American Shared Hospital Services Cash Flow Statement

Cash Flow Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Operating Activities
Net Income 0.47M0.81M1.49M0.81M-0.11M-0.56M-0.58M2.25M2.94M1.63M1.43M-7.72M0.68M1.55M-0.49M1.53M
Depreciation and Depletion 4.97M4.78M5.17M
Share-based Compensation 0.14M0.11M0.12M0.07M0.09M0.14M0.23M0.21M0.32M0.22M0.23M0.30M0.42M0.40M0.39M0.37M
Deferred Taxes 0.41M0.17M0.08M0.03M0.06M0.08M0.30M0.77M-1.27M0.05M-0.44M-2.16M0.06M0.34M-0.76M-0.38M
Gains from Sales and Divestitures 0.13M0.17M0.13M0.12M0.12M
Gains from Investment Securities -0.11M0.03M-0.00M0.08M0.42M0.33M0.10M0.15M0.58M
Asset Writedowns and Impairment 2.14M0.58M-8.18M0.10M
Non-cash Items 0.00M0.06M0.04M0.02M
Cash from Operations 7.70M7.18M6.85M6.87M8.08M6.77M8.55M8.38M7.85M8.06M8.05M9.74M6.27M7.24M5.72M0.17M
Depreciation, Depletion & Amortization
Amortization of Deferred Charges 0.06M0.08M0.05M0.10M
Depreciation & Amortization (CF) 6.49M6.00M6.27M6.10M6.41M6.38M6.19M6.33M6.68M6.82M7.41M6.97M4.97M4.78M5.17M6.17M
Change in Working Capital
Change in Receivables -0.57M-0.08M0.96M-0.66M0.64M-1.07M-0.18M1.23M0.86M0.42M1.19M-2.97M0.52M-0.70M0.72M6.94M
Change in Account Payables 0.78M-0.84M-0.49M0.32M
Change in Accured Expenses -0.26M0.10M0.96M-0.35M1.02M0.86M-0.17M0.20M-0.12M-0.12M-0.03M0.26M0.08M0.61M-0.08M2.23M
Change in Taxes 0.13M0.18M-0.23M0.16M0.97M-1.23M
Other Working Capital Changes 0.11M0.08M1.06M0.32M-0.06M-0.01M0.05M0.28M0.79M0.23M-0.26M-0.76M-0.01M0.11M-0.02M0.51M
Investing Activities
Capital Expenditures 1.15M0.32M5.61M6.63M1.71M5.21M0.90M1.04M0.80M1.58M0.99M1.18M1.67M0.39M6.27M7.94M
Sales of Property, Plant and Equipment 0.15M0.05M0.15M0.29M
Acquisitions 2.08M-0.54M
Divestments 0.77M
Cash from Investing Activities -10.14M-0.32M-5.65M-6.67M-1.72M-4.45M-0.91M-1.04M-0.65M-1.53M-0.99M-2.39M-1.67M-0.39M-6.27M-7.11M
Financing Activities
Other financing activities 1.51M0.22M0.18M0.12M0.05M0.01M0.30M0.42M0.40M0.39M0.37M
Cash from Financing Activities -7.01M-6.26M-0.03M-1.22M-6.02M-3.16M-6.49M-6.47M-7.82M-7.25M-7.07M-4.81M-0.66M-2.66M1.91M4.41M
Dividend Payments
Dividends Paid - Common 0.51M0.63M1.00M0.78M0.79M0.95M0.67M0.70M0.67M0.69M0.94M0.76M0.51M0.57M0.10M
Additional items
Exchange Rate Effect -0.03M0.00M0.01M-0.01M
Change in Cash -9.45M0.60M1.17M-1.02M0.33M-0.84M1.15M0.86M-0.62M-0.71M-0.01M2.55M3.94M4.19M1.35M-2.53M
Beginning Cash Balance 10.29M0.83M1.41M2.58M1.58M1.90M1.06M2.01M2.77M2.15M1.44M1.42M4.21M8.14M12.34M13.56M
Free Cash Flow 6.56M6.87M1.24M0.23M6.37M1.56M7.65M7.34M7.05M6.49M7.06M8.56M4.59M6.85M-0.56M-7.77M
Net Cash Flow -9.45M0.60M1.17M-1.02M0.33M-0.84M1.15M0.86M-0.62M-0.71M-0.01M2.55M3.94M4.19M1.35M-2.53M