AP Balance Sheet (2010-2025) | AP

Balance Sheet Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents (Quarter) 57.85M61.08M70.02M70.97M75.36M80.90M69.89M77.72M75.08M71.84M78.89M82.17M90.11M92.28M97.91M92.59M90.13M91.97M97.10M94.00M93.10M87.43M95.12M60.14M46.45M43.52M38.58M21.02M21.52M25.37M20.70M21.40M22.15M14.78M19.71M10.84M7.40M9.83M6.96M13.94M15.87M18.28M16.84M18.25M13.31M12.25M10.34M6.79M7.37M12.19M8.73M6.07M9.47M6.07M7.29M10.83M7.89M11.84M15.43M7.13M9.95M14.96M10.70M
Cash & Current Investments (Quarter) 57.85M61.08M70.02M70.97M75.36M80.90M69.89M77.72M75.08M71.84M78.89M82.17M90.11M92.28M97.91M92.59M90.13M91.97M97.10M94.00M93.10M87.43M95.12M60.14M46.45M43.52M38.58M21.02M21.52M25.37M20.70M21.40M22.15M14.78M19.71M10.84M7.40M9.83M6.96M13.94M15.87M18.28M16.84M18.25M13.31M12.25M10.34M6.79M7.37M8.73M6.07M9.47M6.07M7.29M10.83M7.89M11.84M7.13M9.95M14.96M10.70M
Receivables - Net (Quarter) 46.73M60.06M46.68M59.21M46.55M49.76M50.45M54.39M49.22M45.43M43.17M50.28M47.26M53.27M53.24M54.86M47.36M45.60M46.66M44.88M67.97M73.42M67.67M72.23M75.09M81.20M83.84M81.46M90.95M97.18M85.57M69.45M86.56M85.23M77.08M81.78M75.23M62.96M56.12M60.37M69.95M70.10M67.39M68.83M81.77M86.08M76.34M1.03M85.66M83.49M83.15M0.19M84.28M83.97M74.73M1.87M82.54M84.34M80.98M78.98M
Receivables - Other (Quarter) 18.00M18.00M18.00M18.00M18.00M14.00M0.27M18.40M20.00M16.00M0.64M0.08M20.00M19.00M19.00M17.00M17.00M17.00M17.00M0.09M17.00M17.00M17.00M13.00M13.00M13.00M0.10M13.00M15.00M15.00M17.00M17.00M17.00M17.00M0.14M16.00M15.00M15.00M16.00M16.00M16.00M16.00M16.00M0.87M0.00M1.88M1.03M15.00M0.25M15.00M5.51M15.00M15.00M15.00M6.49M8.90M19.00M
Receivables (Quarter) 64.73M78.06M64.68M77.21M64.55M63.76M50.72M72.79M69.22M61.43M43.81M50.36M67.26M72.27M72.24M71.86M64.36M62.60M63.66M44.97M84.97M90.42M84.67M72.23M88.09M94.20M96.84M81.56M103.95M112.18M100.57M86.45M103.56M102.23M94.08M81.92M91.23M77.96M71.11M76.37M85.95M86.10M83.39M84.83M82.63M86.08M78.22M2.07M100.66M83.74M98.15M4.64M89.79M98.97M89.73M1.87M97.54M90.83M89.89M97.98M
Raw Materials (Quarter) 11.08M21.32M11.42M11.50M11.97M11.86M17.42M10.89M10.61M10.75M10.17M18.31M22.74M12.07M11.40M23.96M21.60M13.74M15.09M11.51M24.11M22.72M17.93M11.59M11.55M20.98M11.54M11.18M10.69M17.59M18.55M11.32M15.82M19.43M11.78M10.33M27.73M28.74M30.72M6.96M8.13M49.30M49.87M6.89M6.78M49.17M48.98M46.40M7.89M7.56M45.83M38.77M
Work In Process (Quarter) 31.16M31.61M34.36M29.32M29.88M29.12M25.40M20.54M24.30M25.33M24.55M21.58M34.23M31.46M27.68M29.20M35.70M36.49M44.09M42.11M46.99M46.69M44.46M42.34M42.31M40.89M36.36M35.94M36.64M32.38M33.39M31.57M34.14M35.25M36.90M47.07M42.74M44.25M37.95M48.81M50.20M54.77M55.61M48.68M49.61M49.02M50.23M49.32M53.85M54.84M48.10M39.93M
Finished Goods (Quarter) 5.91M6.90M8.13M5.89M8.73M7.63M9.22M8.20M10.80M10.45M9.92M9.90M25.02M23.89M21.96M20.05M21.44M24.67M18.89M19.23M28.54M24.52M22.70M20.65M18.76M20.22M19.04M17.16M15.95M16.27M15.85M12.47M14.79M12.60M12.48M22.48M16.70M19.61M16.59M23.23M26.32M20.60M18.03M17.33M16.33M14.47M14.14M13.49M17.10M15.95M17.95M19.07M
Inventory (Quarter) 68.82M72.67M75.72M68.54M75.06M77.59M78.64M70.67M70.62M70.64M73.03M64.13M69.17M66.84M63.20M54.71M62.67M64.87M62.27M59.73M93.98M88.04M83.92M83.58M92.27M96.36M102.23M93.45M118.18M111.96M107.20M94.20M93.43M93.61M86.98M82.29M82.39M76.74M78.42M73.24M75.79M78.94M82.39M108.72M97.87M100.35M92.51M121.74M131.61M132.05M130.75M124.69M123.08M119.82M120.86M116.76M124.18M123.67M119.17M104.43M
Prepaid Assets (Quarter) 13.66M11.14M11.67M12.89M13.37M14.81M13.31M15.23M13.32M11.93M10.73M9.97M11.90M12.71M12.19M3.10M11.98M11.16M9.87M2.95M12.10M10.97M13.35M14.07M15.63M16.30M21.15M11.32M13.15M11.84M11.51M7.27M6.08M5.30M6.69M6.38M10.48M6.22M6.54M5.38M6.08M7.60M4.80M4.93M6.53M5.51M5.78M7.44M8.05M7.81M7.44M5.37M5.08M6.68M6.91M8.66M9.77M9.91M8.36M6.83M
Current Assets (Quarter) 217.23M237.24M232.97M228.53M230.70M231.24M228.25M237.58M235.31M234.11M235.21M246.79M240.93M241.95M239.60M226.78M233.01M231.73M223.23M219.68M251.19M235.88M225.47M221.46M217.01M228.38M245.59M240.25M258.24M258.13M241.18M227.87M231.27M221.65M197.57M193.41M198.04M176.79M174.35M171.83M186.07M185.95M182.83M208.82M209.82M215.32M204.70M231.41M247.52M248.07M242.54M236.65M243.77M247.38M238.71M236.79M246.49M251.20M249.54M239.62M
Non-Current Assets
Buildings (Quarter) 41.43M41.45M41.69M43.41M44.52M44.70M45.09M44.12M
Construction in Progress (Quarter) 12.45M14.89M10.03M7.49M9.71M11.20M11.59M5.32M
Land & Improvements (Quarter) 4.97M4.97M4.98M5.01M5.01M5.01M5.12M5.12M
Property, Plant & Equipment (Net) (Quarter) 145.59M146.82M148.93M150.24M150.91M150.61M150.37M150.30M149.99M149.24M151.73M151.29M151.25M152.26M151.40M149.84M148.12M148.80M148.08M146.91M213.06M211.63M208.28M214.41M213.18M214.48M215.69M204.13M212.96M206.99M201.67M185.66M173.49M171.38M164.58M166.39M161.51M159.80M160.59M162.10M157.90M158.62M159.79M158.56M156.49M155.06M153.03M155.00M154.66M156.71M156.09M158.73M155.38M153.13M152.53M148.06M147.21M146.83M141.28M129.13M
Long-Term Investments (Quarter) 14.16M13.92M13.75M14.87M14.55M14.13M13.47M13.32M12.76M12.53M12.17M5.01M4.68M4.18M4.05M3.91M3.80M3.69M3.58M3.10M3.07M3.06M2.81M2.02M2.08M2.10M2.17M2.17M2.17M2.17M2.17M2.17M2.17M2.17M2.17M2.17M2.17M2.17M2.17M2.17M2.17M2.17M2.17M2.17M2.17M2.17M2.17M2.17M2.17M2.17M2.17M2.17M2.17M2.17M2.17M2.17M2.17M2.17M2.17M0.83M
Goodwill (Quarter) 31.68M27.38M
Intangibles (Quarter) 1.19M17.37M17.10M13.80M11.60M13.12M13.46M13.66M11.02M10.74M10.07M9.56M9.22M8.53M8.24M7.71M7.62M6.99M7.05M7.01M7.22M6.70M6.65M6.44M6.20M5.97M5.43M4.97M5.19M5.13M4.86M4.73M4.95M4.65M4.57M4.68M10.91M4.49M4.65M4.61M12.27M
Goodwill & Intangibles (Quarter) 1.19M17.37M48.79M41.18M11.60M13.12M13.46M13.66M11.02M10.74M10.07M9.56M9.22M8.53M8.24M7.71M7.62M6.99M7.05M7.01M7.22M6.70M6.65M6.44M6.20M5.97M5.43M5.19M5.13M4.86M4.73M4.95M4.65M4.57M4.68M4.49M4.65M4.61M12.27M
Long-Term Deferred Tax (Quarter) 20.15M19.75M18.44M23.64M23.55M21.31M22.66M25.80M26.14M25.96M18.51M6.83M6.40M1.81M1.76M25.53M16.09M16.15M17.89M20.57M30.53M25.62M4.34M4.82M4.94M3.70M1.09M1.59M3.19M2.99M2.49M3.19M2.93M2.89M3.08M3.00M2.89M2.89M2.89M2.49M2.49M2.49M2.16M1.99M2.18M2.17M2.62M2.14M2.14M2.14M2.14M3.16M3.16M3.16M3.16M2.85M2.85M2.87M2.87M3.90M
Other Non-Current Assets (Quarter) 5.74M5.88M5.61M5.93M6.20M5.59M5.86M6.47M6.90M6.98M7.21M6.52M6.59M6.72M6.63M6.69M6.75M6.56M7.26M6.28M6.59M7.53M7.58M8.63M8.67M8.27M8.26M7.66M8.04M6.22M6.63M7.50M7.93M8.69M8.94M8.76M8.27M9.10M9.32M5.79M11.82M12.62M12.75M6.90M6.50M5.88M5.26M5.18M5.07M5.14M4.70M5.02M5.16M4.62M4.50M4.23M4.17M5.08M5.08M4.73M
Non-Current Assets (Quarter) 309.73M302.54M298.99M279.46M300.27M297.48M294.27M269.80M285.49M284.07M290.48M249.06M254.47M247.03M242.31M284.10M294.57M292.11M289.85M265.90M412.43M398.88M362.14M339.60M339.59M333.86M329.42M312.33M319.49M304.75M294.86M268.73M333.98M326.93M315.94M74.37M303.37M295.65M293.07M220.37M285.23M283.00M281.05M218.71M292.81M286.45M279.67M66.36M267.88M266.51M263.58M264.12M322.03M313.42M308.71M235.78M229.73M221.71M272.01M251.84M
Assets (Quarter) 526.96M539.78M531.95M531.63M530.96M528.72M522.52M533.18M520.80M518.17M525.69M502.67M495.40M488.98M481.91M536.41M527.57M523.84M513.08M506.16M663.62M634.77M587.61M565.89M556.60M562.24M575.01M565.60M577.73M562.88M536.04M571.12M565.25M548.57M513.51M506.56M501.41M472.45M467.42M463.21M471.29M468.95M463.87M505.96M502.63M501.77M484.37M515.40M514.59M506.11M565.81M560.81M547.41M536.19M537.15M524.41M495.36M
Liabilities
Current Liabilities
Accounts Payables (Quarter) 20.14M21.21M20.07M19.53M16.54M20.83M16.77M15.84M16.32M15.30M17.38M15.77M19.07M16.41M18.43M16.72M18.52M16.48M15.61M13.96M37.89M32.66M34.06M37.10M42.16M42.39M47.88M35.44M52.64M50.40M51.32M38.90M45.81M41.85M36.45M33.27M36.19M27.02M28.85M26.68M34.82M35.86M38.92M1.12M47.98M44.65M0.89M0.40M0.94M46.58M42.61M0.39M41.39M40.21M29.77M0.42M41.34M45.28M46.45M46.27M
Notes Payables (Quarter) 13.31M13.31M13.31M13.31M13.31M13.31M13.31M13.31M13.31M13.31M13.31M13.31M13.31M13.31M13.31M13.31M13.31M13.31M13.31M13.31M
Payables (Quarter) 33.45M34.52M33.38M32.84M29.85M34.14M30.08M29.15M29.63M28.61M30.69M29.08M32.38M29.72M31.74M30.03M31.83M29.79M28.92M27.27M37.89M32.66M34.06M37.10M42.16M42.39M47.88M35.44M52.64M50.40M51.32M38.90M45.81M41.85M36.45M33.27M36.19M27.02M28.85M26.68M34.82M35.86M38.92M1.12M47.98M44.65M0.40M0.94M46.58M42.61M0.39M41.39M40.21M29.77M0.42M41.34M45.28M46.45M46.27M
Accumulated Expenses (Quarter) 11.69M12.87M12.69M10.98M10.18M10.65M11.48M9.30M8.12M8.65M9.43M1.65M1.45M8.73M9.47M8.25M8.83M1.32M9.47M0.00M18.49M1.37M2.30M1.69M2.35M2.46M1.79M2.70M2.86M21.05M19.65M1.64M19.03M2.51M1.56M2.23M21.48M22.32M1.19M2.13M1.68M17.76M16.36M1.77M14.44M1.29M0.83M11.80M12.10M13.66M14.53M14.70M2.05M13.91M1.80M17.10M17.46M20.71M19.32M13.36M
Other Accumulated Expenses (Quarter) 25.00M25.00M22.29M25.00M25.00M20.89M22.00M24.47M22.58M22.65M20.72M21.72M26.00M19.63M23.00M21.00M21.65M20.58M21.32M23.88M21.00M21.00M40.71M18.00M18.00M18.00M38.69M18.00M34.58M32.21M21.00M28.99M29.92M29.64M24.00M21.00M28.96M21.00M28.21M24.24M26.93M22.00M22.00M21.21M23.00M23.00M23.00M23.00M23.00M25.45M23.18M7.82M24.00M24.00M32.85M24.00M9.23M24.00M24.00M28.00M
Short term Debt (Quarter) 18.53M19.28M13.31M19.36M19.09M19.14M26.82M18.89M18.94M19.42M19.34M45.23M45.08M46.16M45.73M19.26M21.34M20.04M20.36M21.09M16.55M13.74M12.44M14.58M14.27M18.85M20.01M19.53M14.01M15.38M12.41M13.59M15.14M13.61M12.27M14.80M15.89M14.27M12.19M12.21M18.72M16.25M15.72M
Current Leases (Quarter) 0.52M0.90M0.62M0.61M0.71M0.71M0.74M0.67M0.69M0.65M0.63M0.64M0.63M0.62M0.63M0.64M0.63M0.84M0.95M0.95M0.93M0.96M0.98M0.88M0.97M0.94M0.90M0.95M
Current Taxes (Quarter) 0.07M1.06M0.07M0.06M0.02M1.72M0.04M0.04M0.01M3.26M3.45M0.18M0.37M
Total Current Liabilities (Quarter) 89.72M94.80M93.36M89.16M88.25M87.68M85.12M86.42M86.34M80.91M81.84M86.67M84.92M81.09M83.71M81.49M83.31M81.44M80.71M81.33M144.79M136.38M133.24M144.29M142.19M142.94M145.88M144.67M170.25M169.74M167.48M167.45M148.32M145.99M129.48M124.23M129.43M117.77M111.19M105.33M119.14M116.82M119.73M125.04M130.15M128.76M119.28M116.22M128.20M125.44M118.76M116.89M125.73M124.85M119.74M125.22M132.58M139.81M135.75M130.46M
Non-Current Liabilities
Capital Leases (Quarter) 1.77M1.40M
Non-Current Debt (Quarter) 28.25M25.34M25.59M25.39M25.70M34.46M46.86M46.82M37.45M41.24M31.89M31.88M58.06M56.81M55.03M50.49M47.14M35.74M18.86M24.81M21.91M26.61M29.05M40.91M58.39M75.79M82.91M93.06M97.21M108.31M114.18M116.38M116.17M119.36M116.01M116.39M115.05M115.89M118.96M117.90M
Pension (Quarter) 44.11M45.45M45.62M75.26M76.16M76.62M77.68M96.10M95.70M96.41M93.03M49.15M49.58M42.19M41.48M81.22M73.64M74.09M73.17M63.70M102.23M99.19M94.57M91.95M91.59M91.24M90.45M79.75M77.43M75.12M73.10M72.66M66.44M65.48M71.16M83.94M81.43M80.28M78.94M81.83M79.27M77.42M75.07M62.11M59.68M57.26M54.17M43.43M41.95M40.34M39.03M41.68M40.19M35.81M33.24M28.20M27.09M25.82M24.27M21.84M
Minority Interest (Quarter) 11.58M11.60M1.83M1.92M2.04M2.23M2.57M2.82M3.42M3.53M3.97M5.37M5.86M5.97M6.16M6.72M7.05M7.27M7.83M8.44M8.62M8.85M8.97M9.23M9.22M8.88M8.61M9.07M9.42M9.47M9.84M10.63M10.94M11.41M12.33M12.21M13.03M13.81M14.46M15.32M
Liabilities from Discontinued Operations (Quarter) 13.12M0.28M9.46M9.79M8.34M
Non-Current Deferred Tax Liability (Quarter) 0.58M0.60M0.63M0.43M0.23M0.35M0.39M0.16M0.26M0.47M0.61M0.51M0.54M0.54M1.40M1.42M1.76M1.77M3.86M3.73M3.53M3.63M2.52M2.44M2.03M1.34M0.54M0.54M0.38M0.40M0.45M0.46M0.47M0.47M0.33M
Operating Leases (Quarter) 5.30M4.71M4.81M3.65M3.96M3.83M3.75M3.67M3.59M3.50M3.39M3.42M3.30M3.14M2.92M2.89M2.78M2.71M3.92M3.82M3.64M3.71M3.86M3.71M4.07M4.03M3.75M3.73M
Other Non-Current Liabilities (Quarter) 2.75M2.60M1.69M1.47M1.58M1.39M1.53M1.04M1.14M1.19M0.78M0.56M0.47M0.43M0.52M0.51M0.58M0.47M0.45M0.85M0.73M0.77M0.65M0.66M0.77M0.62M0.53M0.42M2.21M2.19M2.19M2.07M2.00M2.01M2.26M1.46M2.33M2.68M3.43M2.97M2.63M2.45M2.33M1.17M1.17M0.92M0.81M0.68M0.68M0.39M0.24M0.09M4.52M4.41M4.42M2.73M2.96M4.69M4.43M2.80M
Total Non-Current Liabilities (Quarter) 327.44M323.68M316.98M337.29M332.49M330.59M321.52M340.05M330.50M326.88M318.90M267.11M260.21M246.92M243.85M330.75M319.80M314.86M307.92M293.88M420.09M401.01M388.48M415.40M408.36M410.16M420.49M403.42M410.23M402.76M383.07M476.08M479.51M467.80M450.04M449.49M442.90M408.58M378.22M375.24M380.18M374.89M372.88M392.65M409.53M417.19M405.54M388.70M398.83M398.62M391.59M494.00M494.05M486.94M469.32M457.07M455.56M455.97M445.43M444.59M
Total Liabilities (Quarter) 330.19M326.28M318.67M338.76M334.07M331.99M323.04M341.09M331.65M328.07M319.68M267.68M260.67M247.35M244.37M331.26M320.39M315.33M308.37M294.73M420.82M401.78M389.13M416.06M409.13M410.79M421.01M403.84M412.44M404.95M385.26M478.15M481.52M469.82M452.30M450.94M445.23M411.26M381.65M378.21M382.81M377.35M375.21M393.83M410.70M418.11M406.35M389.38M399.51M399.01M391.83M494.08M498.57M491.35M473.74M459.81M458.52M460.66M449.85M447.39M
Shareholder's Equity
Total Debt (Quarter) 18.53M19.28M13.31M47.61M44.43M44.73M52.21M44.58M53.40M66.28M66.15M82.67M86.33M78.05M77.61M77.32M78.14M75.07M70.86M68.22M52.29M32.60M37.24M36.49M40.88M47.90M60.92M77.92M89.80M105.47M110.80M123.44M127.79M128.65M130.98M135.24M130.28M127.26M134.61M135.21M133.63M
Common Equity (Quarter) 196.78M213.50M213.28M192.87M196.90M196.73M199.48M192.09M189.15M190.10M206.00M235.00M234.72M241.62M237.55M205.15M207.19M208.51M204.70M211.42M0.81M-14.80M-17.02M149.83M0.24M-38.24M0.54M161.76M165.29M157.93M150.78M92.97M83.73M78.75M61.22M55.62M56.18M61.19M85.77M96.49M88.48M91.61M88.66M112.13M110.56M104.69M99.33M112.65M115.89M115.58M114.28M71.57M67.24M69.46M73.68M58.88M77.67M76.50M60.10M32.64M
Shareholder's Equity (Quarter) 196.78M213.50M213.28M192.87M196.90M196.73M199.48M192.09M189.15M190.10M206.00M235.00M234.72M241.62M237.55M205.15M207.19M208.51M204.70M211.42M0.81M0.27M0.44M149.83M-58.02M-38.24M-12.27M161.76M165.29M157.93M150.78M92.97M83.73M78.75M61.22M55.62M56.18M61.19M85.77M96.49M88.48M91.61M88.66M112.13M110.56M104.69M99.33M112.65M115.89M115.58M114.28M71.57M67.24M69.46M73.68M58.88M77.67M76.50M60.10M32.64M
Liabilities and Shareholders Equity (Quarter) 526.96M539.78M531.95M531.63M530.96M528.72M522.52M533.18M520.80M518.17M525.69M502.67M495.40M488.98M481.91M536.41M527.57M523.84M513.08M506.16M663.62M634.77M587.61M565.89M556.60M562.24M575.01M565.60M577.73M562.88M536.04M571.12M565.25M548.57M513.51M506.56M501.41M472.45M467.42M463.21M471.29M468.95M463.87M505.96M502.63M501.77M502.77M515.40M514.59M506.11M565.65M565.81M560.81M547.41M536.19M537.15M524.41M495.36M
Retained Earnings (Quarter) -59.47M-56.98M-58.54M-79.29M-75.84M-76.08M-73.24M-82.38M-83.83M-82.55M-77.77M-45.87M-44.65M-37.77M-40.13M-68.75M-65.13M-61.82M-62.56M-57.60M-56.21M119.25M-55.97M45.44M-57.91M-53.16M35.45M-44.76M39.92M36.93M-50.22M-30.36M-45.50M-46.13M-59.13M-51.34M-47.20M-46.53M-64.72M-68.69M-69.19M-42.14M-43.73M-35.74M-54.42M-65.42M-72.32M-58.41M-32.39M-57.81M-60.80M-62.99M-65.26M-65.78M-60.90M-66.84M-71.42M-57.32M-80.96M-28.20M
Treasury Shares (Quarter) 0.03M0.06M0.09M0.11M