|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 103.51M | 96.79M | 114.78M | 122.72M | 134.41M | 131.08M | 145.55M | 146.77M | 145.32M | 141.00M | 146.71M | 136.03M | 125.21M | 122.01M | 132.80M | 139.58M | 138.74M | 143.35M | 138.91M | 153.77M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 71.49M | 69.04M | 81.33M | 82.95M | 91.11M | 90.35M | 99.72M | 100.79M | 97.82M | 96.62M | 99.34M | 95.36M | 85.95M | 83.64M | 90.05M | 93.22M | 92.56M | 96.93M | 93.54M | 100.18M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.02M | 27.75M | 33.46M | 39.77M | 43.30M | 40.73M | 45.83M | 45.98M | 47.50M | 44.37M | 47.38M | 40.68M | 39.26M | 38.37M | 42.75M | 46.36M | 46.18M | 46.42M | 45.38M | 53.59M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.50M | 1.72M | 2.43M | 2.65M | 3.05M | 3.04M | 3.01M | 3.14M | 3.08M | 3.09M | 3.12M | 3.13M | 3.13M | 3.12M | 3.09M | 3.12M | 3.13M | 3.12M | 3.12M | 3.13M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.77M | -11.68M | 0.85M | 1.42M | 5.50M | 36.10M | 6.03M | 0.40M | 1.19M | 10.62M | 11.07M | 6.66M | 6.32M | -5.11M | 9.55M | 6.03M | 6.22M | 9.65M | 7.03M | 10.68M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.62M | 9.87M | 11.50M | 12.60M | 13.15M | 13.44M | 14.82M | 14.16M | 14.64M | 14.78M | 14.44M | 14.14M | 13.86M | 13.23M | 13.81M | 14.44M | 14.11M | 15.49M | 15.40M | 15.94M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 1.47M | 0.48M | 0.19M | 1.50M | 1.12M | 0.02M | -3.41M | 0.86M | 0.64M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.96M | 25.55M | 16.85M | 18.24M | 12.96M | -16.98M | 13.59M | 19.39M | 19.80M | 11.93M | 9.74M | 13.52M | 11.99M | 23.62M | 9.11M | 13.09M | 13.65M | 13.34M | 12.76M | 10.72M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.35M | 23.74M | 29.19M | 32.26M | 31.60M | 32.55M | 34.45M | 33.96M | 35.63M | 37.33M | 35.28M | 35.80M | 32.65M | 31.93M | 33.97M | 34.68M | 34.00M | 35.07M | 36.05M | 37.98M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.67M | 4.01M | 4.27M | 7.52M | 11.70M | 8.18M | 11.39M | 12.02M | 11.86M | 7.04M | 12.10M | 4.88M | 6.62M | 6.44M | 8.78M | 11.68M | 12.18M | 11.35M | 9.32M | 15.61M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.67M | 4.01M | 4.27M | 7.52M | 11.70M | 8.18M | 11.39M | 12.02M | 11.86M | 7.04M | 12.10M | 4.88M | 6.62M | 6.44M | 8.78M | 11.68M | 12.18M | 11.35M | 9.32M | 15.61M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | -0.93M | -0.04M | 0.28M | -0.24M | -0.26M | -0.19M | 0.04M | -0.04M | -0.04M | 0.11M | -0.05M | -0.47M | -0.07M | -0.68M | -0.82M | -0.46M | 2.59M | 0.01M | -0.07M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.75M | -0.63M | -1.08M | -1.25M | -2.58M | -3.07M | -3.17M | -3.12M | -3.21M | -3.12M | -3.28M | -3.43M | -3.90M | -2.57M | -4.32M | -4.38M | -3.86M | -2.70M | -2.54M | -2.59M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.92M | 3.38M | 3.18M | 6.27M | 9.12M | -2.60M | 8.22M | 8.90M | 8.66M | 3.92M | 8.82M | 1.45M | 2.71M | 3.88M | 4.46M | 7.30M | 8.32M | 8.65M | 6.78M | 13.02M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.95M | 7.96M | 0.68M | 1.69M | 2.51M | -3.75M | 1.90M | 2.13M | 1.99M | 4.61M | 1.92M | 0.30M | 0.61M | 0.86M | 0.90M | 1.69M | 1.84M | 3.73M | 1.43M | 2.63M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.60M | -21.96M | 2.19M | -7.42M | -0.95M | -1.84M | -0.21M | 0.50M | -3.15M | -16.04M | -4.51M | -1.85M | 4.01M | -21.65M | 6.79M | 11.10M | 4.87M | -15.30M | -2.63M | 8.72M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.97M | -4.57M | 2.50M | 4.58M | 6.61M | 1.16M | 6.32M | 6.77M | 6.67M | -0.69M | 6.90M | 1.15M | 2.10M | 3.01M | 3.56M | 5.62M | 6.48M | 4.92M | 5.36M | 10.39M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.97M | -4.57M | 2.50M | 4.58M | 6.61M | 1.16M | 6.32M | 6.77M | 6.67M | -0.69M | 6.90M | 1.15M | 2.10M | 3.01M | 3.56M | 5.62M | 6.48M | 4.92M | 5.36M | 10.39M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.97M | -4.57M | 2.50M | 4.58M | 6.61M | 1.16M | 6.32M | 6.77M | 6.67M | -0.69M | 6.90M | 1.15M | 2.10M | 3.01M | 3.56M | 5.62M | 6.48M | 4.92M | 5.36M | 10.39M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.97M | 1.56M | 2.50M | 4.58M | 6.61M | 3.70M | 6.32M | 6.77M | 6.67M | 4.35M | 6.90M | 1.15M | 2.10M | 3.01M | 3.56M | 5.62M | 6.48M | 6.38M | 5.36M | 10.39M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41 | 0.11 | 0.17 | 0.30 | 0.42 | 0.24 | 0.40 | 0.42 | 0.42 | 0.27 | 0.15 | 0.05 | 0.02 | 0.03 | 0.05 | 0.10 | 0.25 | 0.22 | 0.32 | 0.28 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41 | 0.11 | 0.16 | 0.29 | 0.41 | 0.23 | 0.39 | 0.42 | 0.41 | 0.27 | 0.42 | 0.07 | 0.13 | 0.18 | 0.21 | 0.34 | 0.39 | 0.38 | 0.32 | 0.62 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.41M | 14.41M | 15.10M | 15.36M | 15.66M | 15.45M | 15.87M | 15.97M | 15.98M | 15.96M | 45.00M | 21.00M | 128.00M | 106.00M | 70.00M | 55.00M | 26.00M | 29.00M | 16.71M | 37.00M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.50M | 14.52M | 15.60M | 15.93M | 16.17M | 15.95M | 16.14M | 16.22M | 16.24M | 16.27M | 16.50M | 16.58M | 16.61M | 16.60M | 16.64M | 16.71M | 16.78M | 16.73M | 16.88M | 16.88M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.71M | 15.36M | 15.53M | 15.98M | 15.98M | 15.98M | 16.29M | 16.27M | 16.28M | 16.31M | 45.00M | 16.84M | 128.00M | 106.00M | 70.00M | 55.00M | 26.00M | 29.00M | 17.04M | 37.00M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.67M | 4.01M | 4.27M | 7.52M | 11.70M | 8.18M | 11.39M | 12.02M | 11.86M | 7.04M | 12.10M | 4.88M | 6.62M | 6.44M | 8.78M | 11.68M | 12.18M | 11.35M | 9.32M | 15.61M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.88M | 0.79M | 46.69M | 13.30M | 59.14M | 2.16M | 11.32M | 11.35M | 11.59M | -6.72M | 11.09M | 11.22M | 11.28M | 4.47M | 11.11M | 9.61M | 9.55M | 2.59M | 10.42M | 27.38M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.61% | 235.17% | 21.33% | 26.96% | 27.51% | 144.51% | 23.17% | 23.94% | 23.01% | 117.56% | 21.75% | 20.63% | 22.56% | 22.25% | 20.25% | 23.08% | 22.17% | 43.18% | 21.02% | 20.19% |