|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 84.72M | 92.43M | 78.62M | 84.51M | 92.18M | 100.29M | 97.23M | 2.92M | 102.38M | 106.91M | 102.20M | 0.21M | 110.03M | 110.99M | 96.17M | 3.26M | 104.27M | 108.93M | 108.01M | 0.26M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 70.02M | 2.39M | 67.99M | 274.87M | 80.52M | 85.08M | 84.10M | 78.30M | 86.37M | 85.47M | 84.49M | 91.45M | 92.49M | 87.68M | 76.39M | 80.25M | 82.10M | 91.98M | 86.66M | 93.46M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.70M | 90.04M | 10.63M | -190.36M | 11.66M | 15.21M | 13.13M | -75.37M | 16.01M | 21.44M | 17.71M | -91.24M | 17.54M | 23.30M | 19.78M | -76.99M | 22.16M | 16.95M | 21.35M | -93.20M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.49M | 4.37M | 4.21M | 4.26M | 4.39M | 4.35M | | 4.19M | 4.28M | 4.27M | 4.29M | 4.47M | 4.58M | 4.61M | 4.50M | | 4.55M | 5.28M | 7.02M | 4.63M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.56M | 12.07M | 10.91M | 11.46M | 9.88M | 10.97M | 11.09M | 11.59M | 12.19M | 14.09M | 11.82M | 12.78M | 12.97M | 13.55M | 13.33M | 15.02M | 13.66M | 12.97M | 12.74M | 12.76M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | 0.04M | -0.37M | -0.03M | 0.00M | -0.00M | -0.05M | | 0.12M | -0.01M | 0.01M | | 0.92M | -0.01M | 0.01M | | -0.02M | -0.01M | -0.24M | -0.23M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.43M | 89.57M | 81.57M | 353.64M | 94.88M | 100.50M | 99.44M | | 102.81M | 103.92M | 100.50M | | 110.13M | 105.94M | 94.30M | | 100.42M | 116.18M | 106.89M | 165.16M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47M | 2.39M | -2.36M | -8.72M | -0.45M | 2.08M | 0.20M | 0.94M | 1.99M | 3.29M | 1.72M | -41.58M | 0.08M | 5.04M | 1.87M | 5.17M | 3.85M | -3.08M | 1.12M | -15.21M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47M | 2.39M | -2.36M | -8.72M | -0.45M | 2.08M | 0.20M | 0.94M | 1.99M | 3.29M | 1.72M | -41.58M | 0.08M | 5.04M | 1.87M | 5.17M | 3.85M | -3.08M | 1.12M | -15.21M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 1.05M | 0.01M | 0.01M | 0.00M | 0.00M | 0.51M | 0.01M | 0.01M | 0.01M | 0.10M | 0.01M | 0.02M | 0.01M | 0.08M | 0.02M | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.67M | 2.02M | 2.01M | 1.61M | 1.41M | 2.43M | 3.17M | 0.67M | 1.37M | 0.10M | 1.96M | 1.09M | 0.92M | 1.39M | 0.29M | 1.90M | 0.83M | -0.23M | 0.75M | 1.08M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.67M | 2.02M | 1.19M | 0.69M | 1.41M | 2.43M | 2.19M | -1.07M | 1.37M | -2.14M | -0.41M | 3.03M | 0.92M | 1.39M | -2.69M | -9.72M | 0.83M | -0.23M | -2.25M | 9.63M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.69M | 4.99M | 1.98M | -13.16M | -0.03M | 3.31M | 2.40M | -0.13M | 1.30M | 1.15M | 1.31M | -43.03M | -1.75M | 3.42M | -0.82M | 2.49M | 1.95M | -6.13M | -1.13M | -58.11M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38M | 1.37M | 0.29M | 0.26M | 0.06M | 0.39M | 0.99M | 0.14M | 0.31M | 0.15M | 0.08M | -1.70M | 0.45M | 0.86M | 0.64M | 0.74M | 0.06M | 0.59M | 0.53M | -1.06M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.12M | 3.45M | 1.98M | -7.44M | -0.05M | 2.81M | 1.41M | -0.27M | 0.98M | 0.42M | 0.81M | -41.34M | -2.72M | 2.55M | -1.96M | 1.55M | 1.14M | -7.33M | -1.66M | -57.66M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.16M | 0.12M | 0.13M | -0.04M | 0.12M | 0.29M | 0.19M | 0.31M | 0.57M | 0.43M | 0.50M | 0.51M | 0.54M | 0.51M | 0.36M | 0.75M | 0.61M | 0.56M | 0.60M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31M | 3.62M | 1.69M | -13.42M | -0.09M | 2.93M | 1.41M | -0.27M | 0.98M | 1.00M | 1.24M | -41.34M | -2.21M | 2.55M | -1.45M | 1.74M | 1.89M | -6.72M | -1.66M | -57.06M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31M | 3.62M | 1.69M | -13.42M | -0.09M | 2.93M | | -0.27M | 0.98M | 1.00M | 1.24M | -41.34M | -2.21M | 2.55M | -1.45M | | 1.89M | -6.72M | -1.66M | -57.06M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31M | 3.62M | 1.69M | -13.42M | -0.09M | 2.93M | | -0.27M | 0.98M | 1.00M | 1.24M | -41.34M | -2.21M | 2.55M | -1.45M | | 1.89M | -6.72M | -1.66M | -57.06M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31M | 3.62M | 1.69M | -13.42M | -0.09M | 2.93M | | -0.27M | 0.98M | 1.00M | 1.24M | -41.34M | -2.21M | 2.55M | -1.45M | | 1.89M | -6.72M | -1.66M | -57.06M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01 | 0.12 | 0.02 | -0.41 | | 0.15 | 0.06 | -0.18 | 0.03 | 0.02 | 0.04 | -27.20 | -0.14 | 0.10 | -0.10 | | 0.06 | -0.36 | -0.11 | -2.86 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02 | 0.11 | 0.10 | -0.38 | | 0.14 | 0.06 | -0.10 | 0.03 | 0.02 | 0.04 | -15.17 | -0.14 | 0.10 | -0.10 | | 0.06 | -0.36 | -0.11 | -2.86 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 1.54M | | | | 1.52M | | | | 2.77M | | | | |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 2.73M | | | | 2.72M | | | | 2.77M | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.97M | 6.76M | 1.85M | -4.46M | 3.94M | 6.43M | 4.32M | 5.13M | 6.27M | 7.56M | 6.02M | -37.10M | 4.66M | 9.66M | 6.37M | 9.75M | 8.40M | 2.20M | 8.14M | -10.58M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90M | 0.94M | 0.83M | 0.93M | 0.99M | 1.20M | 1.49M | | 2.07M | 2.25M | 2.47M | | 2.76M | 3.02M | 2.98M | | 2.73M | 2.83M | 3.00M | 2.82M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.82% | 27.51% | 14.70% | -1.98% | -180.65% | 11.73% | 41.16% | -114.29% | 24.11% | 13.24% | 5.80% | 3.95% | -25.91% | 25.27% | -77.75% | 29.85% | 3.03% | -9.66% | -46.46% | 1.82% |