|
Gross Margin
|
42.12% | 43.11% | 46.12% | 44.06% | 43.65% | 26.88% | 39.51% | 41.72% | 43.72% | 40.01% | 36.97% | 45.37% | 466.26% | 35.96% | 34.34% | 31.72% | 25.01% | 40.26% | 38.63% | 38.79% | 41.01% | 37.52% | 44.74% | 40.89% | 40.70% | 49.06% | 55.87% | 47.74% | 45.52% | 40.80% | 42.96% | 41.58% | 40.26% | 36.55% | 32.81% | 36.40% | 33.27% | 34.20% | 30.11% | 30.52% | 22.73% | 24.37% | 22.29% | 32.86% | 35.90% | 35.79% | 47.30% | 42.64% | 41.48% | 40.53% | 45.07% | 38.74% | 45.22% | 40.94% | 49.42% | 41.09% | 34.98% | 19.57% | 35.33% | 15.41% | 23.05% | 22.12% |
|
EBT Margin
|
4.69% | 5.21% | 8.82% | 5.54% | 6.97% | 8.93% | 7.67% | 5.45% | 5.58% | 5.19% | 5.36% | 6.11% | 98.28% | -3.03% | -1.68% | -1.94% | -30.25% | 7.06% | 9.69% | 11.22% | -37.12% | 8.21% | 17.04% | 9.34% | 9.87% | 18.41% | 28.70% | 15.43% | 13.43% | 9.52% | -0.47% | 15.08% | 12.94% | 8.28% | 5.05% | 9.75% | 5.89% | 8.55% | 5.85% | -2.10% | -14.26% | -5.31% | -185.33% | 2.13% | -1.14% | 4.51% | 15.36% | 12.38% | 15.65% | 10.02% | 12.83% | 3.41% | -3.81% | 4.38% | 9.04% | 0.40% | 52.96% | -8.27% | -21.41% | -20.21% | -7.06% | -3.92% |
|
EBIT Margin
|
3.95% | 4.58% | 8.38% | 5.18% | 5.35% | 8.89% | 7.22% | 5.43% | 5.25% | 4.96% | 1.36% | 8.83% | 69.95% | 3.69% | 6.65% | -2.53% | -17.82% | 6.88% | 9.54% | 11.08% | 10.88% | 8.13% | 17.56% | 11.77% | 9.81% | 18.35% | 28.62% | 15.34% | 13.53% | 9.52% | 10.84% | 14.99% | 12.44% | 4.14% | 4.97% | 9.68% | 5.81% | 8.41% | 5.83% | -2.17% | -14.28% | -5.37% | -185.39% | 2.06% | 7.86% | 4.54% | 15.42% | 12.38% | 15.75% | 9.28% | 11.71% | 1.99% | -5.84% | 1.75% | 7.14% | -1.63% | -0.01% | -12.70% | -20.18% | -21.25% | -7.69% | -4.80% |
|
EBITDA Margin
|
3.95% | 4.58% | 8.38% | 5.18% | 5.35% | 8.89% | 7.22% | 5.43% | 5.25% | 4.96% | 1.36% | 8.83% | 69.95% | 3.69% | 6.65% | -2.53% | -17.82% | 6.88% | 9.54% | 11.08% | 10.88% | 8.13% | 17.56% | 11.77% | 9.81% | 18.35% | 28.62% | 15.34% | 13.53% | 9.52% | 10.84% | 14.99% | 12.44% | 4.14% | 4.97% | 9.68% | 5.81% | 8.41% | 5.83% | -2.17% | -14.28% | -5.37% | -185.39% | 2.06% | 7.86% | 4.54% | 15.42% | 12.38% | 38.86% | 33.76% | 36.05% | 1.99% | 16.47% | 26.39% | 29.80% | -1.63% | -0.01% | -12.70% | -20.18% | -21.25% | -7.69% | -4.80% |
|
Operating Margin
|
3.95% | 4.58% | 8.38% | 5.18% | 5.35% | 8.89% | 7.22% | 5.43% | 5.25% | 4.96% | 1.36% | 8.83% | 69.95% | 3.69% | 6.65% | -2.53% | -17.82% | 6.88% | 9.54% | 11.08% | 10.88% | 8.13% | 17.56% | 11.77% | 9.81% | 18.35% | 28.62% | 15.34% | 13.53% | 9.52% | 10.84% | 14.99% | 12.44% | 4.14% | 4.97% | 9.68% | 5.81% | 8.41% | 5.83% | -2.17% | -14.28% | -5.37% | -185.39% | 2.06% | 7.86% | 4.54% | 15.42% | 12.38% | 15.75% | 9.28% | 11.71% | 1.99% | -5.84% | 1.75% | 7.14% | -1.63% | -0.01% | -12.70% | -20.18% | -21.25% | -7.69% | -4.80% |
|
Net Margin
|
4.19% | 4.77% | -77.60% | 5.01% | -94.94% | -42.56% | -100.09% | -105.45% | -110.04% | -114.00% | -114.79% | -98.82% | -1,078.08% | -112.47% | -115.44% | -106.20% | -160.22% | -101.23% | -111.15% | -109.59% | -151.59% | -122.86% | -106.85% | -115.83% | -109.43% | -97.26% | -93.77% | -107.43% | -111.69% | -122.26% | -85.56% | -106.30% | -114.64% | -131.21% | -120.65% | -106.31% | -114.76% | -99.77% | -112.33% | -122.31% | -147.53% | -118.48% | -246.77% | -99.61% | -0.60% | 4.10% | 9.60% | 8.13% | 10.73% | 6.38% | 6.21% | 2.03% | -3.18% | 3.21% | -10.21% | 1.25% | 53.40% | -5.86% | -20.85% | -14.92% | -6.76% | -4.59% |
|
FCF Margin
|
| 40.75% | 62.45% | 47.22% | -17.90% | 22.13% | -46.58% | -39.75% | 18.67% | 29.34% | -1.41% | 37.72% | 314.53% | -1.05% | 85.70% | 30.93% | 24.83% | 49.70% | -62.98% | 27.71% | 31.50% | 54.58% | 72.27% | 32.73% | 31.85% | 37.22% | 53.20% | 31.24% | 40.97% | 14.20% | 55.74% | 39.96% | 51.11% | 6.17% | 30.34% | 41.12% | 27.69% | 33.41% | 34.66% | 69.92% | 61.71% | 26.04% | 36.63% | 39.37% | 22.48% | -16.69% | 54.45% | 3.98% | 75.55% | 27.03% | 30.69% | 31.51% | 19.77% | -0.99% | -55.41% | -58.44% | 0.99% | -5.82% | -48.36% | -24.74% | -32.15% | -28.32% |
|
Assets Average
|
| | | | | 67.47M | 70.69M | 75.30M | 75.22M | 73.89M | 73.37M | 72.74M | 72.99M | 72.99M | 71.95M | 70.76M | 67.52M | 64.39M | 65.52M | 63.24M | 57.94M | 56.41M | 55.00M | 57.10M | 59.69M | 59.58M | 60.23M | 60.52M | 59.71M | 59.48M | 59.08M | 58.10M | 58.05M | 57.27M | 56.99M | 57.18M | 56.21M | 55.41M | 54.52M | 53.49M | 53.54M | 53.11M | 48.00M | 43.85M | 44.52M | 44.56M | 44.79M | 44.84M | 44.39M | 43.97M | 43.68M | 43.75M | 44.00M | 45.91M | 47.76M | 49.14M | 55.47M | 62.05M | 61.73M | 61.75M | 63.40M | 61.56M |
|
Equity Average
|
| | | | | 24.16M | 24.77M | 25.14M | 25.16M | 25.21M | 25.03M | 24.84M | 24.73M | 24.52M | 24.25M | 23.94M | 24.42M | 24.99M | 25.56M | 26.29M | 25.52M | 24.68M | 24.97M | 25.33M | 25.59M | 25.92M | 26.66M | 27.47M | 27.93M | 28.14M | 29.04M | 30.24M | 30.83M | 31.05M | 31.04M | 31.26M | 31.62M | 31.59M | 31.62M | 31.64M | 31.22M | 30.84M | 27.18M | 23.75M | 23.78M | 23.83M | 24.10M | 24.48M | 25.03M | 25.38M | 25.53M | 25.72M | 25.78M | 25.87M | 26.14M | 26.33M | 29.37M | 32.09M | 30.93M | 29.62M | 29.03M | 28.72M |
|
Invested Capital
|
| | 26.52M | | 27.48M | 27.48M | 40.54M | 28.75M | 29.68M | 29.79M | 42.60M | 29.00M | 29.21M | 28.82M | 39.60M | 28.40M | 32.73M | 33.25M | 35.88M | 28.45M | 27.45M | 27.55M | 34.78M | 28.12M | 28.29M | 28.01M | 34.48M | 29.99M | 30.43M | 30.68M | 35.94M | 33.05M | 35.86M | 35.21M | 36.50M | 36.42M | 36.24M | 35.32M | 35.29M | 42.18M | 40.61M | 40.15M | 32.57M | 32.12M | 39.76M | 39.77M | 38.68M | 40.09M | 40.48M | 39.30M | 38.25M | 38.58M | 38.09M | 37.92M | 37.10M | 41.99M | 47.44M | 46.20M | 48.49M | 49.14M | 47.94M | 46.78M |
|
Asset Utilization Ratio
|
| | | | | 0.32 | 0.31 | 0.30 | 0.30 | 0.24 | 0.23 | 0.24 | 0.18 | 0.19 | 0.19 | 0.18 | 0.23 | 0.24 | 0.24 | 0.24 | 0.28 | 0.29 | 0.30 | 0.29 | 0.28 | 0.30 | 0.31 | 0.32 | 0.33 | 0.33 | 0.33 | 0.34 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.37 | 0.38 | 0.37 | 0.35 | 0.34 | 0.37 | 0.40 | 0.41 | 0.39 | 0.39 | 0.40 | 0.42 | 0.44 | 0.45 | 0.45 | 0.46 | 0.45 | 0.45 | 0.44 | 0.42 | 0.40 | 0.46 | 0.47 | 0.46 | 0.48 |
|
Interest Coverage Ratio
|
0.33 | 0.35 | 0.62 | 0.39 | 0.39 | 1.34 | 0.53 | 0.42 | 0.42 | 0.40 | 0.11 | 0.87 | 0.62 | 0.30 | 0.77 | -0.22 | -1.18 | 0.69 | 1.18 | 1.43 | 1.39 | 1.34 | 2.16 | 1.75 | 1.02 | 1.79 | 2.97 | 1.66 | 1.51 | 1.05 | 0.90 | 1.87 | 1.58 | 0.46 | 0.59 | 1.40 | 0.87 | 1.48 | 0.92 | -0.35 | -2.13 | -0.99 | -33.63 | 0.35 | 2.13 | 1.15 | 4.76 | 4.05 | 5.32 | 1.80 | 2.27 | 0.36 | -1.17 | 0.32 | 1.42 | -0.24 | 0.00 | -2.65 | -4.27 | -3.00 | -1.27 | -0.88 |
|
Debt to Equity
|
| | 0.53 | | 0.47 | 0.46 | 0.61 | 0.71 | 0.69 | 0.65 | 0.72 | 0.68 | 0.78 | 0.64 | 0.65 | 0.61 | 0.55 | 0.57 | 0.66 | 0.39 | 0.43 | 0.41 | 0.38 | 0.32 | 0.30 | 0.25 | 0.27 | 0.28 | 0.25 | 0.24 | 0.20 | 0.18 | 0.15 | 0.14 | 0.18 | 0.16 | 0.14 | 0.12 | 0.11 | 0.14 | 0.17 | 0.16 | 0.20 | 0.55 | 0.68 | 0.66 | 0.65 | 0.62 | 0.60 | 0.55 | 0.53 | 0.49 | 0.48 | 0.46 | 0.52 | 0.59 | 0.49 | 0.48 | 0.67 | 0.68 | 0.66 | 0.64 |
|
Debt Ratio
|
| | 0.19 | | 0.16 | 0.17 | 0.21 | 0.23 | 0.23 | 0.22 | 0.24 | 0.24 | 0.26 | 0.22 | 0.22 | 0.21 | 0.21 | 0.22 | 0.26 | 0.17 | 0.19 | 0.18 | 0.18 | 0.14 | 0.13 | 0.11 | 0.12 | 0.13 | 0.12 | 0.11 | 0.10 | 0.10 | 0.08 | 0.07 | 0.09 | 0.09 | 0.08 | 0.07 | 0.06 | 0.08 | 0.10 | 0.09 | 0.11 | 0.30 | 0.36 | 0.36 | 0.34 | 0.35 | 0.34 | 0.32 | 0.31 | 0.29 | 0.28 | 0.25 | 0.28 | 0.31 | 0.26 | 0.24 | 0.34 | 0.31 | 0.30 | 0.30 |
|
Equity Ratio
|
| | 0.35 | | 0.35 | 0.36 | 0.34 | 0.33 | 0.34 | 0.34 | 0.34 | 0.34 | 0.33 | 0.34 | 0.34 | 0.34 | 0.38 | 0.39 | 0.39 | 0.45 | 0.43 | 0.44 | 0.47 | 0.42 | 0.43 | 0.44 | 0.45 | 0.46 | 0.48 | 0.47 | 0.51 | 0.53 | 0.54 | 0.55 | 0.54 | 0.55 | 0.57 | 0.57 | 0.59 | 0.59 | 0.57 | 0.59 | 0.54 | 0.54 | 0.53 | 0.54 | 0.53 | 0.56 | 0.57 | 0.59 | 0.58 | 0.59 | 0.58 | 0.55 | 0.55 | 0.53 | 0.53 | 0.50 | 0.50 | 0.46 | 0.45 | 0.48 |
|
Times Interest Earned
|
0.33 | 0.35 | 0.62 | 0.39 | 0.39 | 1.34 | 0.53 | 0.42 | 0.42 | 0.40 | 0.11 | 0.87 | 0.62 | 0.30 | 0.77 | -0.22 | -1.18 | 0.69 | 1.18 | 1.43 | 1.39 | 1.34 | 2.16 | 1.75 | 1.02 | 1.79 | 2.97 | 1.66 | 1.51 | 1.05 | 0.90 | 1.87 | 1.58 | 0.46 | 0.59 | 1.40 | 0.87 | 1.48 | 0.92 | -0.35 | -2.13 | -0.99 | -33.63 | 0.35 | 2.13 | 1.15 | 4.76 | 4.05 | 5.32 | 1.80 | 2.27 | 0.36 | -1.17 | 0.32 | 1.42 | -0.24 | 0.00 | -2.65 | -4.27 | -3.00 | -1.27 | -0.88 |
|
FCF Payout Ratio
|
| 0.11 | 0.07 | 0.18 | -0.33 | 0.14 | -0.04 | -0.21 | 0.21 | 0.11 | -1.74 | 0.17 | 0.07 | -2.07 | 0.09 | 0.22 | 0.19 | 0.16 | -0.08 | 0.08 | 0.13 | 0.06 | 0.09 | 0.07 | 0.14 | 0.12 | 0.07 | 0.07 | 0.09 | 0.35 | 0.05 | | 0.03 | 1.42 | 0.15 | 0.01 | 0.04 | 0.45 | 0.04 | 0.10 | 0.05 | 0.12 | 0.11 | | 0.20 | -0.06 | 0.11 | | | 0.23 | 0.18 | | | | | -0.03 | | | | | | -0.01 |
|
Enterprise Value
|
-0.53M | -1.09M | -6.96M | -1.38M | -5.55M | -5.24M | -6.61M | -5.92M | -5.06M | -4.70M | -5.66M | -5.17M | -5.56M | -6.14M | 2.53M | -5.69M | -5.59M | -6.13M | -5.33M | 3.92M | 3.13M | 2.80M | 2.84M | 3.10M | 3.53M | 3.54M | 2.81M | 3.42M | 3.37M | 4.60M | 3.88M | 3.54M | 2.93M | 4.31M | 4.50M | 4.00M | 4.34M | 4.35M | 4.35M | 2.85M | 1.40M | 1.70M | 0.41M | -0.46M | -4.03M | -2.66M | -3.80M | -3.81M | -7.33M | -7.33M | -8.34M | -9.17M | -9.83M | -10.64M | -10.04M | -9.25M | -8.43M | -8.42M | -6.18M | -6.68M | -6.71M | -1.06M |
|
Return on Sales
|
0.04% | 0.05% | 0.06% | 0.05% | 0.06% | 0.06% | 0.10% | 0.05% | 0.05% | 0.05% | 0.04% | 0.05% | 1.01% | -0.03% | -0.03% | -0.01% | -0.31% | 0.06% | 0.07% | 0.08% | -0.40% | 0.06% | 0.14% | 0.08% | 0.08% | 0.13% | 0.18% | 0.11% | 0.09% | 0.06% | 0.33% | 0.12% | 0.10% | 0.06% | 0.04% | 0.07% | 0.05% | 0.07% | 0.08% | -0.01% | -0.11% | -0.05% | -1.52% | 0.02% | -0.01% | 0.04% | 0.10% | 0.08% | 0.11% | 0.06% | 0.06% | 0.02% | -0.03% | 0.03% | -0.10% | 0.01% | 0.53% | -0.06% | -0.21% | -0.15% | -0.07% | -0.05% |
|
Return on Capital Employed
|
| | | | | 0.03% | 0.03% | 0.02% | 0.02% | 0.02% | 0.01% | 0.01% | 0.02% | 0.01% | 0.02% | 0.01% | -0.01% | 0.00% | 0.00% | 0.01% | 0.03% | 0.03% | 0.04% | 0.04% | 0.04% | 0.05% | 0.06% | 0.07% | 0.07% | 0.07% | 0.05% | 0.05% | 0.05% | 0.04% | 0.04% | 0.03% | 0.03% | 0.03% | 0.03% | 0.02% | 0.00% | -0.01% | -0.27% | -0.25% | -0.21% | -0.20% | 0.03% | 0.05% | 0.06% | 0.06% | 0.06% | 0.05% | 0.02% | 0.01% | 0.01% | 0.00% | 0.01% | -0.01% | -0.05% | -0.08% | -0.11% | -0.11% |
|
Return on Invested Capital
|
| | | | | 0.04% | 0.04% | 0.04% | 0.05% | 0.04% | 0.02% | 0.02% | 0.03% | 0.03% | 0.03% | 0.02% | -0.01% | -0.01% | 0.00% | -0.03% | 0.10% | 0.11% | 0.26% | 0.18% | 0.06% | 0.07% | 0.07% | 0.08% | 0.08% | 0.07% | 0.12% | 0.12% | 0.12% | 0.11% | 0.04% | 0.03% | 0.03% | 0.03% | 0.04% | 0.02% | 0.00% | -0.01% | -0.21% | -0.23% | -0.19% | -0.16% | 0.02% | 0.03% | 0.04% | 0.04% | 0.04% | 0.03% | 0.01% | 0.01% | -0.01% | 0.00% | 0.01% | -0.01% | -0.07% | 2.41% | -0.08% | -0.08% |
|
Return on Assets
|
| | | | | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | -0.02% | -0.01% | -0.01% | 0.00% | -0.01% | -0.02% | -0.01% | -0.01% | 0.03% | 0.03% | 0.04% | 0.04% | 0.04% | 0.04% | 0.05% | 0.05% | 0.05% | 0.05% | 0.03% | 0.02% | 0.02% | 0.02% | 0.03% | 0.02% | 0.00% | -0.01% | -0.16% | -0.17% | -0.16% | -0.15% | 0.02% | 0.02% | 0.03% | 0.04% | 0.04% | 0.03% | 0.01% | 0.01% | -0.01% | -0.01% | 0.06% | 0.05% | 0.02% | 0.01% | -0.06% | -0.06% |
|
Return on Equity
|
| | | | | 0.05% | 0.06% | 0.06% | 0.06% | 0.04% | 0.03% | 0.03% | 0.04% | 0.03% | 0.02% | 0.00% | -0.06% | -0.04% | -0.02% | -0.01% | -0.03% | -0.04% | -0.02% | -0.02% | 0.06% | 0.07% | 0.08% | 0.09% | 0.09% | 0.08% | 0.10% | 0.10% | 0.10% | 0.10% | 0.05% | 0.04% | 0.04% | 0.04% | 0.05% | 0.03% | 0.01% | -0.01% | -0.28% | -0.32% | -0.30% | -0.28% | 0.03% | 0.04% | 0.06% | 0.07% | 0.06% | 0.05% | 0.02% | 0.02% | -0.02% | -0.02% | 0.12% | 0.09% | 0.05% | 0.02% | -0.13% | -0.13% |