|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.63M | 5.97M | -4.57M | 2.50M | 4.58M | 6.61M | -7.11M | 6.32M | 6.77M | 6.67M | -14.28M | 6.90M | 1.15M | 2.10M | -0.94M | 3.56M | 5.62M | 6.48M | -5.87M | 5.36M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.95M | 2.92M | 3.07M | 3.22M | 3.18M | 3.13M | 3.14M | 3.14M | 3.25M | 3.35M | 3.02M | 3.17M | 3.19M | 3.31M | 3.53M | 3.19M | 3.28M | 3.29M | 3.18M | 3.09M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | 1.30M | 1.06M | 1.35M | 1.14M | 1.26M | 1.32M | 1.27M | 1.54M | 1.35M | 1.31M | 1.21M | 1.07M | 1.10M | 0.77M | 0.92M | 0.83M | 0.83M | 0.84M | 0.85M |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.29M | -0.12M | 1.30M | 0.83M | 0.40M | 1.55M | -6.50M | -0.29M | 0.28M | 0.14M | -5.16M | 0.30M | -0.28M | -0.06M | -2.31M | 0.05M | 0.01M | 0.23M | -2.08M | -0.11M |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 0.15M | 0.16M | 0.01M | 0.12M | 0.13M | 0.16M | 0.01M | 0.11M | 0.13M | 0.15M | 0.01M | 0.12M | 0.12M | 0.14M | 0.01M | 0.12M | 0.13M | 0.15M | 0.00M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.11M | 0.82M | 0.15M | 0.17M | 0.11M | 0.39M | 0.11M | 0.07M | 0.07M | -0.44M | 0.85M | 0.18M | 0.11M | 3.37M | 1.04M | 0.07M | 0.07M | 3.12M | -0.62M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.90M | 3.45M | 5.48M | -13.40M | 13.11M | -5.53M | 11.42M | 3.59M | 13.69M | 9.86M | 17.91M | 9.18M | 8.20M | 12.08M | 12.39M | 13.93M | 24.51M | 4.68M | 13.56M | 6.17M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.06M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.16M | 0.10M | 0.12M | 0.15M | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.46M | 4.43M | 4.79M | 5.66M | 6.87M | 6.69M | 6.26M | 6.14M | 6.39M | 6.42M | 6.11M | 6.38M | 6.42M | 6.45M | 6.64M | 6.28M | 6.40M | 6.42M | 6.30M | 6.21M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.53M | 4.21M | -9.42M | 17.65M | -2.24M | 12.15M | -5.36M | 10.59M | 0.56M | 3.21M | -8.79M | 0.29M | -5.43M | -0.88M | -1.44M | 8.41M | -4.82M | 7.08M | -2.79M | 3.67M |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.01M | 5.80M | 11.13M | 8.71M | 13.29M | 3.78M | 2.02M | -1.34M | 0.51M | 2.18M | 0.44M | 0.12M | -1.06M | -4.56M | -1.86M | -6.51M | -0.61M | 5.26M | -1.46M | 2.06M |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.66M | 2.52M | 0.12M | 2.11M | 7.74M | -3.35M | -3.71M | 1.55M | 1.27M | 0.05M | -3.81M | -2.02M | -5.86M | -4.38M | -0.50M | 2.86M | 2.24M | 0.48M | -5.41M | 4.28M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.79M | 0.60M | 1.60M | -1.46M | 2.93M | 2.32M | 1.68M | -1.51M | -3.26M | 2.08M | 0.87M | -2.51M | -3.63M | -0.16M | -2.53M | 1.99M | 1.42M | 4.47M | 1.69M | -3.60M |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.05M | 1.49M | 3.00M | -1.41M | -0.19M | 4.73M | -4.02M | 1.11M | -1.40M | 1.84M | -2.88M | 1.24M | -0.78M | -0.60M | -2.27M | 1.02M | -0.56M | 2.91M | -0.66M | 1.87M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.09M | 3.88M | 3.96M | 2.48M | 3.88M | 4.67M | 4.88M | 3.55M | -2.89M | 7.19M | 3.75M | 2.97M | -2.03M | 0.01M | -0.62M | 0.59M | 2.60M | -2.99M | 0.17M | 0.96M |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.18M | 44.75M | 0.03M | -0.49M | 6.25M | | 4.75M | | 25.53M | -0.30M | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.81M | -3.88M | -51.21M | -2.29M | -48.63M | -4.70M | -4.39M | -9.80M | -2.56M | -6.49M | -3.75M | -28.50M | -2.06M | -1.57M | -2.78M | -1.06M | -2.13M | -1.90M | -1.90M | -2.17M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | 1.30M | 1.06M | 1.35M | 1.14M | 1.26M | 1.32M | 1.27M | 1.54M | 1.35M | 1.31M | 1.21M | 1.07M | 1.10M | 0.82M | 0.92M | 0.83M | 0.83M | 3.39M | 0.85M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.61M | -3.44M | 49.14M | 10.22M | 48.56M | 2.18M | 2.65M | 0.74M | -11.83M | -3.41M | -6.82M | 19.54M | -6.22M | -5.63M | -8.53M | -2.19M | -22.10M | -12.71M | -10.70M | -3.13M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34M | 0.36M | | | 0.37M | 0.39M | | | 0.48M | 0.48M | | | 0.50M | 0.48M | | | 0.50M | 0.50M | |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | -0.31M | -0.16M | -0.08M | -1.11M | -1.08M | 1.23M | 0.01M | -0.32M | -0.25M | 0.73M | -0.60M | -0.14M | 0.95M | -2.10M | 0.97M | 1.88M | -0.51M | 0.27M | -0.40M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.34M | -4.17M | 3.25M | -5.54M | 11.93M | -9.14M | 10.91M | -5.47M | -1.02M | -0.28M | 8.06M | -0.39M | -0.22M | 5.83M | -1.02M | 11.65M | 2.16M | -10.44M | 1.23M | 0.47M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.81M | -0.43M | 1.53M | -15.87M | 9.23M | -10.21M | 6.54M | 0.03M | 16.58M | 2.67M | 14.15M | 6.21M | 10.23M | 12.07M | 13.01M | 13.34M | 21.91M | 7.67M | 13.38M | 5.21M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.51M | -3.87M | 3.41M | -5.47M | 13.04M | -8.06M | 9.68M | -5.48M | -0.71M | -0.04M | 7.34M | 0.22M | -0.09M | 4.88M | 1.08M | 10.68M | 0.28M | -9.93M | 0.96M | 0.87M |