|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.02M | -1.47M | -12.12M | -0.09M | 2.93M | | | 0.98M | 1.00M | 1.24M | -0.17M | -2.21M | 2.55M | -1.45M | | 1.89M | -6.72M | -1.66M | -57.06M | -0.15M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | | -0.99M | 0.59M | -0.19M | -0.21M | 0.01M | 0.34M | 0.05M | 1.39M | 0.01M | 0.03M | 1.58M | -1.46M | 0.02M | 0.02M | | 1.26M | 0.54M | 0.14M |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | 0.01M | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.61M | -1.64M | -11.47M | -16.27M | -6.76M | 2.63M | -6.80M | -4.39M | -2.71M | -3.22M | 6.64M | 4.54M | -5.32M | 11.36M | 7.45M | -5.28M | -2.33M | 6.25M | 2.71M | 1.65M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | | | | 0.01M | | | | 0.01M | | | | | |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.83M | 11.44M | 3.25M | 1.21M | 5.66M | 6.13M | -12.01M | 0.84M | 9.16M | 4.13M | -13.67M | 0.33M | 5.18M | -4.99M | 11.68M | 0.31M | 1.08M | -0.41M | 1.28M | 1.64M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.21M | -0.02M | 0.00M | 0.00M | -0.00M | 0.01M | 0.13M | | | | | | | | | | | -0.09M | 0.01M |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.09M | 0.06M | 0.13M | 0.49M | 0.35M | 0.11M | 0.16M | 0.22M | 0.18M | 0.17M | 0.00M | 0.53M | 0.32M | 0.16M | 0.17M | 0.17M | 0.17M | 0.17M | 0.14M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.23M | -4.99M | -3.21M | -3.33M | -3.40M | -5.79M | -3.79M | -3.36M | -6.20M | -3.96M | -6.17M | -2.85M | -1.52M | -2.29M | -1.59M | -1.71M | -1.30M | -1.49M | -4.72M | -3.23M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | | | | | | | | | | | | 0.05M | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.67M | 5.77M | 12.79M | 16.23M | 11.27M | 8.41M | 6.68M | 5.00M | 12.41M | 3.92M | 0.36M | 2.03M | 3.89M | -5.37M | -1.91M | -1.73M | 6.10M | 0.23M | -2.39M | 0.18M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | -0.20M | -0.03M | -0.18M | -0.53M | -0.43M | 0.46M | 0.09M | -0.09M | -0.15M | 0.38M | -0.17M | 0.01M | 0.25M | -0.37M | 0.42M | 0.35M | 0.03M | 0.14M | -0.07M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.94M | -1.06M | -1.91M | -3.55M | 0.59M | 4.82M | -3.46M | -2.66M | 3.40M | -3.40M | 1.22M | 3.54M | -2.94M | 3.95M | 3.58M | -8.30M | 2.82M | 5.01M | -4.25M | -1.48M |
|
Beginning Cash Balance (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.31M | 1.06M | -0.01M | | 0.91M | 3.14M | 1.53M | | | 0.43M | | 0.66M | | | | | | | | |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.78M | -13.08M | -14.72M | -17.49M | -12.42M | | | -5.24M | -11.88M | -7.35M | 20.31M | 4.20M | -10.49M | 16.35M | | -5.59M | -3.41M | 6.66M | 1.42M | 0.01M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.17M | -0.86M | -1.89M | -3.37M | 1.12M | | | -2.75M | 3.49M | -3.26M | 0.84M | 3.72M | -2.95M | 3.70M | | -8.72M | 2.46M | 4.98M | -4.40M | -1.40M |