Ampco Pittsburgh Growth Metrics (2010-2025) | AP

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 0.89%-2.05%-1.77%0.29%-1.91%-1.99%0.61%-5.72%-4.88%-5.63%-8.33%6.71%6.49%7.13%6.47%-5.64%25.79%21.18%14.53%11.80%-16.13%-11.43%-2.14%-0.05%3.80%0.11%-6.78%0.98%-2.16%-2.54%-4.20%-11.30%-11.29%-13.88%-8.98%-8.56%-6.01%-0.74%-0.76%9.23%6.65%7.00%4.42%-0.63%2.54%2.55%4.49%12.51%9.78%8.98%8.16%-6.14%-5.23%-4.22%-4.20%
Assets Growth (3y) -1.56%-3.24%-3.24%0.30%-0.21%-0.31%-0.61%-1.72%8.41%7.00%3.78%4.03%3.96%4.76%6.06%1.78%3.07%2.42%1.47%4.11%-5.21%-4.75%-4.39%-3.62%-3.42%-5.64%-6.67%-6.44%-6.56%-5.90%-4.71%-3.96%-3.84%-2.93%-1.93%-0.25%0.92%2.89%2.69%6.89%6.28%6.14%5.67%1.62%2.18%2.30%2.68%
Assets Growth (5y) -0.80%3.30%2.01%1.26%0.95%1.24%1.93%1.19%2.10%1.67%0.39%2.59%2.67%2.33%1.28%-1.14%-1.01%-2.04%-1.85%-1.76%-6.62%-5.88%-4.62%-2.21%-2.02%-2.25%-3.37%-2.33%-2.26%-1.78%-1.14%-0.19%0.02%0.44%1.29%0.94%1.35%2.60%2.33%
Assets (QoQ) -1.45%-0.06%-0.13%-0.42%-1.17%2.04%-2.32%-0.50%1.45%-4.38%-1.45%-1.30%-1.44%11.31%-1.65%-0.71%-2.05%-1.35%31.11%-4.35%-7.43%-3.70%-1.64%1.01%2.27%-1.64%2.14%-2.57%-4.77%6.54%-1.03%-2.95%-6.39%-1.35%-1.02%-5.78%-1.06%-0.90%1.75%-0.50%-1.08%9.07%-0.66%-0.17%-3.47%3.80%2.51%-0.16%-1.65%11.76%0.03%-0.88%-2.39%-3.02%1.00%0.18%-2.37%
Capital Expenditures Growth (1y) -29.20%-44.74%18.73%-27.14%-61.52%-52.96%66.92%-27.05%71.64%-19.07%-37.75%51.80%15.62%100.65%-12.22%-15.01%-53.99%-27.65%-77.46%-26.53%54.36%125.61%456.23%51.00%21.12%-35.27%-53.52%-7.57%-17.67%-23.35%-5.09%-16.95%17.31%52.08%38.65%-40.34%-21.00%-35.64%24.37%205.14%96.42%32.76%43.27%-20.13%16.42%13.25%6.72%83.92%-32.68%71.34%-21.97%-58.03%-28.97%-40.59%-22.45%-45.34%1.36%
Capital Expenditures Growth (3y) -22.39%-40.52%7.25%-6.91%-8.60%-8.59%-3.02%-2.00%-2.99%5.52%-50.24%-1.77%-6.36%48.51%3.25%-1.94%-4.89%1.85%-16.47%0.84%15.46%3.83%34.88%5.05%5.37%-8.96%-15.11%-22.92%-8.62%-9.13%17.85%14.77%22.10%9.13%35.19%13.28%21.79%-1.09%23.89%64.88%15.47%37.08%6.06%-14.89%-17.73%4.85%-13.57%-25.00%-21.44%
Capital Expenditures Growth (5y) -24.29%-21.12%-24.57%-12.81%-11.52%4.51%2.72%0.87%11.29%11.40%-20.45%5.76%-3.92%10.20%-13.45%-6.26%-3.64%4.25%-5.17%-12.67%7.36%1.84%33.44%16.11%12.67%-8.40%1.74%2.22%11.78%2.44%20.14%17.30%7.37%20.32%15.52%2.33%-2.88%-0.30%2.85%0.56%2.08%
Capital Expenditures (QoQ) -3.10%-68.57%77.21%31.18%-24.36%-32.48%8.74%-30.72%-7.53%139.60%-52.48%63.01%-56.40%84.30%15.88%24.16%-24.33%-19.37%12.19%-32.79%18.99%-74.88%265.66%41.22%73.91%-38.06%-0.74%13.28%-7.06%-55.52%97.38%0.91%-13.48%-44.93%72.73%42.53%12.16%-49.79%-25.68%88.74%-8.61%-2.98%82.34%21.49%-38.23%4.70%1.64%77.10%-39.92%-1.33%75.17%-35.17%52.92%-55.07%-5.78%9.73%27.89%-41.35%-33.59%103.49%
Cash & Equivalents Growth (1y) 30.27%32.45%-0.19%9.51%-0.37%-11.20%12.88%5.72%20.01%28.44%24.11%12.69%0.02%-0.33%-0.83%1.52%3.29%-4.94%-2.04%-36.02%-50.10%-50.22%-59.44%-65.05%-53.66%-41.72%-46.34%9.20%2.89%-41.74%-4.77%-52.78%-66.57%-33.49%-64.69%28.64%114.40%85.98%141.98%30.91%-16.13%-32.98%-38.62%-62.82%-44.63%-0.50%-15.50%-10.48%28.53%-50.21%-16.59%78.28%-16.71%95.12%111.73%-34.17%26.01%26.29%
Cash & Equivalents Growth (3y) 15.92%14.74%11.82%9.27%6.15%4.37%11.58%6.54%7.43%6.76%6.44%-9.88%-19.82%-22.16%-26.69%-39.00%-37.96%-34.91%-40.26%-37.50%-38.04%-44.71%-40.82%-43.52%-45.78%-39.10%-43.50%-12.79%-9.65%-10.35%-6.64%-7.36%-15.61%-6.06%-19.36%-14.45%-0.14%7.44%7.87%-24.19%-15.80%-30.75%-24.37%-15.97%-16.00%-1.12%14.28%1.66%10.49%7.06%
Cash & Equivalents Growth (5y) 9.98%7.44%6.32%-3.26%-9.22%-11.66%-11.20%-23.01%-22.11%-18.80%-23.48%-22.51%-24.47%-30.67%-27.43%-34.89%-39.34%-36.06%-40.97%-31.73%-29.80%-26.87%-29.27%-21.22%-22.12%-22.40%-23.16%-20.24%-19.29%-13.63%-15.85%-23.35%-15.62%-16.30%-18.05%-0.02%1.28%3.80%17.26%-12.55%-8.93%-3.93%
Cash & Equivalents (QoQ) 5.59%14.63%1.36%6.19%7.35%-13.62%11.21%-3.40%-4.32%9.81%4.15%9.67%2.40%6.11%-5.43%-2.66%2.04%5.57%-3.19%-0.96%-6.09%8.80%-36.77%-22.76%-6.31%-11.36%-45.51%2.40%17.85%-18.40%10.89%-3.51%-33.28%33.39%-45.02%-31.68%32.75%-29.19%100.32%13.86%15.16%-7.87%8.37%-27.06%-7.98%-15.62%-34.36%8.65%65.36%-28.34%-30.46%55.99%-35.94%20.03%48.63%-27.12%50.08%30.25%-53.79%39.50%50.41%
Cash from Investing Activities Growth (1y) 26.97%37.77%-50.93%28.10%67.77%52.58%-65.97%24.23%-106.70%20.50%37.39%-48.32%-9.47%-103.32%12.38%13.35%-71.56%29.65%-1,000.28%29.48%57.20%-279.56%88.93%-5.58%-17.66%67.49%53.81%-31.59%15.96%315.79%7.28%17.21%264.03%-163.04%-40.58%41.71%-155.35%41.78%-24.96%-211.94%-93.07%-49.65%-44.59%19.80%-16.17%-18.02%-0.81%-82.71%31.70%-62.71%15.25%75.42%42.17%74.26%39.86%14.56%34.72%
Cash from Investing Activities Growth (3y) 21.35%38.33%-16.19%6.86%9.99%8.48%3.08%0.88%-57.17%-4.38%-82.08%3.22%7.02%-75.75%-2.21%13.59%4.76%4.61%17.43%0.68%24.92%67.06%63.80%-4.77%53.57%23.81%15.56%14.05%8.62%7.48%-17.66%-14.61%-20.57%-36.61%-36.44%-13.40%-47.99%-0.93%-22.13%-65.96%-15.27%-42.17%-7.30%28.84%22.87%20.94%19.91%27.33%36.35%
Cash from Investing Activities Growth (5y) 1.79%19.62%-72.15%13.16%11.74%-15.40%-2.10%6.23%-14.35%-7.01%20.94%-4.72%4.49%42.17%14.49%6.81%26.12%-3.38%6.01%13.91%17.41%0.46%39.16%-15.90%-11.63%17.37%-1.70%-9.70%-11.34%-6.94%-18.88%-17.14%-6.82%-25.02%-16.76%8.11%-20.02%15.51%1.48%0.81%10.38%
Cash from Investing Activities (QoQ) 10.96%72.08%-124.24%-31.02%24.13%32.29%-6.81%41.26%-11.61%-137.01%51.23%-60.23%57.07%-86.65%-15.52%-18.27%20.27%19.56%-14.25%-134.15%67.31%-1,158.03%92.68%-42.09%-189.95%63.29%30.19%-58.35%19.89%47.84%-98.87%-1.14%305.70%-122.41%-77.57%300.39%-179.06%50.03%26.37%-90.27%16.85%-7.27%-83.80%-17.77%35.55%-3.64%-1.95%-70.57%34.52%11.47%-84.78%36.24%-56.01%53.89%46.40%-49.97%30.56%-7.75%23.85%-14.58%
Cash from Operations Growth (1y) 9.73%-132.40%172.64%-76.68%-97.94%312.24%-14.90%405.27%2,506.72%-19.60%-107.01%-80.60%15.90%16.60%394.20%42.01%-61.20%16.83%-342.26%-388.88%-57.80%-37.30%-8.93%46.33%-506.03%-141.18%-74.90%186.62%225.58%266.24%26.16%-124.49%-100.43%-4.95%277.81%1,850.00%8,751.72%-106.31%-85.26%-124.49%-165.52%-3,611.33%-975.78%-46.60%259.85%40.68%73.01%59.86%-222.60%197.62%203.28%-95.84%452.45%12.21%-216.43%56.09%-44.95%
Cash from Operations Growth (3y) -16.19%-17.92%-29.32%-38.86%-14.64%58.60%-44.02%11.65%127.17%3.08%-35.71%-40.87%-42.53%-5.12%-98.01%-61.37%-38.64%-32.03%-87.72%10.33%29.10%-24.57%-12.05%51.53%-26.45%-13.35%62.57%78.75%35.10%53.64%29.93%-45.02%-30.90%-61.66%-31.91%-84.53%352.45%-50.20%-32.92%-28.95%-48.64%186.40%34.64%-4.84%107.29%38.38%31.28%29.85%33.49%
Cash from Operations Growth (5y) -23.34%-5.51%-25.86%-24.05%-36.67%28.16%-19.75%-32.98%-85.71%-17.95%-24.17%-18.04%-0.65%-10.18%-58.57%-19.79%-14.91%-13.78%43.38%41.91%-4.40%-15.16%18.82%13.37%-26.50%-28.64%-24.28%-5.91%20.00%-17.01%14.48%-21.22%-19.89%5.20%21.43%-37.64%230.38%8.75%-19.32%-16.26%20.03%
Cash from Operations (QoQ) 34.39%-72.72%131.82%29.13%-139.68%329.52%-80.18%-88.60%3,991.79%-7.97%17.71%-41.19%26.21%-108.02%425.88%251.43%26.97%-79.77%57.31%-3.97%282.27%-141.95%-87.58%114.03%467.95%-172.89%7.58%-6.13%42.40%-209.58%145.77%53.87%-23.75%-237.52%84.82%97.30%16,996.55%157.24%49.39%-86.68%-112.32%701.29%-348.22%64.35%-597.57%-41.89%58.45%138.87%-358.87%35.45%38.19%-18.72%306.11%-31.71%-217.20%313.66%-34.38%-170.85%55.80%367.82%
Dividends Paid - Common Growth (1y) 0.77%0.73%0.17%0.15%0.18%0.20%0.22%0.11%0.21%0.16%0.27%0.43%0.54%0.59%0.54%0.32%0.16%0.21%0.11%-40.41%-41.19%-41.28%-41.25%1.16%-99.91%-96.91%
Dividends Paid - Common Growth (3y) 0.39%0.36%0.22%0.23%0.31%0.32%0.34%0.29%0.30%0.32%0.30%-15.64%-16.02%-16.04%-16.07%-15.43%-91.89%-73.48%
Dividends Paid - Common Growth (5y) 0.37%0.38%0.26%-9.65%-9.88%-9.89%-9.89%-9.47%-77.82%-54.83%
Dividends Paid - Common (QoQ) 0.02%0.54%0.12%0.08%-0.02%-0.02%0.11%0.11%0.00%0.00%0.00%0.21%-0.05%0.11%0.16%0.32%0.00%0.05%-0.05%0.16%0.05%-0.05%-40.50%-1.16%-0.09%0.00%2.45%-99.91%
EBITDA Margin Growth (1y) -356.00-746.002,353.00-718.00-887.0042.00-62.00-271.00-54.002,772.00-151.00-63.00-40.00-3209.00-965.00-50.00-338.00-862.001,488.00-1340.00-901.00-191.00-5710.00533.00321.00285.003,813.0081.00183.0024.00-3679.00-946.00-48.00141.004,496.001,590.0052.00171.00-84.00144.00793.00204.00-757.00-205.00-155.00206.001,076.00182.0078.00155.00-3981.00-175.00165.0073.004,398.00382.00-675.0092.00
EBITDA Margin Growth (3y) -1297.002,069.002,140.00-1051.00-981.00-395.00-1179.00-383.00-432.00-1299.00372.00-1453.00-1279.00-4262.00-5187.00-857.00-918.00-768.00-409.00-727.00-397.00118.00-5576.00-332.00457.00449.004,631.00725.00188.00335.00734.00789.00798.00516.003,655.001,529.00691.00581.00235.00121.00716.00565.00-3662.00-199.0088.00434.001,493.00389.00-432.00320.00
EBITDA Margin Growth (5y) -1675.00-2002.002,663.00-2441.00-2220.00-1447.00-5401.00-1191.00-1011.00-1205.00-1525.00-839.00-774.00-3953.00-5053.00-1722.00-782.00-604.00409.00-82.00-392.00429.00-1163.001,403.001,302.00824.003,790.00665.00826.00745.001,052.00766.00721.00877.00751.001,536.00934.00810.00652.00328.00206.00730.00
EBITDA Margin (QoQ) -459.00-2866.002,930.0039.00-849.00233.00-141.00-131.0081.00129.00-349.0086.002,907.00-2795.00-261.00109.00-262.00-551.00655.00-179.00-786.001,799.00-2174.00260.00-76.00-3721.004,069.0049.00-113.00-192.00337.00151.00-272.00-3895.003,070.001,049.00-84.00461.00164.00-489.0035.00207.00392.00160.00-554.00-755.00944.00210.00-193.00115.0050.00106.00-116.00-4021.003,855.00447.00-208.00303.00-160.00-611.00559.00
EBIT Growth (1y) -8.46%-64.15%156.41%-66.06%-78.34%-2.27%-21.38%-58.44%-18.34%454.35%-25.66%-54.59%-15.60%-99.80%-186.11%-35.39%-139.94%-5,711.90%318.98%-1,088.65%-502.48%-109.63%-615.96%48.34%54.70%34.45%85.50%30.69%91.41%12.10%-595.09%-572.99%-245.50%52.93%107.59%136.38%86.83%113.28%-34.20%-79.15%3,425.58%-1,426.40%-535.35%-149.94%-27.13%108.60%110.83%539.96%57.77%748.28%-4,504.34%-95.89%53.38%8.59%112.44%4,595.12%-161.04%-39.95%
EBIT Growth (3y) -45.49%24.77%32.57%-59.99%-46.95%-77.79%-35.78%-50.41%-31.53%-38.01%11.91%-69.86%-59.15%-30.80%-127.20%-74.35%-45.66%-329.30%-17.88%-76.94%38.33%-6.50%-93.09%-34.07%48.77%35.27%27.58%54.63%66.06%27.14%32.90%35.91%157.79%6.05%39.85%66.42%73.15%29.10%-32.31%-22.91%242.66%113.08%-183.38%-55.12%20.81%40.81%37.39%118.97%-51.50%76.86%
EBIT Growth (5y) -15.49%-17.30%21.26%-19.23%-18.73%-26.88%-50.36%-21.27%-22.44%-23.42%-24.97%-24.89%-15.76%-16.40%-63.83%-77.04%-18.37%-102.33%23.43%54.02%36.08%15.72%-23.63%16.90%20.96%13.73%26.18%29.30%24.13%15.58%16.69%25.57%80.94%21.10%-0.74%14.95%57.60%27.70%11.19%-2.42%-104.53%44.54%
EBIT Margin Growth (1y) -359.00-828.002,317.00-802.00-1005.003.00-96.00-314.00-77.002,705.00-182.00-122.00-53.00-3218.00-1002.00-46.00-423.00-412.001,865.00-858.00-386.00-191.00-5710.00533.00321.00285.003,813.0081.00183.0024.00-3679.00-946.00-48.00141.004,496.001,590.0052.00171.00-84.00-373.00321.00-314.00-1262.00-152.00-106.00311.001,133.00238.00104.00148.00-3947.00-183.00148.0026.004,358.00362.00-727.00-90.00
EBIT Margin Growth (3y) -1440.001,880.002,040.00-1238.00-1135.00-510.00-1280.00-482.00-553.00-925.00680.00-1026.00-862.00-3821.00-4847.00-371.00-488.00-318.00-32.00-244.00118.00118.00-5576.00-332.00457.00449.004,631.00725.00188.00335.00734.00271.00325.00-3.003,151.001,065.00267.00168.00-213.00-288.00318.00145.00-4076.00-97.00145.00485.001,544.00417.00-475.0084.00
EBIT Margin Growth (5y) -1916.00-1751.002,902.00-2142.00-1944.00-1113.00-5125.00-807.00-618.00-831.00-1217.00-413.00-358.00-3513.00-4713.00-1236.00-352.00-154.00786.00401.00123.00429.00-1163.00885.00830.00305.003,285.00200.00402.00332.00605.00357.00323.00457.00337.001,120.00518.00342.00199.00-109.00-261.0080.00
EBIT Margin (QoQ) -437.00-2854.002,871.0061.00-907.00292.00-249.00-141.00101.00194.00-467.0096.002,883.00-2694.00-407.00165.00-282.00-478.00549.00-212.00-271.001,799.00-2174.00260.00-76.00-3721.004,069.0049.00-113.00-192.00337.00151.00-272.00-3895.003,070.001,049.00-84.00461.00164.00-489.0035.00207.00-126.00205.00-600.00-741.00984.00251.00-183.0081.0089.00117.00-138.00-4014.003,853.00447.00-260.00318.00-143.00-641.00376.00
EBIT (QoQ) -27.55%-215.91%197.82%11.44%-71.63%82.39%-41.14%-28.88%28.01%46.72%-68.89%39.74%768.97%-80.32%-80.99%159.72%-97.92%-8,480.95%114.26%-260.56%-192.43%427.03%-164.39%2.16%-1.75%-704.90%93.55%14.20%-47.23%-78.02%69.18%89.36%-1,406.35%-1,307.76%70.16%94.54%-105.21%327.16%42.94%-101.98%306.98%1,025.28%-54.72%215.33%-182.55%-269.34%94.81%560.04%-90.26%365.02%111.12%64.98%-47.63%-2,514.46%100.20%6,050.00%-62.92%176.68%-25.59%-179.95%136.48%
EBT Growth (1y) -2.68%-70.45%144.93%-66.95%-80.53%2.60%-14.53%-72.21%-27.38%472.42%-22.72%-16.12%-0.05%-101.86%-191.46%-86.37%-132.90%-527.39%344.34%-3,375.41%-759.37%-151.89%-574.81%-14.54%57.19%37.61%83.81%121.74%80.95%40.30%-581.71%-1,296.78%195.06%64.12%95.58%115.28%222.70%335.26%354.62%-61.79%265.35%5.94%-391.82%-104.46%-33.53%21.17%99.18%4,287.10%-65.37%-45.33%-37,903.97%-234.98%197.47%-162.40%108.77%211.30%-279.44%-38.14%
EBT Growth (3y) -48.37%20.17%31.94%-57.45%-47.91%-28.25%-37.58%-68.33%-30.82%-38.70%19.98%-79.10%-68.99%-31.89%-132.76%-92.33%-47.52%-114.43%-23.39%101.29%11.18%2.11%-93.47%-43.90%27.60%48.88%63.46%33.84%37.23%35.79%40.40%-11.27%136.37%42.51%31.00%86.24%98.63%71.23%60.57%-10.64%-5.61%-11.13%-123.38%-65.35%-11.86%-34.13%31.52%301.87%-56.71%-35.20%
EBT Growth (5y) -15.39%-17.11%21.64%-18.57%-19.13%-30.10%-55.22%-26.13%-23.55%-24.98%-27.19%-1.39%-17.40%-16.10%-68.82%-72.57%-26.18%-16.13%10.75%71.67%32.92%22.79%-10.01%16.80%23.85%18.46%18.36%63.17%27.87%21.49%54.99%5.46%35.57%20.99%-0.59%31.84%51.85%-0.60%32.24%1.40%-45.36%-21.10%
EBT Margin Growth (1y) -256.00-1001.002,323.00-783.00-1058.0026.00-29.00-368.00-104.002,648.00-151.00-11.000.00-3194.00-1002.00-124.00-382.00-349.002,090.00-647.00-479.00-311.00-6176.00186.00374.00360.003,976.00536.00174.00133.00-4257.00-1201.0079.00137.004,641.001,308.00141.00334.00813.00-120.00357.00-3.00-2409.00-83.00-216.00-3.001,794.00127.00-216.00-112.00-4416.00-283.00201.00-213.004,846.00346.00-849.00-20.00
EBT Margin Growth (3y) -1417.001,673.002,143.00-1162.00-1162.00-521.00-1182.00-503.00-486.00-895.00938.00-782.00-861.00-3854.00-5088.00-584.00-487.00-299.00-109.0075.0068.00182.00-6457.00-479.00626.00630.004,361.00642.00394.00604.001,198.00-13.00577.00468.003,046.001,104.00282.00328.00198.00-76.00-75.00-119.00-5031.00-239.00-232.00-329.002,224.00190.00-865.00-345.00
EBT Margin Growth (5y) -1799.00-1870.003,232.00-1933.00-2023.00-1181.00-5267.00-964.00-591.00-846.00-1262.00-60.00-314.00-3361.00-5369.00-1250.00-235.00-30.00275.00181.00288.00653.00-1002.00709.001,124.00961.002,765.00439.00534.00597.00583.0030.00145.00352.00424.00949.00266.002.00628.00-13.00-724.00-351.00
EBT Margin (QoQ) -229.00-3092.002,933.00133.00-974.00231.00-173.00-142.00109.00177.00-513.00123.002,861.00-2622.00-373.00134.00-333.00-429.00506.00-125.00-300.002,010.00-2232.0044.00-132.00-3855.004,130.00231.00-146.00-239.00690.00-131.00-186.00-4629.003,746.001,149.00-129.00-125.00412.00-17.0064.00355.00-521.00459.00-296.00-2052.001,804.00326.00-83.00-254.00137.00-17.0021.00-4558.004,270.00467.00-393.00501.00-229.00-729.00437.00
EBT (QoQ) -16.99%-214.85%186.87%17.52%-74.80%74.64%-36.11%-30.76%32.79%45.48%-79.23%80.97%946.71%-80.36%-77.46%115.64%-119.48%-865.69%103.36%-620.49%-271.50%476.09%-145.04%-36.56%-8.89%-608.94%89.13%48.96%-58.69%-84.03%114.59%-144.72%-397.30%-2,001.49%74.39%103.55%-287.71%-158.94%188.47%-24.96%36.85%180.25%-86.72%617.55%-60.32%-871.96%99.80%10,793.55%-27.66%-105.25%1,130.16%-11.56%14.20%-3,752.56%96.34%294.92%-123.95%613.57%-53.58%-414.26%81.56%
Enterprise Value Growth (1y) -30.27%-32.45%0.19%-9.51%0.37%11.20%-12.88%-5.72%-20.01%-28.44%-24.11%-12.69%-0.02%0.33%0.83%-1.52%-3.29%4.94%2.04%48.34%62.56%52.31%61.46%60.91%44.66%45.32%51.23%-2.92%3.47%52.58%19.80%74.53%92.31%66.07%98.30%-38.42%-501.33%-184.90%-3,345.49%-39.88%48.08%68.59%86.87%125.32%133.68%-9.14%130.34%37.05%-100.07%205.28%898.81%-96.71%351,900.00%-87.01%-196.20%5,262.73%9.92%-201.43%
Enterprise Value Growth (3y) -15.92%-14.74%-11.82%-9.27%-6.15%-4.37%-11.58%-6.54%-7.43%-6.76%-6.44%16.08%27.14%23.27%27.92%41.04%40.18%37.19%43.11%40.77%41.52%50.18%46.78%53.20%65.50%55.52%81.19%28.67%23.59%22.89%22.24%20.99%37.86%32.79%57.46%35.55%45.05%0.79%49.97%35.46%95.12%33.15%33.85%26.23%40.73%29.05%-42.86%34.21%36.97%48.23%
Enterprise Value Growth (5y) -9.98%-7.44%-6.32%7.31%14.29%12.42%12.10%24.57%23.80%20.51%25.69%24.97%27.05%34.87%31.90%44.27%56.33%47.50%69.80%40.71%37.89%34.61%38.44%27.64%33.69%39.85%50.37%16.31%15.75%30.94%15.08%16.77%86.00%18.62%17.43%15.12%34.85%16.36%-67.52%23.36%19.62%45.62%
Enterprise Value (QoQ) -5.59%-14.63%-1.36%-6.19%-7.35%13.62%-11.21%3.40%4.32%-9.81%-4.15%-9.67%-2.40%-6.11%5.43%2.66%-2.04%-5.57%3.19%0.96%6.09%-8.80%48.95%28.22%-19.61%12.06%48.23%-1.63%-18.17%21.56%-9.26%4.68%41.94%-32.65%65.30%71.24%-156.32%93.35%-2,722.95%-24.93%-21.44%19.55%-14.61%53.63%26.54%66.36%321.01%-38.32%-338.01%109.35%898.21%-100.03%377,200.00%-11.27%-96.71%3,098.18%-86.07%-756.94%283.26%-34.45%-112.85%
EPS (Basic) Growth (1y) -3.30%-63.01%119.50%-74.32%-82.95%-44.44%91.34%-94.74%-26.67%720.00%71.34%0.00%0.00%-102.44%-208.23%0.00%-145.45%-366.67%141.77%-2,700.00%-960.00%-1,492.86%-1,454.71%-50.00%69.81%91.93%92.81%130.77%-50.00%-211.11%-1,761.54%-1,108.33%-29.17%28.57%104.96%127.27%116.13%117.50%-54.17%-106.06%260.00%42.86%-472.73%-22,570.42%-16.67%-40.00%95.12%100.66%-86.67%-33.33%-10,600.00%-566.67%400.00%-350.00%108.13%142.86%-460.00%-10.00%
EPS (Basic) Growth (3y) -50.56%18.99%38.20%-76.18%-50.00%-28.28%-77.03%-62.52%-32.64%-43.15%-8.16%-203.66%-89.62%-56.23%-101.03%-244.82%-51.17%-81.71%25.90%128.94%-68.69%-58.74%-172.05%-66.96%16.37%43.60%27.37%41.72%32.24%33.68%34.31%-29.40%40.10%29.64%56.08%-55.32%35.43%29.07%-27.72%-55.04%-26.32%-17.02%-177.87%-91.29%-17.79%-44.22%34.34%26.27%-63.86%-56.50%
EPS (Basic) Growth (5y) -15.49%-16.99%18.01%-18.65%-21.08%-59.30%-85.69%-32.30%-25.12%-26.19%-22.46%64.38%-33.13%-19.68%-59.11%-161.81%-36.95%-67.88%18.89%101.23%24.57%20.11%-16.24%40.13%18.53%15.38%35.30%-63.34%24.05%18.47%40.13%-24.21%15.81%15.68%15.06%35.04%18.36%24.21%-6.24%-28.89%-55.87%-28.99%
EPS (Basic) (QoQ) -19.78%-226.51%180.13%18.92%-69.32%-33.31%5.51%-21.05%0.00%129.70%-97.10%1,000.00%1,018.18%-52.00%-98.31%1,000.00%-127.27%-2,029.75%101.57%-600.00%-180.00%290.64%-197.42%-103.85%-320.75%-62.13%89.21%58.97%-12.50%-44.44%146.15%-300.00%-133.33%-764.29%75.00%74.38%-29.03%160.00%37.50%-84.85%40.00%57.14%-118.18%1,000.00%-44.44%-510.00%-1,005.87%103.31%-60.00%-133.33%250.00%-33.33%100.00%-5,450.00%93.46%171.43%-200.00%273.93%-65.50%-700.00%69.44%
EPS (Weighted Average and Diluted) Growth (1y) -3.30%-64.38%119.43%-74.32%-82.95%-42.31%91.76%-94.74%-26.67%713.33%71.40%0.00%0.00%-102.46%-208.73%0.00%-145.45%-366.67%141.72%-2,700.00%-960.00%-1,492.86%-1,456.26%-50.00%69.81%91.93%92.81%130.77%-50.00%-211.11%-1,761.54%-1,108.33%-29.17%28.57%104.96%127.27%116.13%117.50%-54.17%-106.06%220.00%42.86%-463.64%-22,570.42%-12.50%-40.00%95.00%100.66%-85.71%-33.33%-10,600.00%-566.67%400.00%-350.00%108.13%142.86%-460.00%-10.00%
EPS (Weighted Average and Diluted) Growth (3y) -50.56%18.67%38.18%-76.18%-50.00%-28.37%-77.30%-62.52%-32.64%-43.15%-8.04%-203.66%-89.62%-56.43%-101.27%-244.82%-51.17%-81.71%25.90%128.94%-68.69%-58.74%-172.14%-66.96%16.37%43.60%27.37%41.72%32.24%33.68%34.31%-29.40%38.67%29.64%56.44%-55.32%34.84%29.07%-27.72%-55.04%-26.32%-17.02%-177.87%-91.29%-14.50%-44.22%34.53%26.27%-65.97%-56.50%
EPS (Weighted Average and Diluted) Growth (5y) -15.49%-16.99%18.02%-18.65%-21.08%-60.28%-85.93%-32.30%-25.12%-26.19%-22.50%64.38%-33.13%-19.72%-59.23%-161.81%-36.95%-67.88%18.89%101.23%24.57%20.11%-16.23%40.13%18.15%15.38%35.62%-63.34%23.52%18.47%40.13%-24.21%15.81%15.68%15.06%35.04%18.36%24.21%-6.24%-28.89%-55.87%-28.99%
EPS (Weighted Average and Diluted) (QoQ) -19.78%-226.05%180.42%18.92%-70.45%-31.24%6.27%-21.05%0.00%128.56%-97.08%1,000.00%1,009.09%-51.83%-98.30%1,000.00%-127.27%-2,029.80%101.57%-600.00%-180.00%290.42%-197.53%-103.85%-320.75%-62.13%89.21%58.97%-12.50%-44.44%146.15%-300.00%-133.33%-764.29%75.00%74.38%-29.03%160.00%37.50%-84.85%40.00%57.14%-118.18%900.00%-37.50%-500.00%-1,033.52%103.09%-57.14%-133.33%250.00%-33.33%100.00%-5,450.00%93.46%171.43%-200.00%273.93%-65.50%-700.00%69.44%
FCF Margin Growth (1y) 491.00-2114.001,010.00-721.00-1281.002,240.00-446.001,477.00784.00-230.00-1358.00-1530.0077.0020.00500.00220.00-396.00803.00-818.00-1313.00-407.00-1497.0049.00494.00-666.00-826.00-206.00868.001,248.00833.00251.00-466.00-768.00-164.001,962.002,665.00354.00-430.00-1234.00-3296.00-829.00-1425.00-2024.00-29.00500.00621.001,318.00149.00-367.001,152.00920.00127.001,595.00336.00-871.00384.00-572.00
FCF Margin Growth (3y) -6.00-105.00-794.00-773.00-420.002,029.00-1303.00168.00465.00592.00-1675.00-2622.00-726.00-675.00-268.00-598.00-1470.00-1520.00-975.0050.00174.00-1490.0093.00896.00-187.00-157.002,006.003,068.00834.00239.00979.00-1097.00-1243.00-2019.00-1296.00-659.0025.00-1234.00-1940.00-3175.00-696.00347.00214.00248.001,727.002,109.001,367.00661.00655.00
FCF Margin Growth (5y) -324.00717.00-1111.00-1866.00-1223.001,335.00-2072.00-651.00-609.00-1731.00-1833.00-1260.00-144.00-668.00-224.00-196.00-990.00-851.001,238.002,249.00-240.00-2084.00821.00265.00-661.00-2012.00-1252.00-257.00505.00-565.00273.00-976.00-1110.00-246.00942.00-382.001,253.00254.00-1892.00-2664.00326.00
FCF Margin (QoQ) 508.00-819.00402.00401.00-2098.002,305.00-1329.00-159.001,423.00-380.00594.00-853.00409.00-1508.00423.00754.00351.00-1027.00143.00138.001,549.00-2648.00-352.001,043.00460.00-1102.0093.00-117.00300.00-482.001,168.00262.00-115.00-1064.00450.00-39.00489.001,062.001,154.00-2351.00-294.00257.00-908.00117.00-891.00-342.001,087.00645.00-770.00355.00-81.00128.00749.00124.00-874.001,596.00-509.00-1084.00382.00639.00
FCF Payout Ratio Growth (1y) -43.40%-194.25%-77.52%-1,068.34%-529.00%201.89%65.38%106.40%151.99%24.75%-256.33%-1,088.12%-13.48%1.81%-763.44%308.46%218.34%-26.29%92.62%-102.46%-147.09%131.06%61.80%-42.38%99.98%116.58%
FCF Payout Ratio Growth (3y) 8.08%6.21%-37.17%-101.04%24.50%48.79%-189.74%49.16%50.84%-2.18%-44.17%-35.84%-48.84%20.14%37.56%58.20%-26.00%-82.03%
FCF Payout Ratio Growth (5y) 28.31%-2.11%-18.84%-18.27%-37.38%33.27%-21.33%45.94%83.90%-34.60%
FCF Payout Ratio (QoQ) -50.03%323.35%-65.85%-21.65%-183.22%200.95%-1,571.15%65.29%119.76%63.87%-43.05%181.92%-52.58%-305.35%-259.95%124.69%-44.21%-1,841.61%186.90%-62.30%-87.08%-274.41%71.04%-621.65%163.39%-128.83%-7.95%99.92%
Free Cash Flow Growth (1y) 78.05%-206.87%345.65%-110.34%-123.35%198.34%-39.40%1,663.77%292.74%-19.71%-164.14%-110.16%16.19%-1.20%88.36%148.13%-68.54%35.96%-1,256.17%-2,522.53%-224.88%-74.59%-53.81%28.95%-464.66%-356.36%-28.30%118.66%143.45%141.63%23.39%-326.61%-188.54%-58.81%226.28%603.44%94.95%-352.75%-104.86%-151.40%-3,895.38%-433.41%-3,684.42%-14.26%49.29%28.76%59.21%11.16%-109.73%103.12%121.15%12.06%214.58%1,031.80%-540.52%52.49%-61.08%
Free Cash Flow Growth (3y) -7.11%-5.50%-55.11%-29.35%-19.43%40.61%-26.94%40.35%39.33%2.55%-44.43%-47.13%-34.93%-30.11%-34.42%-102.34%-61.58%-42.37%-199.12%47.55%45.25%-35.27%-14.77%33.02%-29.52%-23.96%47.99%60.43%73.11%24.32%63.90%-98.86%-55.88%-96.21%-32.46%-43.53%-0.78%-126.40%-40.11%-36.11%-248.95%28.43%73.97%3.71%47.65%31.06%27.56%28.13%43.18%
Free Cash Flow Growth (5y) -21.77%2.54%-36.48%-31.39%-17.14%17.81%-24.10%-67.45%-37.80%-22.00%-31.94%-30.93%2.30%-18.28%-19.01%-28.50%-23.33%-31.40%94.58%105.50%-16.40%-17.94%37.83%4.91%-34.40%-51.29%-17.96%-4.57%17.00%-10.49%6.20%-51.39%-31.29%-34.20%17.09%-18.23%34.85%27.65%-21.97%-17.27%83.75%
Free Cash Flow (QoQ) 100.17%-76.25%193.21%27.73%-220.15%199.04%-106.80%-188.41%605.97%-38.98%75.61%-64.45%110.78%-148.75%72.17%506.38%79.23%-105.74%215.01%165.68%674.48%-157.31%-105.45%86.30%257.61%-446.82%5.10%-8.84%28.44%-73.57%113.81%153.41%-31.45%-419.43%59.16%0.98%131.89%879.21%62.81%-100.99%-1,495.38%81.16%-1,620.77%22.75%-112.99%-33.67%48.05%65.72%-199.23%23.46%-13.16%19.07%104.45%419.27%-570.44%205.45%-56.06%-302.11%49.26%186.38%
Gross Margin Growth (1y) -505.00-714.00-345.00-523.00-645.0052.0057.00-272.00-146.00289.0060.00-45.00-13.00-663.00-402.00-39.00-115.00-235.00-502.00-42.00-265.00257.00-226.00-152.00-25.00-290.004,143.00-47.00-23.00110.00-4084.00-156.00104.00-7.00871.00689.00224.00448.0023.00-362.00-140.00-517.0017.00-460.00-133.00-65.00-585.00286.00322.00174.00-88.00-150.0072.00322.00509.00517.00-232.00-80.00
Gross Margin Growth (3y) -1297.00-373.00-228.00-840.00-804.00-322.00-286.00-356.00-274.00-609.00-844.00-126.00-393.00-641.00-1130.00-233.00-406.00-268.003,415.00-241.00-314.0077.00-167.00-355.0055.00-188.00931.00486.00305.00550.00-3189.00170.00189.00-76.00912.00-134.00-48.00-134.00-545.00-537.0049.00-408.00-656.00-325.00261.00431.00-165.00652.00162.00417.00
Gross Margin Growth (5y) -1425.00-1271.00-1132.00-921.00-1184.00-300.00-1014.00-550.00-564.00-641.003,072.00-324.00-442.00-821.00-1071.00-436.00-325.00-165.00203.00292.0015.00518.00727.00-29.00140.00-257.00971.00-337.0033.00-32.00-3757.00-4.00378.0033.00238.001.00346.00362.00-124.00-170.00-111.00-166.00
Gross Margin (QoQ) -492.00-294.00281.001.00-701.0075.00103.00-122.00-4.0080.00-226.004.00431.00-149.00-331.0036.00-219.00112.0032.00-40.00-339.00-155.00492.00-263.00183.00-639.00567.00-137.00-81.003,794.00-3623.00-113.0052.00-399.00304.00147.00-60.00480.00121.00-317.00164.0054.00-264.00-94.00-213.00589.00-741.00233.00-146.0069.00129.00269.00-293.00-193.0067.00491.00-43.00-7.0076.00-258.00109.00
Gross Profit Growth (1y) -2.47%-29.66%-8.65%-32.35%-42.83%-0.49%-8.58%-16.32%-6.55%0.82%2.45%-11.59%-0.59%-25.17%-19.60%1.50%-19.02%-22.41%-44.71%-4.37%34.59%65.21%40.87%50.20%16.71%6.07%438.20%0.14%5.58%1.67%-79.75%-7.94%-7.93%-8.44%68.98%21.02%-17.73%5.30%-9.36%-19.72%14.87%-18.61%-2.13%-17.10%2.97%17.82%-18.57%32.50%24.24%14.04%9.33%-3.83%7.19%11.56%24.19%25.03%-9.36%7.97%
Gross Profit Growth (3y) -19.53%-10.97%-5.07%-20.60%-19.02%-9.11%-9.02%-9.11%-9.05%-16.35%-23.06%-4.97%2.71%-1.38%-14.44%13.39%8.35%10.78%61.24%12.88%18.37%21.23%15.36%11.46%4.30%-0.42%22.57%3.72%-7.18%-0.66%-32.31%-3.65%-4.53%-7.77%14.45%-6.96%-0.91%0.32%-10.27%-4.11%13.69%3.02%-4.49%1.84%11.10%14.44%3.40%16.79%6.47%11.16%
Gross Profit Growth (5y) -15.95%-16.34%-17.58%-13.44%-10.36%-0.76%-10.12%1.53%3.40%0.51%28.13%5.24%5.95%0.68%-7.36%6.09%4.34%4.82%7.48%9.89%4.67%11.43%18.65%6.11%1.41%-3.29%10.32%-5.78%-1.10%-1.23%-24.39%-0.36%2.17%1.06%5.94%0.52%5.32%5.13%-0.39%1.18%7.38%5.66%
Gross Profit (QoQ) -17.95%-7.20%20.10%6.65%-40.82%20.51%-11.05%-9.87%3.00%10.72%-18.59%0.65%11.13%12.51%-29.74%13.16%-16.34%20.88%-11.30%-9.71%-19.85%-13.86%53.40%27.07%-1.61%-26.55%63.57%-1.27%-10.58%272.70%-69.56%4.10%-13.90%-25.77%38.37%4.11%-14.38%37.00%-0.91%-29.22%9.58%17.93%-12.24%1.28%-22.36%41.82%-25.67%25.80%-11.16%-1.98%20.95%17.95%-18.45%-6.02%6.39%31.48%-15.13%4.62%7.11%-4.68%1.09%
Interest Coverage Ratio Growth (1y) -9.29%-64.52%167.13%-53.47%-70.81%31.20%-14.27%-56.09%-26.75%463.59%-21.01%-55.43%6.28%-99.80%-182.25%-40.87%-141.48%-6,812.28%329.24%-341.03%45.61%84.37%-136.90%89.38%64.15%42.37%67.72%6.56%93.87%35.12%-136.20%-357.21%-191.49%67.81%106.87%138.45%83.98%120.11%-2.93%-71.68%3,605.44%-1,719.04%-516.09%-144.97%-42.93%104.83%105.73%311.16%-15.39%410.75%-3,107.26%-96.91%14.13%-9.94%111.11%4,648.51%-165.18%-40.45%
Interest Coverage Ratio Growth (3y) -42.12%37.92%34.89%-55.01%-38.98%-75.50%-36.74%-51.27%-32.44%-40.14%14.20%-38.13%-30.84%-26.43%-39.17%-29.09%-27.67%-100.39%35.13%-30.83%77.13%61.19%-31.64%23.15%59.99%50.62%27.08%53.86%69.41%26.87%29.22%35.68%163.85%-1.58%34.76%63.41%73.30%29.21%-38.59%-35.45%166.50%58.61%-109.35%-69.15%-18.01%30.49%29.89%72.12%-38.02%39.92%
Interest Coverage Ratio Growth (5y) -15.84%-18.64%23.36%-16.32%-15.45%-16.59%-19.83%-15.21%-15.58%-15.64%-16.84%-15.59%-14.93%-14.96%-20.40%-21.49%-15.04%-26.68%15.37%-15.91%64.57%14.91%-54.85%15.43%18.73%17.08%26.69%26.87%20.80%15.24%15.30%19.85%58.18%17.69%13.70%14.91%38.49%22.18%-4.99%-16.97%-65.97%16.44%
Interest Coverage Ratio (QoQ) -27.20%-206.47%212.43%4.09%-71.52%101.44%-22.07%-34.71%28.01%31.61%-60.08%8.92%884.83%-81.55%-77.47%159.72%-98.16%-7,730.42%116.20%-282.17%-198.17%360.60%-117.03%58.89%14.32%-515.14%95.10%-38.72%-37.77%-244.52%85.81%90.90%-1,357.76%-1,154.25%72.53%94.20%-61.00%367.83%53.63%-102.42%302.10%1,192.93%-55.17%199.27%-193.34%-232.28%95.16%479.80%-92.11%294.87%78.40%52.19%-52.36%-2,424.97%100.18%5,520.00%-62.41%186.90%-21.66%-177.15%134.35%
Net Cash Flow Growth (1y) 117.07%-223.18%999.69%-156.57%-157.41%165.05%-50.21%419.75%146.38%-22.91%-249.03%-131.73%65.95%-5.10%57.56%40.85%-313.25%50.21%-1,396.62%-843.83%46.20%-150.20%48.69%99.24%220.47%-78.61%114.69%532.08%-295.96%183.47%-452.92%-942.58%155.27%-156.50%182.89%133.17%-52.08%33.00%-77.33%-504.30%-146.95%16.01%-295.37%121.57%708.47%-107.42%18.49%212.63%-162.12%121.35%235.20%-184.44%213.69%372.97%-334.48%183.64%34.56%
Net Cash Flow Growth (3y) -16.70%-14.84%-116.58%-37.05%-23.83%35.28%-32.28%15.65%-17.96%3.19%-125.49%-55.66%-57.46%-39.52%-48.26%65.09%11.39%-49.58%46.24%32.21%-8.30%-9.21%35.69%34.78%48.95%5.56%34.44%141.45%-19.63%31.89%-12.79%-136.92%50.08%-32.34%28.40%31.79%11.04%-5.29%-33.16%39.69%-55.70%33.36%29.12%17.12%84.66%59.98%-37.22%30.21%-1.69%
Net Cash Flow Growth (5y) -32.25%-2.51%-121.92%-39.08%-20.18%18.53%-34.60%46.66%25.10%-24.45%-6.54%-43.35%-45.38%1.30%-11.05%-9.14%8.40%-21.38%39.59%23.46%18.50%-17.95%15.44%17.95%21.74%13.87%28.24%65.80%8.20%11.25%-25.04%50.10%14.01%-32.44%19.18%5.26%-0.67%26.02%-25.75%14.00%22.11%
Net Cash Flow (QoQ) 237.75%-92.60%551.06%33.40%-291.65%166.06%-133.49%-35.38%317.14%-49.43%115.09%-80.36%260.96%-197.75%54.20%202.69%106.41%-143.71%36.16%-270.22%245.39%-535.56%59.74%78.90%-35.66%-345.19%99.40%3,436.79%-301.13%136.60%-82.41%-1,613.32%185.67%-254.77%58.01%199.27%-187.58%327.06%-83.20%43.44%-222.44%176.82%-399.65%83.34%-119.03%-78.71%133.08%369.98%-174.66%29.78%226.87%-193.38%125.66%344.74%-179.24%225.73%6.75%-320.49%128.26%102.27%
Net Income Growth (1y) -1.69%-62.13%119.62%-68.18%-79.67%-30.29%91.70%-69.70%-28.53%547.07%71.67%-30.52%0.37%-101.51%-208.72%-84.20%-129.67%-607.07%141.89%-3,936.59%-1,475.12%-1,867.43%-1,651.53%-49.78%64.72%93.09%90.60%98.54%23.50%-80.92%-359.99%-3,149.28%-98.42%1.31%99.71%-127.71%-19.06%-16.41%98.26%1,232.18%-65.96%-12.47%-18,103.70%-323.96%156.22%-217.73%107.04%185.72%-363.32%-13.82%
Net Income Growth (3y) -47.72%19.54%38.31%-59.39%-47.36%-27.40%-77.35%-67.84%-30.31%-39.05%-7.88%-83.82%-88.43%-59.97%-108.52%-122.93%-53.95%-112.61%15.15%-41.64%-62.00%-34.98%-105.73%10.68%18.79%50.22%89.23%87.11%60.25%35.54%5.95%66.14%41.99%34.17%-71.00%-108.20%-10.96%-41.97%30.50%187.39%-62.57%-46.94%
Net Income Growth (5y) -15.35%-16.89%18.07%-19.20%-21.81%-62.82%-90.75%-31.36%-26.05%-24.04%-25.72%-15.91%-26.71%-17.73%-38.27%-44.59%-35.11%-76.57%61.81%15.99%20.79%15.57%18.50%54.99%27.05%22.35%41.85%74.71%20.90%18.72%-21.35%0.32%22.45%15.61%131.20%
Net Income (QoQ) -18.50%-222.97%181.81%19.92%-68.61%-36.29%32.66%-23.37%7.62%75.21%-79.03%80.72%874.44%-53.52%-91.51%161.08%-114.61%-3,257.58%101.23%-590.24%-248.26%298.93%-212.96%-101.27%-335.00%-56.88%89.10%52.59%14.82%-113.40%98.30%-2,376.81%-101.46%-442.55%88.00%-51.25%-0.21%98.41%1,051.27%-53.31%-1,020.50%99.44%3,463.22%-51.78%-119.14%464.81%1.12%24.00%-4,079.76%95.51%215.68%-156.97%337.90%-45.33%-455.37%75.37%
Net Income towards Common Stockholders Growth (1y) -1.69%-62.13%119.62%-68.18%-79.67%-30.29%91.70%-69.70%-28.53%547.07%71.67%-30.52%0.37%-101.51%-208.72%-84.20%-129.67%-607.07%141.89%-3,936.59%-1,475.12%-1,867.43%-1,651.53%-49.78%64.72%93.09%90.60%98.54%23.50%-80.92%-359.99%-3,149.28%-98.42%1.31%99.71%-127.71%-19.06%-16.41%98.26%1,232.18%-65.96%-12.47%-18,103.70%-323.96%156.22%-217.73%107.04%185.72%-363.32%-13.82%
Net Income towards Common Stockholders Growth (3y) -47.72%19.54%38.31%-59.39%-47.36%-27.40%-77.35%-67.84%-30.31%-39.05%-7.88%-83.82%-88.43%-59.97%-108.52%-122.93%-53.95%-112.61%15.15%-41.64%-62.00%-34.98%-105.73%10.68%18.79%50.22%89.23%87.11%60.25%35.54%5.95%66.14%41.99%34.17%-71.00%-108.20%-10.96%-41.97%30.50%187.39%-62.57%-46.94%
Net Income towards Common Stockholders Growth (5y) -15.35%-16.89%18.07%-19.20%-21.81%-62.82%-90.75%-31.36%-26.05%-24.04%-25.72%-15.91%-26.71%-17.73%-38.27%-44.59%-35.11%-76.57%61.81%15.99%20.79%15.57%18.50%54.99%27.05%22.35%41.85%74.71%20.90%18.72%-21.35%0.32%22.45%15.61%131.20%
Net Income towards Common Stockholders (QoQ) -18.50%-222.97%181.81%19.92%-68.61%-36.29%32.66%-23.37%7.62%75.21%-79.03%80.72%874.44%-53.52%-91.51%161.08%-114.61%-3,257.58%101.23%-590.24%-248.26%298.93%-212.96%-101.27%-335.00%-56.88%89.10%52.59%14.82%-113.40%98.30%-2,376.81%-101.46%-442.55%88.00%-51.25%-0.21%98.41%1,051.27%-53.31%-1,020.50%99.44%3,463.22%-51.78%-119.14%464.81%1.12%24.00%-4,079.76%95.51%215.68%-156.97%337.90%-45.33%-455.37%75.37%
Net Margin Growth (1y) -162.00-575.001,367.00-535.00-708.00-111.00247.00-228.00-77.001,760.00332.00-25.001.00-2072.00-1685.00-70.00-261.00-211.001,395.00-507.00-612.00-3083.00-5194.0040.00477.003,141.004,335.00449.0058.00-165.00-1595.00-202.00-186.00-26.001,944.00-45.00-106.00-66.001,810.00103.00-192.00-21.00-4518.00-294.00137.00-272.004,889.00382.00-824.00-2.00
Net Margin Growth (3y) -947.001,073.001,946.00-787.00-784.00-423.00-1106.00-322.00-337.00-523.0042.00-602.00-872.00-5366.00-5484.00-538.00-396.00-153.00536.00-19.00-77.00-107.00-2453.00286.00348.002,950.004,685.0043.00535.00556.00111.00199.00616.00516.00-23.00-236.00-161.00-359.002,181.00191.00-879.00-295.00
Net Margin Growth (5y) -1207.00-1209.001,656.00-1365.00-1657.00-3717.00-4905.00-790.00-472.00-465.00-817.00-114.00-337.00-2390.00-2743.00-291.00-524.00-344.00886.00531.001,070.003,532.002,852.00446.00487.00325.00326.00100.00237.00469.00-2597.008.00561.00223.00348.00
Net Margin (QoQ) -172.00-2121.002,022.00108.00-585.00-178.00120.00-65.0012.00180.00-354.0086.001,849.00-1248.00-711.00111.00-224.00-861.00904.00-80.00-174.00744.00-998.00-184.00-2645.00-1366.004,235.00253.0019.00-172.00348.00-138.00-204.00-1601.001,741.00-122.00-43.00368.00355.00-183.00-2047.001,829.00294.00-144.00-170.00123.00-1.0028.00-4667.004,346.00430.00-381.00494.00-161.00-776.00441.00
Operating Income Growth (1y) -8.46%-64.15%156.41%-66.06%-78.34%-2.27%-21.38%-58.44%-18.34%454.35%-25.66%-54.59%-15.60%-99.80%-186.11%-35.39%-139.94%-5,711.90%318.98%-1,088.65%-502.48%-109.63%-615.96%48.34%54.70%34.45%85.50%30.69%91.41%12.10%-595.09%-572.99%-245.50%52.93%107.59%136.38%86.83%113.28%-34.20%-79.15%3,425.58%-1,426.40%-535.35%-149.94%-27.13%108.60%110.83%539.96%57.77%748.28%-4,504.34%-95.89%53.38%8.59%112.44%4,595.12%-161.04%-39.95%
Operating Income Growth (3y) -45.49%24.77%32.57%-59.99%-46.95%-77.79%-35.78%-50.41%-31.53%-38.01%11.91%-69.86%-59.15%-30.80%-127.20%-74.35%-45.66%-329.30%-17.88%-76.94%38.33%-6.50%-93.09%-34.07%48.77%35.27%27.58%54.63%66.06%27.14%32.90%35.91%157.79%6.05%39.85%66.42%73.15%29.10%-32.31%-22.91%242.66%113.08%-183.38%-55.12%20.81%40.81%37.39%118.97%-51.50%76.86%
Operating Income Growth (5y) -15.49%-17.30%21.26%-19.23%-18.73%-26.88%-50.36%-21.27%-22.44%-23.42%-24.97%-24.89%-15.76%-16.40%-63.83%-77.04%-18.37%-102.33%23.43%54.02%36.08%15.72%-23.63%16.90%20.96%13.73%26.18%29.30%24.13%15.58%16.69%25.57%80.94%21.10%-0.74%14.95%57.60%27.70%11.19%-2.42%-104.53%44.54%
Operating Income (QoQ) -27.55%-215.91%197.82%11.44%-71.63%82.39%-41.14%-28.88%28.01%46.72%-68.89%39.74%768.97%-80.32%-80.99%159.72%-97.92%-8,480.95%114.26%-260.56%-192.43%427.03%-164.39%2.16%-1.75%-704.90%93.55%14.20%-47.23%-78.02%69.18%89.36%-1,406.35%-1,307.76%70.16%94.54%-105.21%327.16%42.94%-101.98%306.98%1,025.28%-54.72%215.33%-182.55%-269.34%94.81%560.04%-90.26%365.02%111.12%64.98%-47.63%-2,514.46%100.20%6,050.00%-62.92%176.68%-25.59%-179.95%136.48%
Operating Margin Growth (1y) -359.00-828.002,317.00-802.00-1005.003.00-96.00-314.00-77.002,705.00-182.00-122.00-53.00-3218.00-1002.00-46.00-423.00-412.001,865.00-858.00-386.00-191.00-5710.00533.00321.00285.003,813.0081.00183.0024.00-3679.00-946.00-48.00141.004,496.001,590.0052.00171.00-84.00-373.00321.00-314.00-1262.00-152.00-106.00311.001,133.00238.00104.00148.00-3947.00-183.00148.0026.004,358.00362.00-727.00-90.00
Operating Margin Growth (3y) -1440.001,880.002,040.00-1238.00-1135.00-510.00-1280.00-482.00-553.00-925.00680.00-1026.00-862.00-3821.00-4847.00-371.00-488.00-318.00-32.00-244.00118.00118.00-5576.00-332.00457.00449.004,631.00725.00188.00335.00734.00271.00325.00-3.003,151.001,065.00267.00168.00-213.00-288.00318.00145.00-4076.00-97.00145.00485.001,544.00417.00-475.0084.00
Operating Margin Growth (5y) -1916.00-1751.002,902.00-2142.00-1944.00-1113.00-5125.00-807.00-618.00-831.00-1217.00-413.00-358.00-3513.00-4713.00-1236.00-352.00-154.00786.00401.00123.00429.00-1163.00885.00830.00305.003,285.00200.00402.00332.00605.00357.00323.00457.00337.001,120.00518.00342.00199.00-109.00-261.0080.00
Operating Margin (QoQ) -437.00-2854.002,871.0061.00-907.00292.00-249.00-141.00101.00194.00-467.0096.002,883.00-2694.00-407.00165.00-282.00-478.00549.00-212.00-271.001,799.00-2174.00260.00-76.00-3721.004,069.0049.00-113.00-192.00337.00151.00-272.00-3895.003,070.001,049.00-84.00461.00164.00-489.0035.00207.00-126.00205.00-600.00-741.00984.00251.00-183.0081.0089.00117.00-138.00-4014.003,853.00447.00-260.00318.00-143.00-641.00376.00
Profit After Tax Growth (1y) -2.67%-63.37%118.17%-73.94%-83.47%-44.56%89.22%-93.70%-26.66%731.48%-145.19%-38.10%1.36%-102.70%-36.20%-7.69%-146.39%-340.52%263.09%-4,113.89%-1,147.31%-1,712.18%-1,392.38%-65.50%70.51%91.96%92.59%130.48%-56.51%-219.66%-1,787.90%-1,138.96%-28.86%28.19%105.10%130.38%122.32%124.49%-19.71%-109.39%319.86%59.85%-418.79%79.86%-19.06%-28.70%96.57%1,232.18%-65.96%-12.47%-15,879.26%-375.84%156.22%-258.62%111.62%169.60%-387.42%-12.86%
Profit After Tax Growth (3y) -50.95%19.08%46.24%-78.34%-50.28%-28.55%-46.82%-66.98%-32.85%-44.05%0.13%-192.15%-98.86%-60.77%-206.20%-298.58%-54.76%-85.86%-16.03%172.57%-79.23%-67.01%-171.80%-73.71%15.90%43.06%27.47%43.62%34.81%36.84%40.50%-31.93%47.47%31.64%49.26%82.09%40.24%31.60%-27.81%-40.18%4.97%-0.08%-169.04%-84.59%-10.96%-44.06%38.16%187.39%-65.18%-52.79%
Profit After Tax Growth (5y) -15.50%-17.09%18.59%-18.90%-22.07%-64.20%-92.67%-34.44%-26.73%-28.04%-24.25%63.18%-36.32%-20.63%-109.30%-187.44%-40.33%-71.27%28.51%129.68%29.60%23.04%-5.82%31.62%20.66%15.69%28.82%55.13%28.69%21.44%38.98%-7.54%18.46%16.82%6.46%29.08%21.63%17.27%10.28%-16.30%-60.10%-30.51%
Profit After Tax (QoQ) -19.74%-228.30%179.52%18.85%-69.79%-36.36%14.03%-24.60%1.33%117.21%-96.20%777.78%1,048.73%-111.81%105.20%1,337.18%-130.60%-495.63%103.52%-822.22%-190.58%320.52%-186.73%-124.43%-322.17%-57.26%88.89%60.00%-15.11%-44.91%145.69%-305.35%-135.10%-755.85%74.86%74.53%-31.03%160.83%49.66%-81.29%43.79%99.43%-117.50%936.81%-45.26%-497.73%98.89%3,463.22%-51.78%-119.14%464.81%1.12%24.00%-3,593.44%93.70%193.93%-176.76%356.00%-62.29%-487.89%69.86%
Property, Plant & Equipment (Net) Growth (1y) 3.19%2.58%0.96%0.04%-0.61%-0.91%0.91%0.66%0.84%2.03%-0.22%-0.96%-2.07%-2.28%-2.19%-1.95%43.84%42.23%40.65%45.94%0.05%1.34%3.56%-4.79%-0.10%-3.49%-6.50%-9.05%-18.53%-17.20%-18.39%-10.38%-6.91%-6.76%-2.42%-2.58%-2.24%-0.74%-0.50%-2.18%-0.90%-2.24%-4.23%-2.25%-1.17%1.06%2.00%2.41%0.47%-2.29%-2.28%-6.73%-5.26%-4.11%-7.37%
Property, Plant & Equipment (Net) Growth (3y) 1.29%1.22%0.55%-0.09%-0.62%-0.40%-0.51%-0.76%12.41%12.35%11.14%12.33%12.12%12.10%12.52%10.86%12.86%11.63%10.84%8.12%-6.62%-6.79%-7.55%-8.10%-8.84%-9.34%-9.36%-7.40%-9.49%-8.49%-7.47%-5.12%-3.38%-3.28%-2.40%-2.34%-1.44%-0.65%-0.94%-0.70%-0.53%-1.17%-1.54%-2.26%-2.02%-1.80%-2.63%
Property, Plant & Equipment (Net) Growth (5y) 0.18%7.59%6.94%7.37%7.15%7.33%7.48%6.31%7.26%6.76%5.86%4.18%2.78%2.39%1.68%2.12%1.75%1.44%1.63%1.99%-5.82%-5.60%-5.16%-5.86%-6.00%-6.28%-6.63%-5.36%-6.20%-5.41%-5.00%-3.09%-2.18%-2.23%-1.51%-2.31%-1.84%-1.68%-2.53%
Property, Plant & Equipment (Net) (QoQ) 1.44%0.88%0.45%-0.20%-0.16%-0.05%-0.20%-0.50%1.67%-0.29%-0.02%0.67%-0.57%-1.03%-1.15%0.46%-0.48%-0.79%45.03%-0.67%-1.59%2.94%-0.57%0.61%0.56%-5.36%4.32%-2.80%-2.57%-7.94%-6.55%-1.22%-3.97%1.10%-2.93%-1.06%0.50%0.94%-2.59%0.46%0.74%-0.77%-1.31%-0.91%-1.31%1.29%-0.22%1.33%-0.40%1.69%-2.11%-1.45%-0.39%-2.93%-0.57%-0.26%-3.77%
Return on Assets Growth (1y) 0.00-2.00-2.000.002.002.003.003.00-2.00-5.00-5.00-6.00-3.001.001.000.00-4.00-14.00-14.00-13.00-4.0012.0013.0013.007.00-2.00-3.00-4.00-4.003.003.004.005.001.002.001.00-2.00-3.00-3.003.003.003.003.00-9.00-10.00-9.00-10.009.0010.008.009.00
Return on Assets Growth (3y) 0.00-5.00-4.00-3.00-3.00-2.00-2.00-3.00-9.00-18.00-19.00-18.00-11.00-1.000.000.000.00-5.00-4.00-4.000.0012.0013.0013.009.002.002.003.002.003.003.003.003.002.001.001.00-9.00-9.00-10.002.003.002.002.00
Return on Assets Growth (5y) -8.00-18.00-18.00-16.00-11.00-4.00-3.00-3.00-5.00-8.00-9.00-9.00-7.00-1.000.001.002.000.002.007.0012.0013.0012.007.003.002.002.002.00-4.00-4.00-3.00-4.002.003.000.00-1.00
Return on Assets (QoQ) 2.00-1.00-1.000.000.000.000.002.001.000.000.00-3.00-3.000.000.000.002.00-1.00-1.00-4.00-8.00-1.001.005.007.001.000.000.00-3.000.000.000.003.000.001.001.001.000.00-3.000.000.000.003.000.000.000.00-9.000.000.00-1.0010.001.00-2.000.00
Return on Capital Employed Growth (1y) 0.00-5.00-3.00-1.003.003.004.004.00-5.00-7.00-7.00-8.00-3.001.000.000.000.00-14.00-12.00-11.00-10.009.009.009.009.00-8.00-10.00-11.00-11.009.0015.0015.0016.005.00-1.000.00-1.00-4.00-3.00-4.00-3.003.004.004.004.00-9.00-10.00-10.00-10.0011.0012.0010.0010.00
Return on Capital Employed Growth (3y) -2.00-8.00-7.00-5.00-5.00-3.00-3.00-4.00-8.00-19.00-19.00-19.00-13.00-3.00-3.00-2.00-1.00-13.00-13.00-13.00-12.0010.0014.0013.0013.005.004.004.004.0010.0011.0011.0012.004.000.000.000.00-10.00-9.00-10.00-9.005.006.004.004.00
Return on Capital Employed Growth (5y) -5.00-21.00-19.00-16.00-15.00-7.00-6.00-6.00-10.00-18.00-20.00-20.00-15.00-3.002.002.003.001.001.003.002.0011.0010.009.009.004.005.004.005.003.005.006.005.006.003.000.000.00
Return on Capital Employed (QoQ) 4.00-2.00-2.000.000.00-1.000.004.000.000.000.00-5.00-2.000.00-1.00-1.003.00-1.00-1.00-1.00-11.000.001.001.008.000.000.000.00-9.00-1.000.000.0011.004.000.000.000.00-1.001.00-1.00-3.000.000.001.003.001.000.000.00-10.000.000.000.0011.001.00-2.000.00
Return on Equity Growth (1y) -1.00-6.00-4.00-1.005.005.005.005.00-6.00-12.00-12.00-12.00-7.003.000.0017.0063.00137.00140.00126.0043.00-160.00-143.00-144.00-108.003.00-24.00-29.00-34.004.0017.0028.0040.0013.0010.006.00-10.00-17.00-20.0014.0015.0015.0017.00-54.00-75.00-72.00-73.0053.0079.0066.0066.00
Return on Equity Growth (3y) -2.00-13.00-11.00-8.00-8.00-5.00-7.0010.0049.00127.00128.00131.0098.00-21.00-2.00-1.00-2.00-20.00-27.00-48.00-98.00-153.00-150.00-146.00-102.005.009.0012.0010.0019.0022.0026.0020.0017.009.003.00-71.00-74.00-76.0013.0019.009.0010.00
Return on Equity Growth (5y) 54.00126.00129.00135.0097.00-28.00-9.00-9.00-16.00-29.00-39.00-43.00-43.00-13.00-10.00-2.004.003.00-10.00-53.00-147.00-148.00-152.00-116.0027.009.007.009.00-30.00-41.00-35.00-31.0019.0021.002.00-4.00
Return on Equity (QoQ) 6.00-2.00-4.000.001.00-1.000.005.000.00-1.000.00-6.00-5.000.00-1.00-1.005.00-3.0017.0045.0078.000.002.00-38.00-125.0018.000.00-1.00-14.00-10.00-5.00-5.0024.003.006.006.004.002.00-16.000.00-2.00-1.0018.000.00-2.000.00-52.00-21.001.00-1.0073.005.00-12.000.00
Return on Invested Capital Growth (1y) -1.00-6.00-4.00-1.005.005.005.004.00-6.00-11.00-11.00-12.00-7.002.002.0034.0099.00205.00192.00159.0052.00-219.00-196.00-193.00-151.00-15.00-44.00-55.00-58.0012.0040.0099.0075.0023.0011.00-37.00-9.00-15.00-11.00-14.00-11.0010.0012.0013.0013.00-30.00-39.00-47.00-39.0033.0045.0065.0050.00
Return on Invested Capital Growth (3y) -2.00-13.00-10.00-8.00-8.00-5.00-4.0027.0085.00196.00183.00181.00144.00-12.00-3.000.000.00-28.00-48.00-89.00-157.00-222.00-201.00-149.00-135.0020.006.008.007.0020.0039.0048.0054.0018.0011.00-38.00-7.00-36.00-39.00-48.00-37.0012.0018.0031.0024.00
Return on Invested Capital Growth (5y) 89.00194.00183.00185.00143.00-18.00-9.00-8.00-14.00-38.00-57.00-67.00-66.00-15.00-7.0044.0016.007.002.00-27.00-92.00-214.00-201.00-200.00-156.0015.007.006.009.000.0012.0014.0028.0020.0017.00-20.003.00
Return on Invested Capital (QoQ) 6.00-2.00-4.00-1.001.000.000.005.000.00-1.000.00-6.00-5.000.00-2.00-1.004.000.0031.0063.00111.00-13.00-2.00-43.00-160.009.001.00-1.00-24.00-20.00-10.00-5.0047.008.0050.00-29.00-5.00-5.002.00-2.00-11.00-1.00-1.001.0010.001.000.002.00-33.00-8.00-8.0010.0039.005.0012.00-6.00
Return on Sales Growth (1y) -2.00-6.0014.00-5.00-7.00-1.002.00-2.00-1.0018.003.000.000.00-21.00-17.00-1.00-3.00-2.0014.00-5.00-6.00-31.00-52.000.005.0031.0043.004.001.00-2.00-16.00-2.00-2.000.0019.000.002.004.002.005.002.000.00-1.00-1.0018.001.00-2.000.00-45.00-3.001.00-3.0049.004.00-8.000.00
Return on Sales Growth (3y) -9.0011.0019.00-8.00-8.00-4.00-11.00-3.00-3.00-5.000.00-6.00-9.00-54.00-55.00-5.00-4.00-2.005.000.00-1.00-1.00-25.003.003.0030.0047.003.001.002.000.005.006.001.002.006.005.000.003.002.001.00-2.00-2.00-4.0022.002.00-9.00-3.00
Return on Sales Growth (5y) -12.00-12.0017.00-14.00-17.00-37.00-49.00-8.00-5.00-5.00-8.00-1.00-3.00-24.00-27.00-3.00-5.00-3.009.00-2.000.002.005.0011.0035.0029.004.005.003.003.001.002.005.00-26.000.006.002.003.004.00-5.00-2.00
Return on Sales (QoQ) -2.00-21.0020.001.00-6.00-2.001.00-1.000.002.00-4.001.0018.00-12.00-7.001.00-2.00-9.009.00-1.00-2.007.00-10.00-2.00-26.00-14.0042.003.000.00-2.003.00-1.00-2.00-16.0017.00-1.000.004.00-2.001.001.004.00-2.00-20.0018.003.00-1.00-2.001.000.000.00-47.0043.004.00-4.005.00-2.00-8.004.00
Revenue Growth (1y) 14.62%-6.63%5.29%-17.36%-26.34%-2.79%-10.82%-5.41%-0.03%-10.75%-0.13%-9.64%0.02%1.51%-3.20%3.46%-14.26%-11.18%-25.82%-2.32%55.57%42.63%66.51%62.82%18.49%25.37%24.23%2.80%7.07%-4.87%-16.28%1.01%-13.39%-8.05%1.25%-15.29%-27.06%-16.72%-10.30%-4.68%23.60%7.28%-2.90%8.79%10.99%22.74%10.68%10.99%4.51%2.58%15.58%5.16%3.52%-5.92%-6.63%-5.40%1.91%12.32%
Revenue Growth (3y) -5.49%-6.78%-2.12%-10.94%-9.69%-4.14%-4.82%-4.02%-5.00%-6.99%-10.49%-2.98%10.08%8.75%6.14%18.06%16.48%16.67%15.34%17.81%25.44%19.37%20.09%19.13%3.19%3.12%1.74%-4.18%-12.22%-10.02%-8.73%-6.57%-7.92%-6.34%-4.10%-4.23%0.02%3.12%-1.21%4.80%12.76%10.54%7.50%8.29%6.29%5.81%6.10%3.36%3.31%2.72%
Revenue Growth (5y) -6.26%-6.09%-7.61%-6.52%-0.35%2.22%1.26%7.06%9.58%7.55%8.21%8.86%11.10%8.93%4.46%11.31%7.95%6.80%5.40%6.95%4.51%5.43%9.48%6.42%-0.19%-0.41%-1.71%-1.82%-1.48%-0.83%-3.96%-0.30%-1.96%0.68%2.44%0.50%1.60%1.14%0.79%2.74%8.63%7.37%
Revenue (QoQ) -4.01%3.30%8.40%6.63%-21.80%16.50%-14.92%-4.96%3.19%6.88%-9.76%0.45%-7.87%19.59%-18.35%11.18%-6.49%14.03%-12.74%-7.86%-3.13%-4.76%14.92%46.75%-11.19%11.18%12.36%6.80%-6.03%10.17%-7.02%11.24%-16.51%-3.04%12.18%-4.63%-11.36%6.76%-6.14%-17.88%1.20%15.01%-0.26%6.48%-12.16%4.09%11.74%8.64%-2.86%-6.13%12.05%2.30%-4.66%5.76%1.95%0.70%-13.35%4.96%3.30%8.48%-4.50%
Share-based Compensation Growth (1y) -56.61%-40.44%-40.12%
Share-based Compensation (QoQ) -18.92%-0.20%11.28%0.34%
Shareholder's Equity Growth (1y) -1.98%-7.85%-6.47%-0.40%-3.93%-3.37%3.27%22.33%24.09%27.10%15.31%-12.70%-11.73%-13.70%-13.83%3.06%-127.13%-129.00%-127.34%-128.85%-3.22%11.96%12.06%365.19%384.87%396.70%406.31%-42.53%-49.34%-50.13%-59.40%-40.18%-32.91%-22.31%40.12%52.83%57.50%49.72%3.37%31.92%3.90%-8.68%-12.00%1.13%26.07%38.16%46.48%-36.88%-41.98%-39.90%-35.53%-0.67%15.51%10.13%1.20%
Shareholder's Equity Growth (3y) 6.09%4.21%3.66%2.08%1.71%1.96%0.87%3.25%-31.95%-32.35%-31.46%-31.22%-30.98%-30.46%-30.20%-7.61%-7.25%-8.85%-9.69%-23.96%51.68%48.92%45.71%42.80%43.71%46.58%55.26%-19.30%-18.80%-16.60%-16.22%6.45%3.16%2.03%8.42%26.80%27.30%23.62%10.04%-5.57%-8.75%-8.81%-5.98%-14.09%-5.46%-2.94%-1.50%
Shareholder's Equity Growth (5y) 1.45%-17.95%-17.74%-18.29%-18.07%-17.82%-17.57%-3.38%-2.66%-3.64%-6.05%-16.93%-18.63%-20.09%-23.75%-22.98%-22.97%-21.75%-15.97%-16.66%29.01%28.58%29.08%30.87%29.09%29.00%29.09%-6.86%-6.85%-6.05%-5.39%-5.10%-4.29%-2.48%3.78%5.03%6.69%4.57%-2.76%
Shareholder's Equity (QoQ) -0.10%-9.57%2.09%-0.08%1.40%-3.70%-1.53%0.50%8.37%14.07%-0.11%2.94%-1.69%-13.64%0.99%0.64%-1.82%3.28%-126.59%-7.57%7.42%-8.98%4.88%8.26%7.52%428.62%2.18%-4.45%-4.52%-38.34%-9.93%-5.95%-22.27%-9.15%1.01%8.91%40.19%-0.90%4.10%3.53%-3.22%26.48%-18.02%-9.00%-6.74%45.34%2.20%-0.27%-1.12%-37.37%-6.05%3.30%6.07%-3.51%9.25%-1.51%-2.53%
Tax Rate Growth (1y) -68.00-1863.003,988.00248.00-301.002,717.00-3842.00-582.00113.00-751.00-8469.001,202.00-30.001,243.00-2906.00-922.00690.00-669.0015,170.00-1152.00-5273.00-40420.00-7118.00-2422.002,040.0041,221.004,305.00-4358.00-12706.00-8481.00-4304.004,113.0027,494.00-1788.00-1650.00-14760.00-11532.008,776.002,329.0020,782.00-941.00-1902.00-593.00-23547.00-1578.002,645.00-11258.0020,476.00151.00-3536.0011,164.00-5003.001,203.00-8355.002,030.002,894.00-3493.003,129.00
Tax Rate Growth (3y) -257.00103.00-8324.00868.00-218.003,209.00-15217.00-302.00773.00-177.003,795.00-872.00-4612.00-39846.005,145.00-4496.00-2543.00132.0012,356.00-7932.00-15939.00-7680.00-7118.00-2667.0016,828.0030,952.00-1649.00-15005.003,256.00-1494.00-3625.0010,135.0015,021.005,085.0086.00-17525.00-14051.009,519.00-9522.0017,711.00-2368.00-2793.00-686.00-8073.00-224.00-9246.001,937.0018,367.00-2140.00-8762.00
Tax Rate Growth (5y) 404.00677.003,940.00-1206.00-4801.00-37880.00-7166.00-3876.00-2459.00624.00981.00-7652.00-15278.00-7106.005,146.00-4741.0012,245.00-10137.006,402.00-18578.0023.00-693.00-6439.003,355.004,355.0037,825.0087.00-17770.00737.00-751.00-15476.007,065.0013,594.004,195.00-7.00-2051.00-12697.00-2372.003,673.0015,602.00-4658.00-8019.00
Tax Rate (QoQ) 123.00-467.00412.00-136.00-1672.005,383.00-3328.00-685.001,347.00-1176.00-67.0010.00483.00-8895.009,604.00-1222.001,755.00-13043.0011,588.00391.00396.002,796.00-4734.00-3731.00-34751.0036,097.00-37.00732.004,430.00-819.00-8700.00-7616.008,655.003,358.00-283.0015,765.00-20628.003,496.00-13393.0018,992.00-320.00-2950.005,060.00-2731.00-1281.00-1641.00-17894.0019,238.002,942.00-15545.0013,840.00-1087.00-744.00-844.00-2327.005,118.00-10302.009,541.00-1464.00-1269.00-3680.00
Total Debt Growth (1y) 4.01%292.26%-6.37%20.17%48.17%26.70%85.44%61.67%17.76%17.32%-6.48%-9.48%-3.83%-8.70%-11.76%-33.08%-56.57%-47.44%-46.51%-21.82%46.94%63.57%113.53%119.66%105.20%73.13%42.19%37.46%30.01%21.98%18.21%9.56%1.95%-0.06%-2.84%-0.47%3.79%
Total Debt Growth (3y) 32.39%79.98%17.54%20.71%18.83%10.71%15.24%-0.70%-21.07%-17.43%-23.86%-22.05%-15.02%-7.75%0.26%4.75%9.40%14.18%17.54%33.15%57.68%51.17%53.11%49.00%39.59%28.27%17.76%14.45%11.22%
Total Debt Growth (5y) 29.03%32.27%22.85%-5.18%-1.65%1.38%3.13%11.82%10.96%8.20%9.78%6.03%7.42%10.36%10.64%11.12%11.59%11.66%12.66%13.28%20.82%32.91%
Total Debt (QoQ) 257.69%-6.68%0.67%16.73%-14.62%19.77%24.13%-0.19%24.97%4.42%-9.58%-0.57%-0.38%1.07%-3.94%-5.61%-3.72%-23.36%-37.66%14.25%-2.01%12.03%17.17%27.18%27.91%15.25%9.45%7.31%5.05%11.41%3.52%0.68%1.81%3.26%-3.67%-1.30%-1.03%5.78%0.45%