|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.73M | 23.38M | 19.21M | 22.46M | 16.92M | 28.85M | 19.70M | 30.61M | 25.14M | 24.12M | 23.84M | 31.90M | 31.51M | 31.29M | 37.12M | 36.10M | 47.75M | 49.91M | 39.48M | 40.70M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38M | 3.67M | 4.93M | 7.65M | 7.28M | 5.78M | 6.71M | 6.48M | 4.49M | 4.42M | 3.71M | 1.94M | 2.58M | 1.67M | 1.24M | 0.89M | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.73M | 23.38M | 19.21M | 22.84M | 20.58M | 33.77M | 27.35M | 37.90M | 30.92M | 30.82M | 30.31M | 36.39M | 35.94M | 35.00M | 39.06M | 38.68M | 49.42M | 51.15M | 40.37M | 40.70M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.25M | 52.09M | 55.72M | 51.24M | 68.60M | 69.81M | 79.89M | 76.21M | 87.04M | 87.25M | 90.63M | 85.13M | 87.91M | 82.40M | 82.55M | 78.77M | 88.14M | 84.91M | 91.72M | 88.78M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.25M | 52.09M | 55.72M | 51.24M | 68.60M | 69.81M | 79.89M | 76.21M | 87.04M | 87.25M | 90.63M | 85.13M | 87.91M | 82.40M | 82.55M | 78.77M | 88.14M | 84.91M | 91.72M | 88.78M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.75M | 50.01M | 54.08M | 65.22M | 74.62M | 86.14M | 85.49M | 89.10M | 87.33M | 85.74M | 85.63M | 87.38M | 90.00M | 89.46M | 85.67M | 78.72M | 77.43M | 78.22M | 82.50M | 82.88M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.32M | 6.60M | 7.79M | 9.53M | 9.75M | 10.90M | 10.86M | 11.69M | 11.57M | 13.39M | 11.68M | 11.46M | 11.72M | 11.21M | 11.90M | 12.27M | 11.61M | 12.16M | 12.43M | 10.60M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.36M | 11.17M | 10.38M | 14.98M | 12.79M | 15.21M | 15.77M | 16.32M | 17.32M | 16.97M | 19.98M | 18.85M | 23.19M | 20.98M | 20.04M | 20.52M | 16.53M | 16.17M | 16.43M | 15.72M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.43M | 67.78M | 72.24M | 89.73M | 97.17M | 112.25M | 112.13M | 117.11M | 116.23M | 116.10M | 117.29M | 117.69M | 124.91M | 121.65M | 117.61M | 111.52M | 105.57M | 106.55M | 111.36M | 109.20M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.15M | 8.52M | 10.37M | 12.52M | 11.24M | 11.40M | 15.43M | 12.07M | 13.43M | 11.78M | 13.04M | 13.44M | 15.65M | 14.09M | 13.58M | 11.19M | 12.41M | 12.56M | 15.50M | 14.76M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 149.56M | 151.77M | 157.54M | 175.96M | 193.93M | 222.31M | 227.16M | 236.01M | 241.85M | 239.24M | 244.80M | 248.15M | 259.97M | 249.43M | 250.85M | 237.58M | 253.87M | 253.94M | 258.06M | 253.44M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.81M | 55.15M | 55.22M | 56.98M | 65.51M | 65.94M | 65.62M | 68.64M | 69.13M | 68.52M | 67.89M | 67.46M | 70.35M | 69.60M | 68.40M | 65.69M | 64.47M | 63.95M | 62.60M | 61.77M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.37M | 4.56M | 4.46M | 4.64M | 4.38M | 3.87M | 3.75M | 3.87M | 4.05M | 4.14M | 3.99M | 4.30M | 4.38M | 4.42M | 4.75M | 4.65M | 4.63M | 4.90M | 5.19M | 5.40M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.90M | 61.11M | 60.58M | 106.63M | 106.57M | 125.01M | 122.40M | 126.37M | 126.57M | 127.99M | 130.30M | 131.34M | 133.16M | 132.91M | 134.39M | 131.79M | 132.36M | 134.61M | 134.14M | 134.33M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.86M | 62.41M | 60.64M | 103.79M | 142.82M | 169.47M | 28.61M | 119.08M | 169.03M | 113.16M | 113.79M | 111.37M | 175.53M | 107.09M | 176.59M | 173.65M | 174.15M | 94.89M | 175.94M | 88.39M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 124.76M | 123.53M | 121.23M | 210.42M | 249.39M | 294.48M | 151.01M | 245.44M | 295.59M | 241.15M | 244.09M | 242.71M | 308.68M | 240.01M | 310.99M | 305.44M | 306.51M | 229.50M | 310.08M | 222.72M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.46M | 7.32M | 7.19M | 5.32M | 5.34M | 4.43M | 3.46M | 4.20M | 3.98M | 3.77M | 3.45M | 7.76M | 7.13M | 7.21M | 7.66M | 9.12M | 8.77M | 8.82M | 8.28M | 10.51M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.53M | 4.72M | 5.34M | 5.12M | 8.17M | 8.93M | 11.49M | 11.25M | 9.95M | 10.97M | 11.38M | 7.42M | 7.84M | 7.73M | 6.91M | 8.19M | 7.24M | 8.54M | 8.72M | 8.12M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 210.43M | 208.69M | 206.07M | 294.83M | 300.54M | 353.81M | 345.37M | 352.34M | 349.08M | 346.25M | 351.79M | 349.39M | 351.62M | 346.33M | 345.58M | 338.20M | 333.03M | 334.13M | 327.03M | 324.16M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 359.99M | 360.46M | 363.61M | 470.79M | 494.46M | 576.12M | 572.52M | 588.35M | 590.93M | 585.49M | 596.59M | 597.54M | 611.60M | 595.77M | 596.43M | 575.78M | 586.90M | 588.06M | 585.08M | 577.60M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.38M | 33.41M | 35.13M | 36.71M | 38.79M | 47.13M | 41.95M | 39.47M | 41.15M | 42.37M | 42.47M | 39.13M | 38.96M | 32.88M | 28.89M | 27.16M | 30.65M | 33.24M | 33.72M | 28.43M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.38M | 33.41M | 35.13M | 36.71M | 38.79M | 47.13M | 41.95M | 39.47M | 41.15M | 42.37M | 42.47M | 39.13M | 38.96M | 32.88M | 28.89M | 27.16M | 30.65M | 33.24M | 33.72M | 28.43M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.41M | 25.94M | 14.10M | 1.87M | 1.95M | 2.04M | 46.13M | 2.16M | 45.72M | 45.39M | 2.28M | 2.14M | 34.15M | 11.71M | 2.04M | 13.13M | 12.17M | 14.85M | 17.86M | 1.81M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.49M | 4.53M | 4.77M | 5.78M | 4.62M | 8.03M | 7.24M | 4.30M | 5.42M | 7.13M | 7.28M | 6.57M | 9.37M | 7.42M | 8.44M | 5.82M | 7.64M | 6.50M | 8.10M | 6.63M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.96M | 7.72M | 0.27M | 0.27M | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.54M | 4.35M | 4.35M | 4.53M | 0.32M | 0.34M | 4.39M | 0.38M | 4.53M | 0.39M | 5.10M | 5.14M | 0.42M | 0.43M | 0.44M | 5.09M | 5.18M | 0.47M | 5.36M | 5.32M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.75M | 1.86M | 2.13M | 0.97M | 1.01M | | | 3.93M | 4.74M | 1.71M | 1.45M | 2.48M | 3.30M | 0.40M | 0.18M | 1.47M | 1.11M | 0.39M | 0.88M | 1.85M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.42M | 7.65M | 6.98M | 5.31M | 4.81M | 4.61M | 3.62M | 2.70M | 2.14M | 2.20M | 2.47M | 1.85M | 2.29M | 2.67M | 3.09M | 3.20M | 3.77M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.70M | 59.35M | 62.45M | 78.37M | 78.77M | 93.42M | 88.09M | 87.59M | 86.87M | 87.76M | 94.71M | 95.62M | 73.11M | 64.01M | 61.19M | 57.38M | 63.07M | 67.82M | 73.03M | 69.32M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 119.88M | 112.39M | 109.31M | 158.96M | 178.62M | 228.90M | 231.65M | 235.45M | 236.51M | 227.11M | 224.36M | 218.40M | 240.18M | 236.91M | 231.41M | 224.18M | 222.20M | 202.22M | 190.26M | 180.39M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.04M | 5.10M | 5.14M | 3.93M | 3.89M | 3.84M | 3.52M | 3.01M | 2.82M | 2.86M | 2.89M | 2.68M | 2.78M | 2.75M | 2.73M | 1.67M | 1.60M | 1.61M | 1.55M | 1.24M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.66M | 4.44M | 4.23M | 5.04M | 5.78M | 8.26M | 8.91M | 6.26M | 5.82M | 6.02M | 5.80M | 4.34M | 4.76M | 4.46M | 4.08M | 3.64M | 3.41M | 3.60M | 3.34M | 3.24M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.89M | 14.11M | 13.13M | 12.79M | 13.82M | 18.85M | 17.64M | 18.80M | 19.19M | 17.56M | 20.29M | 19.53M | 18.48M | 22.48M | 19.34M | 19.42M | 19.07M | 18.68M | 17.47M | 16.43M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.76M | 7.09M | 6.95M | 23.93M | 23.68M | 21.55M | 0.14M | 21.77M | 9.55M | 7.39M | 6.39M | 5.40M | 5.17M | 0.05M | 4.81M | 4.65M | 4.72M | 5.07M | 5.26M | 5.52M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 200.18M | 195.39M | 194.25M | 259.09M | 277.11M | 353.28M | 371.28M | 351.11M | 351.20M | 341.31M | 348.06M | 340.57M | 339.30M | 330.00M | 318.76M | 306.28M | 309.35M | 293.93M | 285.65M | 270.62M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 206.94M | 202.48M | 201.20M | 283.02M | 300.79M | 374.84M | 371.42M | 372.88M | 360.75M | 348.70M | 354.45M | 345.97M | 344.47M | 330.05M | 323.57M | 310.93M | 314.07M | 299.00M | 290.91M | 276.14M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 119.88M | 112.39M | 109.31M | 158.96M | 178.62M | 228.90M | 231.65M | 235.45M | 236.51M | 227.11M | 229.32M | 226.12M | 240.45M | 237.18M | 231.41M | 224.18M | 222.20M | 202.22M | 190.26M | 180.39M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 153.05M | 157.98M | 162.41M | 187.76M | 193.67M | 201.28M | 201.10M | 215.47M | 230.18M | 236.79M | 242.14M | 251.57M | 267.13M | 265.71M | 272.87M | 264.85M | 272.83M | 289.06M | 294.17M | 301.45M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 153.05M | 157.98M | 162.41M | 187.76M | 193.67M | 201.28M | 201.10M | 215.47M | 230.18M | 236.79M | 242.14M | 251.57M | 267.13M | 265.71M | 272.87M | 264.85M | 272.83M | 289.06M | 294.17M | 301.45M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 359.99M | 360.46M | 363.61M | 470.79M | 494.46M | 576.12M | 572.52M | 588.35M | 590.93M | 585.49M | 596.59M | 597.54M | 611.60M | 595.77M | 596.43M | 575.78M | 586.90M | 588.06M | 585.08M | 577.60M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 116.70M | -5.58M | -7.95M | 127.76M | 129.87M | -14.45M | -22.01M | -11.96M | -11.74M | 155.77M | 161.95M | 165.81M | -14.66M | -16.35M | -11.91M | -23.18M | -19.95M | -8.71M | 191.16M | -9.53M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38M | 0.32M | 0.31M | 0.29M | 0.43M | 0.34M | 0.33M | 0.30M | 0.40M | 0.41M | 0.38M | 0.25M | 0.42M | 0.29M | 0.28M | 0.24M | 0.37M | 0.26M | 0.25M | 0.23M |