.002.00
Return on Assets Growth (3y) 21.0020.0013.00-11.00-13.00-19.00-20.00-15.00-15.001.001.004.007.000.00M0.00M-5.00-4.002.006.0028.0024.0016.0017.0019.0014.0014.007.000.00M-3.00-4.003.00
Return on Assets Growth (5y) 7.0012.002.00-16.00-22.00-24.00-14.00-13.00-4.00-3.00-11.00-11.000.00M4.0013.0013.0018.0016.0012.0011.0014.0027.0024.0017.0018.00
Return on Assets (QoQ) -11.00-4.005.007.008.006.006.002.001.001.00-1.00-1.00-1.001.00-2.000.00M0.00M0.00M0.00M0.00M2.000.00M5.000.00M4.005.003.002.00-4.001.00-1.00-1.003.001.000.00M0.00M-3.00-2.000.00M1.003.00
Return on Capital Employed Growth (1y) 1.0019.0020.0033.0029.0021.0018.002.00-4.00-13.00-9.00-5.00-6.00-2.000.00M17.00-2.00-30.00-16.000.00M3.000.00M3.0014.009.007.0013.0016.0019.0022.0012.0010.005.00-1.006.004.002.000.00M-9.00-10.00-9.00-5.002.00
Return on Capital Employed Growth (3y) 26.0021.0016.00-16.00-19.00-20.00-15.0010.00-8.00-15.00-19.00-13.00-15.00-30.00-9.0014.0015.0020.0025.0042.0034.0027.0031.0029.0026.0020.009.003.00-2.00-6.00-1.00
Return on Capital Employed Growth (5y) 12.0015.0010.000.01M-1.00-21.00-33.00-33.00-19.00-21.00-15.00-12.001.00-3.00-0.01M-9.0012.0042.0041.0041.0043.0040.0031.0022.0024.00
Return on Capital Employed (QoQ) -11.002.004.007.007.003.0016.003.00-1.000.00M0.00M-2.002.001.002.00-0.01M-17.00-3.000.00M3.00-2.002.001.005.005.005.005.008.00-5.002.000.00M1.002.000.00M-2.00-1.00-6.00-1.00-1.003.001.00
Return on Equity Growth (1y) 1.00116.0045.00-39.00-4.00-29.00-24.00-7.00-7.00-7.00-11.00-11.00-7.0020.0020.00-2.00-2.00-19.00-19.0022.0030.0027.005.0024.0040.0043.0037.0017.0022.002.00-9.00-8.00-26.00-30.00-28.00-21.00-2.00
Return on Equity Growth (3y) 42.0047.0017.00-75.00-35.00-43.00-43.00-24.00-26.003.002.008.0012.000.00M0.00M2.009.0031.0016.0073.0075.0069.0067.0033.0036.0015.000.00M-12.00-6.00
Return on Equity Growth (5y) 11.0034.00-2.00-93.00-54.00-33.00-29.00-6.00-7.00-18.00-18.0011.0023.0050.0035.0053.0055.0072.0078.0083.0071.0040.0040.00
Return on Equity (QoQ) -21.00-29.0020.0032.00-39.002.001.00-3.00-4.001.001.00-4.000.00M0.00M0.00M0.00M0.00M7.00-15.0014.0012.0013.002.0016.006.00-7.006.00-3.00-5.00-6.00-12.00-7.00-3.001.007.00
Return on Invested Capital (QoQ) 1.00
Return on Sales Growth (1y) -2.0032.0051.0043.0028.0017.0010.004.000.00M-1.000.00M-4.00-6.00-10.00-14.00-5.00-2.004.009.00-6.00-12.00-27.00-18.00-11.00-0.00M-0.00M-73.00-32.0015.0016.0024.0011.0015.0024.0016.0016.008.000.00M-3.00-7.00-2.000.00M1.003.000.00M-2.00-2.000.00M3.00
Return on Sales Growth (3y) 26.0047.0060.0042.0022.006.00-5.00-5.00-8.00-7.00-6.00-15.00-21.00-33.00-29.00-26.00-0.00M-0.00M-0.00M-97.0032.000.00M0.00M0.00M0.00M89.008.0042.0039.0037.0020.0021.0024.0014.0013.006.00-3.00-4.00-4.001.00
Return on Sales Growth (5y) 18.0041.0055.0032.008.00-24.00-29.00-32.00-0.00M-0.00M-0.00M-105.0013.00-24.00-24.00-27.00-3.004.0024.0026.0031.000.00M0.00M0.00M112.007.0038.0037.0036.0023.0024.00
Return on Sales (QoQ) -21.00-12.0014.0017.0013.007.006.003.001.000.00M0.00M-1.000.00M1.00-4.00-3.00-4.00-3.005.000.00M2.001.00-9.00-7.000.00M0.00M-0.00M0.00M157.000.00M-32.000.00M15.001.00-1.009.002.005.007.002.002.00-3.00-1.00-1.00-2.002.001.000.00M0.00M-1.00-1.000.00M2.002.00
Revenue Growth (1y) 328.19%263.10%90.59%140.97%91.95%60.96%36.99%-21.01%-16.98%-28.24%-25.79%-18.69%-28.25%-1.83%13.63%89.60%62.47%45.57%-100.00%-25.78%-2.25%-100.16%-2.01%-99.92%-21.32%-42,113.54%17.63%-99.87%-100.00%100.00%42.03%46.38%35.57%12.23%118,878.34%90,255,729.63%102,943,671.72%124,462.11%6.35%39.00%13.53%95.12%32.38%33.70%12.45%-24.57%19.31%-5.80%15.03%82.60%30.00%24.83%18.69%-20.63%-10.56%12.86%27.12%41.61%
Revenue Growth (3y) 89.67%61.26%24.67%15.67%4.57%4.28%4.93%6.78%-1.09%0.84%-99.05%4.59%4.45%-26.04%-98.96%-89.42%7.71%-43.77%-98.95%-99.06%-98.97%-99.01%17.86%-98.83%-98.86%23.31%31.65%19.85%11,694.99%12,845.37%10,817.34%11,823.24%11,610.57%11,793.65%12,226.28%12,314.08%1,067.19%16.10%20.52%13.66%39.03%27.10%16.28%15.36%3.01%11.53%9.89%20.17%27.08%
Revenue Growth (5y) 51.40%43.07%-92.60%16.84%12.67%-14.90%-93.52%-76.22%-5.74%-21.84%-93.72%-93.39%-93.39%-93.28%-92.85%-92.56%-92.49%-92.86%-73.03%5.77%1,700.37%19.06%7.57%300.34%1,830.76%403.20%29.00%39.16%1,880.83%1,843.01%1,704.82%1,829.91%1,724.68%1,751.56%1,815.60%1,763.92%364.87%17.80%19.79%17.24%24.74%
Revenue (QoQ) 56.39%110.79%8.10%20.15%32.61%10.65%36.68%-4.28%11.20%-5.83%-21.19%0.59%-3.88%-2.61%-13.66%-11.23%31.52%12.72%44.07%-23.93%17.84%-100.00%106,253,764.36%0.19%-100.19%100.05%91,190.24%93,522.94%-202.30%100.00%1.67%0.55%4.30%33.21%4.79%-6.88%110,983.28%70,537.68%34.41%-39.69%35.87%26.21%9.78%3.65%-7.82%27.47%-7.67%-30.47%45.81%0.65%12.73%10.37%3.80%-3.35%7.19%-26.20%16.98%21.95%20.73%-17.78%
Share-based Compensation Growth (1y) -15.22%46,129.75%-35,998,441.27%-149.35%243.18%96.83%2,309.17%192.54%-63.64%7.90%46.83%55.12%319.36%416.59%373.42%-100.00%-28.75%-100.00%11.71%-80.77%-42.62%-36.34%-136.40%-1.30%34.35%638.83%4.21%10.98%-100.00%12.99%3.76%341,170,665.21%97,130,931.16%131,102,933.79%-77.13%53.80%208.33%52.57%418.43%-49.00%-57.66%-43.45%-44.09%52.24%145.76%99.37%108.91%9.51%37.68%29.53%26.53%95.49%
Share-based Compensation Growth (3y) 1.89%20,372.93%-12.48%24.62%367.18%108.15%38.73%-98.53%75.49%-98.26%-98.51%-10.88%-98.75%-99.20%-27.03%-99.26%-1.51%-27.75%-16.12%10,705.65%-1.72%-98.77%5.14%15.66%169.66%10,357.74%11,371.71%-9.25%11,806.63%4.46%12,655.68%15,833.64%9,033.18%10,319.06%-12.81%6.09%47.48%19.82%82.26%-5.27%12.73%13.45%13.91%48.26%
Share-based Compensation Growth (5y) 50.68%94.03%19.80%-90.82%-90.45%14.87%24.25%-93.58%-92.56%-18.92%-92.16%-92.23%6.78%-92.76%-94.04%-95.19%-94.56%1.93%4.27%1,353.02%1,260.66%1,568.02%7.95%1,669.77%1,886.64%87.02%1,450.83%1,570.90%16.72%1,572.97%3.47%1,778.61%2,062.09%1,562.52%1,863.84%11.87%20.65%
Share-based Compensation (QoQ) -100.15%99.99%1,487,837,676.76%-63.40%-21.10%-108.38%-1,939.52%354.52%-54.75%-5.95%-14.57%0.00%16.25%5.65%43.20%-3.18%143,997,583.32%-100.00%-4.28%-16.32%24,787,180.63%-100.00%-14,174,807.84%100.00%56,847,744.70%-100.00%204,638,959.83%-100.00%-50.93%78.77%161,329,196.20%-49.10%-31.08%131.66%-71.86%242.25%38.18%14.63%-4.37%-66.33%14.71%53.11%-5.45%-8.32%85.17%24.21%-0.93%-51.94%132.80%16.86%-3.22%-25.75%
Shareholder's Equity Growth (1y) -100.00%-100.00%17.54%43.73%155,761,042.47%159,311,811.24%149,332,381.36%23.22%14.00%82.88%13.63%19.78%4.32%78.64%71.59%12.68%-0.35%-3.23%-100.00%-1.30%-100.00%5.88%16.18%17.19%25.55%16.91%25.68%-4.48%5.55%-11.29%3.56%4.90%1.67%19.40%18.61%118,738,899.75%104,281,633.87%84,505,791.12%-29.83%-39.80%-44.14%-40.90%-22.51%6.26%41.81%62.99%61.02%42.66%37.18%35.81%36.41%22.77%
Shareholder's Equity Growth (3y) 25.02%14,651.65%26.25%12,760.52%14,076.21%35.74%32.82%29.06%26.47%25.76%-98.96%20.67%-98.81%-98.96%4.55%-98.95%-98.92%10.27%-98.86%8.29%12.76%9.32%7.49%8.98%4.27%5.71%9.51%10,131.08%10,047.66%-4.42%8,890.92%8,317.01%-13.60%9,024.28%9,283.01%9,236.86%-4.33%-3.00%2.81%9.36%19.40%23.01%
Shareholder's Equity Growth (5y) 32.06%1,967.02%29.07%1,939.87%1,908.48%24.99%19.73%-92.54%-92.64%18.33%-92.50%-93.17%19.00%-92.43%-93.29%7.12%-93.36%-93.40%8.22%-93.30%-93.24%9.44%12.27%1,636.13%1,558.07%1.50%1,419.60%1,326.12%-6.51%1,369.44%1,486.95%1.73%1,515.93%1,575.36%7.21%1,578.04%
Shareholder's Equity (QoQ) -0.47%-100.00%91,961,464.43%-100.00%4.52%10.69%112,445,563.64%19.73%6.90%3.76%-7.21%10.77%-42.35%16.77%-1.28%12.16%-12.69%8.92%-3.28%-100.00%90,704,654.22%-100.00%99,534,071.67%-100.00%92,685,608.53%-100.00%102,415,981.31%-100.00%103,742,626.59%-100.00%1.10%14.76%103,049,214.81%-0.68%-11.21%-7.01%-14.43%-14.79%-17.61%-1.62%12.20%16.85%9.94%13.07%10.84%3.53%5.72%11.94%11.34%-6.82%
Tax Rate Growth (3y) 0.00M
Total Debt Growth (1y) -100.00%-100.00%-5.95%4,285.28%95,118,715.07%108,409,080.93%109,858,235.91%3.18%2.10%-10.13%-5.20%2.26%53.13%48.49%52.39%5.74%-1.37%-12.55%-100.00%-14.16%-100.00%134.82%189.45%176.04%20.51%-0.62%5.43%-2.25%-3.02%-5.05%1.59%-0.40%21.89%53.08%62.12%130,732,260.47%109,390,785.16%89,596,332.03%-5.98%-20.59%-16.16%-27.09%-17.11%-14.40%5.37%39.54%14.65%32.01%0.87%4.64%0.52%-22.76%
Total Debt Growth (3y) 1.26%9,655.89%250.05%9,876.99%11,377.28%13.25%16.74%13.32%11.56%10.87%-98.90%7.93%-98.91%-98.73%34.82%-98.67%-98.67%35.17%-98.59%40.38%40.77%40.33%6.17%-1.35%6.86%14.98%16.12%11,380.25%11,069.17%14.93%10,716.29%9,899.76%8.10%9,514.39%9,786.53%9,595.87%-3.69%-3.54%-3.77%2.11%-1.52%-4.43%
Total Debt Growth (5y) 10.10%1,619.56%128.88%1,576.25%1,576.63%5.83%4.22%-93.31%-92.23%28.10%-91.84%-91.76%29.32%-91.79%-92.47%18.75%-92.53%-92.53%18.99%-92.01%-91.63%33.88%35.12%2,031.85%1,650.01%7.91%1,561.66%1,482.67%4.06%1,493.85%1,599.44%7.60%1,602.43%1,609.54%7.80%1,453.96%
Total Debt (QoQ) 2.15%-100.00%2,283,021.91%-100.00%-6.00%1.27%106,458,037.61%-6.14%7.14%2.62%-0.02%-7.12%5.47%0.19%2.27%2.82%-4.61%-8.84%-5.89%-100.00%98,626,319.89%-100.00%121,570,190.88%-100.00%100,259,809.74%-100.00%99,465,733.22%-100.00%97,513,807.40%-100.00%19.21%6.09%103,272,686.53%0.09%-0.25%-13.11%8.37%-15.46%5.31%-24.44%23.20%-12.68%29.63%0.07%1.22%0.54%-0.95%3.81%-2.77%-22.75%