|
Gross Margin
|
27.73% | 29.76% | 29.25% | 29.74% | 30.49% | 30.05% | 30.58% | 28.45% | 30.37% | 29.19% | 28.17% | 29.92% | 29.72% | 29.10% | 28.38% | 28.28% | 29.92% | 30.04% | 29.33% | 29.37% | 29.74% | 30.78% | 28.22% | 29.06% | 30.17% | 29.34% | 30.23% | 28.85% | 29.64% | 30.09% | 31.45% | 29.45% | 29.40% | 29.67% | 29.16% | 29.46% | 30.68% | 31.08% | 30.11% | 30.35% | 30.53% | 29.73% | 27.89% | 29.57% | 30.74% | 30.94% | 28.67% | 29.15% | 32.41% | 32.21% | 31.07% | 31.49% | 31.33% | 32.69% | 31.47% | 32.29% | 29.90% | 31.36% | 31.45% | 32.19% | 33.21% | 33.29% |
|
EBT Margin
|
5.36% | 8.18% | 5.81% | 6.68% | 7.55% | 7.91% | 12.11% | 5.99% | 9.41% | 7.99% | 5.94% | 5.62% | 4.69% | 4.59% | 4.07% | 5.44% | 6.09% | 9.23% | 8.94% | 7.35% | 7.02% | 9.17% | 2.27% | 5.05% | 7.22% | 6.38% | 1.70% | 6.28% | 5.41% | 7.03% | 6.81% | 7.43% | 7.29% | 8.27% | 3.42% | 6.57% | 6.67% | 7.57% | 4.76% | 6.06% | 4.77% | 5.69% | 3.93% | 5.77% | 5.85% | 7.65% | 3.50% | 2.77% | 5.11% | 6.78% | 3.90% | 5.65% | 6.06% | 5.96% | 2.78% | 6.01% | 1.07% | 2.17% | 3.18% | 3.36% | 5.23% | 6.00% |
|
EBIT Margin
|
5.43% | 8.01% | 5.72% | 6.76% | 7.55% | 8.27% | 12.15% | 5.95% | 8.03% | 8.36% | 5.91% | 5.79% | 4.20% | 4.80% | 6.67% | 7.56% | 8.84% | 11.12% | 11.04% | 9.45% | 9.48% | 11.43% | 4.98% | 7.48% | 9.44% | 8.73% | 4.67% | 7.11% | 6.61% | 8.11% | 7.93% | 8.37% | 7.79% | 9.02% | 4.54% | 7.80% | 8.21% | 9.12% | 6.48% | 7.27% | 5.83% | 6.82% | 5.13% | 6.50% | 6.63% | 8.38% | 4.14% | 3.72% | 6.13% | 8.70% | 6.24% | 7.82% | 8.19% | 8.16% | 4.99% | 8.25% | 3.59% | 5.28% | 5.28% | 6.61% | 8.37% | 8.78% |
|
EBITDA Margin
|
5.43% | 8.01% | 5.72% | 7.26% | 5.66% | 2.64% | 4.73% | 6.23% | 3.21% | 6.69% | 6.38% | 1.99% | 3.25% | 6.59% | 5.06% | 3.55% | 3.66% | 1.55% | -1.58% | -2.69% | 6.75% | 7.46% | -0.38% | 6.72% | 3.20% | 5.36% | -4.89% | 5.29% | 8.61% | 7.59% | 1.66% | 8.47% | 1.18% | 5.86% | 1.17% | 3.54% | 4.92% | 2.22% | 5.67% | 0.56% | 5.19% | 7.94% | 8.98% | 8.49% | 5.56% | 3.48% | 1.46% | 3.37% | -2.56% | -0.71% | 10.48% | 4.49% | 4.80% | 2.46% | 6.19% | 1.65% | -0.40% | 5.23% | -6.77% | 5.12% | 12.07% | 3.51% |
|
Operating Margin
|
5.43% | 8.01% | 5.72% | 6.76% | 7.55% | 8.27% | 12.15% | 5.95% | 8.03% | 8.36% | 5.91% | 5.79% | 4.20% | 4.80% | 6.67% | 7.56% | 8.84% | 11.12% | 11.04% | 9.45% | 9.48% | 11.43% | 4.98% | 7.48% | 9.44% | 8.73% | 4.67% | 7.11% | 6.61% | 8.11% | 7.93% | 8.37% | 7.79% | 9.02% | 4.54% | 7.80% | 8.21% | 9.12% | 6.48% | 7.27% | 5.83% | 6.82% | 5.13% | 6.50% | 6.63% | 8.38% | 4.14% | 3.72% | 6.13% | 8.70% | 6.24% | 7.82% | 8.19% | 8.16% | 4.99% | 8.25% | 3.59% | 5.28% | 5.28% | 6.61% | 8.37% | 8.78% |
|
Net Margin
|
3.70% | 5.12% | 4.65% | 4.54% | 5.13% | 5.70% | 9.69% | 4.31% | 6.77% | 5.43% | 4.59% | 3.82% | 3.23% | 3.35% | 2.67% | 3.55% | 4.34% | 6.30% | 7.92% | 4.99% | 5.17% | 6.95% | 1.37% | 3.70% | 4.85% | 4.62% | 1.28% | 4.33% | 3.69% | 4.71% | 0.15% | 5.48% | 5.29% | 6.07% | 3.56% | 4.76% | 4.80% | 4.78% | 3.97% | 4.37% | 3.34% | 4.24% | 2.90% | 11.73% | 4.56% | 5.77% | 1.61% | 2.18% | 3.73% | 4.92% | 2.82% | 4.34% | 4.61% | 4.59% | 3.08% | 4.70% | 0.85% | 1.68% | 2.47% | 2.68% | 4.02% | 4.67% |
|
FCF Margin
|
| 4.21% | 13.42% | -4.05% | 7.16% | 4.58% | 17.11% | -13.26% | 9.70% | -1.72% | 14.11% | -5.68% | 11.83% | -0.73% | 12.60% | -1.35% | 9.03% | -0.13% | 18.48% | -1.29% | 2.75% | 14.85% | 10.44% | -12.41% | 10.92% | 11.43% | 5.14% | 1.70% | 6.07% | 9.83% | 12.41% | -0.69% | 2.95% | -1.41% | 3.26% | -5.27% | 7.98% | 5.46% | 13.56% | -5.05% | 8.82% | 5.78% | 7.53% | 2.45% | 7.97% | -0.41% | 1.58% | -13.83% | 7.52% | -7.59% | 4.99% | 0.02% | 7.58% | 5.59% | 10.04% | 4.23% | 4.30% | 8.39% | 7.88% | 9.69% | 16.03% | 2.00% |
|
Inventory Average
|
| | | | | 13.69M | 15.22M | 15.51M | 15.83M | 17.33M | 17.21M | 16.36M | 15.98M | 16.60M | 22.78M | 28.33M | 28.71M | 29.39M | 29.28M | 28.77M | 29.09M | 28.86M | 29.01M | 33.20M | 35.74M | 35.01M | 35.31M | 35.52M | 35.61M | 36.48M | 34.91M | 38.32M | 44.75M | 45.16M | 49.93M | 53.97M | 52.69M | 51.90M | 52.38M | 56.74M | 60.77M | 61.55M | 62.31M | 62.20M | 64.60M | 70.01M | 80.99M | 93.45M | 104.71M | 112.19M | 114.62M | 116.67M | 116.16M | 116.69M | 117.49M | 121.30M | 123.28M | 119.63M | 114.56M | 108.54M | 106.06M | 108.95M |
|
Assets Average
|
| | | | | 25.83M | 42.35M | 41.61M | 24.63M | 25.04M | 43.15M | 44.07M | 27.64M | 29.80M | 101.23M | 171.38M | 171.60M | 172.36M | 170.20M | 165.10M | 164.97M | 167.93M | 165.59M | 174.28M | 185.09M | 182.87M | 180.95M | 181.17M | 183.91M | 189.22M | 190.48M | 201.35M | 214.98M | 218.65M | 253.71M | 298.66M | 311.28M | 309.40M | 307.04M | 324.91M | 341.24M | 341.18M | 346.52M | 354.59M | 360.22M | 362.03M | 417.20M | 482.62M | 535.29M | 574.32M | 580.43M | 589.64M | 588.21M | 591.04M | 597.07M | 604.57M | 603.68M | 596.10M | 586.11M | 581.34M | 587.48M | 586.57M |
|
Equity Average
|
| | | | | 34.43M | 35.59M | 37.34M | 38.72M | 40.01M | 41.54M | 42.62M | 43.48M | 44.67M | 46.73M | 49.29M | 51.67M | 24.94M | 26.53M | 22.84M | -9.78M | -9.15M | 27.80M | 28.32M | -8.49M | -8.81M | 31.85M | 74.35M | 78.97M | 84.11M | 87.03M | 91.23M | 95.32M | 98.00M | 101.15M | 104.31M | 109.00M | 112.50M | 116.50M | 120.44M | 123.99M | 130.34M | 138.72M | 148.05M | 155.51M | 160.20M | 175.09M | 190.72M | 197.47M | 201.19M | 208.28M | 222.82M | 233.49M | 239.47M | 246.86M | 259.35M | 266.42M | 269.29M | 268.86M | 268.84M | 280.94M | 291.62M |
|
Invested Capital
|
| | 21.75M | | 34.30M | 35.28M | 36.48M | 38.52M | 39.24M | 41.09M | 42.55M | 43.48M | 44.44M | 46.61M | 62.15M | 65.12M | 64.82M | 9.39M | 63.67M | -1.84M | 0.58M | 0.22M | 74.46M | 13.99M | 12.02M | 10.52M | 73.22M | 77.36M | 82.47M | 87.23M | 87.81M | 95.59M | 95.98M | 100.92M | 101.81M | 106.80M | 111.20M | 113.80M | 119.19M | 121.69M | 126.28M | 134.39M | 143.06M | 153.05M | 157.98M | 162.41M | 187.76M | 193.67M | 201.28M | 201.10M | 215.47M | 230.18M | 236.79M | 247.10M | 259.30M | 267.40M | 265.99M | 272.87M | 264.85M | 272.83M | 289.06M | 294.17M |
|
Asset Utilization Ratio
|
| | | | | 4.03 | 2.62 | 2.67 | 4.43 | 4.23 | 2.36 | 2.28 | 3.57 | 3.33 | 1.24 | 0.94 | 1.15 | 1.38 | 1.47 | 1.51 | 1.50 | 1.45 | 1.40 | 1.36 | 1.31 | 1.32 | 1.36 | 1.34 | 1.29 | 1.28 | 1.32 | 1.33 | 1.33 | 1.38 | 1.22 | 1.10 | 1.09 | 1.15 | 1.21 | 1.14 | 1.07 | 1.06 | 1.06 | 1.06 | 1.09 | 1.10 | 0.97 | 0.86 | 0.82 | 0.82 | 0.87 | 0.91 | 0.95 | 0.96 | 0.97 | 0.96 | 0.94 | 0.92 | 0.90 | 0.89 | 0.88 | 0.91 |
|
Interest Coverage Ratio
|
| | | 75.29 | 94.78 | 107.67 | 212.75 | 228.29 | 718.00 | 0.00M | 0.00M | 161.89 | 133.00 | 91.77 | 2.36 | 2.79 | 3.33 | 4.52 | 4.44 | 3.72 | 3.80 | 4.67 | 1.70 | 3.11 | 3.91 | 3.54 | 1.42 | 8.35 | 6.22 | 8.32 | 7.65 | 10.44 | 10.35 | 11.60 | 3.90 | 6.21 | 5.30 | 6.48 | 4.91 | 6.37 | 5.61 | 7.65 | 5.20 | 7.68 | 8.34 | 11.16 | 5.07 | 4.11 | 4.93 | 5.01 | 2.93 | 3.82 | 3.80 | 3.75 | 2.29 | 3.57 | 1.44 | 1.93 | 2.09 | 2.42 | 3.29 | 3.58 |
|
Debt to Equity
|
| | 0.04 | | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.03 | 1.83 | 1.71 | 1.56 | -28.03 | 1.34 | -7.18 | -7.87 | -7.86 | 1.04 | -9.68 | -8.15 | -8.05 | 0.99 | 0.90 | 0.81 | 0.72 | 0.61 | 0.67 | 0.68 | 0.62 | 1.20 | 1.21 | 1.11 | 1.02 | 0.92 | 1.12 | 1.02 | 0.93 | 0.84 | 0.78 | 0.71 | 0.67 | 0.85 | 0.92 | 1.14 | 1.15 | 1.09 | 1.03 | 0.96 | 0.95 | 0.90 | 0.90 | 0.89 | 0.85 | 0.85 | 0.81 | 0.70 | 0.65 |
|
Debt Ratio
|
| | 0.02 | | 0.01 | 0.02 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.04 | 0.51 | 0.50 | 0.48 | 0.47 | 0.45 | 0.45 | 0.44 | 0.42 | 0.42 | 0.41 | 0.40 | 0.38 | 0.40 | 0.38 | 0.36 | 0.32 | 0.28 | 0.30 | 0.30 | 0.28 | 0.43 | 0.41 | 0.40 | 0.38 | 0.36 | 0.40 | 0.38 | 0.36 | 0.34 | 0.33 | 0.31 | 0.30 | 0.34 | 0.36 | 0.40 | 0.40 | 0.40 | 0.40 | 0.39 | 0.38 | 0.38 | 0.39 | 0.40 | 0.39 | 0.39 | 0.38 | 0.34 | 0.33 |
|
Equity Ratio
|
| | 0.41 | | 1.33 | 1.34 | 0.62 | 1.56 | 1.58 | 1.62 | 0.69 | 1.59 | 1.56 | 1.44 | 0.28 | 0.29 | 0.31 | -0.02 | 0.33 | -0.06 | -0.06 | -0.05 | 0.40 | -0.04 | -0.05 | -0.05 | 0.40 | 0.42 | 0.44 | 0.45 | 0.46 | 0.44 | 0.44 | 0.45 | 0.36 | 0.34 | 0.36 | 0.37 | 0.39 | 0.35 | 0.37 | 0.39 | 0.41 | 0.43 | 0.44 | 0.45 | 0.40 | 0.39 | 0.35 | 0.35 | 0.37 | 0.39 | 0.40 | 0.41 | 0.42 | 0.44 | 0.45 | 0.46 | 0.46 | 0.46 | 0.49 | 0.50 |
|
Times Interest Earned
|
| | | 75.29 | 94.78 | 107.67 | 212.75 | 228.29 | 718.00 | 0.00M | 0.00M | 161.89 | 133.00 | 91.77 | 2.36 | 2.79 | 3.33 | 4.52 | 4.44 | 3.72 | 3.80 | 4.67 | 1.70 | 3.11 | 3.91 | 3.54 | 1.42 | 8.35 | 6.22 | 8.32 | 7.65 | 10.44 | 10.35 | 11.60 | 3.90 | 6.21 | 5.30 | 6.48 | 4.91 | 6.37 | 5.61 | 7.65 | 5.20 | 7.68 | 8.34 | 11.16 | 5.07 | 4.11 | 4.93 | 5.01 | 2.93 | 3.82 | 3.80 | 3.75 | 2.29 | 3.57 | 1.44 | 1.93 | 2.09 | 2.42 | 3.29 | 3.58 |
|
FCF Payout Ratio
|
| | | | | | 0.04 | -0.06 | 0.08 | -0.50 | 0.06 | -0.15 | 0.07 | -1.23 | 0.04 | -0.28 | 0.05 | -1.48 | 0.02 | -0.29 | 0.15 | 0.02 | 0.04 | -0.03 | 0.03 | 0.03 | 0.09 | 0.22 | 0.07 | 0.04 | 0.03 | | | -0.25 | 0.12 | | | 0.05 | 0.02 | | | 0.06 | 0.04 | | | -0.81 | 0.24 | | | -0.04 | 0.06 | | | 0.06 | 0.03 | | | 0.05 | 0.05 | | | 0.18 |
|
Enterprise Value
|
-5.33M | -7.07M | -3.55M | -2.32M | -3.86M | -4.95M | -9.15M | -4.58M | -6.72M | -6.26M | -9.73M | -8.42M | -11.26M | -11.65M | -8.37M | -9.72M | -10.99M | -7.27M | -13.11M | -11.04M | -11.34M | -17.90M | -21.28M | -6.32M | -10.36M | -12.54M | -15.48M | -14.05M | -14.73M | -17.60M | -15.59M | -13.00M | -15.33M | -11.36M | -8.67M | -10.18M | -10.46M | -8.58M | -13.42M | -20.38M | -19.02M | -20.23M | -23.13M | -24.73M | -23.38M | -19.21M | -22.84M | -20.58M | -33.77M | -27.35M | -37.90M | -30.92M | -30.82M | -30.31M | -36.39M | -35.94M | -35.00M | -39.06M | -38.68M | -49.42M | -51.15M | -40.37M |
|
Return on Sales
|
0.04% | 0.05% | 0.05% | 0.05% | 0.05% | 0.06% | 0.10% | 0.04% | 0.07% | 0.05% | 0.05% | 0.04% | 0.03% | 0.03% | 0.02% | 0.04% | 0.04% | 0.06% | 0.08% | 0.05% | 0.05% | 0.07% | 0.01% | 0.04% | 0.05% | 0.05% | 0.01% | 0.04% | 0.04% | 0.05% | 0.00% | 0.05% | 0.05% | 0.06% | 0.03% | 0.05% | 0.05% | 0.05% | 0.04% | 0.04% | 0.03% | 0.04% | 0.02% | 0.12% | 0.05% | 0.06% | -0.05% | 0.02% | 0.04% | 0.05% | 0.00% | 0.04% | 0.05% | 0.05% | 0.00% | 0.05% | 0.01% | 0.02% | 0.01% | 0.03% | 0.04% | 0.05% |
|
Return on Capital Employed
|
| | | | | 1.16% | 0.38% | 0.32% | 0.82% | 0.71% | 0.23% | 0.21% | 0.36% | 0.33% | 0.12% | 0.08% | 0.11% | 0.16% | 0.18% | 0.19% | 0.20% | 0.19% | 0.16% | 0.16% | 0.15% | 0.14% | 0.12% | 0.12% | 0.10% | 0.10% | 0.12% | 0.13% | 0.13% | 0.14% | 0.11% | 0.10% | 0.10% | 0.10% | 0.11% | 0.11% | 0.09% | 0.08% | 0.08% | 0.08% | 0.08% | 0.09% | 0.08% | 0.06% | 0.06% | 0.06% | 0.06% | 0.08% | 0.09% | 0.09% | 0.08% | 0.08% | 0.07% | 0.06% | 0.06% | 0.05% | 0.06% | 0.08% |
|
Return on Invested Capital
|
| | | | | 0.15% | 0.20% | 0.19% | 0.18% | 0.17% | 0.12% | 0.12% | 0.10% | 0.08% | 0.08% | 0.10% | 0.15% | 0.37% | 0.49% | 0.61% | -30.23% | 48.69% | 0.40% | 0.33% | 1.13% | 1.16% | 0.32% | 0.17% | 0.14% | 0.13% | 0.11% | 0.12% | 0.14% | 0.15% | 0.18% | 0.18% | 0.18% | 0.17% | 0.18% | 0.17% | 0.15% | 0.14% | 0.12% | 0.17% | 0.17% | 0.18% | 0.12% | 0.05% | 0.05% | 0.06% | 0.09% | 0.11% | 0.12% | 0.11% | 0.11% | 0.11% | 0.08% | 0.06% | 0.07% | 0.06% | 0.08% | 0.09% |
|
Return on Assets
|
| | | | | 0.20% | 0.16% | 0.17% | 0.29% | 0.28% | 0.13% | 0.12% | 0.15% | 0.12% | 0.04% | 0.03% | 0.04% | 0.06% | 0.08% | 0.09% | 0.09% | 0.09% | 0.07% | 0.06% | 0.06% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.04% | 0.05% | 0.05% | 0.06% | 0.06% | 0.05% | 0.05% | 0.05% | 0.06% | 0.05% | 0.04% | 0.04% | 0.04% | 0.06% | 0.06% | 0.07% | 0.04% | 0.02% | 0.02% | 0.02% | 0.02% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.02% | 0.02% | 0.02% | 0.01% | 0.02% | 0.03% |
|
Return on Equity
|
| | | | | 0.15% | 0.20% | 0.19% | 0.19% | 0.18% | 0.13% | 0.12% | 0.10% | 0.08% | 0.08% | 0.10% | 0.13% | 0.40% | 0.52% | 0.64% | -1.55% | -1.67% | 0.40% | 0.37% | -1.24% | -1.03% | 0.29% | 0.13% | 0.11% | 0.10% | 0.09% | 0.10% | 0.12% | 0.14% | 0.16% | 0.15% | 0.15% | 0.14% | 0.15% | 0.14% | 0.12% | 0.11% | 0.09% | 0.14% | 0.15% | 0.15% | 0.10% | 0.04% | 0.04% | 0.05% | 0.07% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.05% | 0.04% | 0.04% | 0.03% | 0.04% | 0.06% |