Allient Growth Metrics (2010-2025) | ALNT

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 15.06%-3.50%-2.64%3.89%10.81%13.63%24.25%180.44%532.19%509.75%450.56%-2.28%-5.05%-2.67%-2.47%-2.95%14.29%10.15%7.66%10.96%-2.14%0.89%6.07%4.45%17.73%16.07%15.06%51.82%45.28%44.31%38.78%7.19%10.25%9.00%11.55%14.18%4.65%6.49%5.75%34.82%37.36%59.83%57.45%24.97%19.51%1.63%4.20%1.56%3.50%1.75%-0.03%-3.64%-4.04%-1.29%-1.90%
Assets Growth (3y) 49.66%88.39%88.15%41.73%88.06%88.92%88.26%38.55%90.01%86.98%79.47%1.71%2.02%2.65%3.66%4.00%9.61%8.86%9.53%20.73%18.73%19.11%19.20%19.34%23.54%22.22%21.22%22.94%18.79%18.76%17.86%18.17%16.59%22.87%22.92%24.37%19.77%20.04%20.16%19.61%19.32%18.23%17.93%6.94%5.88%0.69%0.73%
Assets Growth (5y) 26.03%48.28%47.55%25.11%49.38%49.60%50.10%25.25%51.20%50.24%47.81%10.78%12.68%12.62%12.20%12.85%16.09%15.20%15.26%16.58%14.07%14.43%14.85%21.21%22.07%25.45%24.29%25.64%22.44%22.16%21.85%15.93%14.41%13.92%14.11%13.49%11.28%11.68%11.22%
Assets (QoQ) 1.50%125.53%-58.21%0.88%2.41%140.64%-55.43%3.44%11.99%443.13%0.48%-0.23%1.12%-3.60%-2.37%2.27%1.33%-4.08%14.97%-1.43%-0.96%-1.14%1.39%1.63%4.12%-2.65%14.29%0.19%3.22%28.45%9.36%-0.47%-0.74%-0.78%12.48%-1.60%1.58%1.55%3.09%0.13%0.87%29.48%5.03%16.51%-0.62%2.76%0.44%-0.92%1.90%0.16%2.35%-2.59%0.11%-3.46%1.93%0.20%-0.51%
Capital Expenditures Growth (1y) 36.76%42.46%36.92%67.43%41.33%12.94%-49.15%-7.82%80.98%79.17%95.97%13.19%78.76%-13.47%145.89%28.88%-37.74%16.13%-31.48%9.91%33.20%44.07%30.89%-0.64%17.61%32.60%72.52%139.96%225.73%89.40%12.74%16.89%-42.72%49.31%-32.30%-50.77%2.33%-49.82%81.37%46.45%31.57%40.70%-19.44%37.99%20.54%23.49%43.42%-33.85%-62.93%-23.16%-16.35%-8.15%-9.06%-25.93%-64.35%-9.60%20.70%
Capital Expenditures Growth (3y) 51.80%42.32%10.91%20.44%65.98%20.53%34.82%10.37%26.29%21.65%48.91%17.04%14.02%13.12%30.17%12.06%-0.83%30.42%15.66%37.86%72.16%53.52%36.54%40.72%29.95%55.36%9.61%11.36%24.06%12.37%11.45%-5.54%-8.30%1.77%-0.36%-0.17%17.51%-4.47%27.97%10.16%-16.23%10.11%-1.13%-5.71%-25.93%-11.09%-24.65%-18.10%-25.90%
Capital Expenditures Growth (5y) 31.24%23.70%18.12%19.86%30.55%23.98%17.06%7.98%25.84%28.02%49.45%30.76%41.53%29.45%33.81%31.60%12.72%44.38%3.38%8.56%24.50%22.07%25.60%14.98%24.19%21.50%13.98%22.78%24.80%19.78%9.85%-5.11%-19.19%0.01%3.49%-9.58%-11.36%-13.08%-8.97%2.11%-8.39%
Capital Expenditures (QoQ) 41.50%19.55%32.01%-38.76%47.40%14.90%61.43%-48.31%17.79%-48.26%192.62%1.49%16.61%-43.41%69.01%60.28%-43.55%60.81%-11.42%-22.56%5.28%-5.11%42.07%-6.15%13.87%-13.79%7.84%11.09%28.39%12.17%50.00%50.80%-25.35%-33.24%55.53%-26.10%94.58%-69.73%13.09%53.60%-4.58%9.43%-8.68%37.99%2.04%-37.35%56.42%20.54%4.54%-27.23%-27.86%-32.45%116.69%-20.78%-20.79%-33.12%76.51%-61.87%100.85%-10.71%
Cash & Equivalents Growth (1y) -27.54%-29.96%157.67%97.71%74.17%26.43%6.26%83.80%67.43%86.26%-13.95%15.42%-2.38%-37.64%56.65%13.63%3.17%146.26%62.27%-42.81%-8.59%-29.92%-27.23%122.42%42.18%40.33%0.69%-7.44%4.05%-35.47%-44.37%-21.68%-31.74%-24.47%54.69%100.15%81.77%135.80%72.41%21.30%22.95%-5.03%-2.89%-31.57%23.36%2.58%36.29%48.62%-16.38%20.96%4.20%25.33%29.73%55.72%13.17%51.53%59.51%6.35%
Cash & Equivalents Growth (3y) 28.32%18.15%33.06%61.27%41.72%13.66%12.72%34.08%19.02%41.95%29.81%-9.14%-2.72%2.48%22.75%13.07%10.27%34.29%5.94%5.60%10.58%-14.07%-25.86%17.26%0.32%-11.89%-4.66%13.21%8.88%4.75%14.06%23.89%15.12%19.15%37.33%18.44%40.22%31.95%31.65%7.25%8.24%5.63%11.31%8.42%10.20%24.55%17.14%41.32%20.06%26.06%
Cash & Equivalents Growth (5y) 16.30%20.42%43.04%22.21%21.83%20.44%11.08%25.12%16.99%22.98%9.89%9.08%6.37%-0.51%0.71%0.94%-0.97%3.37%0.46%13.04%10.90%2.48%1.68%31.38%17.68%8.90%7.73%3.79%14.38%2.29%14.45%14.10%9.49%15.98%29.76%25.35%24.50%34.04%21.89%18.56%21.29%14.31%
Cash & Equivalents (QoQ) 32.65%-49.72%-34.79%66.59%28.21%84.99%-49.96%46.76%-6.93%55.47%-13.45%33.68%3.54%-28.17%16.09%13.07%-33.86%80.45%-15.79%2.65%57.87%18.90%-70.32%64.06%21.04%23.45%-9.27%4.88%19.46%-11.42%-16.59%17.89%-25.91%-23.63%17.42%2.74%-18.02%56.40%51.93%-6.69%6.35%14.36%6.89%-5.42%-17.85%16.94%-24.68%70.49%-31.69%55.36%-17.86%-4.08%-1.18%33.84%-1.21%-0.70%18.62%-2.74%32.27%4.53%-20.91%
Cash from Investing Activities Growth (1y) -36.76%93.10%-154.74%-67.43%-41.33%-12.94%84.61%7.82%-80.98%-15,983.16%385.23%-17.20%-78.76%99.03%-268.94%-24.46%37.74%-15.87%-1,152.37%64.86%-33.20%-59.11%92.84%-210.74%-17.61%-20.06%-1,106.06%-139.96%-225.73%-3,325.19%83.87%-16.89%42.72%91.74%-548.18%45.97%-2.33%49.82%81.06%-33.44%-31.57%-1,721.74%25.46%-1,631.22%-21.23%91.43%-327.56%94.73%-38.03%14.49%-190.70%19.70%75.72%25.93%96.28%-3.40%-20.70%
Cash from Investing Activities Growth (3y) -51.80%-132.34%46.10%-21.84%-65.98%-20.62%9.48%-10.37%-26.29%-21.65%-292.24%19.97%-14.02%73.88%-52.05%-10.77%0.83%-30.32%-121.16%-37.86%-72.16%-302.96%48.16%-105.80%-29.95%-50.30%-132.74%-14.86%-24.06%-12.37%41.71%5.54%8.30%8.95%2.90%-131.97%-17.74%7.81%15.48%-6.80%-30.09%-10.11%-110.03%9.84%25.93%62.14%22.68%64.76%26.04%
Cash from Investing Activities Growth (5y) -31.24%32.47%-88.28%4.58%-30.55%-26.47%7.83%-7.98%-25.84%-28.02%-120.50%-30.76%-41.53%6.04%-37.68%-30.69%-12.72%-44.31%-62.43%-10.60%-24.50%-22.07%29.75%-44.43%-24.19%-98.78%-12.23%-103.63%-24.95%-17.25%8.79%5.11%-5.23%43.95%-62.63%11.97%11.36%13.08%42.06%-0.23%8.39%
Cash from Investing Activities (QoQ) -2,819.37%89.71%25.66%38.76%-47.40%-279.61%51.14%48.31%-17.79%48.26%-192.62%-1.49%-10,367.68%100.92%-220.24%-54.79%43.43%-60.45%11.42%22.56%-5.28%-1,634.23%97.51%-193.51%-25.76%21.94%-7.84%-11.09%-28.39%-684.15%78.54%-50.80%-1,250.04%96.31%-55.53%26.10%-94.58%-189.84%87.04%-39.95%4.58%-9.43%8.68%-37.99%-1,221.18%95.52%-2,020.80%90.34%6.60%-123.38%73.85%-152.96%42.14%-659.39%92.78%23.51%-76.51%61.87%-100.85%10.71%
Cash from Operations Growth (1y) 35.42%65.99%-355.44%34.93%-95.56%-25.41%61.97%9.07%890.14%85.77%79.49%70.20%112.52%67.79%388.36%-55.49%577.71%-48.55%-1,133.63%192.87%-18.12%-31.64%133.72%-41.20%-4.34%132.69%-27.32%12.67%-50.82%-38.91%-243.89%98.40%109.03%184.24%-21.61%-15.29%3.30%-43.98%287.69%14.00%-59.04%-44.16%-340.63%20.19%-260.45%108.32%126.77%4.43%278.15%56.80%155.97%-40.10%22.54%-30.79%51.74%198.94%-61.25%
Cash from Operations Growth (3y) -15.86%32.00%29.17%35.81%-2.22%32.48%30.55%-6.17%422.45%17.05%-82.86%30.42%127.61%-16.12%129.27%-8.48%74.44%-6.46%36.33%24.73%-27.24%-0.95%29.35%9.54%-0.56%59.27%-48.46%23.72%2.02%-0.92%48.65%24.20%-4.01%-3.84%-76.44%5.09%-38.88%-13.30%47.50%12.69%5.40%22.18%18.14%-9.07%51.87%31.24%44.86%23.20%41.71%
Cash from Operations Growth (5y) 53.71%14.70%-60.32%26.70%38.99%-3.94%22.73%7.31%156.80%20.60%28.46%8.01%40.87%-3.45%-60.08%11.37%40.41%7.28%-45.11%26.67%-3.62%9.12%22.91%4.89%-16.09%4.79%-50.59%21.01%-21.96%2.50%16.17%19.19%20.38%23.77%41.95%-6.20%8.19%-6.70%46.27%20.70%-11.08%
Cash from Operations (QoQ) 170.85%-120.43%502.91%-39.26%231.98%-156.06%219.37%-98.00%5,473.24%-128.58%442.35%-81.84%945.66%-103.16%2,940.52%-77.33%725.57%-94.58%338.42%245.21%-37.32%-208.97%224.22%-3.49%-47.67%-46.24%116.60%57.00%27.29%-83.21%235.75%-31.47%58.10%-139.56%562.94%-27.80%114.99%-116.92%422.49%-11.96%16.59%-43.30%95.87%-68.37%58.94%-344.36%197.84%-142.22%306.36%-68.60%281.68%-27.97%81.62%-48.74%-10.69%47.37%2.57%12.40%75.95%-80.90%
Dividends Paid - Common Growth (1y) 23.53%-2.78%4.95%6.16%15.71%10.00%26.42%-41.96%-7.82%-2.60%-9.33%70.77%4.02%-0.44%2.47%2.25%3.86%1.79%-1.61%3.96%3.31%17.80%11.60%1.44%1.43%8.51%0.71%12.75%27.72%7.54%6.87%28.30%22.88%4.41%-0.42%0.80%
Dividends Paid - Common Growth (3y) 9.63%1.37%6.35%1.71%3.53%2.17%5.51%0.44%-0.14%-0.43%-2.95%21.99%3.73%7.79%6.19%7.50%5.36%9.04%4.46%7.46%9.27%9.57%11.19%15.87%18.81%12.94%9.35%10.53%
Dividends Paid - Common Growth (5y) 7.32%1.09%3.94%2.26%3.55%4.41%2.80%16.75%4.79%6.63%4.11%8.73%8.51%9.47%9.25%11.36%11.37%12.00%10.96%10.36%
Dividends Paid - Common (QoQ) 27.06%-6.48%4.46%-0.47%0.00%0.95%5.66%8.48%-4.94%16.02%-51.49%72.31%0.45%8.00%-8.64%4.95%-3.86%11.16%-8.84%6.61%-5.79%7.46%-3.67%5.93%0.36%0.35%-6.86%5.51%4.85%0.42%-4.23%
EBITDA Margin Growth (1y) 23.00-537.00-99.00-103.00-245.00405.00165.00-424.004.00-10.00-132.00156.0041.00-504.00-664.00-624.00309.00591.00121.00941.00-355.00-210.00-452.00-143.00541.00223.00655.00318.00-743.00-173.00-48.00-494.00374.00-364.00450.00-298.0027.00572.00331.00792.0037.00-446.00-752.00-511.00-812.00-419.00902.00112.00737.00317.00-430.00-284.00-520.00277.00-1296.00347.001,247.00-171.00
EBITDA Margin Growth (3y) -218.00-142.00-66.00-371.00-200.00-108.00-631.00-892.00354.0077.00-675.00473.00-5.00-123.00-995.00174.00495.00604.00324.001,116.00-557.00-161.00155.00-318.00171.00-314.001,056.00-473.00-342.0035.00733.001.00438.00-238.0029.00-16.00-748.00-293.00481.00393.00-39.00-548.00-279.00-684.00-596.00175.00-824.00174.001,463.00422.00
EBITDA Margin Growth (5y) 132.00-55.00-609.00-54.00-246.00272.00-962.00-94.00540.0090.00-472.00649.00-207.00-73.00-389.00-1.00126.0067.00726.00325.00-156.0048.00936.00176.00235.00-188.00636.00-192.00-1117.00-830.00883.00-398.00362.00-340.00502.00-189.00-532.00301.00-1244.00455.00688.00-443.00
EBITDA Margin (QoQ) 258.00-229.00154.00-160.00-302.00209.00150.00-302.00347.00-31.00-439.00127.00333.00-153.00-151.0011.00-211.00-314.00-111.00944.0071.00-784.00710.00-352.00215.00-1025.001,018.00332.00-102.00-593.00682.00-729.00467.00-468.00236.00138.00-270.00345.00-511.00463.00275.00104.00-50.00-293.00-208.00-201.00191.00-594.00185.001,119.00-599.0031.00-234.00373.00-454.00-204.00562.00-1200.001,189.00696.00-856.00
EBIT Growth (1y) 100.74%28.10%181.56%-11.57%-1.19%-10.08%-58.40%-8.82%-50.60%-41.32%136.16%213.73%415.51%508.72%104.31%23.19%4.56%-3.18%-62.92%-15.47%8.35%-24.25%1.97%-8.30%-35.84%-1.11%100.58%46.87%56.31%37.19%-35.15%14.29%22.08%21.95%69.52%-8.35%-33.61%-26.72%-16.24%-1.53%33.32%34.27%-15.95%-35.48%11.64%34.91%103.89%166.97%59.88%1.43%-13.88%6.24%-59.41%-44.23%-8.49%-27.45%139.33%84.10%
EBIT Growth (3y) -0.68%-12.24%40.37%36.25%36.01%47.54%26.14%52.17%38.60%51.23%21.39%48.38%80.08%64.66%-8.25%-1.53%-10.09%-10.15%-8.81%4.42%2.81%0.92%9.88%15.46%6.98%18.27%30.16%15.44%8.20%7.03%-2.71%1.03%2.62%6.26%6.07%-16.50%-0.40%9.90%12.80%19.26%33.51%22.48%13.85%22.32%-10.18%-8.62%17.12%27.20%15.81%1.36%
EBIT Growth (5y) 39.49%31.84%15.94%21.38%23.31%18.69%-5.37%22.26%13.10%20.97%29.62%34.49%42.41%43.37%0.10%9.90%6.76%3.95%-3.57%3.58%-2.51%-1.69%13.50%6.79%1.62%10.24%9.20%-0.46%13.52%17.30%9.55%12.18%14.04%10.42%15.95%10.55%-8.50%-5.57%2.50%5.51%18.25%13.53%
EBIT Margin Growth (1y) 212.0026.00643.00-81.0047.009.00-624.00-16.00-383.00-356.0076.00177.00464.00633.00437.00189.0065.0030.00-606.00-198.00-4.00-270.00-31.00-36.00-283.00-62.00326.00126.00118.0092.00-338.00-57.0042.0010.00194.00-53.00-238.00-230.00-135.00-77.0080.00155.00-99.00-279.00-51.0033.00209.00411.00206.00-54.00-124.0042.00-460.00-288.0029.00-164.00478.00350.00
EBIT Margin Growth (3y) -123.00-322.0095.0080.00128.00285.00-111.00350.00146.00307.00-93.00168.00524.00393.00-200.00-45.00-223.00-302.00-311.00-108.00-169.00-240.00-44.0033.00-123.0039.00181.0015.00-78.00-129.00-280.00-187.00-116.00-65.00-40.00-409.00-209.00-42.00-24.0056.00236.00134.00-14.00174.00-305.00-309.00114.00289.00224.008.00
EBIT Margin Growth (5y) 405.00341.00-74.0071.00189.0045.00-748.00116.00-142.00-25.00202.00258.00359.00423.00-213.0024.00-62.00-201.00-456.00-218.00-365.00-460.0015.00-97.00-281.00-35.00-52.00-340.00-48.0060.00-169.00-55.0040.00-86.0045.0044.00-463.00-384.00-120.00-66.00254.00196.00
EBIT Margin (QoQ) 258.00-229.00104.0079.0072.00387.00-619.00207.0033.00-245.00-11.00-160.0060.00187.0089.00127.00229.00-9.00-159.003.00194.00-644.00249.00196.00-71.00-406.00245.00-51.00150.00-18.0044.00-58.00123.00-448.00326.0041.0091.00-264.0079.00-144.0099.00-169.00137.0013.00174.00-423.00-43.00241.00258.00-247.00159.0036.00-3.00-317.00325.00-466.00170.000.00133.00176.0041.00
EBIT (QoQ) 62.52%-31.50%49.46%20.64%3.72%50.55%-53.06%34.79%-5.62%-30.35%2.90%-26.97%12.12%180.30%36.69%20.00%32.40%-5.92%-17.58%1.85%22.60%-63.97%87.92%30.55%-14.29%-51.50%68.99%-8.66%32.10%-1.63%23.74%-2.79%15.95%-53.50%118.07%3.84%15.83%-35.36%17.89%-24.78%27.84%-26.11%38.59%1.85%28.75%-53.75%6.38%76.23%55.59%-30.10%39.30%5.54%-1.30%-40.65%71.85%-59.68%35.60%-2.61%36.26%33.01%4.31%
EBT Growth (1y) 103.36%19.98%176.24%-9.87%15.89%-10.18%-58.06%-12.19%-52.93%-41.19%43.19%132.65%218.43%427.41%171.31%33.39%12.16%-6.33%-79.14%-26.68%12.04%-30.93%-18.63%19.89%-31.30%17.24%373.80%47.74%78.51%45.04%-43.07%8.33%5.90%10.35%65.38%-9.13%-33.06%-26.41%-12.65%4.78%43.65%47.19%-7.52%-45.78%5.64%15.08%51.00%158.22%41.90%-5.03%-23.23%7.32%-83.72%-68.66%-1.22%-49.44%403.93%206.75%
EBT Growth (3y) 3.52%-14.10%18.38%22.57%20.21%40.71%17.67%39.68%18.90%42.69%-6.77%31.53%58.76%50.55%-22.78%5.45%-4.78%-8.80%-7.00%9.10%11.17%5.51%29.96%24.26%9.10%23.35%64.62%13.30%8.16%5.61%-6.31%1.04%0.61%6.13%10.14%-19.78%0.53%7.63%6.85%13.63%29.13%17.17%2.35%14.54%-37.51%-30.04%4.62%11.90%5.20%-3.00%
EBT Growth (5y) 31.70%25.64%-1.25%12.49%16.90%12.51%-22.67%19.09%5.29%18.66%25.59%32.15%37.46%42.14%4.43%13.42%10.29%3.96%-5.41%5.04%-0.52%-0.94%25.96%12.81%4.54%15.24%29.23%-3.74%13.94%14.82%2.81%7.63%8.83%5.49%9.14%7.43%-25.17%-17.99%-1.55%-4.46%12.06%9.11%
EBT Margin Growth (1y) 219.00-27.00630.00-69.00186.008.00-617.00-37.00-472.00-340.00-187.00-18.00141.00464.00487.00192.0092.00-6.00-667.00-231.0021.00-278.00-57.00123.00-181.0065.00511.00115.00188.00124.00-338.00-87.00-62.00-71.00134.00-50.00-190.00-188.00-83.00-29.00108.00197.00-44.00-300.00-74.00-87.0040.00287.0095.00-83.00-112.0037.00-500.00-379.0039.00-265.00417.00383.00
EBT Margin Growth (3y) -67.00-359.00-175.00-124.00-145.00132.00-318.00137.00-239.00118.00-367.00-57.00254.00179.00-237.0084.00-68.00-219.00-213.008.0027.00-89.00115.00152.00-56.00118.00307.00-21.00-64.00-135.00-287.00-166.00-144.00-62.007.00-379.00-155.00-78.00-87.00-42.00129.0027.00-115.0024.00-478.00-549.00-32.0059.0012.00-79.00
EBT Margin Growth (5y) 166.0099.00-354.00-163.00-33.00-153.00-1042.0029.00-399.00-95.0087.00182.00260.00368.00-64.00113.0057.00-166.00-417.00-129.00-225.00-348.00166.0073.00-137.00127.00180.00-351.00-30.00-25.00-291.00-178.00-123.00-232.00-64.00-55.00-560.00-540.00-159.00-271.0046.0031.00
EBT Margin (QoQ) 282.00-237.0086.0087.0036.00420.00-613.00342.00-142.00-205.00-33.00-93.00-10.00-52.00137.0066.00313.00-29.00-158.00-34.00215.00-690.00278.00218.00-84.00-469.00458.00-87.00162.00-23.0062.00-14.0099.00-485.00314.0010.0090.00-280.00130.00-129.0092.00-175.00184.007.00181.00-416.00-72.00234.00167.00-288.00175.0042.00-11.00-318.00323.00-495.00110.00101.0018.00187.0077.00
EBT (QoQ) 68.25%-31.80%45.16%22.09%-0.73%57.03%-52.64%56.97%-23.06%-26.67%-0.84%-15.86%-3.87%78.55%61.11%15.16%59.21%-8.15%-20.79%-3.17%32.97%-79.55%178.42%47.96%-18.03%-75.90%310.22%-15.21%39.90%-2.63%27.92%2.44%13.67%-61.78%143.39%0.15%18.45%-42.72%33.73%-26.22%30.22%-32.01%60.43%1.14%33.43%-57.28%-5.94%97.05%45.36%-43.95%60.84%8.29%-2.72%-54.69%124.85%-83.57%87.23%42.83%15.10%63.72%13.97%
Enterprise Value Growth (1y) 27.54%29.96%-157.67%-97.71%-74.17%-26.43%-6.26%-83.80%-67.43%-86.26%13.95%-15.42%2.38%37.64%-56.65%-13.63%-3.17%-146.26%-62.27%42.81%8.59%29.92%27.23%-122.42%-42.18%-40.33%-0.69%7.44%-4.05%35.47%44.37%21.68%31.74%24.47%-54.69%-100.15%-81.77%-135.80%-72.41%-21.30%-22.95%5.03%1.25%16.75%-44.43%-42.39%-65.91%-50.22%8.73%-10.83%3.99%-16.22%-13.55%-28.86%-6.30%-37.52%-46.14%-3.35%
Enterprise Value Growth (3y) -28.32%-18.15%-33.06%-61.27%-41.72%-13.66%-12.72%-34.08%-19.02%-41.95%-29.81%9.14%2.72%-2.48%-22.75%-13.07%-10.27%-34.29%-5.94%-5.60%-10.58%14.07%25.86%-17.26%-0.32%11.89%4.66%-13.21%-8.88%-4.75%-14.06%-23.89%-15.12%-19.15%-38.10%-26.44%-47.79%-47.19%-41.36%-14.90%-17.46%-14.44%-16.30%-13.27%-14.39%-26.69%-19.19%-33.90%-14.84%-13.85%
Enterprise Value Growth (5y) -16.30%-20.42%-43.04%-22.21%-21.83%-20.44%-11.08%-25.12%-16.99%-22.98%-9.89%-9.08%-6.37%0.51%-0.71%-0.94%0.97%-3.37%-0.46%-13.04%-10.90%-2.48%-1.68%-31.38%-17.68%-8.90%-8.09%-7.94%-18.05%-9.22%-19.44%-18.92%-14.99%-21.70%-33.21%-28.68%-27.32%-35.42%-23.59%-19.38%-21.88%-14.82%
Enterprise Value (QoQ) -32.65%49.72%34.79%-66.59%-28.21%-84.99%49.96%-46.76%6.93%-55.47%13.45%-33.68%-3.54%28.17%-16.09%-13.07%33.86%-80.45%15.79%-2.65%-57.87%-18.90%70.32%-64.06%-21.04%-23.45%9.27%-4.88%-19.46%11.42%16.59%-17.89%25.91%23.63%-17.42%-2.74%18.02%-56.40%-51.93%6.69%-6.35%-14.36%-6.89%5.42%17.85%-18.91%9.89%-64.08%19.01%-38.56%18.41%0.31%1.66%-20.03%1.24%2.59%-11.59%0.98%-27.77%-3.51%21.09%
EPS (Basic) Growth (1y) 88.89%28.57%158.42%-6.67%23.53%-16.67%-60.30%-21.43%-57.14%-40.00%18.81%118.18%222.22%400.00%253.22%33.33%17.24%2.22%-85.96%-21.88%0.00%-34.78%4.47%16.00%-29.41%10.00%-86.81%55.17%91.67%57.58%2,641.19%6.67%2.17%-5.77%30.05%-41.67%-57.45%-42.86%-24.32%196.43%60.00%46.43%-64.29%-79.52%-6.25%2.44%140.00%135.29%40.00%0.00%12.50%5.00%-83.33%-69.05%-29.63%-50.00%385.71%200.00%
EPS (Basic) Growth (3y) 0.00%-13.69%6.82%16.96%19.49%35.72%18.54%31.73%17.42%45.29%-16.16%31.48%55.74%49.38%-19.67%6.51%-6.11%-9.82%-73.15%12.04%10.60%4.17%55.74%24.29%11.40%17.77%67.54%-1.16%-5.90%-5.33%199.92%22.64%-11.39%-7.62%-29.43%-29.25%-13.90%-5.01%-13.44%12.62%28.06%14.47%-1.20%-20.31%-39.75%-31.81%23.86%7.30%4.26%-2.44%
EPS (Basic) Growth (5y) 30.45%26.86%-9.57%10.76%14.87%10.76%-24.56%15.68%2.71%17.08%-39.47%32.55%38.58%42.02%13.39%14.87%10.14%1.72%-7.15%-2.64%-10.07%-9.45%30.03%27.12%-1.21%6.45%4.91%-10.13%4.56%4.94%87.42%-2.33%-1.80%-4.18%-1.04%-2.64%-31.67%-23.31%-12.48%-5.59%11.20%6.85%
EPS (Basic) (QoQ) 55.56%-11.02%20.41%13.33%5.88%78.84%-56.51%50.00%-28.57%-14.81%-13.92%-18.18%0.00%68.69%58.09%20.83%55.17%19.17%-40.33%6.25%35.29%-83.63%231.94%36.00%-11.76%-73.77%268.57%-17.24%37.50%-96.85%4,235.63%2.22%13.04%-45.29%68.71%-2.08%4.26%-24.49%-24.32%-28.57%40.00%0.00%196.43%-61.45%28.13%-75.61%70.00%76.47%40.00%-42.86%66.67%5.00%0.00%-35.71%55.56%-83.33%85.71%46.15%10.53%61.90%14.71%
EPS (Weighted Average and Diluted) Growth (1y) 88.89%28.57%158.99%0.00%23.53%-16.67%-59.66%-21.43%-57.14%-40.00%18.71%118.18%222.22%400.00%252.73%33.33%17.24%2.22%-85.94%-21.88%0.00%-34.78%3.50%16.00%-29.41%10.00%-86.85%55.17%87.50%57.58%2,646.60%6.67%4.44%-5.77%31.52%-41.67%-57.45%-42.86%-24.32%196.43%60.00%46.43%-64.29%-80.72%-9.38%0.00%130.00%143.75%44.83%0.00%13.04%7.69%-83.33%-68.29%-30.77%-50.00%385.71%200.00%
EPS (Weighted Average and Diluted) Growth (3y) 0.00%-13.69%7.45%19.68%19.49%35.72%19.10%31.73%17.42%45.29%-16.19%31.48%55.74%49.38%-19.93%6.51%-6.11%-9.82%-73.25%12.04%9.79%4.17%55.21%24.29%11.40%17.77%68.12%-1.16%-5.90%-5.33%201.24%22.64%-10.74%-7.62%-29.16%-30.66%-14.87%-5.77%-14.66%11.68%28.06%13.56%-2.44%-20.31%-39.75%-31.81%21.64%9.49%5.45%-1.65%
EPS (Weighted Average and Diluted) Growth (5y) 30.45%26.86%-9.26%12.30%14.87%10.76%-24.47%15.68%2.71%17.08%-39.63%32.55%37.97%42.02%13.15%14.87%10.14%1.72%-7.11%-2.64%-10.07%-9.45%30.06%27.12%-1.21%6.45%5.13%-11.21%3.86%4.44%86.32%-2.82%-1.37%-4.64%-1.56%-2.64%-31.67%-23.31%-13.42%-5.59%11.20%6.85%
EPS (Weighted Average and Diluted) (QoQ) 55.56%-12.65%14.48%21.43%5.88%75.96%-55.80%50.00%-28.57%-14.81%-13.92%-18.18%0.00%68.55%58.21%20.83%55.17%18.91%-40.20%6.25%35.29%-83.65%232.30%36.00%-11.76%-74.04%272.42%-17.24%37.50%-96.90%4,293.42%0.00%15.56%-45.90%70.62%-2.08%4.26%-24.49%-24.32%-28.57%40.00%0.00%196.43%-61.45%28.13%-75.61%60.00%81.25%41.38%-43.90%69.57%7.69%-2.38%-36.59%61.54%-83.33%85.71%38.46%16.67%61.90%14.71%
FCF Margin Growth (1y) 37.00369.00-922.00255.00-630.00-300.00758.00213.0099.00-150.00433.00-281.0060.00588.006.00-628.001,499.00-804.00-1112.00818.00-342.00-530.001,411.00-485.00-160.00727.00-239.00-312.00-1124.00-915.00-458.00504.00686.001,030.0022.0084.0033.00-603.00750.00-85.00-620.00-596.00-1628.00-45.00-718.00341.001,385.006.001,319.00505.00421.00-328.00280.00-216.00546.001,174.00-639.00
FCF Margin Growth (3y) -494.00-82.00269.00187.00-472.00137.001,197.00-696.001,657.00-366.00-672.00-91.001,216.00-747.00305.00-296.00997.00-607.0060.0020.00-1626.00-718.00714.00-294.00-598.00842.00-675.00275.00-405.00-488.00314.00502.0099.00-169.00-856.00-46.00-1305.00-858.00507.00-125.00-19.00250.00178.00-368.00880.00630.002,352.00851.00960.00
FCF Margin Growth (5y) 1,065.00-298.00-836.00377.00685.00-1197.001,496.00-363.001,155.00-169.00500.00-889.00-67.00-934.00-392.00-104.00559.00-492.00-376.00608.00-907.00-291.001,486.00-295.00-1184.00-356.00-1553.00145.00-1742.00-743.0071.00463.00700.00677.00950.00-369.00293.00-568.001,474.00721.00-378.00
FCF Margin (QoQ) 922.00-1747.001,120.00-258.001,253.00-3037.002,296.00-1142.001,582.00-1979.001,752.00-1257.001,334.00-1396.001,038.00-916.001,862.00-1977.00403.001,211.00-441.00-2285.002,333.0051.00-629.00-344.00437.00376.00258.00-1310.00364.00-435.00467.00-853.001,325.00-253.00810.00-1861.001,387.00-304.00175.00-508.00552.00-838.00199.00-1541.002,135.00-1511.001,258.00-496.00756.00-199.00445.00-581.007.00410.00-51.00181.00634.00-1403.00
FCF Payout Ratio Growth (1y) 75.19%-142.21%-8.90%-143.82%-38.09%-92.63%-32.31%-20.03%-49.09%-3.63%205.86%101.64%124.16%90.33%-76.33%33.93%93.88%870.12%93.24%13.58%-63.79%-768.18%275.07%121.66%-79.46%4.51%71.38%-1,545.62%486.07%95.50%-75.03%261.12%-43.25%-19.23%46.63%280.96%
FCF Payout Ratio Growth (3y) -17.96%-69.09%23.55%26.99%-10.93%42.21%-21.17%26.54%30.31%40.47%11.84%26.52%16.32%-129.99%38.09%18.02%-34.66%14.79%9.69%-48.47%27.29%-38.90%35.86%1.57%-6.01%27.21%-40.77%90.91%
FCF Payout Ratio Growth (5y) 19.14%41.13%-2.92%15.70%-13.08%27.48%24.62%15.28%3.92%18.14%-1.51%-93.08%22.88%-24.44%14.07%17.47%-21.81%-2.42%15.85%26.38%
FCF Payout Ratio (QoQ) -271.14%227.85%-750.72%112.30%-336.60%148.09%-1,841.65%103.12%-836.15%116.90%-3,188.49%101.33%-1,598.31%149.87%-83.40%80.69%-164.61%222.09%-6.04%161.57%156.65%-69.37%-44.77%-16.60%146.81%-55.62%-27.23%129.50%263.73%-42.34%4.68%
Free Cash Flow Growth (1y) 35.06%68.96%-229.32%26.04%-133.39%-29.49%59.86%15.21%56.46%86.90%42.90%86.77%51.65%81.06%6.00%-70.36%10,486.36%-53.60%-929.86%332.99%-23.65%-46.43%113.22%-49.08%-8.47%185.27%-150.48%-35.61%-117.63%-70.25%-838.14%213.61%568.29%393.95%5.70%3.41%3.83%-41.24%153.43%5.86%-107.80%-78.21%-737.25%14.02%-2,290.16%328.03%100.20%20.51%179.63%116.54%19,293.75%-47.47%29.27%-32.09%107.35%282.99%-73.54%
Free Cash Flow Growth (3y) -29.99%30.58%8.95%39.45%-27.45%33.63%40.05%-13.92%187.91%16.23%-76.81%33.84%242.96%-23.37%48.57%-13.22%320.93%-10.83%11.76%12.39%-28.53%-23.10%14.46%0.93%-8.92%61.25%-86.29%27.82%-5.01%-4.77%88.77%50.85%27.62%-14.16%-47.53%7.67%-57.88%-18.16%26.14%13.30%14.07%26.41%35.56%-10.30%198.53%84.64%41.12%34.34%31.47%
Free Cash Flow Growth (5y) 58.04%13.34%-48.85%28.33%41.00%-9.92%18.06%7.06%76.81%19.13%18.09%-4.70%-43.98%-17.51%-43.38%5.71%128.23%0.83%-43.47%35.71%-9.74%5.71%18.28%2.39%-15.56%-11.70%-76.66%20.31%-29.18%-4.23%15.56%36.38%55.93%42.44%26.62%-4.60%14.78%-4.22%36.62%23.96%-12.68%
Free Cash Flow (QoQ) 206.15%-138.09%291.12%-39.40%282.99%-174.24%173.15%-116.05%908.85%-142.27%309.94%-106.07%3,571.98%-112.91%786.64%-101.57%13,101.14%-106.70%316.56%450.27%-41.91%-248.79%191.05%-2.98%-59.24%-63.29%250.77%74.41%27.02%-106.50%547.44%-147.75%314.39%-304.81%249.58%-28.70%126.13%-139.10%264.03%-28.40%27.98%-64.45%224.97%-105.27%457.61%-1,139.55%158.15%-210.57%164.04%-99.51%34,659.38%-26.94%74.15%-56.15%-5.85%79.80%-8.51%33.87%73.90%-87.58%
Gross Margin Growth (1y) 276.0029.00132.00-130.00-12.00-86.00-240.00147.00-65.00-10.0020.00-164.0019.0095.0095.00109.00-17.0074.00-111.00-31.0043.00-144.00201.00-21.00-54.0075.00122.0060.00-23.00-42.00-228.001.00128.00141.0094.0089.00-15.00-135.00-222.00-78.0021.00121.0078.00-42.00167.00128.00240.00234.00-108.0047.0040.0080.00-142.00-133.00-2.00-10.00331.00193.00
Gross Margin Growth (3y) 199.00-67.00-87.00-146.00-57.00-1.00-125.0093.00-63.00158.004.00-86.0045.0024.00185.0057.00-28.004.00212.008.00-34.00-111.0095.0040.0051.00174.00-12.00150.0090.00-36.00-356.0012.00134.00127.00-49.00-31.00173.00114.0097.00114.0079.00296.00359.00272.00-84.0042.00278.00304.0080.00107.00
Gross Margin Growth (5y) 201.00102.00-104.00-68.00-32.00-71.00-35.0040.00-74.0089.00327.00-47.00-32.0057.0079.00118.0077.00103.0078.0098.0079.00-105.00-33.0051.0057.00160.00-156.0030.00277.00213.00-37.00204.00192.00302.00231.00283.00-78.0028.00135.00184.00268.00356.00
Gross Margin (QoQ) 203.00-51.0049.0075.00-44.0053.00-213.00193.00-118.00-102.00175.00-20.00-63.00-72.00-10.00163.0013.00-71.004.0037.00104.00-256.0084.00111.00-84.0089.00-138.0079.0045.00136.00-199.00-5.0027.00-50.0030.00122.0039.00-97.0025.0018.00-80.00-184.00169.00117.0019.00-227.0048.00326.00-20.00-114.0042.00-16.00136.00-121.0082.00-239.00146.009.0074.00102.007.00
Gross Profit Growth (1y) 58.67%25.26%38.57%-3.93%-7.37%-13.56%-21.19%-1.49%-7.56%1.96%110.66%127.20%146.42%170.96%27.61%2.39%-3.13%-3.43%-20.98%5.74%10.44%-5.45%16.60%-4.34%-9.98%9.15%22.85%27.42%31.52%21.57%4.96%22.65%20.86%26.38%22.72%1.37%-6.90%-6.29%-2.03%7.22%17.98%13.79%7.01%11.28%27.41%35.21%46.77%36.98%15.60%9.70%8.95%3.37%-11.53%-17.34%-13.52%-9.76%13.96%17.62%
Gross Profit Growth (3y) 10.76%3.35%32.01%29.07%28.26%33.66%28.43%31.84%30.19%38.69%28.55%34.99%38.14%35.25%5.55%1.17%-1.25%-0.11%4.22%8.82%9.35%7.86%14.56%14.34%12.68%18.81%16.53%16.57%13.95%12.92%8.06%10.06%9.90%10.45%8.76%6.55%11.85%12.97%15.45%17.79%20.22%19.06%19.61%16.36%9.22%7.03%11.41%8.51%5.24%2.17%
Gross Profit Growth (5y) 26.53%23.63%18.33%18.41%17.68%16.87%14.31%18.31%17.01%22.45%24.93%24.56%25.56%26.84%8.68%10.11%8.89%8.89%7.83%9.89%8.03%8.24%12.57%10.20%9.46%12.33%10.65%13.58%17.34%17.24%14.66%15.24%14.35%14.86%15.52%11.36%7.43%5.51%7.71%8.80%11.87%10.41%
Gross Profit (QoQ) 18.23%-5.69%28.54%10.71%-6.67%4.33%-10.88%6.73%-12.91%-4.87%11.40%0.16%-3.94%96.55%20.15%8.64%5.62%-7.43%-3.60%2.78%5.29%-24.25%28.99%7.34%-9.85%-6.58%5.82%1.02%9.31%5.14%9.75%4.27%1.04%-9.22%28.24%2.75%5.66%-11.85%5.94%-5.64%6.35%-7.84%15.94%3.82%2.58%-13.34%20.58%18.87%8.86%-5.93%12.54%0.31%3.31%-6.58%6.77%-14.14%-3.47%-2.27%11.41%8.43%-0.38%
Interest Coverage Ratio Growth (1y) 203.20%657.52%844.12%565.57%-29.08%-81.48%-90.97%-99.83%-98.28%-97.50%-95.08%87.72%33.19%14.11%3.45%-61.76%-16.41%2.97%-24.25%-16.49%168.62%59.15%134.97%440.12%25.11%66.43%39.40%-49.07%-40.53%-48.79%-44.10%25.97%2.60%5.74%17.99%5.96%20.54%48.85%45.85%-2.56%-46.48%-40.92%-55.14%-42.24%-7.10%-22.89%-25.08%-21.78%-6.46%-62.07%-48.63%-8.94%-32.38%128.01%85.94%
Interest Coverage Ratio Growth (3y) -66.66%-67.26%-65.25%-72.48%-74.65%-82.58%-83.37%-89.38%-73.23%-69.14%-66.21%-15.68%44.08%23.20%22.57%19.93%41.10%39.72%35.38%31.95%25.96%10.70%22.34%51.33%-8.61%-3.40%-2.76%-12.07%-9.73%-6.93%-1.28%9.16%-12.85%-2.40%-8.27%-15.83%-15.69%-12.15%-21.16%-23.93%-22.52%-44.30%-44.32%-25.62%-16.24%-12.63%-10.56%
Interest Coverage Ratio Growth (5y) -47.14%-47.15%-49.49%-63.30%-48.41%-61.32%-61.75%-64.80%-42.20%-39.99%-33.88%10.53%17.35%9.77%7.49%2.05%11.38%8.11%10.35%25.12%19.84%16.38%25.80%29.04%-13.21%-4.54%-9.67%-17.48%-18.23%-18.16%-20.22%-10.09%-10.47%-22.93%-21.56%-15.74%-17.63%-10.12%-14.08%
Interest Coverage Ratio (QoQ) 25.89%13.59%97.60%7.30%214.52%41.57%39.30%-88.57%-17.84%-31.00%-97.42%18.08%19.20%35.86%-1.83%-16.22%2.12%23.17%-63.71%83.14%25.78%-9.39%-59.99%489.04%-25.47%33.77%-8.03%36.44%-0.85%12.04%-66.39%59.30%-14.62%22.30%-24.27%29.75%-12.01%36.47%-31.99%47.60%8.66%33.72%-54.57%-18.93%19.95%1.53%-41.49%30.38%-0.43%-1.36%-38.91%55.92%-59.63%33.59%8.29%15.79%36.12%8.94%
Net Cash Flow Growth (1y) 14.89%230.28%-255.61%49.90%-148.48%-21.73%73.63%28.10%125.44%-193.43%68.04%-56.24%-1,010.13%306.31%-154.68%-95.91%547.98%-42.83%-1,423.66%7,732.08%-66.72%-6.28%89.85%-96.53%21.08%-160.86%-82.52%1,879.17%-248.19%-25.00%154.96%-90.53%57.89%273.88%356.05%-687.78%148.77%-59.10%-68.61%4.60%-589.49%78.91%-344.65%961.03%-108.35%183.84%-0.22%-105.42%99.57%-24.21%103.96%87.98%14,034.29%-85.22%4,820.74%431.76%-303.63%
Net Cash Flow Growth (3y) -47.87%1.60%33.08%-5.63%-46.16%14.69%40.13%-71.58%131.29%3.29%-131.47%11.94%138.52%45.90%-57.93%-51.91%56.12%-32.50%-41.33%277.45%-37.46%-39.47%28.10%-59.78%-40.20%9.77%87.34%-135.26%-32.74%42.42%40.73%-36.28%-0.17%48.46%-76.55%264.13%-70.69%27.59%-40.44%23.63%-26.92%56.72%-54.04%61.71%48.29%-31.75%58.11%-72.14%-7.22%
Net Cash Flow Growth (5y) 42.02%25.58%-63.35%21.92%10.85%-4.16%19.79%-42.59%43.95%-21.32%-18.10%-0.75%-92.38%3.41%42.87%-26.92%-2.41%-6.65%55.45%-99.93%-34.28%-12.70%16.50%-18.78%-30.63%-0.65%-28.58%146.24%-38.54%45.47%-14.05%-17.59%60.93%36.49%-32.61%-18.28%38.03%-25.30%8.45%16.84%-70.88%
Net Cash Flow (QoQ) -400.00%60.60%216.92%-16.87%240.20%-207.55%149.29%-126.88%649.28%-136.24%339.40%-94.66%-2,117.09%87.61%427.85%-211.04%557.23%-115.30%105.27%12,054.72%-41.65%-507.77%127.08%-48.35%64.32%-144.17%109.25%1,702.78%-182.59%-32.46%200.35%-234.98%30.34%158.25%-82.70%-700.00%387.65%52.77%-122.29%149.78%141.27%17.26%-167.74%-155.42%188.18%-260.35%338.41%-161.81%220.13%-156.62%87.10%95.05%21,060.00%-97.04%-139.17%5,837.65%-77.77%885.06%-97.36%-3,621.63%
Net Income Growth (1y) 100.41%37.91%176.30%-4.53%22.69%-15.16%-59.46%-17.10%-54.93%-36.94%-0.82%123.75%228.82%394.00%349.08%38.55%16.04%3.96%-85.83%-20.87%2.18%-34.06%2.01%12.82%-30.25%8.37%-86.60%58.00%89.99%58.98%2,594.74%6.48%5.06%-4.98%31.91%-9.73%-34.85%-13.10%-35.45%195.59%60.01%48.82%-309.82%-79.01%-1.14%10.67%99.43%152.20%47.76%0.86%-2,550.00%9.30%-83.01%-68.48%195.79%-48.46%388.43%208.28%
Net Income Growth (3y) 3.49%-9.64%3.57%20.98%22.06%38.26%21.77%36.98%19.81%47.95%-14.22%34.87%57.39%50.17%-13.41%7.35%-6.14%-9.43%-73.14%12.15%10.63%4.34%54.44%23.81%11.66%17.86%68.25%14.94%9.15%9.49%184.17%41.63%3.08%7.11%-55.87%-17.57%1.01%12.69%-26.15%16.10%32.71%18.43%-32.31%-16.67%-37.16%-29.41%28.95%12.41%7.03%-0.67%
Net Income Growth (5y) 33.43%30.53%-6.70%14.19%16.61%12.62%-23.56%18.07%4.15%18.27%-38.74%34.32%38.88%42.30%18.58%15.79%10.54%2.33%-7.19%6.28%-1.51%-1.27%25.69%38.33%7.73%16.18%-53.24%-1.18%15.52%16.67%-17.85%8.51%9.85%6.52%-17.81%9.08%-23.69%-14.57%-27.86%-2.49%14.17%10.05%
Net Income (QoQ) 52.77%-12.93%23.40%22.09%5.13%74.44%-57.36%56.91%-27.30%-16.65%-12.81%-14.69%1.71%31.09%96.70%25.37%52.80%19.17%-39.31%5.01%36.90%-83.75%238.85%35.58%-11.65%-74.87%274.75%-16.18%37.27%-96.89%4,318.95%0.79%14.87%-47.33%74.61%-0.56%3.89%-26.87%19.48%-28.23%38.57%-45.68%447.11%-61.15%28.87%-176.59%154.74%82.95%44.27%-100.39%24,388.46%7.19%-1.52%-110.34%1,101.74%-83.34%82.70%-68.59%438.94%57.91%15.31%
Net Income towards Common Stockholders Growth (1y) 100.41%37.91%176.30%-4.53%22.69%-15.16%-59.46%-17.10%-54.93%-36.94%21.80%123.75%228.82%394.00%265.70%38.55%16.04%3.96%-85.83%-20.87%2.18%-34.06%2.01%12.82%-30.25%8.37%-86.60%58.00%89.99%58.98%2,674.74%6.48%5.06%-4.98%32.36%-9.73%-34.85%-13.10%-22.64%195.59%60.01%48.82%-42.16%-79.01%-1.14%10.67%136.77%152.20%47.76%0.86%17.61%9.30%-83.01%-68.48%-30.69%-48.46%388.43%208.28%
Net Income towards Common Stockholders Growth (3y) 3.49%-9.64%10.91%20.98%22.06%38.26%21.77%36.98%19.81%47.95%-14.22%34.87%57.39%50.17%-19.14%7.35%-6.14%-9.43%-73.14%12.15%10.63%4.34%55.95%23.81%11.66%17.86%70.09%14.94%9.15%9.49%205.14%41.63%3.08%7.11%-16.02%-17.57%1.01%12.69%1.94%16.10%32.71%18.43%17.22%-16.67%-37.16%-29.41%24.51%12.41%7.03%-0.67%
Net Income towards Common Stockholders Growth (5y) 33.43%30.53%-6.70%14.19%16.61%12.62%-23.56%18.07%4.15%18.27%-38.74%34.32%38.88%42.30%14.47%15.79%10.54%2.33%-6.58%6.28%-1.51%-1.27%31.17%38.33%7.73%16.18%17.10%-1.18%15.52%16.67%107.97%8.51%9.85%6.52%10.52%9.08%-23.69%-14.57%-2.89%-2.49%14.17%10.05%
Net Income towards Common Stockholders (QoQ) 52.77%-12.93%23.40%22.09%5.13%74.44%-57.36%56.91%-27.30%-16.65%-12.81%-14.69%1.71%60.98%60.18%25.37%52.80%19.17%-39.31%5.01%36.90%-83.75%238.85%35.58%-11.65%-74.87%274.75%-16.18%37.27%-96.89%4,318.95%0.79%14.87%-45.76%69.58%-0.56%3.89%-24.45%15.65%-28.23%38.57%-32.74%341.90%-61.15%28.87%-73.86%60.41%82.95%44.27%-44.08%70.86%7.19%-1.52%-34.79%58.78%-83.34%82.70%43.41%18.06%57.91%15.31%
Net Margin Growth (1y) 144.0057.00504.00-23.00164.00-26.00-510.00-50.00-354.00-208.00-192.00-26.00111.00296.00525.00144.0083.0065.00-656.00-130.00-32.00-233.00-9.0063.00-116.008.00-114.00115.00160.00136.00342.00-72.00-49.00-129.0040.00-39.00-146.00-54.00-107.00736.00122.00153.00-129.00-955.00-83.00-85.00121.00216.0088.00-33.0026.0037.00-377.00-291.00-61.00-203.00318.00299.00
Net Margin Growth (3y) -46.00-178.00-197.00-98.00-79.0061.00-177.0068.00-160.00152.00-323.00-12.00162.00127.00-139.0078.00-65.00-160.00-778.0049.0012.00-88.00220.00106.00-5.0016.00269.004.00-35.00-47.00276.00625.00-73.00-30.00-195.00-258.00-107.0014.00-115.00-3.00127.0035.0018.00-703.00-372.00-409.0086.0050.0029.00-25.00
Net Margin Growth (5y) 147.00183.00-328.00-84.00-28.00-108.00-841.002.00-308.00-73.00-445.00166.00206.00272.0089.00121.0046.00-152.00-395.00-63.00-183.00-271.00154.00803.00-29.00115.0033.00-215.004.0021.00267.00-114.00-68.00-148.00-48.00-6.00-395.00-310.00-150.00-169.0068.0043.00
Net Margin (QoQ) 143.00-47.00-11.0059.0057.00399.00-538.00246.00-134.00-84.00-78.00-59.0012.00-67.0088.0078.00196.00162.00-293.0017.00179.00-559.00233.00115.00-23.00-334.00305.00-64.00101.00-456.00534.00-19.0078.00-250.00120.004.00-2.00-81.0040.00-103.0090.00-134.00883.00-717.00121.00-416.0057.00155.00118.00-210.00152.0027.00-2.00-150.00162.00-386.0083.0079.0021.00135.0064.00
Operating Income Growth (1y) 100.74%28.10%181.56%-11.57%-1.19%-10.08%-58.40%-8.82%-50.60%-41.32%136.16%213.73%415.51%508.72%104.31%23.19%4.56%-3.18%-62.92%-15.47%8.35%-24.25%1.97%-8.30%-35.84%-1.11%100.58%46.87%56.31%37.19%-35.15%14.29%22.08%21.95%69.52%-8.35%-33.61%-26.72%-16.24%-1.53%33.32%34.27%-15.95%-35.48%11.64%34.91%103.89%166.97%59.88%1.43%-13.88%6.24%-59.41%-44.23%-8.49%-27.45%139.33%84.10%
Operating Income Growth (3y) -0.68%-12.24%40.37%36.25%36.01%47.54%26.14%52.17%38.60%51.23%21.39%48.38%80.08%64.66%-8.25%-1.53%-10.09%-10.15%-8.81%4.42%2.81%0.92%9.88%15.46%6.98%18.27%30.16%15.44%8.20%7.03%-2.71%1.03%2.62%6.26%6.07%-16.50%-0.40%9.90%12.80%19.26%33.51%22.48%13.85%22.32%-10.18%-8.62%17.12%27.20%15.81%1.36%
Operating Income Growth (5y) 39.49%31.84%15.94%21.38%23.31%18.69%-5.37%22.26%13.10%20.97%29.62%34.49%42.41%43.37%0.10%9.90%6.76%3.95%-3.57%3.58%-2.51%-1.69%13.50%6.79%1.62%10.24%9.20%-0.46%13.52%17.30%9.55%12.18%14.04%10.42%15.95%10.55%-8.50%-5.57%2.50%5.51%18.25%13.53%
Operating Income (QoQ) 62.52%-31.50%49.46%20.64%3.72%50.55%-53.06%34.79%-5.62%-30.35%2.90%-26.97%12.12%180.30%36.69%20.00%32.40%-5.92%-17.58%1.85%22.60%-63.97%87.92%30.55%-14.29%-51.50%68.99%-8.66%32.10%-1.63%23.74%-2.79%15.95%-53.50%118.07%3.84%15.83%-35.36%17.89%-24.78%27.84%-26.11%38.59%1.85%28.75%-53.75%6.38%76.23%55.59%-30.10%39.30%5.54%-1.30%-40.65%71.85%-59.68%35.60%-2.61%36.26%33.01%4.31%
Operating Margin Growth (1y) 212.0026.00643.00-81.0047.009.00-624.00-16.00-383.00-356.0076.00177.00464.00633.00437.00189.0065.0030.00-606.00-198.00-4.00-270.00-31.00-36.00-283.00-62.00326.00126.00118.0092.00-338.00-57.0042.0010.00194.00-53.00-238.00-230.00-135.00-77.0080.00155.00-99.00-279.00-51.0033.00209.00411.00206.00-54.00-124.0042.00-460.00-288.0029.00-164.00478.00350.00
Operating Margin Growth (3y) -123.00-322.0095.0080.00128.00285.00-111.00350.00146.00307.00-93.00168.00524.00393.00-200.00-45.00-223.00-302.00-311.00-108.00-169.00-240.00-44.0033.00-123.0039.00181.0015.00-78.00-129.00-280.00-187.00-116.00-65.00-40.00-409.00-209.00-42.00-24.0056.00236.00134.00-14.00174.00-305.00-309.00114.00289.00224.008.00
Operating Margin Growth (5y) 405.00341.00-74.0071.00189.0045.00-748.00116.00-142.00-25.00202.00258.00359.00423.00-213.0024.00-62.00-201.00-456.00-218.00-365.00-460.0015.00-97.00-281.00-35.00-52.00-340.00-48.0060.00-169.00-55.0040.00-86.0045.0044.00-463.00-384.00-120.00-66.00254.00196.00
Operating Margin (QoQ) 258.00-229.00104.0079.0072.00387.00-619.00207.0033.00-245.00-11.00-160.0060.00187.0089.00127.00229.00-9.00-159.003.00194.00-644.00249.00196.00-71.00-406.00245.00-51.00150.00-18.0044.00-58.00123.00-448.00326.0041.0091.00-264.0079.00-144.0099.00-169.00137.0013.00174.00-423.00-43.00241.00258.00-247.00159.0036.00-3.00-317.00325.00-466.00170.000.00133.00176.0041.00
Profit After Tax Growth (1y) 100.41%37.91%176.30%-4.53%22.69%-15.16%-59.46%-17.10%-54.93%-36.94%-0.82%123.75%228.82%394.00%349.08%38.55%16.04%3.96%-85.83%-20.87%2.18%-34.06%2.01%12.82%-30.25%8.37%-86.60%58.00%89.99%58.98%2,594.74%6.48%5.06%-4.98%31.91%-9.73%-34.85%-13.10%-35.45%195.59%60.01%48.82%-309.82%-79.01%-1.14%10.67%99.43%152.20%47.76%0.86%-2,550.00%9.30%-83.01%-68.48%195.79%-48.46%388.43%208.28%
Profit After Tax Growth (3y) 3.49%-9.64%3.57%20.98%22.06%38.26%21.77%36.98%19.81%47.95%-14.22%34.87%57.39%50.17%-13.41%7.35%-6.14%-9.43%-73.14%12.15%10.63%4.34%54.44%23.81%11.66%17.86%68.25%14.94%9.15%9.49%184.17%41.63%3.08%7.11%-55.87%-17.57%1.01%12.69%-26.15%16.10%32.71%18.43%-32.31%-16.67%-37.16%-29.41%28.95%12.41%7.03%-0.67%
Profit After Tax Growth (5y) 33.43%30.53%-6.70%14.19%16.61%12.62%-23.56%18.07%4.15%18.27%-38.74%34.32%38.88%42.30%18.58%15.79%10.54%2.33%-7.19%6.28%-1.51%-1.27%25.69%38.33%7.73%16.18%-53.24%-1.18%15.52%16.67%-17.85%8.51%9.85%6.52%-17.81%9.08%-23.69%-14.57%-27.86%-2.49%14.17%10.05%
Profit After Tax (QoQ) 52.77%-12.93%23.40%22.09%5.13%74.44%-57.36%56.91%-27.30%-16.65%-12.81%-14.69%1.71%31.09%96.70%25.37%52.80%19.17%-39.31%5.01%36.90%-83.75%238.85%35.58%-11.65%-74.87%274.75%-16.18%37.27%-96.89%4,318.95%0.79%14.87%-47.33%74.61%-0.56%3.89%-26.87%19.48%-28.23%38.57%-45.68%447.11%-61.15%28.87%-176.59%154.74%82.95%44.27%-100.39%24,388.46%7.19%-1.52%-110.34%1,101.74%-83.34%82.70%-68.59%438.94%57.91%15.31%
Property, Plant & Equipment (Net) Growth (1y) 6.20%11.17%15.36%17.40%12.02%11.08%15.52%364.73%343.03%314.32%282.97%-7.65%-5.01%-3.69%-2.95%-4.66%4.53%6.78%7.34%6.11%-0.62%-1.76%-0.88%2.48%5.37%5.71%12.76%25.08%22.12%24.09%14.98%10.35%10.17%7.40%9.27%4.57%3.46%3.16%2.14%2.81%19.53%19.57%18.84%20.46%5.52%3.90%3.47%-1.71%1.77%1.58%0.74%-2.64%-8.36%-8.12%-8.48%
Property, Plant & Equipment (Net) Growth (3y) 79.61%72.31%72.17%71.43%67.67%64.27%62.53%59.94%63.85%62.12%58.60%-2.24%-0.44%0.34%1.07%1.21%3.06%3.51%6.26%10.80%8.54%8.82%8.72%12.25%12.33%12.11%12.31%13.01%11.65%11.20%8.67%5.86%10.86%9.83%9.87%9.00%9.28%8.62%7.89%6.77%8.68%8.06%7.40%4.85%-0.54%-1.02%-1.56%
Property, Plant & Equipment (Net) Growth (5y) 38.53%39.39%39.68%38.50%37.40%35.98%35.50%34.79%35.73%34.64%34.85%3.67%4.89%5.80%6.01%7.43%8.05%8.13%8.55%9.43%7.83%7.38%7.48%8.74%11.88%11.69%11.45%12.32%11.91%11.30%9.55%7.03%7.91%6.93%6.69%4.38%4.01%3.65%2.98%
Property, Plant & Equipment (Net) (QoQ) -1.36%1.53%3.79%6.95%2.35%3.33%-0.96%6.05%6.44%315.70%-5.59%-0.82%-1.61%0.24%-2.88%0.56%-0.86%-1.53%6.48%2.72%-0.33%-2.66%-0.28%1.54%0.55%0.64%2.53%1.88%7.26%11.64%0.10%3.53%-0.62%7.15%-0.07%0.93%1.11%2.53%-1.12%0.63%0.11%3.20%14.97%0.66%-0.50%4.61%0.71%-0.88%-0.91%-0.64%4.28%-1.07%-1.73%-3.96%-1.85%-0.81%-2.11%
Return on Assets Growth (1y) 8.00-4.00-5.00-14.00-16.00-9.00-9.00-11.00-7.004.006.005.003.00-1.00-3.00-3.00-4.00-2.00-1.00-1.000.00-1.000.001.002.002.001.000.00-1.00-1.000.00-1.00-1.00-2.001.002.003.001.00-4.00-5.00-5.00-2.001.002.002.001.000.00-1.00-2.00-1.00-2.000.001.00
Return on Assets Growth (3y) -14.00-8.00-8.00-20.00-19.00-6.00-6.00-10.00-8.001.002.001.00-1.00-4.00-4.00-4.00-3.000.00-1.000.000.000.000.000.000.000.001.001.001.00-2.00-4.00-4.00-4.00-3.00-2.00-1.00-1.00-1.00-3.00-4.00-5.00-2.000.000.001.00
Return on Assets Growth (5y) -15.00-11.00-11.00-25.00-23.00-8.00-7.00-10.00-6.003.003.001.00-1.00-3.00-4.00-5.00-5.00-3.000.001.002.00-1.00-3.00-3.00-3.00-2.00-2.00-2.00-3.00-3.00-2.00-3.00-4.00-4.00-4.00-2.00-1.00
Return on Assets (QoQ) -4.000.0013.00-1.00-15.00-1.003.00-3.00-9.00-1.001.002.002.001.000.000.00-2.00-1.000.00-1.000.000.00-1.000.000.001.001.001.000.00-1.000.000.000.000.00-1.000.000.002.000.001.00-3.00-3.000.000.001.001.000.000.000.000.00-1.00-1.000.00-1.001.001.00
Return on Capital Employed Growth (1y) -45.00-15.00-11.00-46.00-38.00-11.00-13.00-25.00-17.006.0011.009.003.00-2.00-3.00-5.00-6.00-4.00-4.00-5.00-3.000.001.003.004.00-1.00-3.00-3.00-4.000.001.00-1.00-2.00-3.00-3.00-1.001.000.00-2.00-3.00-3.00-1.002.003.003.002.000.00-2.00-3.00-3.00-3.000.002.00
Return on Capital Employed Growth (3y) -100.00-20.00-12.00-62.00-51.00-7.00-5.00-21.00-19.000.004.00-1.00-6.00-6.00-7.00-7.00-5.00-5.00-7.00-6.00-3.00-1.00-1.00-1.00-2.00-4.00-5.00-5.00-5.00-3.00-4.00-4.00-5.00-5.00-3.000.000.001.000.00-2.00-3.00-2.00-1.001.002.00
Return on Capital Employed Growth (5y) -102.00-26.00-20.00-71.00-60.00-11.00-8.00-23.00-19.00-1.002.00-2.00-6.00-7.00-9.00-11.00-11.00-8.00-8.00-7.00-5.00-4.00-6.00-5.00-5.00-5.00-5.00-4.00-6.00-3.00-1.00-3.00-5.00-6.00-5.00-3.00-1.00
Return on Capital Employed (QoQ) -78.00-7.0050.00-11.00-48.00-2.0015.00-3.00-21.00-4.003.005.002.001.001.00-1.00-3.000.00-1.00-1.00-2.000.00-2.000.001.001.000.001.00-3.00-2.000.001.001.00-1.00-2.00-1.000.000.001.001.00-1.00-2.000.000.001.001.001.000.000.000.00-1.00-1.000.00-1.001.001.00
Return on Equity Growth (1y) 2.00-7.00-6.00-9.00-9.00-5.00-2.003.0032.0044.0054.00-168.00-207.00-12.00-27.0031.0064.00-11.00-24.00135.00113.00-19.00-2.001.003.006.005.003.001.00-1.00-2.00-3.00-3.00-5.001.003.004.001.00-10.00-10.00-11.00-4.003.004.004.001.000.00-3.00-5.00-4.00-5.00-1.002.00
Return on Equity Growth (3y) 25.0033.0046.00-173.00-185.0027.0025.00-134.00-111.0021.003.00-2.00-30.00-43.00-54.00167.00181.00-24.00-21.00139.00117.00-14.001.001.001.000.004.002.002.00-5.00-11.00-11.00-10.00-8.00-6.00-4.00-3.00-2.00-7.00-9.00-12.00-6.00-2.000.001.00
Return on Equity Growth (5y) -118.009.00-6.00-8.00-7.00-4.00-2.002.005.008.006.002.00-26.00-38.00-51.00167.00178.00-30.00-23.00138.00118.00-18.00-8.00-6.00-6.00-3.00-3.00-4.00-5.00-8.00-8.00-10.00-11.00-10.00-11.00-8.00-5.00
Return on Equity (QoQ) 4.00-1.000.00-1.00-5.00-1.00-3.00-1.000.002.003.0027.0012.0012.00-219.00-13.00207.00-3.00-161.0021.00131.00-16.00-2.000.00-1.001.002.002.002.000.000.00-1.000.00-1.00-2.00-1.00-2.005.000.001.00-5.00-6.000.000.002.001.001.000.00-1.000.00-2.00-2.001.00-1.001.001.00
Return on Invested Capital Growth (1y) 2.00-7.00-7.00-9.00-9.00-4.00-1.005.0029.0041.0051.00-3038.004,832.00-9.00-27.003,136.00-4752.00-8.00-16.00-98.00-103.00-21.00-5.00-1.002.007.006.004.002.000.00-1.00-3.00-4.00-6.000.002.004.000.00-12.00-12.00-12.00-3.005.007.006.002.000.00-3.00-5.00-4.00-5.00-1.003.00
Return on Invested Capital Growth (3y) 22.0030.0042.00-3041.004,852.0028.0022.00103.00108.0024.007.00-1.00-24.00-38.00-49.003,037.00-4854.00-23.00-16.00-95.00-99.00-14.000.001.001.001.005.004.003.00-6.00-12.00-13.00-12.00-9.00-6.00-3.00-2.00-1.00-6.00-9.00-11.00-4.001.003.003.00
Return on Invested Capital Growth (5y) 101.0012.00-1.00-4.00-4.00-2.000.004.007.009.007.003.00-20.00-31.00-44.003,038.00-4855.00-29.00-16.00-95.00-99.00-20.00-12.00-9.00-7.00-2.00-2.00-2.00-4.00-7.00-7.00-10.00-11.00-11.00-11.00-7.00-4.00
Return on Invested Capital (QoQ) 4.00-1.00-1.00-1.00-5.00-1.00-2.00-1.000.002.005.0022.0012.0012.00-3084.007,892.00-4828.00-7.0079.004.00-84.00-15.00-3.00-1.00-2.001.001.001.002.000.000.000.000.00-1.00-2.00-1.00-2.005.000.000.00-6.00-6.000.001.003.002.001.000.00-1.000.00-2.00-2.001.00-1.002.001.00
Return on Sales Growth (1y) 1.001.005.000.002.000.00-5.000.00-4.00-2.00-2.000.001.003.006.001.001.001.00-7.00-1.000.00-2.000.001.00-1.000.00-1.001.002.001.003.00-1.000.00-1.000.000.00-1.00-1.00-1.007.001.002.00-7.00-10.00-1.00-1.005.002.001.000.000.000.00-4.00-3.001.00-2.003.003.00
Return on Sales Growth (3y) 0.00-2.00-2.00-1.00-1.001.00-2.001.00-2.002.00-3.000.002.001.00-1.001.00-1.00-2.00-8.000.000.00-1.002.001.000.000.003.000.000.000.002.006.00-1.000.00-8.00-3.00-1.000.00-4.000.001.000.00-3.00-7.00-4.00-4.005.000.000.000.00
Return on Sales Growth (5y) 1.002.00-3.00-1.000.00-1.00-8.000.00-3.00-1.00-4.002.002.003.001.001.000.00-2.00-4.00-1.00-2.00-3.001.008.000.001.00-6.00-2.000.000.000.00-1.00-1.00-1.00-4.000.00-4.00-3.00-3.00-2.001.000.00
Return on Sales (QoQ) 1.000.000.001.001.004.00-5.002.00-1.00-1.00-1.00-1.000.00-1.001.001.002.002.00-3.000.002.00-6.002.001.000.00-3.003.00-1.001.00-5.005.000.001.00-3.001.000.000.00-1.001.00-1.001.00-2.009.00-7.001.00-10.007.002.001.00-5.004.000.000.00-5.005.00-4.001.00-1.002.001.001.00
Revenue Growth (1y) 44.32%24.06%32.56%0.46%-7.02%-11.03%-14.47%-6.35%-5.53%2.30%109.15%140.37%144.83%162.42%23.47%-1.41%-2.56%-5.74%-17.86%6.87%8.86%-0.80%8.86%-3.65%-8.35%6.44%18.09%24.81%32.56%23.28%13.17%22.62%15.82%20.65%18.88%-1.61%-6.44%-2.05%5.77%10.06%17.17%9.36%4.08%12.89%20.86%29.85%35.42%26.80%19.59%8.12%7.57%0.80%-7.32%-13.84%-13.47%-9.48%2.61%10.81%
Revenue Growth (3y) 8.23%4.13%33.35%31.26%29.08%33.67%30.23%30.44%31.11%36.27%28.49%36.31%37.45%34.88%3.35%0.50%-0.94%-0.16%1.83%8.73%9.76%9.18%13.31%13.82%12.06%16.55%16.69%14.62%12.83%13.36%12.48%9.91%8.28%8.93%9.38%6.93%9.83%11.63%14.24%16.36%19.20%15.36%14.88%13.00%10.24%6.55%8.02%4.98%4.38%1.06%
Revenue Growth (5y) 24.77%22.81%19.19%18.96%17.93%17.43%14.58%17.97%17.59%21.72%22.22%24.95%25.83%26.35%8.09%9.21%8.34%8.16%7.27%9.17%7.46%8.99%12.84%9.81%9.05%11.14%11.83%13.35%15.26%15.65%14.93%13.71%12.91%12.65%13.77%9.34%7.99%5.32%6.77%7.53%10.00%7.95%
Revenue (QoQ) 10.17%-4.04%26.41%8.00%-5.30%2.54%-4.20%-0.04%-9.39%-1.43%4.90%0.83%-1.88%101.52%20.55%2.70%5.17%-5.18%-3.74%1.51%1.74%-17.38%25.24%3.39%-7.28%-9.33%10.86%-1.66%7.68%0.60%17.17%4.45%0.14%-7.65%26.95%-1.35%4.32%-9.01%5.07%-6.19%9.22%-1.75%9.33%-0.14%1.94%-6.49%18.59%6.91%9.52%-2.48%11.04%0.84%-0.99%-2.97%4.05%-7.28%-7.95%-2.56%8.85%5.10%-0.60%
Share-based Compensation Growth (1y) -46.91%-13.76%8.13%55.21%69.20%40.43%113.29%59.68%14.25%26.74%13.55%-1.24%18.48%-6.49%-5.49%31.08%-9.16%5.86%31.06%5.74%6.44%22.54%33.53%54.79%35.89%44.82%20.35%-3.15%17.06%7.51%10.31%9.77%1.01%7.41%41.63%16.59%69.26%14.10%-3.15%24.51%-6.08%35.32%7.29%-0.68%-4.42%-30.51%-18.91%-41.69%-24.03%-22.18%-23.95%
Share-based Compensation Growth (3y) -10.76%28.82%37.84%34.77%31.81%18.51%31.79%27.39%7.13%7.85%12.04%11.03%4.63%6.65%18.26%28.97%9.53%23.39%28.18%16.60%19.19%24.03%21.02%18.06%17.13%18.70%23.43%7.42%26.02%9.63%14.81%16.80%17.10%18.37%13.75%12.97%14.96%2.38%-5.55%-10.33%-11.98%-9.88%-12.86%
Share-based Compensation Growth (5y) 2.31%22.58%26.53%27.68%17.23%16.64%31.99%27.61%12.20%17.36%17.71%15.46%12.75%13.56%17.03%17.93%9.21%16.75%26.90%15.20%23.69%18.51%19.45%19.02%20.63%20.89%14.33%8.92%12.43%4.38%5.65%-1.59%3.12%-2.15%-1.92%
Share-based Compensation (QoQ) 1.88%37.42%23.66%-37.55%46.24%49.80%2.64%-5.14%9.49%7.18%13.86%-15.01%-4.77%28.57%-10.14%-14.10%32.07%-10.90%4.72%6.35%6.55%-10.31%20.56%15.89%23.52%-21.26%28.49%-3.70%-0.60%-4.83%18.00%-1.18%-1.09%-12.42%25.47%30.30%-18.57%27.14%-15.42%10.60%4.68%-4.09%21.86%-12.31%-3.10%-7.70%-11.40%2.33%-30.33%20.26%-9.24%0.00%
Shareholder's Equity Growth (1y) 73.35%14.89%17.45%16.05%12.30%12.26%11.07%13.88%17.39%20.29%-106.38%16.56%-120.29%-117.63%-210.03%15.45%22.51%2.88%4.49%11.90%1,060.98%1,002.10%1,109.71%20.84%24.46%17.19%15.89%16.56%12.29%16.41%13.25%17.07%13.95%13.56%18.10%20.02%25.77%25.10%20.85%31.25%26.54%27.41%23.82%14.75%18.85%17.64%20.41%16.76%16.05%12.21%12.69%5.28%2.13%8.79%7.81%
Shareholder's Equity Growth (3y) 31.83%15.77%-27.72%15.49%-31.38%-30.81%-30.45%15.29%-29.75%-30.18%-29.84%14.62%14.75%15.59%217.14%16.01%124.19%130.63%136.19%16.38%148.96%142.76%148.00%18.14%16.78%15.71%15.73%17.87%17.18%18.26%17.36%22.63%21.95%21.87%20.90%21.82%23.67%23.31%21.68%20.70%20.40%18.92%18.88%12.15%12.10%12.82%13.52%
Shareholder's Equity Growth (5y) 25.25%-17.77%-17.57%14.76%14.78%15.84%16.20%15.69%17.16%16.84%17.19%16.23%16.13%16.07%110.41%16.33%69.18%73.17%76.12%17.24%84.27%81.11%83.69%21.03%20.44%19.82%18.32%19.79%19.33%19.91%19.23%19.83%20.12%19.03%19.11%17.31%17.52%18.01%16.96%
Shareholder's Equity (QoQ) 2.46%4.22%5.61%1.88%4.74%2.98%2.20%1.84%3.63%5.58%5.35%4.36%-105.50%2,029.34%-118.34%9.34%3.36%818.46%-112.31%-13.63%4.97%941.81%5.71%6.67%6.37%0.74%8.89%0.44%5.19%1.32%4.90%4.12%2.33%4.74%2.10%3.77%6.42%6.45%6.98%3.22%2.81%15.61%3.15%3.93%-0.09%7.14%6.83%2.87%2.26%3.90%6.18%-0.53%2.69%-2.94%3.01%5.95%1.77%
Tax Rate Growth (1y) 100.00-936.00-2.00-402.00-399.00399.00268.00403.00305.00-492.002,376.00260.00-225.00462.00-3509.00-253.00-246.00-750.002,842.00-538.00649.00344.00-1528.00432.00-102.00548.007,337.00-479.00-439.00-643.00-9893.00126.0058.001,019.002,045.0048.00193.00-1142.002,104.00-13116.00-798.00-82.0019,474.0012,452.00501.00289.00-13466.00183.00-302.00-450.001,705.00-141.00-331.00-45.00-3460.00-151.00244.00-39.00
Tax Rate Growth (3y) 6.00-1029.002,643.00261.00-319.00370.00-865.00410.00-166.00-780.001,709.00-531.00177.0055.00-2195.00-359.00300.00141.008,651.00-585.00108.00249.00-4084.0079.00-483.00924.00-511.00-305.00-188.00-766.00-5744.00-12942.00-548.00-205.0023,623.00-616.00-104.00-934.008,112.00-481.00-599.00-243.007,714.0012,494.00-131.00-206.00-15220.00-109.00-389.00-534.00
Tax Rate Growth (5y) -465.00-1317.001,976.00-530.0083.00-37.00449.00304.00380.00112.007,518.00-578.00-363.00-39.00-4751.00-712.00-81.00517.00803.00-411.00358.00126.0065.00-12989.00-1089.00-300.0021,067.00-969.00-485.00-558.00264.00-307.00-348.00-366.0011,863.00-574.00-737.00-1429.006,358.00-773.00-685.00-327.00
Tax Rate (QoQ) 635.00-1733.001,199.000.00-402.00-798.00799.003.00397.00-929.00933.00-95.00-400.001,939.00-1183.00-580.00287.00-2033.002,073.00-574.00-217.001,560.00-1307.00613.00-522.00-312.00653.0079.00128.006,477.00-7163.00119.00-76.00-2773.002,856.0051.00885.00-1747.00859.00196.00-449.001,498.00-14361.0012,513.00267.0021,055.00-21383.00563.0055.007,300.00-7734.0078.00-94.009,456.00-9581.00-112.00192.006,041.00-6272.00283.00-91.00
Total Debt Growth (1y) -80.25%-44.79%-63.08%152.87%152.53%256.60%622.15%21,976.83%21,590.98%14,457.85%7,024.80%-14.60%-14.88%-11.25%-13.02%-9.98%4.50%0.48%-2.19%6.00%-10.98%-10.44%-9.61%-25.57%-7.48%-1.49%-0.10%130.49%103.53%89.85%86.50%-10.41%5.57%4.19%6.78%9.40%-12.01%-12.50%-12.12%32.38%49.00%103.66%111.91%48.12%32.41%-0.78%-1.00%-3.96%1.67%4.43%0.91%-0.86%-7.59%-14.74%-17.78%
Total Debt Growth (3y) 379.50%559.32%474.83%681.20%675.43%672.36%664.91%453.66%477.84%406.35%292.83%-6.60%-7.48%-7.22%-8.38%-10.78%-4.88%-3.94%-4.05%22.06%18.79%18.76%18.98%15.40%25.74%24.90%25.77%31.21%23.65%20.06%20.51%9.07%11.44%22.91%25.75%28.97%20.18%20.92%22.62%23.49%26.11%28.27%28.40%12.14%7.55%-4.05%-6.35%
Total Debt Growth (5y) 143.01%203.05%176.50%240.08%236.86%233.83%230.73%166.29%175.57%158.10%122.67%6.93%8.32%8.35%7.46%7.96%13.09%11.89%11.96%12.25%9.26%8.83%9.59%17.35%21.12%28.27%29.95%34.67%30.12%28.45%29.71%13.04%13.25%13.98%14.72%15.35%10.28%9.50%8.87%
Total Debt (QoQ) 48.61%-63.32%0.64%0.63%-0.63%151.27%0.50%42.11%101.23%7,581.42%-1.25%-4.63%-1.51%-7.93%-1.57%-0.56%-3.48%-4.71%14.26%-4.38%-6.04%3.26%-4.04%-3.81%-5.16%-14.98%19.29%2.42%-3.82%96.16%5.33%-4.47%-5.52%-5.77%24.12%-5.72%-3.16%-3.46%-0.16%-6.25%-2.74%45.42%12.37%28.15%1.20%1.64%0.45%-3.97%0.98%-1.40%6.33%-1.36%-2.43%-3.13%-0.88%-8.99%-5.91%