|
Revenue
|
2.36B | 6.12B | 7.62B | 6.14B | 6.97B | 7.32B | 6.89B | 7.42B | 10.55B | 12.49B | 13.08B | 16.67B | 21.29B | 21.60B | 29.70B | 30.24B |
|
Cost of Revenue
|
1.68B | 3.47B | 4.31B | 3.54B | 4.07B | 4.07B | 3.72B | 4.03B | 5.82B | 6.75B | 7.24B | 8.56B | 10.07B | 10.69B | 14.44B | 14.72B |
|
Gross Profit
|
0.68B | 2.66B | 3.30B | 2.60B | 2.89B | 3.25B | 3.17B | 3.40B | 4.73B | 5.74B | 5.84B | 8.10B | 11.22B | 10.92B | 15.21B | 15.49B |
|
Research & Development
|
0.69B | 0.71B | 0.80B | 0.76B | 1.17B | 1.34B | -1.17B | 1.19B | 1.48B | 1.80B | 2.18B | 2.62B | 2.91B | 3.32B | 4.28B | 4.60B |
|
Selling, General & Administrative
|
0.23B | 0.25B | 0.29B | 0.34B | 0.41B | 0.40B | 0.38B | 0.40B | 0.49B | 0.56B | 0.58B | 0.65B | 0.83B | 0.97B | 1.20B | 1.25B |
|
Other Operating Expenses
|
| | | 1.25B | 1.37B | | | | | | | | 0.24B | | | |
|
Operating Expenses
|
0.92B | 0.96B | 1.09B | 1.10B | 1.59B | 1.74B | -0.79B | 1.60B | 1.97B | 2.36B | 2.76B | 3.27B | 3.74B | 4.28B | 5.48B | 5.84B |
|
Operating Income
|
-0.24B | 1.70B | 2.21B | 1.50B | 1.39B | 1.60B | 1.72B | 1.90B | 2.87B | 3.38B | 3.09B | 4.83B | 7.72B | 6.63B | 9.73B | 9.64B |
|
EBIT
|
-0.24B | 1.70B | 2.21B | 1.50B | 1.39B | 1.60B | 1.72B | 1.90B | 2.87B | 3.38B | 3.09B | 4.83B | 7.72B | 6.63B | 9.73B | 9.64B |
|
Non Operating Investment Income
|
| | | | | | | | | | | | -0.24B | | | |
|
Interest & Investment Income
|
0.06B | 0.02B | 0.06B | 0.02B | -0.03B | -0.01B | -0.02B | 0.04B | -0.06B | -0.03B | -0.03B | -0.04B | -0.05B | -0.05B | 0.04B | 0.02B |
|
Non Operating Income
|
| | -0.03B | -0.01B | -0.03B | 0.00B | | | | | | | | | | |
|
EBT
|
-0.25B | 1.69B | 2.22B | 1.49B | 1.36B | 1.59B | 1.70B | 1.94B | 2.81B | 3.35B | 3.06B | 4.79B | 7.67B | 6.59B | 9.77B | 9.66B |
|
Tax Provisions
|
0.04B | 0.30B | 0.24B | 0.10B | 0.01B | 0.10B | 0.18B | 0.25B | 0.36B | 0.40B | 0.21B | 0.66B | 1.17B | 0.99B | 1.54B | 1.80B |
|
Profit After Tax
|
-0.22B | 1.39B | 1.98B | 1.49B | 1.35B | 1.50B | 1.52B | 1.68B | 2.43B | 2.96B | 2.87B | 4.24B | 6.73B | 5.74B | 8.43B | 8.09B |
|
Equity Income
|
| | | | | | | | -0.02B | 0.01B | 0.02B | 0.11B | 0.23B | 0.14B | 0.21B | 0.22B |
|
Income from Continuing Operations
|
-0.30B | 1.39B | 1.98B | 1.39B | 1.35B | 1.50B | 1.52B | 1.68B | 2.45B | 2.95B | 2.85B | 4.13B | 6.50B | 5.60B | 8.23B | 7.87B |
|
Consolidated Net Income
|
-0.30B | 1.39B | 1.98B | 1.39B | 1.35B | 1.50B | 1.52B | 1.68B | 2.45B | 2.95B | 2.85B | 4.13B | 6.50B | 5.60B | 8.23B | 7.87B |
|
Income towards Parent Company
|
-0.30B | 1.39B | 1.98B | 1.39B | 1.35B | 1.50B | 1.52B | 1.68B | 2.45B | 2.95B | 2.85B | 4.13B | 6.50B | 5.60B | 8.23B | 7.87B |
|
Net Income towards Common Stockholders
|
-0.30B | 1.39B | 1.98B | 1.39B | 1.35B | 1.50B | 1.52B | 1.68B | 2.45B | 2.95B | 2.85B | 4.13B | 6.50B | 5.60B | 8.23B | 7.87B |
|
EPS (Basic)
|
-0.52 | 3.19 | 4.65 | 3.50 | 3.13 | 3.42 | 3.53 | 3.95 | 5.66 | 6.96 | 6.82 | 10.12 | 16.43 | 14.43 | 21.42 | 20.57 |
|
EPS (Weighted Average and Diluted)
|
-0.52 | 3.16 | 4.61 | 3.48 | 3.11 | 3.40 | 3.52 | 3.93 | 5.64 | 6.94 | 6.81 | 10.11 | 16.40 | 14.42 | 21.40 | 20.56 |
|
Shares Outstanding (Weighted Average)
|
0.43B | 0.43B | 0.44B | 0.41B | 0.41B | 0.44B | 0.43B | 0.43B | 0.43B | 0.43B | 0.42B | 0.42B | 0.41B | 0.40B | 0.39B | 0.39B |
|
Shares Outstanding (Diluted Average)
|
0.64B | 0.60B | 0.58B | 0.55B | 0.58B | 0.55B | 0.47B | 0.46B | 0.51B | 0.49B | 0.47B | 0.50B | 0.47B | 0.41B | 0.42B | 0.42B |
|
EBITDA
|
-0.24B | 1.70B | 2.21B | 1.50B | 1.39B | 1.60B | 1.72B | 1.90B | 2.09B | 2.92B | 2.85B | 4.83B | 7.72B | 6.63B | 9.73B | 9.64B |
|
Interest Expenses
|
0.08B | 0.03B | -0.05B | 0.01B | 0.03B | 0.01B | -0.01B | 0.05B | -0.06B | 0.05B | 0.04B | | | | | |
|
Tax Rate
|
| 17.76% | 11.02% | 6.89% | 0.78% | 6.05% | 10.42% | 13.08% | 12.81% | 11.97% | 6.93% | 13.73% | 15.23% | 15.02% | 15.81% | 18.59% |