American Shared Hospital Services Income Statement

Income Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 16.77M16.68M22.22M17.05M17.58M15.42M16.55M18.70M19.56M19.71M20.61M17.84M17.63M19.75M21.32M28.34M
Cost of Revenue 9.78M9.47M14.22M10.12M10.64M10.14M9.83M9.90M2.93M3.08M3.73M13.37M10.90M11.36M11.98M19.16M
Gross Profit 6.99M7.21M8.00M6.93M6.94M5.28M6.71M8.79M8.66M7.49M6.92M4.47M6.73M8.38M9.34M9.19M
Operating items
Depreciation & Amortization - Total 4.97M4.78M5.17M
Selling, General & Administrative 3.93M4.24M4.04M4.04M4.03M3.63M3.50M3.80M4.32M3.99M4.06M4.61M4.53M5.14M7.02M7.41M
Other Operating Expenses 6.57M8.23M9.62M-8.26M-0.10M
Operating Expenses 3.93M4.24M4.04M4.04M4.03M3.63M3.50M3.80M10.89M12.23M13.69M13.37M9.50M9.93M12.19M7.41M
Operating Income 0.65M0.86M1.59M0.73M1.12M-0.05M1.98M3.29M2.41M1.86M1.54M-9.46M1.35M2.43M0.27M-2.81M
EBIT 0.65M0.86M1.59M0.73M1.12M-0.05M1.98M3.29M2.41M1.86M1.54M-9.46M1.35M2.43M0.27M-2.81M
Non-operating items
Interest & Investment Income 0.06M0.11M0.14M0.06M0.03M0.03M0.02M0.01M0.00M0.20M0.02M0.01M-0.00M0.09M0.43M0.25M
Other Non Operating Income 0.13M-1.17M0.16M-0.11M0.01M-0.40M-0.03M0.01M3.79M
Non Operating Income 0.04M0.01M
Net income details
EBT 0.71M0.97M1.70M0.92M-0.03M-0.43M-0.14M3.19M1.84M2.08M1.56M-9.45M0.95M2.52M0.70M1.24M
Tax Provisions 0.25M0.17M0.21M0.11M0.08M0.13M0.43M0.94M-1.10M0.45M0.13M-1.74M0.27M0.96M1.19M-0.29M
Profit After Tax 0.47M0.81M1.49M0.81M-0.31M-0.95M-1.52M2.25M2.94M1.63M1.43M-7.72M0.68M1.55M0.61M2.19M
Equity Income 0.02M
Net Income - Minority -3.47M-4.97M-4.90M-4.43M-4.73M-5.05M-5.68M-6.03M-5.95M-5.78M-4.38M
Income from Non-Controlling Interests 0.65M0.75M0.98M0.78M0.20M0.39M0.95M1.32M1.02M0.61M0.77M-0.66M0.48M0.23M-0.34M-0.65M
Income from Continuing Operations 0.47M0.81M1.49M0.81M-0.11M-0.56M-0.58M2.25M2.94M1.63M1.43M-7.72M0.68M1.55M-0.49M1.53M
Consolidated Net Income 0.47M0.81M1.49M0.81M-0.11M-0.56M-0.58M2.25M2.94M1.63M1.43M-7.72M0.68M1.55M-0.49M1.53M
Income towards Parent Company 0.47M-2.67M-3.48M-4.09M-4.55M-5.29M-5.63M-3.43M-3.09M-4.32M-4.35M-12.09M0.68M1.55M-0.49M1.53M
Net Income towards Common Stockholders 0.47M-2.67M-3.48M-4.09M-4.55M-5.29M-5.63M-3.43M-3.09M-4.32M-4.35M-12.09M0.68M1.55M-0.49M1.53M
Additional items
EPS (Basic) -0.040.010.110.01-0.07-0.19-0.280.170.330.180.11-1.140.030.210.100.34
EPS (Weighted Average and Diluted) -0.040.010.110.01-0.07-0.19-0.280.170.330.170.11-1.140.030.210.100.33
Shares Outstanding (Weighted Average) 4.60M4.60M4.61M4.61M4.61M5.36M5.36M5.37M5.71M5.71M5.82M5.76M5.87M6.15M6.30M6.42M
EBITDA 0.65M0.86M1.59M0.73M1.12M-0.05M1.98M3.29M2.41M1.86M1.54M-9.46M6.32M7.21M5.43M-2.81M
Interest Expenses 2.06M2.10M2.37M2.15M1.80M1.70M1.24M1.71M1.93M1.63M1.32M1.06M0.74M0.81M1.11M1.50M
Tax Rate 34.64%17.08%12.26%11.63%29.53%21.67%8.22%18.38%28.41%38.24%