|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.89M | 8.32M | 7.05M | 8.14M | 8.28M | 11.85M | 11.55M | 0.12M | 13.08M | 13.68M | 14.54M | 13.69M | 12.79M | 14.24M | 13.83M | 0.25M | 11.24M | 0.25M | 5.09M | 3.46M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.89M | 8.32M | 7.05M | 8.14M | 8.28M | 11.85M | 11.55M | 0.12M | 13.08M | 13.68M | 14.54M | 13.69M | 12.79M | 14.24M | 13.83M | 0.25M | 11.24M | 0.25M | 5.09M | 3.46M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.79M | 3.63M | 4.12M | 4.21M | 4.78M | 3.36M | 1.25M | 1.12M | 1.06M | 0.98M | 1.42M | 4.34M | 1.88M | 4.56M | 5.36M | 11.61M | 8.74M | 6.66M | 11.81M | 8.14M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28M | 0.57M | 0.67M | | 0.62M | 0.74M | 1.05M | 0.33M | 0.40M | 0.64M | 0.65M | 0.50M | 0.56M | 0.99M | 1.31M | 0.39M | 0.79M | 1.11M | 0.55M | 1.02M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.07M | 4.21M | 4.79M | 4.21M | 5.40M | 4.11M | 2.29M | 1.45M | 1.46M | 1.62M | 2.07M | 4.85M | 2.44M | 5.55M | 6.66M | 12.00M | 9.53M | 7.77M | 12.35M | 9.16M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.36M | 0.81M | 1.83M | 0.83M | 0.68M | 0.42M | 0.23M | 0.90M | 0.78M | 0.61M | 0.25M | 0.53M | 0.52M | 0.62M | 0.76M | 0.93M | 0.79M | 0.72M | 0.59M | 0.77M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.45M | 13.45M | 13.79M | 15.09M | 15.24M | 16.84M | 16.83M | 18.72M | 19.57M | 20.08M | 20.37M | 20.46M | 21.36M | 25.64M | 25.72M | 26.26M | 23.74M | 24.43M | 20.59M | 17.72M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.18M | 0.13M | 0.09M | 0.09M | 0.09M | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 1.30M | 1.30M | 1.30M | 1.30M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.35M | 2.94M | 2.81M | 2.70M | | | | 69.31M | 74.42M | 76.19M | 79.62M | 70.64M | 79.14M | 81.81M | 80.69M | 6.10M | | | | 8.08M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.26M | 1.26M | 1.26M | 1.26M | 1.26M | 1.26M | 1.26M | 1.26M | 1.26M | 1.26M | 1.26M | 1.26M | 1.26M | 1.26M | 1.26M | 1.26M | 1.26M | 1.26M | 1.26M | 1.26M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.34M | 1.34M | 1.34M | 1.34M | 1.34M | 1.34M | 1.34M | 1.34M | 1.34M | 1.34M | 1.34M | 1.34M | 1.34M | 1.34M | 1.34M | 1.34M | 1.34M | 1.34M | 1.34M | 1.34M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.23M | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.25M | 0.25M | 0.25M | 0.25M | 0.25M | 0.25M | 0.25M | 0.34M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.60M | 31.53M | 30.36M | 30.34M | 29.02M | 27.68M | 26.58M | 25.23M | 23.98M | 24.37M | 26.99M | 27.71M | 28.76M | 35.19M | 37.55M | 33.94M | 39.57M | 39.06M | 39.04M | 37.76M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.05M | 44.98M | 44.15M | 45.43M | 44.26M | 44.52M | 43.41M | 43.96M | 43.55M | 44.46M | 47.36M | 48.16M | 50.12M | 60.83M | 63.27M | 60.20M | 63.31M | 63.49M | 59.63M | 55.48M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.89M | 0.58M | 0.28M | 0.32M | 0.40M | 0.14M | 0.27M | 0.23M | 0.25M | 0.30M | 0.35M | 0.32M | 0.27M | 0.86M | 1.79M | 1.56M | 1.23M | 0.81M | 1.11M | 0.61M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35M | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.24M | 0.58M | 0.28M | 0.32M | 0.40M | 0.14M | 0.27M | 0.23M | 0.25M | 0.30M | 0.35M | 0.32M | 0.27M | 0.86M | 1.79M | 1.56M | 1.23M | 0.81M | 1.11M | 0.61M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.43M | 0.41M | 0.43M | 0.42M | 0.38M | 0.37M | 0.41M | 0.73M | 0.53M | 0.75M | 0.81M | 0.76M | 0.71M | 0.91M | 1.22M | 1.37M | 0.86M | 0.95M | 0.59M | 1.50M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.71M | 2.02M | 1.72M | 1.50M | 0.23M | 1.14M | 1.12M | 0.59M | 1.48M | 0.14M | | 1.23M | 1.58M | 2.40M | 1.97M | 1.89M | 1.84M | 2.04M | 2.07M | 1.75M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35M | 0.65M | 1.08M | 1.34M | 0.30M | 0.55M | 1.26M | 1.26M | 1.26M | 1.26M | 1.46M | 2.08M | 2.40M | 3.03M | 3.56M | 2.84M | 2.00M | 5.00M | 2.00M | 17.29M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31M | 0.37M | 0.37M | 0.39M | 0.35M | 0.29M | 0.21M | 0.13M | 0.08M | 0.06M | 0.04M | 0.24M | 0.23M | 0.23M | 0.08M | 0.09M | 0.13M | 0.15M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | 0.12M | 0.12M | 0.10M | 0.10M | 0.10M | 0.10M | 0.26M | 0.26M | 0.28M | 0.31M | 1.23M | 1.18M | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47M | 0.55M | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.29M | 5.17M | 4.58M | 5.89M | 4.82M | 4.63M | 4.26M | 5.17M | 5.25M | 6.76M | 10.05M | 10.78M | 10.78M | 13.34M | 17.56M | 10.40M | 12.71M | 20.86M | 25.80M | 23.44M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.82M | 15.15M | 14.73M | 14.32M | 13.72M | 13.50M | 12.62M | 12.21M | 11.49M | 11.08M | 10.45M | 11.04M | 12.89M | 12.05M | 10.82M | 17.34M | 16.80M | 9.22M | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | 0.17M | 0.16M | 0.14M | 0.12M | 0.10M | 0.09M | 0.07M | 0.05M | 0.04M | 0.02M | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.43M | 4.29M | 4.39M | 4.35M | 4.47M | 4.51M | 4.21M | 4.00M | 3.91M | 3.85M | 3.89M | 3.65M | 3.54M | 5.81M | 5.41M | 4.84M | 4.57M | 4.37M | 4.03M | 3.66M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | 0.35M | 0.37M | 0.48M | 0.60M | 0.80M | 0.92M | 0.82M | 0.89M | 0.82M | 0.82M | 0.06M | 0.07M | 1.47M | 1.56M | 0.92M | 0.92M | 0.92M | 0.92M | 0.12M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | 0.74M | 0.66M | 0.35M | 0.64M | 0.54M | 0.45M | 0.06M | 0.25M | 0.15M | 0.09M | | 0.04M | 1.61M | 1.50M | 1.50M | 3.67M | 3.64M | 4.43M | 4.23M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | | | | 0.36M | | | | 0.65M | | | | 1.20M | | | | 1.20M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.09M | | | | 17.97M | | | | 21.23M | | | | 28.97M | | | | 26.59M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.20M | 21.27M | 20.19M | 21.19M | 19.54M | 19.19M | 17.98M | 18.33M | 17.73M | 18.72M | 21.35M | 21.88M | 23.74M | 28.47M | 31.44M | 30.17M | 34.10M | 34.65M | 31.03M | 27.79M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.18M | 15.80M | 15.81M | 15.66M | 14.02M | 14.05M | 13.88M | 13.47M | 12.76M | 12.34M | 11.91M | 13.12M | 15.29M | 15.08M | 14.38M | 20.18M | 18.80M | 14.22M | 2.00M | 17.29M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.84M | 23.71M | 23.95M | 24.24M | 24.72M | 25.34M | 25.43M | 25.62M | 25.82M | 25.74M | 26.00M | 26.28M | 26.39M | 32.35M | 31.83M | 25.18M | 29.21M | 28.85M | 28.60M | 27.69M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.84M | 23.71M | 23.95M | 24.24M | 24.72M | 25.34M | 25.43M | 25.62M | 25.82M | 25.74M | 26.00M | 26.28M | 26.39M | 32.35M | 31.83M | 25.18M | 29.21M | 28.85M | 24.57M | 24.03M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.05M | 44.98M | 44.15M | 45.43M | 44.26M | 44.52M | 43.41M | 43.96M | 43.55M | 44.46M | 47.36M | 48.16M | 50.12M | 60.83M | 63.27M | 60.20M | 63.31M | 63.49M | 59.63M | 55.48M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.53M | 1.44M | 1.47M | 1.69M | 1.96M | 2.46M | 2.77M | 3.02M | 3.21M | 3.10M | 3.21M | 3.63M | 3.75M | 7.35M | 7.14M | 5.82M | 5.19M | 4.91M | 4.89M | 4.26M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | | | | | | | | | | | | | | | | | | | |