American Shared Hospital Services Growth Metrics (2010-2025) | AMS

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 14.07%9.19%9.84%-1.63%-5.15%-0.71%-1.72%-2.16%-3.29%-11.62%-11.97%-5.87%-15.52%-12.77%-12.02%-19.86%1.92%4.17%7.10%11.98%0.58%-0.52%0.20%-4.00%-3.97%-1.56%-5.85%-1.16%-2.02%-4.32%-2.15%-6.47%-6.45%-3.03%-5.28%-18.83%-17.19%-16.52%-15.65%4.07%0.47%-1.02%-1.67%-3.24%-1.60%-0.15%9.10%9.57%15.10%36.82%33.60%24.99%26.31%4.39%-5.75%
Assets Growth (3y) 3.16%-1.41%-1.68%-3.24%-8.15%-8.52%-8.69%-9.63%-5.92%-7.05%-6.04%-5.47%-4.68%-3.31%-1.90%-4.85%-0.52%0.67%0.35%2.04%-1.82%-2.14%-2.63%-3.90%-4.17%-2.97%-4.44%-9.13%-8.78%-8.16%-7.88%-7.55%-8.01%-7.12%-7.73%-6.50%-6.45%-6.21%-3.28%3.33%4.40%10.58%12.74%9.84%12.68%12.56%11.16%
Assets Growth (5y) -3.70%-2.73%-2.18%-4.06%-4.50%-4.53%-3.96%-4.52%-4.26%-4.69%-4.78%-4.33%-4.01%-3.16%-2.75%-4.45%-2.04%-1.09%-1.30%-4.21%-6.02%-5.38%-5.91%-5.60%-6.04%-5.47%-6.26%-5.45%-5.58%-5.20%-3.46%-3.48%-2.49%1.82%2.74%2.28%3.54%3.34%2.64%
Assets (QoQ) -1.86%11.51%2.06%-2.24%-1.27%-0.13%-1.59%2.33%-2.28%-0.57%-2.73%-6.48%-2.66%6.31%-12.70%-3.43%-1.83%-3.17%11.04%-1.31%0.93%1.24%-0.27%-2.38%1.66%-3.00%-0.25%0.07%-2.76%1.83%-1.12%-2.27%-0.56%-2.67%-1.10%1.30%-2.87%-16.60%0.90%2.13%-1.86%2.91%-2.59%0.61%-2.51%1.26%-0.93%2.09%6.53%1.70%4.07%21.35%4.02%-4.86%5.17%0.29%-6.09%
Capital Expenditures Growth (1y) 124.26%2,592.65%135.43%30.11%-13.02%-25.34%-96.21%-23.32%595.43%-162.54%23.53%-65.67%-98.47%407.90%27.89%675.84%311.90%-112.66%77.13%-79.07%174.57%98.70%-65.77%50.00%-40.42%637.50%335.96%-18.73%39.58%806.98%-45.27%60.68%-63.80%-74.10%-28.31%108.65%446.15%-96.16%-93.80%-21.05%-90.19%216.67%7,740.00%1,431.78%73.21%466.03%-48.30%-75.68%4,704.12%239.39%56.33%321.16%
Capital Expenditures Growth (3y) 138.49%-126.63%-52.07%-30.03%-54.74%12.87%-60.89%26.88%-23.99%-30.92%40.92%-17.69%-44.24%82.84%-8.13%34.56%88.88%-79.34%38.27%-36.57%31.68%38.07%-6.52%25.12%-32.98%144.55%19.59%39.67%28.92%-49.50%13.55%-37.63%-60.15%18.17%-17.85%2.34%33.48%3.56%217.48%101.33%293.29%298.68%150.33%
Capital Expenditures Growth (5y) -3.05%-35.32%-24.25%-11.07%0.95%-14.90%-48.49%-8.50%-6.40%-55.74%33.10%-7.43%-32.12%17.57%13.10%26.04%27.77%-53.94%0.73%-3.07%26.18%-30.95%136.11%-10.35%-39.26%-3.57%5.43%-15.91%51.47%55.70%-24.29%34.18%20.73%43.79%115.19%83.12%13.96%
Capital Expenditures (QoQ) -167.33%1,081.62%-67.42%4.14%648.34%-7.29%-81.99%-30.39%542.39%-95.30%264.71%531.34%-157.77%109.29%1.36%-71.81%11,504.76%-96.14%514.89%-85.03%-456.65%153.97%-27.33%96.28%-101.68%1,525.00%218.42%-22.04%-84.81%1,055.81%-40.64%33.90%-1.27%-30.26%74.26%-69.83%-29.37%93.07%407.18%-96.43%-88.44%-54.55%686.67%-76.27%273.21%1,025.36%53.70%-97.32%1,119.59%2.79%-27.71%430.15%-13.84%-52.65%94.74%
Cash & Equivalents Growth (1y) 55.22%-38.96%79.42%29.19%22.49%7.51%-39.38%-43.46%34.23%173.04%22.06%-5.34%-29.81%-27.62%-44.53%-3.13%90.47%54.35%108.59%130.85%-1.89%-15.48%29.97%12.29%47.45%-28.76%-25.04%14.48%34.29%39.85%-32.99%-25.52%-45.43%-29.47%-0.90%30.45%112.22%179.03%177.19%83.13%105.66%94.81%105.63%69.21%42.43%63.77%51.44%57.95%15.42%25.91%10.99%-2.22%4.09%-4.88%-19.47%-12.12%-22.16%-63.15%
Cash & Equivalents Growth (3y) 36.66%21.46%9.90%-11.57%4.89%28.56%-25.68%-19.67%21.52%45.03%12.20%28.40%9.46%-1.89%14.57%35.92%40.19%-2.41%26.66%43.70%24.78%-5.57%-13.25%-1.44%2.61%-11.10%-20.75%3.61%15.86%40.14%22.55%21.18%33.54%56.51%78.09%59.30%83.87%107.25%105.13%69.79%50.09%58.96%51.19%37.74%19.61%25.17%10.62%10.71%-2.21%-23.87%
Cash & Equivalents Growth (5y) 27.82%14.89%8.97%9.11%16.61%22.62%2.16%6.09%21.02%12.93%6.59%22.17%21.03%-1.22%-5.46%16.45%15.09%-1.73%6.18%23.59%17.60%10.63%12.39%18.00%36.37%30.73%23.19%28.08%35.43%54.42%41.79%36.60%31.39%51.21%56.85%44.24%49.50%60.53%50.48%33.28%22.33%7.08%
Cash & Equivalents (QoQ) 107.02%31.81%-3.76%-40.90%-18.58%287.39%-30.70%-43.96%-28.54%118.44%-35.36%33.04%45.35%-2.35%-49.87%-1.36%49.89%-25.16%-12.46%93.96%21.47%1.14%-3.12%-17.57%4.65%55.53%-16.30%8.24%-49.44%63.65%27.83%26.97%-47.35%-21.59%42.09%-6.98%-31.95%10.18%87.05%51.33%-10.53%9.45%23.58%69.95%-15.25%15.53%1.69%43.05%-2.56%6.83%6.06%4.53%6.30%-5.83%-6.56%11.29%-2.87%-20.26%1.96%-1.42%-54.02%
Cash from Investing Activities Growth (1y) -879.21%-3,429.41%-229.21%-133.59%84.63%41.01%96.15%25.58%-801.32%159.27%-23.53%238.17%98.32%-408.15%-27.89%-287.56%-286.96%112.65%-77.13%79.16%-166.85%-98.70%65.77%11.98%40.42%-637.50%-335.96%-38.50%-39.58%-688.37%45.27%-60.68%63.80%70.21%28.31%-240.72%-216.08%-25.74%-446.15%151.76%73.89%-944.88%93.80%-103.59%-100.00%95.78%-216.67%-7,740.00%-1,431.78%-73.21%-466.03%63.73%80.53%-4,400.00%-239.39%-122.86%-425.85%
Cash from Investing Activities Growth (3y) -138.49%126.63%46.09%-29.84%71.46%-2.51%60.66%-24.47%16.34%30.67%-40.92%18.56%44.24%-82.84%8.13%-32.84%-83.24%79.34%-38.27%36.66%-30.43%-36.61%6.52%-25.12%32.98%-144.55%-19.59%-96.46%-16.89%-43.48%-28.92%69.08%33.15%-57.60%37.63%60.15%-18.17%17.85%-2.34%-13.35%-99.98%8.59%-3.56%-44.55%-81.37%-48.72%-293.29%-298.68%-150.33%
Cash from Investing Activities Growth (5y) 2.50%35.32%18.71%-16.38%24.82%14.89%48.31%18.76%1.42%56.21%-33.10%8.02%32.12%-17.23%-13.10%-22.56%-25.46%53.95%-0.73%-6.82%-20.49%-17.14%-26.18%40.40%24.31%-178.61%10.35%32.43%3.57%-5.43%15.91%-51.47%-55.70%22.14%-34.18%-12.47%-37.55%-112.39%-83.12%-3.31%-52.29%
Cash from Investing Activities (QoQ) 167.33%-789.71%291.04%-210.38%-128.92%31.80%80.51%49.50%-778.62%95.54%-276.47%-511.61%157.77%-109.29%521.09%-107.43%-10,504.35%96.15%-517.55%84.67%446.63%-153.97%27.33%-96.28%101.68%-1,525.00%-86.84%-32.86%84.81%-1,055.81%40.64%-33.90%14.18%19.76%-74.26%69.83%29.37%-93.07%-728.21%72.01%71.90%-738.58%178.50%-114.11%-1,024.58%95.03%54.55%-686.67%76.27%-273.21%-1,025.36%-53.70%97.32%-1,119.59%27.90%17.47%-520.03%8.02%52.65%-94.74%
Cash from Operations Growth (1y) 27.29%-47.33%-58.99%529.56%-33.91%91.11%34.96%25.26%64.57%-27.58%-25.32%-42.26%-24.98%31.77%-5.34%157.09%13.21%1.31%29.42%-33.82%0.22%12.25%-4.13%42.12%-59.09%7.19%58.70%22.94%-28.46%-36.15%-6.00%-34.87%185.25%-4.19%37.76%80.45%-36.47%-4.09%-17.88%-69.76%-156.25%85.07%-90.69%267.15%325.29%-48.72%579.92%-9.91%131.28%-291.01%-205.91%-62.76%-86.76%108.95%234.21%-128.93%254.03%
Cash from Operations Growth (3y) 11.45%-10.00%-25.51%72.21%-6.56%22.18%-1.56%22.97%11.81%-1.12%-2.92%-0.59%-5.23%14.44%5.51%34.22%-22.58%6.83%25.34%4.96%-33.56%-8.41%12.67%4.40%-5.84%-13.12%27.14%13.05%9.04%-16.28%2.07%-29.16%-44.53%19.36%-52.78%26.07%-6.97%-3.09%-19.60%0.01%43.11%-56.22%-38.73%7.20%39.08%-55.57%113.00%-28.00%2.74%
Cash from Operations Growth (5y) 3.29%-0.54%-12.73%48.76%-1.53%15.71%3.43%11.83%-10.54%3.07%6.84%11.41%-24.27%0.51%11.87%14.13%-1.08%-5.70%20.59%6.33%-11.88%-6.73%10.10%-9.09%-18.11%3.08%-30.94%9.92%10.44%-11.05%-7.62%3.29%39.65%-29.67%-22.50%-7.64%-24.42%-31.06%-5.88%-16.08%6.56%
Cash from Operations (QoQ) 26.26%38.26%-109.36%878.93%-47.76%7.65%-1.94%19.84%51.07%-23.98%-8.99%57.45%-33.52%-21.61%-29.63%104.55%16.77%-43.69%91.12%-9.92%4.50%-28.06%-2.27%36.41%17.05%-38.56%44.88%-60.74%206.72%-9.04%12.23%-77.15%173.77%33.91%-22.24%0.05%-8.05%92.56%1.86%-64.77%38.82%64.87%-62.49%-165.52%556.73%-91.71%1,379.92%-59.80%3.96%9.93%96.08%3.21%-185.86%39.05%168.95%-63.30%-41.95%813.50%-114.86%549.19%
Dividends Paid - Common Growth (1y) 47.37%-53.16%-2.11%-32.39%-50.00%13.48%-21.77%-43.71%-32.14%208.91%-5.84%70.21%230.53%-34.94%-67.88%12.50%-61.78%38.92%10.23%13.33%77.50%-34.40%9.28%-9.31%7.04%-20.54%-58.38%72.37%49.66%-25.97%100.76%-66.36%1,615.79%100.00%-82.00%141.89%78.95%-73.24%51.96%673.68%2.57%
Dividends Paid - Common Growth (3y) -20.63%17.98%-10.33%-13.48%3.89%31.63%-38.15%2.53%-5.01%40.81%-30.66%29.47%30.88%-15.99%-27.14%4.96%-10.12%-10.20%-24.65%48.50%-7.94%-41.92%-34.62%54.73%-26.32%45.42%-14.90%-14.60%6.79%38.37%-54.10%7.33%-28.04%55.64%-58.51%
Dividends Paid - Common Growth (5y) -8.78%8.22%-23.90%-3.75%-5.32%15.76%-22.20%2.07%10.25%7.80%-3.91%32.84%-6.75%-41.36%-18.65%20.23%-18.28%29.94%-8.73%3.42%-8.69%0.00%-29.16%8.01%5.22%13.67%37.97%-31.77%
Dividends Paid - Common (QoQ) 0.00%100.00%-35.00%13.36%-68.21%317.98%-55.11%-16.17%-27.86%188.12%-67.70%1.06%228.42%-12.18%-41.61%96.25%-35.35%-56.65%104.55%-33.33%135.00%-65.60%110.31%4.41%-13.15%-42.70%74.53%23.24%-35.53%410.39%-44.02%-91.36%200.00%1,284.21%-90.62%340.54%-65.03%24.56%26.06%-81.37%615.79%-5.10%
EBITDA Margin Growth (1y) 140.00431.00-116.0025.00-10.00-393.00-586.00340.006,470.00-127.00530.00-1136.00-8777.00320.00289.001,361.002,869.00125.00802.0070.00-107.001,022.001,105.00357.00372.00-883.00-1778.00-36.00-109.00-538.00-587.00-531.00-663.00427.0086.00-1185.00-2009.00-1379.00-19122.00423.002,215.00991.0020,081.001,032.003,099.002,922.002,063.00-1039.00-2239.00-737.00-625.00-362.00-1648.00-3909.00-4998.00-1962.00-768.00790.00
EBITDA Margin Growth (3y) 6,600.00-89.00-173.00-771.00-2317.00-201.00232.00565.00563.00317.001,621.00295.00-6015.001,466.002,196.001,788.003,134.00264.00129.00391.00156.00-399.00-1260.00-210.00-399.00-993.00-2279.00-1751.00-2781.00-1489.00-19623.00-1292.00-458.0040.001,045.00270.003,304.002,535.003,022.00416.003,075.003,177.0021,519.00-369.00-788.00-1724.00-3560.00-3363.00-4655.00-3856.00
EBITDA Margin Growth (5y) 693.00355.00918.00660.00446.00946.002,139.00992.00828.00456.00948.00616.00-5751.0045.00-169.001,221.002,363.00153.00-371.00-1324.00-2516.00-1350.00-20296.00-971.00-194.00-1381.00-1320.00-297.002,533.002,424.002,522.00-1300.00403.002,225.002,483.00-1131.00-583.00-2112.00-2601.00-1909.00659.0058.00
EBITDA Margin (QoQ) 63.00380.00-321.0017.00354.00-166.00-179.00-18.00-29.00-360.00747.006,112.00-6627.00297.00-919.00-1528.002,470.00266.00153.00-20.00-275.00943.00-579.00-197.00854.001,027.00-1327.00-182.00-401.00132.00415.00-255.00-830.0083.00471.00-387.00260.00-258.00-800.00-1211.00891.00-18002.0018,746.00580.00-333.001,088.00-304.002,648.00-509.00229.00-3406.001,448.00992.00341.00-3143.00162.00-1269.00-748.00-107.001,356.00290.00
EBIT Growth (1y) 37.20%314.80%-6.61%5.75%0.00%-74.17%-82.77%72.38%26.22%-22.86%367.86%-125.00%-311.97%69.14%45.42%542.72%179.40%14.96%91.86%9.43%-7.32%184.44%98.08%51.10%51.02%-51.00%-61.95%5.44%-3.89%-57.86%-56.99%-35.22%-53.03%141.08%17.72%-119.22%-288.74%-156.28%-3,162.01%190.91%161.75%174.10%108.46%566.67%125.28%140.86%-18.40%-83.67%-140.98%-79.91%-31.02%-186.73%99.69%-1,087.78%-549.63%-1,428.24%-54,300.00%61.30%
EBIT Growth (3y) 20.09%-6.15%-9.03%-34.92%-67.22%-30.41%5.44%24.03%28.55%14.47%135.46%6.59%15.97%76.85%76.80%110.45%45.99%17.01%13.09%20.36%10.39%-16.26%-31.30%1.06%-11.99%-20.75%-42.24%-28.69%-41.81%-37.01%-159.65%-51.62%-18.20%0.18%45.03%5.22%37.96%0.15%28.36%44.06%17.08%33.11%26.98%-43.33%-26.05%-89.26%-65.48%-60.89%-39.01%-40.40%
EBIT Growth (5y) 23.86%9.95%16.00%17.17%14.51%1.96%34.83%25.83%24.35%15.89%57.98%14.05%17.75%2.69%-1.99%47.58%20.13%10.23%-6.04%-17.26%-26.13%-22.84%-68.76%-29.00%-4.49%-26.98%-12.97%-4.47%3.46%0.41%1.38%-34.21%-20.16%-13.42%11.42%-16.71%-14.91%-31.91%-53.63%-67.34%0.93%-6.51%
EBIT Margin Growth (1y) 140.00431.00-116.0025.00-10.00-393.00-586.00340.006,470.00-127.00530.00-1136.00-8777.00320.00289.001,361.002,869.00125.00802.0070.00-107.001,022.001,105.00357.00372.00-883.00-1778.00-36.00-109.00-538.00-587.00-531.00-663.00427.0086.00-1185.00-2009.00-1379.00-19122.00423.002,215.00991.0020,081.001,032.00789.00474.00-371.00-1039.00-2159.00-753.00-457.00-362.00582.00-1445.00-2732.00-1962.00-768.00790.00
EBIT Margin Growth (3y) 6,600.00-89.00-173.00-771.00-2317.00-201.00232.00565.00563.00317.001,621.00295.00-6015.001,466.002,196.001,788.003,134.00264.00129.00391.00156.00-399.00-1260.00-210.00-399.00-993.00-2279.00-1751.00-2781.00-1489.00-19623.00-1292.00-458.0040.001,045.00270.00994.0087.00588.00416.00845.00713.0019,254.00-369.00-788.00-1724.00-3560.00-3363.00-2345.00-1408.00
EBIT Margin Growth (5y) 693.00355.00918.00660.00446.00946.002,139.00992.00828.00456.00948.00616.00-5751.0045.00-169.001,221.002,363.00153.00-371.00-1324.00-2516.00-1350.00-20296.00-971.00-194.00-1381.00-1320.00-297.00222.00-24.0088.00-1300.00-1828.00-239.00217.00-1131.00-583.00-2112.00-2601.00-1909.00659.0058.00
EBIT Margin (QoQ) 63.00380.00-321.0017.00354.00-166.00-179.00-18.00-29.00-360.00747.006,112.00-6627.00297.00-919.00-1528.002,470.00266.00153.00-20.00-275.00943.00-579.00-197.00854.001,027.00-1327.00-182.00-401.00132.00415.00-255.00-830.0083.00471.00-387.00260.00-258.00-800.00-1211.00891.00-18002.0018,746.00580.00-333.001,088.00-304.00337.00-647.00243.00-972.00-783.00759.00539.00-877.00162.00-1269.00-748.00-107.001,356.00290.00
EBIT (QoQ) 19.51%77.55%-35.06%-0.44%261.33%-60.02%-26.46%-5.86%-6.67%-73.33%635.71%-31.07%-42.96%61.73%-139.31%-484.47%145.51%39.05%19.69%4.82%-34.10%132.06%-31.74%-11.22%102.26%61.61%-47.93%-11.27%-34.38%25.51%44.28%-19.12%-71.23%28.11%117.30%-41.36%47.68%-37.44%-135.48%-475.76%55.96%-3,303.59%101.05%291.11%-47.16%288.71%-17.01%32.17%-43.51%31.70%-83.39%-431.63%127.69%352.22%-120.88%98.82%-88,800.00%-105.85%29.02%58.12%36.76%
EBT Growth (1y) 50.26%266.37%-5.74%-0.83%-18.43%-73.07%-35.94%18.75%66.95%-160.45%-129.86%-127.72%-356.14%311.28%686.36%684.81%-59.59%13.17%83.20%-14.29%127.35%182.70%104.80%91.41%48.88%-51.17%-101.65%5.54%0.75%-15.72%1,104.17%-35.12%-54.26%22.43%16.18%-118.50%-285.95%-154.75%-3,150.00%196.88%91.04%174.60%108.43%545.16%1,645.10%161.62%-10.28%-72.00%-126.90%-53.51%-20.28%-87.50%1,862.74%-357.33%-477.09%-5,980.95%-113.35%51.47%
EBT Growth (3y) 26.95%-37.44%-29.67%-32.50%-76.39%-29.94%3.90%24.40%-106.65%13.07%47.49%11.59%3.78%106.14%188.45%126.34%38.38%16.03%-27.28%20.08%34.08%5.18%-30.21%9.44%-11.80%-20.42%-42.23%-28.60%-41.89%-36.89%-608.62%-51.19%-27.57%-20.63%44.03%4.95%37.07%2.23%32.14%55.36%28.04%42.72%27.25%-39.11%322.23%-72.46%-67.47%-59.51%-38.09%-37.16%
EBT Growth (5y) -59.63%7.36%14.14%10.35%8.77%1.93%33.30%25.86%22.67%14.82%-16.09%22.93%10.89%36.75%41.39%53.67%18.12%10.02%-6.27%-17.16%18.99%-22.69%-69.63%-25.16%-16.15%-27.11%-13.09%-4.57%3.48%1.97%95.99%-26.81%-18.30%-9.47%16.40%-47.35%64.95%-26.80%-54.96%-66.68%2.59%-2.53%
EBT Margin Growth (1y) 227.00372.00-115.00-9.00-139.00-374.00-231.0065.009,270.00-822.00-703.00-805.00-12852.001,008.001,137.001,317.00-687.00115.00734.00-188.004,699.001,020.001,166.00608.00356.00-889.00-2917.00-35.00-49.00-124.00552.00-533.00-705.0027.0080.00-1186.00-2015.00-1386.00-19118.00423.001,312.00982.0020,068.001,025.001,679.00551.00-253.00-897.00-1946.00-564.00-379.00-301.005,677.00-1266.00-3045.00-2061.00-6002.00435.00
EBT Margin Growth (3y) 9,358.00-824.00-1049.00-749.00-3721.00-187.00203.00577.00-4270.00301.001,168.00324.00-8840.002,143.003,037.001,737.004,367.00246.00-1017.00386.005,006.007.00-1198.0041.00-398.00-986.00-2285.00-1753.00-2768.00-1483.00-18486.00-1295.00-1408.00-376.001,030.00262.00977.00148.00697.00551.001,045.00969.0019,437.00-173.005,410.00-1279.00-3677.00-3258.00-2271.00-1394.00
EBT Margin Growth (5y) -4181.00300.00822.00380.00291.00948.002,103.00997.00785.00432.00-583.00897.00-8533.001,130.00673.001,170.003,613.00149.00-384.00-1332.002,286.00-1352.00-20236.00-721.00-1101.00-1389.00-1334.00-305.00223.0051.001,330.00-1167.00-1675.00-389.00399.00-935.004,707.00-1682.00-2726.00-1810.00720.00139.00
EBT Margin (QoQ) 52.00360.00-327.00142.00196.00-126.00-222.0013.00-39.0016.0075.009,217.00-10130.00135.00-27.00-2830.003,730.00264.00153.00-4834.004,533.00883.00-769.0053.00854.001,029.00-1327.00-200.00-391.00-999.001,555.00-214.00-467.00-322.00470.00-387.00266.00-270.00-795.00-1216.00895.00-18002.0018,746.00-327.00565.001,084.00-298.00327.00-563.00280.00-941.00-722.00819.00466.00-864.005,256.00-6123.00-1314.00121.001,315.00314.00
EBT (QoQ) 14.36%64.13%-33.88%21.07%178.84%-57.77%-30.43%-0.42%-7.95%0.45%28.96%40.00%-133.33%50.38%-19.70%-1,193.67%127.50%37.72%19.38%-453.03%119.50%122.96%-44.15%12.63%101.57%61.51%-47.80%-12.40%-33.89%-105.47%3,433.33%-16.37%-44.69%-34.86%115.35%-41.04%48.04%-38.19%-134.29%-492.71%56.41%-3,343.55%101.09%-154.84%462.75%289.19%-16.67%31.33%-38.58%33.47%-73.99%-226.19%206.13%128.89%-95.92%17,695.24%-115.49%-235.41%36.41%59.60%43.69%
Enterprise Value Growth (1y) -953.89%-380.20%5.08%-327.46%8.86%10.38%14.34%12.69%-9.78%-30.86%144.61%-10.16%-0.52%0.20%-311.05%168.84%155.96%145.71%153.29%-20.83%13.02%26.15%-1.20%10.22%-4.73%30.09%38.12%3.51%-12.86%-6.22%16.17%13.14%47.87%0.74%-3.44%-28.90%-67.63%-60.88%-90.46%-116.20%-386.97%-256.65%-1,015.42%-726.90%-82.06%-175.40%-119.40%-140.58%-34.01%-45.13%-20.40%-0.84%14.28%20.89%38.41%27.81%20.32%87.40%
Enterprise Value Growth (3y) -119.29%-77.91%33.19%-60.20%-0.19%-5.39%6.92%38.59%37.82%37.45%35.75%37.51%38.13%37.07%3.58%37.52%37.55%40.10%39.71%-3.34%-2.10%15.46%16.60%8.88%7.07%7.12%15.71%-5.92%-25.28%-28.24%-52.52%-28.67%-49.98%-37.81%-41.67%-43.46%-54.55%-54.49%-57.63%-73.50%-108.02%-102.15%-196.93%-171.72%-27.88%-46.77%-17.62%-20.54%2.91%47.50%
Enterprise Value Growth (5y) 51.31%35.51%19.21%33.50%21.39%21.75%19.38%20.85%21.66%24.40%21.84%21.84%20.38%21.99%12.26%22.01%22.66%22.05%23.00%-6.19%-14.79%-9.52%-31.94%-16.53%-25.72%-22.45%-27.38%-25.52%-33.11%-29.16%-32.92%-35.64%-39.86%-34.90%-33.42%-33.94%-31.57%-31.54%-27.89%-34.16%-46.65%-21.28%
Enterprise Value (QoQ) -107.02%-538.41%80.13%-301.30%5.67%-26.19%10.51%14.44%7.25%-20.62%8.79%-7.59%-10.56%141.11%-325.26%1.83%-9.77%13.06%173.48%-20.19%-10.33%1.36%9.15%13.93%0.08%-20.62%21.77%-1.52%36.66%-15.72%-8.74%-17.10%47.08%4.40%-11.12%8.34%0.21%0.07%-34.56%-50.67%21.08%-75.59%-211.08%-773.97%33.90%-42.66%-0.34%-92.42%0.01%-13.65%-10.03%-7.19%-8.28%5.72%7.84%8.89%0.07%26.59%-8.01%-0.57%84.20%
EPS (Basic) Growth (1y) 400.00%-300.00%-566.67%200.00%200.00%-80.00%150.00%-50.00%105.56%500.00%60.00%400.00%0.00%-66.67%200.00%40.00%150.00%50.00%-83.33%-28.57%-80.00%0.00%-25.00%-140.00%-900.00%-200.00%-3,433.33%87.50%133.33%103.00%900.00%400.00%33.33%-25.00%-125.00%-60.00%75.00%-33.33%2,900.00%-250.00%-385.71%-600.00%-107.14%
EPS (Basic) Growth (3y) -58.74%-26.32%0.00%38.67%58.74%81.71%65.10%28.06%128.94%51.83%28.84%44.22%-7.17%71.00%-20.63%-20.63%-27.89%-33.89%-81.71%-51.83%-83.38%-30.06%-30.66%-9.14%-7.17%100.00%18.56%10.06%51.83%37.00%38.67%27.45%287.09%-71.00%-105.41%-65.10%-35.72%
EPS (Basic) Growth (5y) 37.97%3.71%9.86%47.58%29.67%24.57%31.95%35.10%15.44%8.45%-24.57%25.98%-37.97%-85.56%-20.11%-30.12%-17.81%-4.36%31.95%20.11%-30.12%-15.59%-19.14%-7.79%11.84%-16.74%123.69%-24.57%-54.02%-37.97%12.94%
EPS (Basic) (QoQ) 0.00%-400.00%0.00%33.33%0.00%-900.00%0.00%-1,900.00%102.78%400.00%-80.00%100.00%200.00%33.33%-37.50%-60.00%0.00%1,100.00%-70.83%-28.57%-40.00%33.33%25.00%-80.00%200.00%0.00%-166.67%-300.00%62.50%-3,233.33%200.00%200.00%33.33%100.00%-37.50%-20.00%-25.00%-166.67%200.00%250.00%-71.43%2,700.00%-105.36%-566.67%50.00%60.00%
EPS (Weighted Average and Diluted) Growth (1y) 400.00%-300.00%-566.67%200.00%200.00%-80.00%150.00%-50.00%105.56%500.00%60.00%400.00%0.00%-66.67%200.00%40.00%150.00%50.00%-87.50%-28.57%-80.00%0.00%0.00%-140.00%-900.00%-200.00%-3,433.33%87.50%133.33%103.00%900.00%400.00%33.33%-25.00%-125.00%-60.00%75.00%-33.33%2,850.00%-250.00%-400.00%-600.00%-107.27%
EPS (Weighted Average and Diluted) Growth (3y) -58.74%-26.32%0.00%38.67%58.74%81.71%65.10%28.06%128.94%51.83%28.84%44.22%-15.66%71.00%-20.63%-20.63%-27.89%-33.89%-81.71%-51.83%-83.38%-30.06%-30.66%0.00%-7.17%100.00%18.56%10.06%51.83%37.00%38.67%27.45%284.85%-71.00%-108.01%-65.10%-35.72%
EPS (Weighted Average and Diluted) Growth (5y) 37.97%3.71%9.86%47.58%29.67%24.57%28.47%35.10%15.44%8.45%-24.57%25.98%-37.97%-85.56%-20.11%-30.12%-17.81%-4.36%31.95%20.11%-30.12%-15.59%-19.14%-7.79%18.47%-16.74%122.88%-24.57%-55.18%-37.97%12.94%
EPS (Weighted Average and Diluted) (QoQ) 0.00%-400.00%0.00%33.33%0.00%-900.00%0.00%-1,900.00%102.78%400.00%-80.00%100.00%200.00%33.33%-37.50%-60.00%0.00%1,100.00%-70.83%-28.57%-40.00%0.00%66.67%-80.00%200.00%0.00%-166.67%-300.00%62.50%-3,233.33%200.00%200.00%33.33%100.00%-37.50%-20.00%-25.00%-166.67%200.00%250.00%-71.43%2,650.00%-105.45%-600.00%52.38%60.00%
FCF Margin Growth (1y) -1862.00-10903.00-8696.003,658.00722.004,517.007,747.0029,586.00-3039.008,711.00-679.00-28970.005,075.00-14868.00-322.00667.00488.0013,525.00501.0035.00-1736.00-1907.00-149.00912.00-2302.00254.00873.001,014.00-802.00-2541.00116.00-2342.002,723.00433.002,880.003,402.00-737.00197.00-3055.00-3924.00-4273.001,781.00-3539.005,307.004,372.00-2375.002,753.00-5577.00-2802.00-8610.00-8995.00-1878.00-482.00704.003,370.00-3314.00-2251.00
FCF Margin Growth (3y) -4179.002,325.00-1629.004,273.002,757.00-1640.006,746.001,282.002,524.007,368.00-500.00-28268.003,827.00-3250.0031.001,614.00-3550.0011,872.001,225.001,961.00-4841.00-4194.00839.00-416.00-381.00-1854.003,868.002,074.001,184.00-1911.00-59.00-2864.00-2286.002,411.00-3714.004,786.00-638.00-397.00-3841.00-4194.00-2703.00-9204.00-9780.00-2148.001,087.00-10281.00-2872.00-10769.00-5535.00
FCF Margin Growth (5y) 1,383.00982.00-1449.004,975.001,510.009,978.007,098.002,230.00-1514.005,715.00224.00-26342.00722.00-5536.001,019.00286.00-1629.009,764.004,221.003,022.00-2854.00-3564.00664.00-937.00-5391.00124.00-2726.003,458.001,283.00-2505.00-845.00-3134.00-717.00-8574.00-9956.00-2670.00-3922.00-8303.00-9466.00-9386.00-5436.00
FCF Margin (QoQ) 2,170.00-1523.00-6512.004,003.00-6870.00683.005,842.001,067.00-3075.003,913.0027,681.00-31558.008,675.00-5477.00-610.002,487.00-11267.009,069.00378.002,308.001,769.00-3955.00-88.00537.001,598.00-2196.00973.00-2677.004,154.00-1578.001,115.00-4494.002,416.001,078.00-1343.00572.00125.003,526.00-821.00-3568.001,059.00274.00-1689.00-3916.007,113.00-5046.007,156.00-4852.00366.0082.00-1174.00-2077.00-5441.00-303.005,943.00-681.00-4255.002,362.00-741.00382.00
FCF Payout Ratio Growth (1y) 26.98%-157.95%-215.35%163.64%-18.58%-4,001.05%177.74%-64.74%-1,933.62%105.31%31.91%159.07%107.68%-187.32%-64.62%-31.80%-64.24%216.10%-9.32%9.00%106.50%-26.70%-1.26%-35.59%197.10%-24.52%-68.08%309.06%193.11%35.91%-68.71%-70.66%1,075.37%16.85%-73.79%137.74%338.12%-147.57%0.47%505.52%69.39%
FCF Payout Ratio Growth (3y) -175.70%8.07%5.76%37.18%4.68%-23.89%33.19%-14.59%-20.43%27.11%-24.92%24.42%27.17%-9.42%-31.83%-21.77%29.94%38.25%-39.26%192.78%17.49%-50.11%-34.62%56.08%-13.42%13.91%-20.27%-30.52%26.92%90.91%-26.81%-11.18%-20.33%59.34%-26.95%
FCF Payout Ratio Growth (5y) -12.23%5.05%-17.62%19.45%-3.27%29.33%18.38%-15.24%25.32%15.21%-16.91%21.88%10.46%-47.51%-26.97%22.93%20.61%5.76%-18.67%15.53%2.49%7.42%-19.86%9.17%-8.33%28.32%-41.08%-15.87%
FCF Payout Ratio (QoQ) -32.74%151.50%-277.99%142.17%-130.69%-400.62%198.20%-46.05%-1,646.10%109.49%-55.45%-2,905.62%104.48%135.73%-12.51%-16.80%-150.89%195.51%68.63%-56.38%65.23%-25.40%102.71%-17.36%-41.34%0.48%32.23%281.21%-85.10%4,785.69%-89.32%-94.29%356.15%1,024.72%-89.99%128.82%-54.65%152.30%-9.19%-127.40%291.77%-19.90%
Free Cash Flow Growth (1y) 16.06%-180.83%-184.87%206.24%-38.59%97.23%200.63%59.62%-103.70%5,917.24%-28.62%-34.30%4,402.17%-174.51%-9.23%64.96%6.87%219.65%21.56%3.97%-14.04%-10.51%10.67%40.79%-63.97%5.27%38.11%30.40%-57.86%-48.94%3.21%-45.53%541.67%14.65%45.98%71.16%-31.34%1.75%-46.21%-59.16%-156.25%51.24%-88.77%278.03%290.79%-39.44%704.15%-71.05%-103.91%-304.20%-296.39%-93.64%-698.04%-38.93%50.39%-3,347.14%-399.02%
Free Cash Flow Growth (3y) -26.54%9.17%-15.21%46.03%-0.75%-6.25%38.42%20.05%19.38%277.65%-7.65%4.06%246.28%-7.25%6.89%34.16%-30.83%46.24%22.94%24.05%-49.28%-21.65%16.41%0.00%-0.87%-14.90%27.67%6.73%22.90%-15.86%-6.77%-27.52%-64.83%20.84%-55.49%38.26%-9.68%-2.32%-21.38%-23.54%-26.87%-57.00%-55.69%-58.87%15.89%-54.92%-114.25%-37.47%-52.64%
Free Cash Flow Growth (5y) 3.93%3.01%-7.62%31.36%-2.12%26.85%23.54%20.42%-12.03%119.42%3.78%15.65%51.57%-15.58%11.72%11.39%-2.20%21.61%22.86%12.22%-10.48%-10.91%4.37%-6.91%-18.90%-1.05%-33.95%13.42%14.78%-11.41%-6.05%-16.06%-16.92%-33.13%-27.68%-45.37%-17.40%-35.95%-19.86%-23.93%-29.70%
Free Cash Flow (QoQ) 48.68%-20.48%-136.52%368.79%-203.56%16.51%145.71%55.38%-104.67%3,136.21%-27.48%-103.60%7,434.78%-62.74%-33.25%135.88%-227.03%145.39%21.30%52.82%42.22%-53.89%3.75%26.34%48.07%-42.98%31.99%-67.67%332.67%-25.19%24.62%-89.55%424.28%51.21%-34.23%23.07%-6.32%92.53%-22.89%-50.63%38.82%1.78%-41.44%-167.99%473.25%-92.44%1,870.47%-65.68%18.47%0.39%-29.06%-104.63%-6,090.20%3.45%102.30%-681.43%-977.64%65.53%-50.33%10.65%
Gross Margin Growth (1y) 153.00-1623.00-661.00-234.007.001,313.00-254.00365.0042,254.00-405.00-263.00-1366.00-44125.00429.00429.00707.001,600.00-273.00611.00210.00-31.001,154.001,113.00685.00482.00-826.00-1291.00-616.00-526.00-424.00-1015.00-518.00-699.00-235.00-270.00-589.00-1054.00-983.00-782.00234.001,318.001,142.002,501.00979.00558.00475.00-224.00-390.00374.0041.00435.00234.00-1025.00-2137.00-1409.00-2567.00-1193.00254.00
Gross Margin Growth (3y) 42,414.00-714.00-1178.00-1234.00-1864.001,338.00-88.00-293.00-271.00-249.00777.00-448.00-42555.001,309.002,153.001,602.002,051.0054.00433.00279.00-75.00-97.00-1193.00-449.00-743.00-1486.00-2576.00-1722.00-2279.00-1643.00-2067.00-872.00-436.00-77.001,449.00624.00821.00633.001,496.00822.002,250.001,657.002,713.00823.00-93.00-1621.00-1197.00-2723.00-1843.00-1842.00
Gross Margin Growth (5y) -111.00-558.00-138.00-317.00-295.002,218.001,636.00602.00180.0078.00599.00-379.00-42600.0059.00-153.00469.00826.00-606.00-852.00-827.00-1828.00-1315.00-2245.00-803.00-480.00-1327.00-857.00-510.00-404.00-26.00211.00-284.00496.00439.001,661.00468.00171.00-1463.00522.00-1510.0033.00-225.00
Gross Margin (QoQ) 99.00301.00-206.00-41.00-1677.001,263.00221.00200.00-371.00-304.00840.0042,088.00-43029.00-162.00-262.00-671.001,525.00-163.0016.00222.00-349.00722.00-385.00-19.00835.00681.00-813.00-222.00-472.00216.00-137.00-132.00-370.00-375.00359.00-313.0093.00-409.0041.00-779.00164.00-208.001,057.00304.00-11.001,151.00-466.00-117.00-94.00453.00-633.00648.00-428.00848.00-834.00-611.00-1540.001,575.00-1992.00764.00-94.00
Gross Profit Growth (1y) 4.91%33.28%-7.15%-4.52%2.02%-31.07%-14.23%15.30%1.07%-6.73%-11.34%-39.14%-55.36%1.39%14.05%23.89%113.25%-9.30%20.75%8.52%2.05%64.79%51.83%35.37%22.40%-21.45%-22.74%-5.97%-7.55%-13.18%-28.34%-12.19%-16.91%10.95%-7.92%-28.03%-47.54%-37.23%-28.73%2.87%77.18%28.91%115.97%44.14%29.93%33.40%2.34%-7.69%20.59%7.41%24.05%12.32%-1.99%-34.82%13.78%-56.04%-33.95%15.77%
Gross Profit Growth (3y) 2.65%-5.02%-10.96%-12.50%-22.79%-13.29%-4.64%-4.56%-1.28%-4.98%6.88%-6.47%-0.96%14.86%27.87%22.09%38.62%5.49%12.30%11.37%4.92%3.97%-5.63%3.78%-2.03%-8.88%-20.12%-15.93%-26.14%-15.44%-22.24%-13.37%-8.26%-3.53%12.33%2.19%6.49%2.58%16.36%11.03%40.55%22.70%39.97%14.33%15.37%-2.25%13.04%-23.05%-7.92%-6.77%
Gross Profit Growth (5y) 0.59%-4.65%-0.56%-2.07%0.03%-0.52%9.72%5.01%3.75%2.12%7.45%0.82%1.91%0.66%2.97%8.49%15.40%2.49%-1.35%-2.68%-12.83%-4.78%-11.22%-3.72%-2.66%-9.35%-4.74%-2.50%-1.49%0.78%0.78%-2.86%3.89%5.17%12.47%2.04%7.38%-5.45%17.33%-7.54%12.44%6.86%
Gross Profit (QoQ) 5.43%3.79%0.47%-4.57%33.93%-27.69%3.32%1.96%-9.50%-10.03%38.89%-10.62%-16.48%-14.48%-4.66%-34.45%89.70%-3.81%3.57%12.84%-19.31%28.06%-6.93%6.12%30.29%17.99%-17.01%-4.05%-16.39%16.05%1.01%-5.67%-21.48%-4.22%23.77%-10.74%4.86%-20.52%-3.26%-34.94%25.47%-9.75%39.63%12.06%-8.71%51.19%-6.81%1.02%-6.27%15.99%-15.95%31.97%-16.52%33.97%-23.90%15.17%-44.49%133.87%-70.60%73.04%-2.70%
Interest Coverage Ratio Growth (1y) 21.07%280.68%-14.38%6.12%5.75%-70.09%-79.57%110.08%49.20%-23.87%611.42%-125.05%-289.53%127.22%53.07%750.24%217.38%93.73%82.81%22.87%-26.16%33.42%37.60%-4.94%47.27%-41.13%-69.71%12.38%5.11%-55.96%-34.25%-24.98%-44.89%218.51%55.80%-125.02%-344.59%-166.91%-3,752.71%198.60%199.93%216.19%114.14%1,071.17%149.48%56.70%-52.29%-91.08%-122.05%-81.94%-37.51%-167.35%99.78%-914.33%-400.80%-1,131.76%-48,834.58%66.83%
Interest Coverage Ratio Growth (3y) 24.08%-4.65%7.56%-36.77%-70.89%-19.72%30.55%50.70%49.17%49.64%171.02%26.03%17.99%80.42%56.74%112.50%48.53%15.02%-8.66%9.49%4.56%-29.80%-35.04%-7.11%-5.16%-6.18%-32.30%-30.27%-50.62%-43.24%-240.33%-43.01%10.44%35.29%100.40%42.42%82.69%6.80%35.07%44.71%18.09%32.55%26.87%-39.31%-26.02%-62.67%-42.55%-39.93%-30.82%-35.50%
Interest Coverage Ratio Growth (5y) 33.56%30.71%28.34%34.87%20.98%5.99%41.12%31.93%29.27%21.35%52.69%16.42%20.52%8.77%-5.17%53.07%22.33%16.37%-4.83%-17.57%-28.77%-22.31%-77.46%-27.69%15.83%-8.48%9.90%19.49%28.71%11.31%20.35%-28.01%-22.34%-6.87%19.13%-16.80%-14.90%-30.55%-45.99%-53.58%9.85%2.35%
Interest Coverage Ratio (QoQ) 7.73%76.29%-36.64%0.61%238.75%-60.35%-21.47%0.26%-4.18%-72.92%707.57%-28.80%-51.11%153.06%-128.44%-438.63%158.62%70.48%20.81%-2.77%-3.25%60.87%-18.80%-41.57%74.81%65.91%-43.90%-9.47%-30.13%-14.62%108.11%-15.33%-70.72%27.47%137.43%-37.80%69.20%-37.65%-138.13%-508.10%53.71%-3,303.59%101.03%516.30%-46.18%314.28%-14.77%31.28%-66.19%26.12%-84.06%-424.45%127.69%336.47%-117.17%98.93%-101,764.58%-61.22%29.67%57.63%30.96%
Net Cash Flow Growth (1y) -126.95%459.37%-1,366.67%-38.87%-9.21%-62.60%30.30%142.37%494.58%-114.19%-69.38%-106.61%-28.09%-245.63%85.88%4,059.09%-18.05%107.02%47.73%-143.17%-78.76%4,800.00%-578.26%152.66%-1,546.34%-31.67%227.99%274.75%-39.46%-147.43%1.34%-119.27%63.18%133.25%104.94%1,069.23%30.05%159.09%-44.69%147.04%-197.89%220.18%-79.94%4.15%76.12%-27.95%442.03%-83.37%384.16%-207.35%-202.41%143.51%-147.50%-230.81%128.20%-111.08%-1,363.57%
Net Cash Flow Growth (3y) 5.11%-31.94%-158.71%66.13%72.12%-29.73%44.97%45.94%62.93%-67.47%50.00%-46.27%-49.97%140.40%20.60%122.40%-65.32%63.26%86.99%-5.20%-84.54%-161.49%121.02%27.55%-111.25%-52.41%67.01%91.29%28.92%-25.79%4.73%66.49%8.45%68.20%-38.97%199.77%20.76%81.48%-15.60%-24.65%59.02%-64.81%-46.02%-25.01%31.44%-65.81%16.11%-26.93%-170.33%
Net Cash Flow Growth (5y) -7.30%-40.91%-5.02%7.85%20.49%-8.79%9.99%17.63%-48.18%2.89%25.27%17.38%-35.25%-30.98%21.51%-45.41%-26.92%18.84%62.77%9.74%-25.42%68.74%64.30%61.85%-77.21%-2.22%18.07%78.28%23.88%-1.17%4.54%-4.38%20.31%-16.36%-26.68%64.64%7.65%-87.59%-29.54%-16.17%-69.65%
Net Cash Flow (QoQ) -38.48%-115.56%-948.15%73.14%1,376.97%-140.80%0.76%78.88%537.35%-176.03%160.33%96.70%-115.73%-807.77%97.65%2,240.91%-175.58%62.92%759.85%-55.68%-93.52%-376.00%-444.93%121.81%1,393.90%-138.20%142.31%-698.99%170.57%-28.43%23.87%-322.91%76.00%252.90%-123.56%-325.87%121.67%842.42%11.41%-130.74%180.28%101.17%397.67%-137.06%186.29%-87.40%2,484.06%-108.50%360.40%-5.20%-20.72%45.19%-198.37%9.56%288.51%-128.32%-585.09%107.71%-174.07%-3,641.25%
Net Income Growth (1y) 55.75%161.76%85.26%4.57%-16.61%-64.04%-64.30%1.75%81.86%-169.27%-166.27%-121.03%-356.93%289.47%364.55%777.55%-64.49%-10.32%107.22%0.00%120.32%179.65%54.73%63.25%25.78%-56.49%79.96%19.93%12.61%4.73%-88.62%-39.23%-44.20%22.92%110.47%-117.22%-257.35%-160.45%-1,840.05%227.94%93.85%178.50%106.43%352.87%2,100.00%83.33%-30.44%-74.62%-132.78%-46.43%-285.94%-35.00%2,228.81%-348.48%-224.91%-1,503.08%-112.69%19.76%
Net Income Growth (3y) 33.18%-38.42%-34.59%-30.53%-80.66%-22.15%-14.46%13.18%-113.16%5.59%53.72%12.53%-4.94%89.01%118.85%135.50%34.27%2.95%79.36%25.10%31.77%8.42%-31.83%5.96%-7.54%-17.57%-24.47%-28.57%-44.04%-40.58%-83.37%-48.85%-27.12%-16.45%33.06%-0.08%24.62%-4.53%-8.00%51.40%26.12%40.46%56.34%-9.26%421.17%-64.37%-83.73%-62.80%-42.36%-45.31%
Net Income Growth (5y) -64.33%2.07%19.16%8.68%5.43%3.43%14.94%18.80%14.46%7.45%58.85%22.78%4.00%33.02%30.16%58.68%17.76%7.03%6.68%-17.13%24.05%-24.13%-68.54%-23.50%-15.74%-23.28%-13.57%-6.18%3.99%2.29%-28.53%-31.23%-18.68%-10.54%-38.23%-30.30%68.31%-25.86%-46.31%-68.07%-1.72%-8.98%
Net Income (QoQ) 17.24%23.04%-12.75%23.74%97.05%-12.92%-50.75%-1.31%-15.04%-13.54%40.36%76.39%-132.36%17.29%55.45%-2,055.10%123.86%15.48%14.09%-623.19%113.01%166.81%-44.94%6.33%79.04%47.63%-41.91%-18.08%-38.06%510.55%-61.29%-23.08%-42.40%-33.68%106.81%-29.37%26.88%13.56%-116.92%-545.59%51.25%-3,168.69%101.24%-131.03%722.22%167.86%-12.44%37.06%-42.96%1.62%-68.05%-277.00%193.22%-452.73%111.17%5,696.92%-110.88%-361.22%51.77%47.59%31.17%
Net Income towards Common Stockholders Growth (1y) -2,394.83%-2,008.33%-39.79%-2,220.09%-18.06%-24.04%-5.13%0.65%7.15%-2.38%4.01%6.44%-23.69%18.47%2.38%-4.54%-23.03%-18.11%-0.23%-8.80%25.78%0.23%-6.70%-7.54%-11.71%-18.74%8.32%-6.82%-7.30%-3.99%-32.30%-0.32%-0.64%9.82%6.59%1.24%1.27%-4.61%-111.51%22.19%99.54%103.04%103.96%109.06%2,100.00%83.33%-30.44%-74.62%-132.78%-46.43%-285.94%-35.00%2,228.81%-348.48%-224.91%-1,503.08%-112.69%19.76%
Net Income towards Common Stockholders Growth (3y) -200.57%-197.14%-12.15%-178.96%-10.68%-1.17%0.50%0.95%-12.21%0.47%2.07%-2.09%-4.14%1.33%-1.45%-6.94%-0.67%-11.85%0.66%-7.72%3.82%-7.20%-8.97%-4.84%-6.45%-3.65%-4.25%-1.91%-2.16%0.64%-37.75%8.31%83.42%26.59%27.61%27.44%27.87%27.20%27.20%26.37%68.91%26.62%62.87%26.31%421.17%-64.37%-83.73%-62.80%-42.36%-45.31%
Net Income towards Common Stockholders Growth (5y) -109.42%-90.88%-6.66%-89.47%-4.37%-4.06%-1.05%-2.60%-3.22%-3.15%1.68%-4.10%-6.25%-3.48%-4.83%-5.56%-1.95%-5.58%-3.91%-4.37%2.44%-3.05%-20.66%2.40%64.73%15.27%15.94%15.71%15.97%15.49%15.68%15.07%50.45%15.19%36.76%15.00%21.35%40.04%18.86%30.41%39.48%43.13%
Net Income towards Common Stockholders (QoQ) 17.24%-1,679.41%106.80%-1,923.29%2.50%-15.69%-3.09%-1.53%-2.44%1.95%2.58%5.12%-12.95%8.07%5.04%-25.44%25.54%-10.07%-1.69%-47.63%28.52%6.60%-10.39%-0.71%3.92%0.11%-11.25%-4.62%-2.12%22.87%-29.63%-5.09%1.03%1.88%1.70%-5.43%11.32%-1.64%-3.92%-5.39%6.03%-105.51%61.77%99.38%722.22%167.86%-12.44%37.06%-42.96%1.62%-68.05%-277.00%193.22%-452.73%111.17%5,696.92%-110.88%-361.22%51.77%47.59%31.17%
Net Margin Growth (1y) -9912.00-4732.00-2249.00-11047.00-1510.00-7144.00-1470.00663.00-96804.00153.00-66.00-738.0091,785.001,124.00430.00-339.00863.00-2163.00430.00-624.004,216.002,561.001,307.00841.00-226.00-2501.00821.00113.00-296.00-894.00-3509.00-2.00-11.003,143.00832.00-1599.00-3277.00-1871.00-13444.002,270.0014,693.0012,258.0025,636.0010,774.001,133.00228.00-338.00-610.00-1391.00-317.00-1643.00-78.005,658.00-907.00-1064.00-1617.00-6016.00127.00
Net Margin Growth (3y) -108227.00-11723.00-3784.00-11122.00-6529.00-5867.00-1106.00-414.00-4156.00-887.00794.00-1701.0096,865.001,521.002,167.00-123.004,854.00-2103.002,558.00330.003,695.00-834.00-1380.00952.00-533.00-252.00-1855.00-1488.00-3584.00378.00-16120.00669.0011,404.0013,531.0013,025.0011,444.0012,549.0010,615.0011,854.0012,434.0014,435.0012,169.0023,655.0010,086.005,400.00-996.00-3045.00-2305.00-1749.00-1097.00
Net Margin Growth (5y) -15578.00-12763.00-2925.00-12085.00-1449.00-5470.00631.00-198.00-165.00-826.002,923.00-747.0096,343.00-1874.00-521.00-11.004,547.00146.00-118.00-1271.00406.00438.00-13992.001,622.0010,883.0010,135.0010,337.0011,556.0012,242.0012,864.009,178.0010,833.0011,147.0013,442.0011,044.0010,756.0016,816.009,392.009,148.0010,739.0014,077.0011,389.00
Net Margin (QoQ) 58.00-8237.008,262.00-9995.005,238.00-5753.00-536.00-459.00-396.00-79.001,597.00-97926.0096,561.00-298.00924.00-5402.005,899.00-992.00155.00-4200.002,873.001,602.00-899.00640.001,217.00348.00-1365.00-426.00-1057.003,670.00-2073.00-835.00-1656.001,056.001,434.00-844.001,498.00-1255.00-998.00-2522.002,905.00-12829.0014,716.009,901.00470.00550.00-147.00260.00-435.00-17.00-418.00-521.00639.00-1343.001,146.005,216.00-5926.00-1499.00593.00816.00217.00
Operating Income Growth (1y) 37.20%314.80%-6.61%5.75%0.00%-74.17%-82.77%72.38%26.22%-22.86%367.86%-125.00%-311.97%69.14%45.42%542.72%179.40%14.96%91.86%9.43%-7.32%184.44%98.08%51.10%51.02%-51.00%-61.95%5.44%-3.89%-57.86%-56.99%-35.22%-53.03%141.08%17.72%-119.22%-288.74%-156.28%-3,162.01%190.91%161.75%174.10%108.46%566.67%125.28%140.86%-18.40%-83.67%-140.98%-79.91%-31.02%-186.73%99.69%-1,087.78%-549.63%-1,428.24%-54,300.00%61.30%
Operating Income Growth (3y) 20.09%-6.15%-9.03%-34.92%-67.22%-30.41%5.44%24.03%28.55%14.47%135.46%6.59%15.97%76.85%76.80%110.45%45.99%17.01%13.09%20.36%10.39%-16.26%-31.30%1.06%-11.99%-20.75%-42.24%-28.69%-41.81%-37.01%-159.65%-51.62%-18.20%0.18%45.03%5.22%37.96%0.15%28.36%44.06%17.08%33.11%26.98%-43.33%-26.05%-89.26%-65.48%-60.89%-39.01%-40.40%
Operating Income Growth (5y) 23.86%9.95%16.00%17.17%14.51%1.96%34.83%25.83%24.35%15.89%57.98%14.05%17.75%2.69%-1.99%47.58%20.13%10.23%-6.04%-17.26%-26.13%-22.84%-68.76%-29.00%-4.49%-26.98%-12.97%-4.47%3.46%0.41%1.38%-34.21%-20.16%-13.42%11.42%-16.71%-14.91%-31.91%-53.63%-67.34%0.93%-6.51%
Operating Income (QoQ) 19.51%77.55%-35.06%-0.44%261.33%-60.02%-26.46%-5.86%-6.67%-73.33%635.71%-31.07%-42.96%61.73%-139.31%-484.47%145.51%39.05%19.69%4.82%-34.10%132.06%-31.74%-11.22%102.26%61.61%-47.93%-11.27%-34.38%25.51%44.28%-19.12%-71.23%28.11%117.30%-41.36%47.68%-37.44%-135.48%-475.76%55.96%-3,303.59%101.05%291.11%-47.16%288.71%-17.01%32.17%-43.51%31.70%-83.39%-431.63%127.69%352.22%-120.88%98.82%-88,800.00%-105.85%29.02%58.12%36.76%
Operating Margin Growth (1y) 140.00431.00-116.0025.00-10.00-393.00-586.00340.006,470.00-127.00530.00-1136.00-8777.00320.00289.001,361.002,869.00125.00802.0070.00-107.001,022.001,105.00357.00372.00-883.00-1778.00-36.00-109.00-538.00-587.00-531.00-663.00427.0086.00-1185.00-2009.00-1379.00-19122.00423.002,215.00991.0020,081.001,032.00789.00474.00-371.00-1039.00-2159.00-753.00-457.00-362.00582.00-1445.00-2732.00-1962.00-768.00790.00
Operating Margin Growth (3y) 6,600.00-89.00-173.00-771.00-2317.00-201.00232.00565.00563.00317.001,621.00295.00-6015.001,466.002,196.001,788.003,134.00264.00129.00391.00156.00-399.00-1260.00-210.00-399.00-993.00-2279.00-1751.00-2781.00-1489.00-19623.00-1292.00-458.0040.001,045.00270.00994.0087.00588.00416.00845.00713.0019,254.00-369.00-788.00-1724.00-3560.00-3363.00-2345.00-1408.00
Operating Margin Growth (5y) 693.00355.00918.00660.00446.00946.002,139.00992.00828.00456.00948.00616.00-5751.0045.00-169.001,221.002,363.00153.00-371.00-1324.00-2516.00-1350.00-20296.00-971.00-194.00-1381.00-1320.00-297.00222.00-24.0088.00-1300.00-1828.00-239.00217.00-1131.00-583.00-2112.00-2601.00-1909.00659.0058.00
Operating Margin (QoQ) 63.00380.00-321.0017.00354.00-166.00-179.00-18.00-29.00-360.00747.006,112.00-6627.00297.00-919.00-1528.002,470.00266.00153.00-20.00-275.00943.00-579.00-197.00854.001,027.00-1327.00-182.00-401.00132.00415.00-255.00-830.0083.00471.00-387.00260.00-258.00-800.00-1211.00891.00-18002.0018,746.00580.00-333.001,088.00-304.00337.00-647.00243.00-972.00-783.00759.00539.00-877.00162.00-1269.00-748.00-107.001,356.00290.00
Profit After Tax Growth (1y) 55.75%161.76%85.26%4.57%-16.61%-64.04%-64.30%1.75%-153.98%-169.79%-149.40%-141.20%-765.57%288.06%170.73%445.83%-86.55%-10.32%377.59%0.00%117.92%179.65%236.82%63.25%25.78%-56.49%79.96%19.93%12.61%4.73%-88.62%-39.23%-44.20%22.92%110.47%-134.18%-273.12%-160.45%-1,813.68%164.44%81.99%178.50%106.53%352.87%720.69%88.10%-30.44%-52.28%-132.78%-47.78%32.59%-36.70%2,228.81%-348.48%-420.00%-866.39%-112.69%19.76%
Profit After Tax Growth (3y) -39.27%-38.50%-32.51%-34.60%-80.66%-22.15%-50.04%13.18%-120.47%5.59%18.61%12.53%69.77%88.67%137.39%97.00%34.27%2.95%207.05%25.10%31.11%8.42%-11.65%5.96%-7.54%-17.57%-24.47%-31.02%-45.62%-40.58%-82.75%-48.85%-29.54%-16.45%33.06%-0.08%24.62%-3.71%-8.00%50.26%28.44%40.46%27.24%11.01%256.51%-64.37%-70.44%-62.80%-42.36%-44.88%
Profit After Tax Growth (5y) -67.85%2.07%1.99%8.68%5.43%3.43%14.94%18.80%14.46%7.45%58.85%22.78%43.56%32.92%34.05%43.64%17.76%7.03%47.29%-19.20%24.51%-24.13%-93.13%-23.50%-17.57%-23.28%-13.57%-6.18%3.99%2.82%-28.53%-21.97%-18.68%-10.54%16.79%-21.33%68.31%-25.86%-39.61%-46.53%0.21%-8.98%
Profit After Tax (QoQ) 17.24%23.04%-12.75%23.74%97.05%-12.92%-50.75%-1.31%-15.04%-13.54%40.36%-152.36%-9.84%38.81%-17.07%-1,000.00%123.86%-76.98%472.41%-693.37%111.47%22.57%19.86%6.33%79.04%47.63%-41.91%-18.08%-38.06%510.55%-61.29%-23.08%-42.40%-33.68%106.81%-29.37%26.88%13.56%-133.58%-257.78%55.69%-3,119.16%101.26%-200.00%293.10%167.86%-12.44%37.06%-41.48%-0.95%-39.94%-194.15%193.22%151.52%-71.33%3,066.39%-110.88%-223.90%31.33%47.59%31.17%
Property, Plant & Equipment (Net) Growth (1y) 12.47%8.98%9.17%0.77%-5.27%-1.80%-3.01%-4.28%-4.40%-12.91%-12.72%-2.62%-0.10%6.51%7.29%-5.82%5.79%4.79%6.93%8.93%-3.67%-4.82%-2.98%-5.53%-7.02%-3.68%-7.86%-3.71%-4.64%-8.35%-6.76%-11.17%-8.64%-7.41%-9.81%-26.67%-26.29%-92.71%-92.76%126.82%0.45%1.92%6.33%7.37%1.35%3.14%
Property, Plant & Equipment (Net) Growth (3y) 2.75%-2.32%-2.59%-2.06%-3.28%-3.06%-3.15%-4.25%0.35%-0.94%0.05%-0.03%0.60%2.04%3.64%-1.04%-1.78%-1.33%-1.49%-0.30%-5.12%-5.64%-5.89%-6.86%-6.78%-6.50%-8.15%-14.40%-13.73%-60.45%-60.66%13.90%18.66%21.82%23.65%27.09%32.42%37.64%203.13%206.26%1.83%
Property, Plant & Equipment (Net) Growth (5y) -0.10%0.79%1.18%-0.74%-1.61%-1.90%-1.18%-2.01%-1.98%-2.28%-2.19%-1.89%-2.03%-1.27%-0.89%-3.68%-3.76%-4.00%-4.27%-8.38%-10.47%-43.67%-44.13%6.09%7.40%9.51%9.92%11.54%8.63%11.92%13.45%13.41%11.92%
Property, Plant & Equipment (Net) (QoQ) -2.29%9.47%3.48%-1.55%-2.12%1.05%-2.72%2.06%-3.32%-0.27%-2.84%-7.04%-3.10%11.27%-0.32%-0.89%-2.39%-2.33%11.96%-1.82%-0.40%-0.51%-0.98%-2.99%1.52%-3.13%-2.54%0.50%-2.89%1.24%-3.49%-3.42%-1.20%-3.54%-0.75%-2.11%-3.76%-21.57%-0.24%-90.32%-4.36%2,356.18%7.39%2.38%4.50%-11.28%12.03%3.38%-1.37%-9.71%
Return on Assets Growth (1y) 0.00-1.00-1.00-1.00-1.00-1.00-1.00-3.00-2.00-1.000.001.000.000.00-1.004.005.005.005.002.000.001.001.001.002.00-2.00-3.00-3.00-3.000.00-1.00-2.00-3.00-19.00-19.00-17.00-15.0018.0019.0020.0019.002.001.00-2.00-3.00-5.00-4.005.004.004.002.00-12.00-10.00
Return on Assets Growth (3y) -3.00-3.00-2.00-3.00-3.00-2.00-2.001.002.003.004.006.005.006.006.007.007.004.003.000.00-1.00-1.00-2.00-4.00-4.00-21.00-22.00-21.00-21.00-1.000.001.002.001.001.001.001.0015.0016.0022.0020.001.00-1.00-9.00-10.00
Return on Assets Growth (5y) 1.002.002.002.002.004.004.004.005.002.002.004.004.003.002.002.001.00-15.00-16.00-19.00-18.00-2.00-2.00-1.000.00-1.00-2.00-4.00-5.00-4.00-3.004.002.000.00-1.00-6.00-5.00
Return on Assets (QoQ) 0.000.000.000.000.000.000.000.000.000.00-2.001.001.001.00-1.000.001.000.004.001.001.000.000.00-1.001.000.000.000.00-3.000.000.000.000.00-1.00-1.00-1.00-15.00-1.001.001.0017.001.001.000.000.00-1.00-2.000.00-2.000.007.00-2.00-2.00-2.00-7.000.00
Return on Capital Employed Growth (1y) -1.00-1.00-1.00-1.000.001.000.00-2.00-2.00-2.000.004.004.004.003.001.002.002.003.003.001.00-2.00-2.00-2.00-2.00-1.00-2.00-2.00-1.00-1.00-1.00-2.00-5.00-30.00-27.00-21.00-18.0030.0030.0027.0026.003.000.00-4.00-5.00-6.00-5.00-1.00-3.00-6.00-8.00-12.00-10.00
Return on Capital Employed Growth (3y) -3.00-3.00-2.001.002.003.003.002.004.005.006.008.007.005.004.002.001.000.00-1.00-1.00-2.00-3.00-5.00-7.00-8.00-31.00-30.00-26.00-24.000.001.003.003.003.003.002.003.0027.0026.0022.0019.00-9.00-13.00-17.00-18.00
Return on Capital Employed Growth (5y) 2.004.004.005.005.004.004.003.003.002.002.003.004.003.001.00-3.00-5.00-31.00-30.00-25.00-25.00-3.00-2.00-2.000.001.000.00-3.00-3.00-3.00-3.00-2.00-4.00-9.00-10.00-11.00-10.00
Return on Capital Employed (QoQ) 0.000.000.00-1.000.000.000.000.000.00-1.00-2.000.000.001.002.000.001.000.000.001.001.000.001.00-1.00-2.000.000.000.00-1.00-1.00-1.001.000.00-1.00-2.00-2.00-25.001.004.001.0023.001.001.001.000.00-1.00-3.00-1.00-1.00-1.001.00-2.00-4.00-3.00-3.00-1.00
Return on Equity Growth (1y) -1.00-3.00-3.00-2.00-2.00-2.00-3.00-10.00-7.00-4.00-1.002.000.000.00-2.009.0011.0011.0011.003.000.002.001.001.002.00-5.00-6.00-6.00-6.00-1.00-1.00-3.00-5.00-33.00-35.00-31.00-27.0031.0036.0036.0035.003.001.00-4.00-5.00-8.00-7.0010.007.007.004.00-24.00-21.00
Return on Equity Growth (3y) -9.00-8.00-7.00-9.00-8.00-6.00-6.002.005.007.008.0015.0012.0012.0011.0013.0014.008.007.00-2.00-4.00-4.00-6.00-8.00-9.00-39.00-42.00-40.00-38.00-2.000.003.003.002.002.001.003.0026.0030.0042.0037.002.00-2.00-19.00-19.00
Return on Equity Growth (5y) 2.002.003.003.003.007.007.006.007.004.004.009.008.007.004.004.003.00-26.00-30.00-36.00-36.00-6.00-5.00-3.00-1.00-4.00-5.00-8.00-8.00-7.00-6.008.005.000.00-1.00-14.00-12.00
Return on Equity (QoQ) 1.000.000.00-1.00-1.000.001.00-1.00-1.00-1.00-6.002.002.002.00-3.000.001.000.008.001.001.001.000.00-1.002.000.000.000.00-5.00-1.00-1.000.001.00-1.00-2.00-2.00-27.00-3.002.002.0031.001.002.000.00-1.00-1.00-3.00-1.00-3.000.0014.00-3.00-4.00-3.00-15.000.00
Return on Invested Capital Growth (1y) -1.00-2.00-2.00-2.00-1.001.000.00-4.00-3.00-3.00-4.0011.0012.0026.0020.00-4.00-4.00-18.00-10.003.000.004.004.003.003.00-8.00-8.00-9.00-7.000.00-1.00-2.00-4.00-25.00-26.00-19.00-15.0024.0027.0023.0020.001.000.00-3.00-4.00-4.00-3.000.00-2.00-7.00241.00-9.00-7.00
Return on Invested Capital Growth (3y) -5.00-4.00-7.005.008.0024.0016.003.004.005.006.009.008.0012.0014.002.00-1.00-22.00-15.00-3.00-4.00-3.00-5.00-8.00-8.00-33.00-35.00-31.00-27.00-2.000.001.001.000.001.001.001.0021.0023.0020.0015.00-10.00237.00-12.00-12.00
Return on Invested Capital Growth (5y) 3.003.004.004.004.0010.009.009.008.001.002.004.004.004.005.00-9.00-12.00-47.00-41.00-25.00-23.00-5.00-4.00-5.00-3.00-8.00-9.00-11.00-10.00-5.00-4.00-2.00-4.00-11.00238.00-9.00-7.00
Return on Invested Capital (QoQ) 0.000.001.00-1.00-2.000.001.000.000.00-1.00-3.000.000.00-2.0012.002.0014.00-8.00-12.001.000.000.001.00-1.004.000.000.00-1.00-6.00-1.00-1.001.001.00-2.00-2.00-1.00-20.00-2.004.003.0019.001.001.000.000.00-1.00-2.000.00-1.000.001.00-2.00-6.00248.00-249.000.00
Return on Sales Growth (1y) 2.001.004.000.00-1.00-1.00-6.000.0096.00-8.00-7.00-6.00-132.009.0010.009.00-8.000.007.000.0047.007.004.003.001.00-7.0015.001.001.000.00-29.00-5.00-4.000.004.00-9.00-16.00-11.00-160.003.0010.009.00161.006.0011.002.00-3.00-6.00-14.00-3.00-16.00-1.0057.00-9.00-11.00-16.00-60.001.00
Return on Sales Growth (3y) 97.00-8.00-9.00-6.00-38.000.00-3.003.00-45.001.0010.003.00-93.0016.0021.0012.0040.000.0026.004.0049.001.00-10.000.00-2.00-6.00-10.00-13.00-20.00-11.00-185.00-10.00-10.00-2.006.001.005.000.00-2.004.008.008.00142.00-1.0054.00-10.00-30.00-23.00-17.00-11.00
Return on Sales Growth (5y) -44.001.008.003.001.007.008.006.004.001.0029.007.00-92.009.007.009.0037.000.001.00-10.0029.00-10.00-166.00-6.00-8.00-9.00-9.00-3.002.000.00-27.00-10.00-13.00-3.00-14.00-6.0048.00-13.00-29.00-13.004.000.00
Return on Sales (QoQ) 1.001.00-1.001.00-1.004.00-5.000.00-1.00-1.001.0096.00-104.000.002.00-30.0038.001.001.00-48.0045.009.00-7.000.005.005.00-7.00-2.00-3.0027.00-21.00-3.00-3.00-2.003.00-2.001.002.00-10.00-10.006.00-147.00154.00-3.005.005.00-1.003.00-4.000.00-4.00-5.006.00-13.0011.0052.00-59.00-15.006.008.002.00
Revenue Growth (1y) 1.23%113.74%8.38%0.82%1.85%-53.69%-8.33%6.02%-90.52%3.78%-4.56%-12.94%732.27%-9.42%1.40%1.30%30.04%-2.69%4.26%2.94%2.82%26.04%21.58%15.95%9.45%-5.55%0.47%7.96%4.53%-3.10%-6.18%0.30%0.54%18.59%0.34%-14.15%-23.21%-11.90%-3.72%-4.47%12.15%-12.23%1.76%11.07%12.47%17.78%7.42%1.61%10.61%6.34%13.12%5.91%26.72%36.33%59.16%17.18%0.21%2.46%
Revenue Growth (3y) -53.94%0.90%-1.76%-2.37%-7.04%-24.21%-3.91%-2.21%0.85%-2.93%0.30%-3.17%123.26%3.57%8.72%6.54%13.53%5.03%8.39%8.82%5.56%4.88%4.65%7.88%4.78%2.77%-1.84%-2.40%-6.90%0.41%-3.22%-6.30%-4.69%-2.85%-0.57%-3.06%-1.06%-3.07%1.72%2.54%11.74%3.21%7.33%6.12%16.38%19.52%24.59%8.04%11.99%14.10%
Revenue Growth (5y) 1.12%-1.97%0.05%-0.60%1.44%-11.80%2.37%2.22%2.91%1.72%4.27%2.59%66.33%0.33%3.91%5.54%8.99%5.89%3.69%2.10%-1.91%3.80%2.06%0.59%-0.19%-3.44%-1.51%-0.27%0.36%0.92%-0.19%-1.48%1.50%2.81%3.62%-0.40%6.31%5.71%13.64%6.00%12.12%8.96%
Revenue (QoQ) 3.01%-2.99%5.18%-3.69%117.50%-50.81%-2.16%-2.70%-1.12%-2.62%13.16%-91.30%982.76%-10.44%3.23%-16.86%17.85%0.25%3.13%6.73%-11.81%7.41%1.83%6.61%8.10%3.60%-2.89%0.63%-6.71%10.21%4.35%-2.56%-13.52%6.71%11.55%-2.33%2.00%-9.72%-4.55%-12.63%17.01%-1.33%-5.30%2.57%-8.42%14.39%3.37%3.86%-4.09%4.33%-2.22%13.06%-7.79%10.99%-8.46%35.28%-0.81%29.58%-32.61%15.69%1.41%
Share-based Compensation Growth (1y) 20.69%-8.00%-15.79%-30.77%-91.43%-47.83%15.63%-25.93%300.00%58.33%-29.73%0.00%-41.67%347.37%38.46%190.00%728.57%-12.94%63.89%3.45%-27.59%-27.03%-15.25%-16.67%38.10%205.56%10.00%14.00%-1.72%-67.27%0.00%-7.02%8.77%11.11%1.82%0.00%29.03%83.33%91.07%81.13%36.25%-1.82%-18.69%-25.00%-30.28%51.85%10.34%34.72%28.95%-40.24%2.08%2.06%-10.20%-10.20%-9.18%15.15%14.77%
Share-based Compensation Growth (3y) -25.48%-8.74%-11.88%-19.96%-41.52%54.61%4.00%29.03%168.39%83.38%16.83%44.22%51.83%41.65%24.36%35.72%102.35%24.74%15.17%-0.58%-0.58%-9.97%-2.31%-4.05%13.86%3.57%3.85%1.96%11.32%-12.64%24.84%18.98%24.12%25.99%16.52%10.75%7.02%39.82%19.68%22.32%7.00%-3.78%-2.89%1.03%-6.89%-6.60%0.76%16.55%9.94%
Share-based Compensation Growth (5y) 14.87%24.24%9.20%9.00%3.71%18.61%9.34%13.12%80.83%68.91%8.25%23.30%36.56%23.23%16.17%21.52%54.69%-6.73%9.24%-1.79%6.64%8.25%12.64%9.86%21.01%14.87%11.71%7.57%5.55%-0.12%11.78%11.22%11.45%12.66%12.25%13.31%7.26%7.96%9.71%16.55%4.77%
Share-based Compensation (QoQ) -13.79%52.00%2.63%-10.26%-34.29%39.13%-15.63%-88.89%300.00%208.33%-45.95%-40.00%58.33%36.84%-23.08%-65.00%1,114.29%-57.65%61.11%0.00%27.59%-20.27%1.69%-30.00%28.57%-7.41%0.00%16.00%184.48%-66.67%3.64%0.00%-5.26%1.85%-3.64%16.98%-3.23%-6.67%-5.36%50.94%37.50%-2.73%-10.28%13.54%-0.92%-19.44%-17.24%5.56%115.79%-41.46%1.04%1.03%0.00%0.00%1.02%-11.11%0.00%1.14%28.09%-11.40%
Shareholder's Equity Growth (1y) 9.23%5.18%3.53%-1.35%-1.08%-2.35%-3.08%-3.12%-4.14%1.69%2.14%8.73%10.99%-1.67%-0.80%-3.72%-3.61%4.42%5.59%7.92%9.00%9.31%7.79%9.98%10.14%10.64%10.06%3.89%2.91%2.20%1.29%2.46%-0.02%-2.46%-2.25%-25.65%-24.24%-23.44%-22.01%2.49%3.67%6.84%6.15%5.72%4.45%1.59%2.27%2.55%2.18%25.68%22.40%14.26%10.71%-10.83%-10.15%
Shareholder's Equity Growth (3y) 1.44%1.46%0.82%1.29%1.72%-0.79%-0.61%0.47%0.85%1.45%2.28%4.15%5.26%3.92%4.13%4.55%4.99%8.09%7.80%7.23%7.30%7.32%6.31%5.39%4.26%3.32%2.90%-7.50%-7.97%-8.61%-8.26%-7.92%-7.74%-7.25%-6.81%-6.95%-6.39%-5.98%-5.40%3.58%3.43%10.91%9.94%7.40%5.72%4.42%4.00%
Shareholder's Equity Growth (5y) 1.79%1.41%1.43%1.54%2.03%2.19%2.25%3.78%4.25%4.78%4.88%5.24%5.74%4.88%4.71%3.99%3.55%4.71%4.40%-1.25%-1.32%-1.59%-1.74%-2.26%-2.30%-2.04%-2.04%-3.03%-3.33%-3.69%-3.47%-3.28%-3.47%0.37%0.26%-1.15%-1.48%-1.41%-1.42%
Shareholder's Equity (QoQ) 1.70%3.32%-0.22%0.32%0.10%-1.55%0.06%-0.97%-0.65%-1.59%-0.99%5.06%-0.22%4.76%1.07%-6.93%0.67%1.67%1.20%0.82%1.79%3.91%2.21%1.11%0.37%6.02%2.36%1.57%-0.15%0.08%1.39%0.87%-1.05%1.24%-1.06%-1.59%-0.84%-23.00%0.82%-0.55%1.01%1.19%1.98%2.50%0.36%0.78%0.76%-0.31%1.02%1.06%0.40%22.62%-1.61%-5.66%-2.71%-1.25%-0.86%
Tax Rate Growth (1y) -326.002,612.00-6620.00-492.00-207.00-2191.005,967.001,366.00-845.00-9155.001,973.00-32.009,147.00-984.00-317.001,861.00-986.00-1198.002,735.0077.002,079.001,233.001,228.00766.00706,009.00-975.00-787.00-1520.00-707509.00514.00-1644.00-31.00-6432.00527.001,402.00-814.006,166.00-2272.002,421.00-452.001,941.002,788.00-1559.002,717.001,405.00614.00-1496.00-970.0016,146.00-25000.00-1734.00252.00-21038.0023,568.00504.00-4627.00
Tax Rate Growth (3y) -1378.00-9809.002,847.00-1084.00-2432.005,959.002,356.00-1194.001,620.00-994.00-208.002,386.0010,241.00-948.003,646.002,704.00707,103.00-939.003,176.00-677.00580.00773.00-1203.00-785.00-7932.0067.00-1029.00-2365.00-707774.00-1230.002,180.00-1297.001,675.001,044.002,265.001,451.009,512.001,131.00-634.001,296.0019,492.00-21598.00-4789.002,000.00-3487.00-818.00-2726.00-5345.00
Tax Rate Growth (5y) -1727.002,041.00-1647.00666.001,334.00-494.007,053.002,391.002,769.002,463.00707,095.0050.002,827.008,741.00-1408.001,215.001,153.00-6838.00103.002,935.00-1522.00314.00-971.002,621.00-2051.00176.00584.00-166.00-99.00-704429.002,173.00-875.00450.0019,226.00-23342.00-965.00733.004,620.00-301.00-1864.00-3079.00
Tax Rate (QoQ) -225.002,290.00-2192.00-200.002,713.00-6942.003,937.0086.00729.001,216.00-664.00-2125.0010,464.00-4130.001,365.001,449.00333.00-3464.003,543.00-1398.00121.00469.00885.00604.00-725.00464.00423.00705,848.00-707708.00651.00-310.00-142.00315.00-1507.001,303.00-6543.007,274.00-632.00-914.00438.00-1164.004,061.00-3787.002,831.00-317.00-286.00489.001,518.00-1107.00-2397.001,016.0018,634.00-42253.0020,869.003,002.00-2656.002,353.00-2195.00-2129.00
Total Debt Growth (1y) 25.18%54.48%47.22%15.62%-4.75%11.19%-4.78%-12.52%-14.08%-28.67%-9.29%11.72%-30.07%-22.51%-27.44%-44.74%-19.58%-28.81%-36.83%-23.82%-4.78%-5.79%3.77%-17.15%-28.61%-33.04%-37.61%-10.00%-11.48%-6.35%-7.02%-36.16%-11.40%18.02%26.72%35.34%197.99%203.18%220.32%232.59%17.90%-5.59%-12.24%-14.03%-17.00%-18.49%-14.16%0.55%22.32%29.62%28.58%49.04%27.71%19.34%18.71%
Total Debt Growth (3y) 8.18%7.00%8.34%4.16%-16.97%-14.98%-14.42%-18.56%-21.53%-26.72%-25.36%-22.23%-18.79%-19.60%-21.94%-29.61%-18.23%-23.42%-25.77%-17.18%-15.57%-16.09%-15.56%-21.92%-17.58%-9.55%-9.75%-8.04%32.71%49.64%55.70%42.17%46.01%50.05%52.72%57.00%42.87%32.63%34.13%42.19%6.18%-0.09%-1.06%8.81%9.05%8.03%9.43%
Total Debt Growth (5y) -4.81%-7.54%-10.23%-13.81%-15.21%-16.24%-16.30%-19.37%-19.96%-24.32%-23.09%-18.91%-19.48%-20.09%-22.70%-27.49%-15.58%-13.07%-13.59%-13.27%9.70%16.15%19.56%16.46%14.49%16.20%15.62%17.33%17.99%20.86%23.24%19.96%25.88%28.98%31.50%42.13%35.43%29.26%29.79%
Total Debt (QoQ) -1.10%38.40%15.99%-2.70%-5.74%8.70%-4.45%13.57%-19.28%-0.14%-6.15%-5.71%2.65%22.99%-41.25%4.48%-3.87%-6.33%-14.51%-7.51%-14.71%12.96%6.85%-8.49%-6.06%-9.81%-7.92%-14.17%-12.47%30.10%-9.43%-9.20%-13.09%-10.68%25.69%20.96%-6.69%-4.60%176.73%23.07%-1.42%-0.94%-1.90%-1.45%-8.36%-2.96%-5.29%-3.22%-3.49%13.67%15.22%2.55%-4.26%31.75%-1.27%-4.18%-4.77%