|
Assets Growth (1y)
|
| | | | | 10.64% | | 34.36% | 29.13% | 24.68% | 30.98% | 12.04% | 19.09% | 19.38% | 14.75% | 9.34% | 21.56% | 28.18% | 45.98% | 85.37% | 79.69% | 45.91% | 40.21% | 10.93% | 3.12% | 9.03% | 7.29% | 3.73% | 3.87% | 23.95% | 47.81% | 43.11% | 45.10% | 10.21% | 7.41% | 4.36% | 23.77% | 9.55% | 35.16% | 39.34% | 18.98% | 20.21% | 11.84% | 10.97% | 13.77% | 13.73% | 17.17% | 30.56% | 23.38% | 48.83% | 75.71% | 43.26% | 43.10% | 15.41% | 5.12% | 36.42% | 38.13% | 34.56% | 35.22% | 15.90% | 7.59% | 24.49% | 21.52% | 27.16% | 38.13% | 9.98% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | 18.09% | | 18.07% | 23.19% | 24.03% | 29.94% | 31.44% | 37.53% | 30.70% | 32.92% | 31.01% | 31.08% | 26.81% | 29.98% | 28.73% | 24.39% | 25.40% | 30.52% | 18.09% | 15.83% | 14.20% | 19.43% | 15.71% | 23.10% | 14.39% | 28.99% | 27.67% | 28.80% | 13.22% | 17.54% | 17.29% | 18.77% | 14.41% | 20.99% | 26.39% | 18.65% | 26.72% | 32.05% | 27.56% | 26.18% | 25.01% | 29.35% | 36.65% | 34.61% | 32.22% | 35.68% | 31.33% | 28.60% | 24.58% | 19.98% | 26.21% | 27.09% | 22.59% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 25.23% | | 27.62% | 28.21% | 24.86% | 26.97% | 21.18% | 22.75% | 24.72% | 30.08% | 27.26% | 27.69% | 22.74% | 28.37% | 26.08% | 28.15% | 18.95% | 26.41% | 19.08% | 18.01% | 14.42% | 20.82% | 19.09% | 20.36% | 15.40% | 22.97% | 24.70% | 24.57% | 19.69% | 27.30% | 24.73% | 24.23% | 20.80% | 26.75% | 31.59% | 26.98% | 25.87% | 26.76% | 26.83% | 24.45% | 26.76% | 28.88% | 30.33% | 29.37% | 25.91% |
|
Assets (QoQ)
|
| | | | -5.10% | 44.20% | -26.85% | 34.22% | -8.79% | 39.23% | -23.15% | 14.81% | -3.05% | 39.56% | -26.13% | 9.39% | 7.78% | 47.16% | -15.87% | 38.91% | 4.48% | 19.49% | -19.16% | 9.91% | -2.88% | 26.34% | -20.45% | 6.27% | -2.74% | 50.77% | -5.14% | 2.88% | -1.39% | 14.52% | -7.55% | -0.04% | 16.95% | 1.36% | 14.07% | 3.05% | -0.14% | 2.40% | 6.12% | 2.25% | 2.39% | 2.37% | 9.33% | 13.94% | -3.24% | 23.48% | 29.07% | -7.10% | -3.35% | -0.41% | 17.56% | 20.56% | -2.14% | -2.98% | 18.13% | 3.33% | -9.15% | 12.25% | 15.32% | 8.13% | -1.32% | -10.63% |
|
Capital Expenditures Growth (1y)
|
| | | | 24.39% | 18.64% | 38.33% | 100.00% | 154.90% | 51.43% | 56.63% | -2.86% | -26.92% | 40.57% | -28.46% | 95.59% | 256.84% | 59.73% | 112.90% | -16.17% | -48.08% | -8.40% | -10.10% | 24.22% | 49.43% | 24.77% | 247.75% | 48.74% | 35.74% | 190.44% | -52.67% | -11.89% | -21.01% | -55.19% | 6.14% | -12.95% | -0.35% | -5.08% | 26.37% | 13.92% | 15.30% | -7.44% | -24.94% | -18.61% | -36.11% | -36.33% | -7.80% | 9.22% | 112.56% | 28.28% | 38.60% | 66.88% | 11.82% | 66.93% | -21.22% | 10.67% | 19.51% | 9.43% | 0.00% | -46.19% | -37.41% | -5.82% | -5.05% | 23.90% | 2.72% | -9.38% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | 32.33% | 36.18% | 15.73% | 56.05% | 88.02% | 50.37% | 33.62% | 16.79% | 10.63% | 27.17% | 11.04% | 26.76% | 40.41% | 22.22% | 88.11% | 15.70% | 1.74% | 49.17% | 13.96% | 17.63% | 17.02% | 17.54% | 20.44% | 4.49% | 2.23% | 7.30% | -14.05% | -4.40% | -3.18% | -26.71% | 0.23% | -6.89% | -9.79% | -17.61% | -4.37% | 0.42% | 16.12% | -8.90% | -1.38% | 14.05% | 14.94% | 10.88% | 0.23% | 26.35% | 41.62% | 32.83% | 2.97% | -0.21% | -5.78% | 19.83% | -9.22% | -9.64% | -8.41% | -2.25% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 33.83% | 29.87% | 24.30% | 31.67% | 38.83% | 31.19% | 49.46% | 24.09% | 22.39% | 49.44% | 17.65% | 21.70% | 24.31% | 18.89% | 27.31% | 3.50% | -3.68% | 7.14% | 14.70% | 10.05% | 12.98% | 7.36% | 10.63% | 1.13% | -4.68% | -6.15% | -15.16% | -4.93% | 4.27% | -20.30% | 5.17% | 8.03% | 11.77% | 3.67% | -0.92% | 13.34% | 15.91% | 6.67% | -5.45% | -2.45% | 2.58% | 7.04% | -0.90% | 6.10% | 12.80% | 14.87% |
|
Capital Expenditures (QoQ)
|
| 43.90% | 1.69% | 16.67% | -27.14% | 37.25% | 18.57% | 68.67% | -7.14% | -18.46% | 22.64% | 4.62% | -30.15% | 56.84% | -37.58% | 186.02% | 27.44% | -29.79% | -16.81% | 12.63% | -21.08% | 23.86% | -18.35% | 55.62% | -5.05% | 3.42% | 127.57% | -33.44% | -13.35% | 121.29% | -62.91% | 23.89% | -22.31% | 25.53% | -12.15% | 1.61% | -11.08% | 19.57% | 16.96% | -8.40% | -10.00% | -4.01% | -5.14% | -0.68% | -29.35% | -4.35% | 37.37% | 17.65% | 37.50% | -42.27% | 48.43% | 41.64% | -7.87% | -13.82% | -29.95% | 98.99% | -0.51% | -21.09% | -35.99% | 7.07% | 15.72% | 18.75% | -35.47% | 39.72% | -4.06% | 4.76% |
|
Cash & Equivalents Growth (1y)
|
| | | | | 21.32% | 46.72% | 218.65% | 142.46% | 16.57% | -9.42% | -61.51% | -57.52% | 3.74% | -25.78% | -14.92% | -6.00% | -1.32% | 230.00% | 305.63% | 1.25% | 5.47% | -62.55% | -66.95% | 27.26% | 52.80% | 53.68% | 27.79% | 43.85% | 13.55% | 32.58% | 42.98% | 6.22% | 24.88% | 23.74% | 10.96% | 7.10% | -10.86% | 24.87% | -21.45% | -4.31% | -0.40% | -59.52% | -31.74% | 8.81% | 490.99% | 49.18% | 816.24% | 334.21% | 24.96% | 781.38% | 49.49% | 92.93% | 11.15% | 31.31% | 44.94% | 28.59% | -80.44% | 16.25% | -79.61% | -70.19% | 1,443.46% | 214.08% | 910.35% | -30.81% | -90.69% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | | | 13.63% | -0.46% | 1.43% | -1.07% | 6.07% | 30.42% | 9.93% | -26.05% | 2.59% | -2.84% | 4.48% | 6.60% | 16.72% | 23.84% | 19.65% | 22.84% | 22.31% | -8.62% | -15.48% | 24.82% | 29.40% | 36.11% | 26.56% | 17.84% | 8.12% | 27.01% | 7.61% | 2.87% | 3.50% | -14.48% | -15.89% | 3.70% | 73.77% | -8.98% | 70.00% | 65.35% | 94.48% | 74.60% | 110.67% | 108.89% | 101.72% | 158.46% | 170.77% | 120.85% | -35.23% | 137.84% | -23.84% | -9.57% | 49.71% | 68.62% | 43.99% | -35.75% | -34.48% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 8.83% | 4.04% | 6.94% | 4.53% | 13.97% | 5.01% | -10.92% | -5.84% | 13.38% | 13.32% | 15.82% | 13.10% | 17.66% | 25.52% | 22.13% | 16.09% | 15.29% | 3.35% | -12.05% | 14.79% | 13.98% | 4.97% | 1.68% | 11.25% | 49.39% | 4.35% | 50.78% | 38.75% | 52.28% | 52.41% | 52.13% | 56.34% | 48.77% | 54.23% | 60.48% | 62.17% | 9.84% | 52.04% | 22.54% | 28.43% | 90.03% | 129.04% | 110.05% | 17.31% | -17.14% |
|
Cash & Equivalents (QoQ)
|
| | 10.30% | 1.28% | 28.83% | -15.69% | 33.39% | 119.96% | -1.98% | -59.47% | 3.64% | -6.53% | 8.19% | -1.02% | -25.85% | 7.14% | 19.54% | 3.90% | 147.97% | 31.70% | -70.16% | 8.23% | -11.96% | 16.22% | 14.92% | 29.94% | -11.45% | -3.36% | 29.36% | 2.58% | 3.39% | 4.22% | -3.90% | 20.59% | 2.45% | -6.55% | -7.24% | 0.36% | 43.53% | -41.22% | 13.00% | 4.47% | -41.67% | -0.88% | 80.13% | 467.44% | -85.28% | 508.80% | -14.64% | 63.30% | 3.86% | 3.26% | 10.17% | -5.92% | 22.70% | 13.97% | -2.26% | -85.69% | 629.23% | -80.01% | 42.90% | 641.05% | 48.39% | -35.70% | -90.21% | -0.24% |
|
Cash from Investing Activities Growth (1y)
|
| | | | -80.74% | -20.56% | -1,107.69% | -624.82% | -77.46% | 0.69% | 53.05% | 64.75% | -66.51% | -428.54% | -166.67% | -89.29% | -267.82% | -84.90% | -35.67% | -969.36% | -69.42% | 76.02% | 9.44% | 94.69% | 67.79% | -7.62% | -175.93% | -30.45% | 36.77% | -69.73% | -53.06% | -15.39% | -29.84% | 41.03% | 48.94% | -216.96% | -75.17% | -135.75% | -62.60% | -64.86% | -18.98% | -82.50% | 25.69% | 94.12% | 90.71% | 34.07% | -233.62% | -625.29% | -717.83% | -755.77% | 73.08% | -9.19% | -2.18% | 83.24% | -172.11% | -193.36% | -70.34% | -329.30% | 25.21% | 61.94% | 29.63% | 54.91% | -43.51% | -337.15% | -5,882.60% | 44.97% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | -74.80% | -84.96% | -144.50% | -69.10% | -121.51% | -113.30% | -19.31% | -92.51% | -118.11% | -32.83% | -48.53% | -2.42% | -26.14% | 21.86% | -50.23% | 9.53% | 29.86% | 24.05% | -56.39% | 56.93% | 35.82% | -2.51% | -29.19% | -68.35% | -12.88% | -33.13% | -8.31% | -82.01% | -39.35% | -36.39% | 14.87% | 32.51% | 42.15% | -41.55% | -59.15% | 11.06% | 3.31% | -117.55% | 12.61% | 22.48% | 8.10% | 1.84% | -34.70% | -185.34% | -142.35% | -83.30% | 18.18% | -6.83% | -7.00% | 31.28% | -42.94% | -69.63% | -315.47% | -2.13% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -101.58% | -22.91% | -77.26% | -22.38% | -42.76% | -20.16% | -33.52% | 13.16% | -16.14% | -33.75% | -69.13% | -10.09% | -10.50% | 13.74% | -21.51% | -22.05% | 4.73% | 9.44% | -26.00% | 16.03% | 11.23% | -35.89% | -21.11% | 14.28% | 30.78% | -23.21% | -25.80% | -20.80% | -15.50% | -70.28% | 11.14% | -19.48% | -10.10% | -32.40% | -24.18% | -17.64% | -9.49% | -49.26% | -6.31% | 12.25% | 1.43% | -12.86% | -21.27% | -107.70% | -259.36% | -8.85% |
|
Cash from Investing Activities (QoQ)
|
| -166.67% | 107.22% | -1,153.85% | 10.95% | -77.87% | 39.63% | -658.02% | 78.20% | 0.46% | 71.46% | -469.11% | -3.00% | -215.95% | 85.60% | -303.96% | -100.15% | -58.82% | 89.43% | -3,084.04% | 68.29% | 77.52% | 60.10% | -86.60% | -92.42% | 24.88% | -2.30% | 11.78% | 6.73% | -101.64% | 7.75% | 33.49% | -4.95% | 8.42% | 20.13% | -312.89% | 42.00% | -23.26% | 44.91% | -318.61% | 58.14% | -89.05% | 77.57% | 66.86% | 33.91% | -1,241.74% | -13.51% | 27.95% | 25.48% | -1,303.99% | 96.43% | -192.26% | 30.26% | -130.33% | 42.04% | -215.08% | 59.51% | -480.48% | 89.90% | -60.34% | 25.12% | -271.96% | 67.86% | -388.42% | -924.75% | 96.58% |
|
Cash from Operations Growth (1y)
|
| | | | 4.07% | 11.95% | -340.00% | 20.21% | -27.28% | 452.81% | -490.48% | 7.55% | 30.35% | 66.26% | 203.23% | -79.93% | 75.95% | -42.60% | 64.26% | 513.72% | -82.71% | 89.99% | 34.72% | -117.88% | 572.32% | 101.57% | -11.74% | 218.55% | 0.63% | -21.94% | -84.50% | 734.69% | 38.75% | -7.02% | -1,503.87% | 116.34% | -42.43% | -0.19% | 55.79% | -2.84% | 82.70% | 62.00% | 212.89% | 34.47% | 67.50% | -0.59% | 101.38% | -32.21% | -10.93% | -56.59% | -0.96% | -116.21% | 23.07% | 233.83% | 97.83% | 116.27% | 39.82% | 14.15% | 84.20% | 863.71% | 4.19% | 6.56% | 10.45% | -456.57% | -21.77% | 1.84% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | -0.45% | 117.50% | 144.57% | -36.22% | 18.59% | 74.08% | 129.02% | 9.83% | -26.54% | 21.94% | 62.41% | -30.46% | 26.92% | 30.02% | 25.00% | 9.16% | 5.36% | 44.05% | -43.09% | 20.95% | 110.95% | 13.52% | -57.68% | 186.06% | -7.02% | -10.19% | -43.61% | 159.84% | 13.43% | 14.56% | 91.35% | 41.39% | 20.77% | 17.14% | 44.31% | -3.97% | 39.69% | -11.25% | 62.00% | -29.02% | 22.45% | 12.94% | 58.02% | -73.85% | 15.30% | 18.26% | 53.39% | -36.66% | 21.48% | 59.54% | 59.07% | -77.49% | 4.45% | 7.40% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -21.40% | 62.18% | 100.46% | -17.97% | 14.15% | 82.42% | 69.29% | -22.43% | 21.81% | 23.32% | 18.25% | 16.86% | 23.34% | 9.79% | -44.27% | 88.01% | -1.35% | 22.64% | -25.75% | 30.04% | 58.08% | 18.79% | -0.84% | 97.39% | 19.72% | 3.13% | 16.94% | 74.10% | 16.84% | -8.29% | 69.46% | -18.23% | 14.07% | 18.42% | 31.75% | -52.83% | 36.22% | 21.65% | 59.13% | -25.36% | 21.75% | 11.87% | 51.68% | -21.19% | 4.55% | 12.41% |
|
Cash from Operations (QoQ)
|
| -86.53% | -77.99% | 2,388.57% | 40.99% | -85.50% | -147.19% | 1,346.43% | -14.71% | 10.19% | -150.41% | 327.02% | 3.37% | 40.55% | -68.70% | -55.86% | 806.19% | -54.15% | -10.44% | 64.92% | -74.48% | 403.95% | -36.49% | -121.89% | 1,059.68% | 51.09% | -72.19% | -70.60% | 714.63% | 17.20% | -94.48% | 1,483.23% | 35.41% | -21.46% | -183.37% | 343.98% | -63.97% | 36.17% | -136.93% | 636.17% | -32.24% | 20.74% | -74.27% | 538.67% | -15.60% | -28.34% | -47.87% | 115.00% | 10.89% | -65.07% | 18.95% | -135.18% | 942.13% | -5.27% | -29.51% | -97.11% | 7,135.48% | -22.66% | 13.75% | -84.86% | 682.26% | -20.90% | 17.91% | -148.88% | 271.63% | 2.97% |
|
Dividends Paid - Common Growth (1y)
|
| | | | 4.32% | 3.68% | 5.79% | 11.48% | 9.47% | 10.06% | 11.82% | 7.86% | 11.08% | 127.69% | 13.92% | 15.33% | 11.68% | -44.98% | 11.54% | 23.75% | 26.80% | 26.18% | 27.18% | 12.68% | 13.06% | 10.54% | 9.89% | 5.47% | 3.19% | 4.46% | 3.63% | 4.00% | 3.09% | 4.71% | 6.58% | 6.55% | 7.57% | 6.33% | 4.60% | 7.09% | 6.37% | 7.54% | 9.80% | 7.49% | 8.11% | 7.38% | 11.44% | 21.95% | 3.70% | 14.32% | 9.55% | 2.19% | 19.71% | 8.22% | 10.03% | 10.44% | 10.33% | 10.65% | 11.33% | 10.80% | 10.96% | 9.96% | 27.01% | 26.88% | 26.82% | 27.47% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | 8.25% | 37.47% | 10.45% | 11.51% | 10.74% | 11.30% | 12.42% | 15.46% | 16.30% | 16.49% | 17.35% | 17.16% | 16.98% | -8.45% | 15.95% | 13.72% | 13.94% | 13.37% | 13.14% | 7.32% | 6.35% | 6.54% | 6.67% | 5.34% | 4.60% | 5.16% | 4.93% | 5.87% | 5.66% | 6.19% | 6.97% | 7.04% | 7.35% | 7.08% | 8.57% | 11.97% | 6.05% | 9.70% | 10.26% | 10.24% | 10.30% | 9.93% | 10.34% | 11.23% | 11.05% | 11.03% | 10.30% | 7.74% | 13.59% | 9.60% | 15.87% | 15.80% | 15.79% | 15.75% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 12.43% | 12.52% | 13.84% | 14.10% | 14.25% | 13.97% | 14.70% | 12.84% | 12.91% | 12.79% | 12.97% | 12.02% | 11.24% | -3.44% | 11.48% | 10.26% | 10.41% | 10.16% | 10.06% | 7.12% | 6.60% | 6.69% | 6.87% | 6.11% | 5.65% | 6.08% | 7.17% | 9.24% | 5.75% | 8.01% | 8.37% | 8.86% | 8.96% | 8.72% | 9.06% | 9.64% | 9.51% | 9.59% | 10.43% | 10.39% | 10.44% | 10.08% | 13.69% | 14.11% | 14.02% | 13.92% |
|
Dividends Paid - Common (QoQ)
|
| 0.62% | 0.61% | 0.91% | 2.11% | 0.00% | 2.66% | 6.34% | 0.27% | 0.54% | 4.30% | 2.58% | 3.27% | 106.08% | -47.82% | 3.85% | 0.00% | 1.53% | 5.79% | 15.21% | 2.46% | 1.03% | 6.63% | 2.07% | 2.81% | -1.22% | 6.00% | -2.03% | 0.59% | 0.00% | 5.15% | -1.68% | -0.28% | 1.57% | 7.03% | -1.71% | 0.67% | 0.40% | 5.29% | 0.63% | 0.00% | 1.50% | 7.50% | -1.49% | 0.58% | 0.81% | 11.57% | 7.80% | -14.48% | 11.14% | 6.91% | 0.56% | 0.19% | 0.47% | 8.70% | 0.94% | 0.08% | 0.76% | 9.37% | 0.46% | 0.23% | -0.15% | 26.33% | 0.36% | 0.18% | 0.36% |
|
EBITDA Margin Growth (1y)
|
| | | -389.00 | -67.00 | -303.00 | 1,196.00 | -406.00 | -283.00 | -101.00 | 18,341.00 | 17,150.00 | 17,149.00 | 18,292.00 | -589.00 | -373.00 | -1175.00 | -1066.00 | -19780.00 | -19140.00 | -19040.00 | -262.00 | -977.00 | 70.00 | -340.00 | -19571.00 | 364.00 | 2.00 | -231.00 | -508.00 | 886.00 | -968.00 | 62.00 | 717.00 | -24.00 | 249.00 | -7.00 | -404.00 | 727.00 | 939.00 | 809.00 | 1,225.00 | 1,245.00 | 1,196.00 | 960.00 | 669.00 | -476.00 | -332.00 | -55.00 | -134.00 | 1,624.00 | 1,968.00 | 2,152.00 | 1,181.00 | 370.00 | -217.00 | 224.00 | -619.00 | 166.00 | 100.00 | 3.00 | 1,610.00 | 89.00 | 306.00 | -260.00 | -672.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 16,356.00 | 16,800.00 | 17,888.00 | 18,949.00 | 16,371.00 | 15,691.00 | 17,125.00 | -2028.00 | -2363.00 | -3065.00 | 16,965.00 | -21346.00 | -19443.00 | -20555.00 | -20898.00 | -20393.00 | -19068.00 | -19611.00 | -20341.00 | 272.00 | -896.00 | -509.00 | -19362.00 | 1,225.00 | -717.00 | -176.00 | -195.00 | 1,588.00 | 220.00 | 864.00 | 1,538.00 | 1,948.00 | 2,383.00 | 1,763.00 | 1,491.00 | 1,496.00 | 1,803.00 | 1,715.00 | 1,761.00 | 2,393.00 | 2,832.00 | 3,058.00 | 1,717.00 | 1,518.00 | 1,420.00 | 2,322.00 | 429.00 | 2,161.00 | 1,852.00 | 2,380.00 | 2,172.00 | 626.00 | 190.00 | -33.00 | 319.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -3157.00 | -3415.00 | 16,561.00 | -1809.00 | -2699.00 | -3688.00 | -2708.00 | -2641.00 | -2291.00 | -3636.00 | -3114.00 | -20096.00 | -20409.00 | -20724.00 | -20690.00 | -19532.00 | -19787.00 | -19556.00 | -20028.00 | 975.00 | 292.00 | 293.00 | -18541.00 | 3,197.00 | 1,417.00 | 1,593.00 | 1,700.00 | 2,357.00 | 1,084.00 | 1,770.00 | 2,074.00 | 3,095.00 | 4,020.00 | 3,861.00 | 2,538.00 | 3,490.00 | 3,555.00 | 4,091.00 | 2,323.00 | 2,929.00 | 2,716.00 | 3,285.00 | 2,707.00 | 1,774.00 | 1,827.00 | 2,065.00 | 1,366.00 |
|
EBITDA Margin (QoQ)
|
-188.00 | -720.00 | -1324.00 | 1,843.00 | 134.00 | -956.00 | 176.00 | 240.00 | 257.00 | -775.00 | 18,618.00 | -950.00 | 257.00 | 368.00 | -263.00 | -735.00 | -545.00 | 477.00 | -18977.00 | -95.00 | -445.00 | 19,255.00 | -19693.00 | 953.00 | -855.00 | 24.00 | 242.00 | 591.00 | -1089.00 | -253.00 | 1,636.00 | -1263.00 | -58.00 | 402.00 | 895.00 | -990.00 | -314.00 | 5.00 | 2,026.00 | -778.00 | -444.00 | 421.00 | 2,046.00 | -827.00 | -679.00 | 131.00 | 900.00 | -683.00 | -402.00 | 51.00 | 2,657.00 | -338.00 | -218.00 | -920.00 | 1,847.00 | -925.00 | 222.00 | -1763.00 | 2,632.00 | -991.00 | 125.00 | -156.00 | 1,112.00 | -774.00 | -441.00 | -569.00 |
|
EBIT Growth (1y)
|
| | | -21.21% | 0.72% | -31.75% | 256.40% | -15.18% | -0.14% | 7.75% | 3,061.82% | 2,076.57% | 1,602.42% | 4,446.04% | 19.59% | 17.40% | 20.25% | 24.66% | -109.32% | -111.45% | -116.04% | 37.95% | -139.38% | -12.42% | -35.70% | -113.26% | 10.67% | -5.16% | -13.28% | -28.32% | 32.73% | -82.93% | -5.55% | 15.69% | -12.91% | 1.40% | -11.75% | -25.44% | 67.87% | 44.86% | 32.47% | 49.64% | 381.05% | 105.63% | 61.18% | 58.05% | -41.79% | -542.86% | -22.79% | -40.68% | 418.43% | 857.63% | 333.85% | 204.99% | 30.87% | 6.50% | 38.70% | -103.11% | 28.38% | 22.57% | 13.57% | 11,547.37% | 19.22% | 36.99% | 2.32% | -21.56% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 144.11% | 157.74% | 222.15% | 293.95% | 178.82% | 173.43% | 293.78% | -76.78% | -70.15% | -74.17% | 327.59% | -31.36% | -29.09% | -31.26% | -30.61% | -30.05% | -28.77% | -30.97% | -30.74% | -12.89% | -29.32% | -17.51% | -28.93% | 12.13% | -23.79% | -10.14% | -10.72% | 37.51% | 0.18% | 7.30% | 18.94% | 44.54% | 26.63% | 33.59% | 35.77% | 36.18% | 48.39% | 31.47% | 33.27% | 118.84% | 57.26% | 46.04% | 37.85% | 58.06% | 229.38% | 81.54% | 64.17% | 105.75% | 128.24% | 78.46% | 79.09% | 26.05% | 21.38% | 17.25% | 40.89% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -31.66% | -39.60% | 124.87% | -67.52% | -36.80% | -45.18% | -67.45% | -56.99% | -40.42% | -47.77% | -72.56% | -16.66% | -18.03% | -18.26% | -17.57% | -16.56% | -17.55% | -18.03% | -17.59% | 12.19% | -3.29% | -4.13% | -15.89% | 21.18% | 15.54% | 18.93% | 22.11% | 19.13% | 24.34% | 17.61% | 20.66% | 38.40% | 24.80% | 23.22% | 19.05% | 40.97% | 25.47% | 24.94% | 60.42% | 74.65% | 34.89% | 30.30% | 33.30% | 43.31% | 126.79% | 45.97% | 43.72% |
|
EBIT Margin Growth (1y)
|
| | | -397.00 | -71.00 | -307.00 | 1,175.00 | -398.00 | -271.00 | -81.00 | 18,344.00 | 17,160.00 | 17,152.00 | 18,292.00 | -571.00 | -384.00 | -1182.00 | -1076.00 | -19782.00 | -19113.00 | -19013.00 | -247.00 | -990.00 | 45.00 | -359.00 | -19609.00 | 349.00 | -14.00 | -241.00 | -511.00 | 896.00 | -989.00 | 44.00 | 720.00 | -12.00 | 266.00 | -3.00 | -410.00 | 723.00 | 912.00 | 805.00 | 1,215.00 | 1,219.00 | 1,191.00 | 955.00 | 659.00 | -455.00 | -307.00 | -37.00 | -104.00 | 1,655.00 | 1,965.00 | 2,171.00 | 1,191.00 | 376.00 | -188.00 | 212.00 | -617.00 | 166.00 | 121.00 | 15.00 | 1,617.00 | 111.00 | 299.00 | -259.00 | -661.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 16,364.00 | 16,811.00 | 17,904.00 | 18,948.00 | 16,377.00 | 15,700.00 | 17,135.00 | -2009.00 | -2337.00 | -3043.00 | 16,970.00 | -21343.00 | -19452.00 | -20554.00 | -20931.00 | -20423.00 | -19082.00 | -19613.00 | -20366.00 | 255.00 | -958.00 | -556.00 | -19400.00 | 1,233.00 | -737.00 | -200.00 | -201.00 | 1,608.00 | 189.00 | 845.00 | 1,525.00 | 1,930.00 | 2,369.00 | 1,757.00 | 1,464.00 | 1,487.00 | 1,796.00 | 1,723.00 | 1,770.00 | 2,419.00 | 2,849.00 | 3,089.00 | 1,745.00 | 1,576.00 | 1,470.00 | 2,346.00 | 469.00 | 2,197.00 | 1,898.00 | 2,398.00 | 2,191.00 | 652.00 | 232.00 | -33.00 | 339.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -3133.00 | -3384.00 | 16,582.00 | -1824.00 | -2691.00 | -3673.00 | -2720.00 | -2650.00 | -2306.00 | -3643.00 | -3150.00 | -20098.00 | -20455.00 | -20751.00 | -20722.00 | -19539.00 | -19805.00 | -19573.00 | -20056.00 | 966.00 | 220.00 | 245.00 | -18594.00 | 3,175.00 | 1,366.00 | 1,560.00 | 1,673.00 | 2,371.00 | 1,073.00 | 1,764.00 | 2,080.00 | 3,130.00 | 4,027.00 | 3,891.00 | 2,551.00 | 3,517.00 | 3,573.00 | 4,106.00 | 2,343.00 | 2,961.00 | 2,782.00 | 3,316.00 | 2,745.00 | 1,852.00 | 1,890.00 | 2,102.00 | 1,425.00 |
|
EBIT Margin (QoQ)
|
-197.00 | -722.00 | -1306.00 | 1,828.00 | 129.00 | -958.00 | 176.00 | 255.00 | 257.00 | -768.00 | 18,601.00 | -930.00 | 249.00 | 372.00 | -262.00 | -743.00 | -548.00 | 478.00 | -18968.00 | -74.00 | -449.00 | 19,244.00 | -19712.00 | 961.00 | -853.00 | -5.00 | 246.00 | 599.00 | -1080.00 | -276.00 | 1,653.00 | -1287.00 | -47.00 | 401.00 | 921.00 | -1009.00 | -316.00 | -6.00 | 2,054.00 | -820.00 | -423.00 | 404.00 | 2,058.00 | -848.00 | -660.00 | 108.00 | 944.00 | -699.00 | -389.00 | 41.00 | 2,703.00 | -389.00 | -183.00 | -940.00 | 1,888.00 | -953.00 | 217.00 | -1769.00 | 2,671.00 | -999.00 | 111.00 | -166.00 | 1,165.00 | -810.00 | -448.00 | -568.00 |
|
EBIT (QoQ)
|
-13.81% | -45.92% | -155.82% | 402.84% | 10.17% | -63.35% | 27.91% | 64.24% | 29.70% | -60.46% | 3,653.24% | 13.06% | 1.45% | 5.60% | -1.27% | 11.00% | 3.91% | 9.46% | -107.38% | -36.37% | -45.52% | 1,041.64% | -112.81% | 35.96% | -75.66% | 8.01% | 13.68% | 24.61% | -89.23% | -4.20% | 54.75% | -105.02% | -9.18% | 16.77% | 39.40% | -79.04% | -23.74% | 6.57% | 84.48% | -207.25% | -51.53% | 30.33% | 186.64% | -93.85% | -1,144.76% | 24.70% | 220.22% | -146.83% | -189.68% | 13.73% | 543.03% | -31.57% | -10.59% | -61.27% | 452.21% | -44.31% | 16.44% | -100.87% | 22,860.53% | -46.83% | 7.89% | -12.33% | 137.03% | -38.90% | -19.41% | -32.79% |
|
EBT Growth (1y)
|
| | | -13.77% | 11.57% | -15.13% | -45.22% | 3.13% | 0.85% | 83.72% | 38.30% | 38.24% | 7.46% | -4.22% | 30.15% | 6.92% | 12.06% | 8.59% | 27.42% | 14.89% | 11.58% | -38.54% | -42.67% | 14.83% | 10.80% | -6.27% | 80.26% | 7.00% | -10.22% | 60.21% | 258.35% | -60.65% | -18.97% | -35.82% | 21.39% | 91.50% | 17.43% | 47.95% | 32.81% | 1.83% | 27.13% | 94.44% | 10.63% | 62.75% | 82.49% | 59.17% | 14.72% | 29.47% | 10.45% | -15.48% | 31.66% | 58.48% | 36.13% | 7.96% | 12.67% | -15.58% | 15.59% | -167.46% | 27.55% | 22.93% | 10.77% | 505.10% | 12.94% | 28.94% | -13.98% | -46.01% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 7.13% | 6.54% | 14.30% | -0.47% | 15.09% | 6.69% | 24.09% | 31.88% | 19.30% | 10.35% | -13.86% | -1.67% | 12.15% | 11.48% | -14.48% | 9.61% | 12.18% | 3.54% | -2.64% | 54.71% | -21.51% | -6.93% | -1.23% | 98.67% | -6.93% | -5.11% | 15.01% | 79.44% | -8.45% | 6.55% | 22.67% | 21.27% | 46.96% | 39.66% | 66.05% | 19.01% | 28.98% | 36.84% | 37.78% | 18.66% | 49.47% | 40.00% | 13.25% | 19.39% | 20.09% | 20.23% | -37.78% | 23.68% | 18.04% | 20.34% | 43.43% | 17.52% | 10.19% | 3.27% | 13.84% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 8.59% | 8.62% | -0.07% | -6.35% | 15.00% | 8.47% | 1.94% | 18.84% | 15.85% | 5.97% | -0.81% | 43.77% | -9.90% | 0.16% | -8.45% | 41.78% | 1.24% | 1.10% | -2.61% | 42.96% | -1.17% | 3.77% | 22.62% | 63.04% | 5.97% | 14.66% | 36.32% | 48.95% | 10.08% | 19.51% | 19.95% | 21.92% | 45.46% | 32.58% | 33.11% | 20.11% | 23.48% | 32.16% | -31.32% | 19.15% | 28.22% | 28.57% | 31.75% | 19.64% | 22.38% | 10.61% | 6.13% |
|
EBT Margin Growth (1y)
|
| | | -243.00 | 84.00 | -137.00 | -364.00 | -184.00 | -258.00 | 258.00 | 69.00 | 195.00 | -88.00 | -145.00 | 33.00 | -152.00 | -150.00 | -121.00 | -38.00 | -301.00 | -282.00 | -311.00 | -338.00 | -12.00 | -15.00 | -31.00 | 177.00 | 26.00 | -86.00 | 116.00 | 784.00 | -600.00 | -158.00 | -146.00 | 106.00 | 261.00 | 25.00 | 78.00 | 298.00 | 12.00 | 121.00 | 227.00 | 290.00 | 448.00 | 504.00 | 297.00 | -21.00 | 66.00 | -51.00 | -212.00 | 322.00 | 575.00 | 459.00 | 29.00 | 31.00 | -507.00 | -80.00 | -940.00 | 134.00 | 99.00 | -24.00 | 1,566.00 | -31.00 | 146.00 | -406.00 | -731.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -232.00 | -263.00 | -24.00 | -262.00 | -141.00 | -497.00 | -8.00 | 64.00 | -258.00 | -520.00 | -576.00 | -343.00 | -465.00 | -447.00 | -462.00 | -199.00 | -286.00 | -383.00 | -225.00 | 623.00 | -586.00 | -259.00 | -61.00 | 1,068.00 | -313.00 | -219.00 | 48.00 | 1,188.00 | -327.00 | -11.00 | 159.00 | 695.00 | 721.00 | 650.00 | 602.00 | 568.00 | 526.00 | 574.00 | 312.00 | 591.00 | 1,088.00 | 912.00 | 114.00 | 332.00 | 134.00 | 328.00 | -1123.00 | 486.00 | 168.00 | 355.00 | 655.00 | 133.00 | -261.00 | -510.00 | -105.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -685.00 | -694.00 | -455.00 | -638.00 | -454.00 | -793.00 | -349.00 | -97.00 | -243.00 | -621.00 | -491.00 | 618.00 | -1039.00 | -691.00 | -492.00 | 691.00 | -626.00 | -515.00 | -293.00 | 1,028.00 | -312.00 | -112.00 | 245.00 | 1,656.00 | 147.00 | 406.00 | 572.00 | 1,458.00 | 186.00 | 442.00 | 244.00 | 996.00 | 1,361.00 | 1,059.00 | 419.00 | 920.00 | 594.00 | 953.00 | -599.00 | 756.00 | 681.00 | 808.00 | 740.00 | 434.00 | 380.00 | -102.00 | -289.00 |
|
EBT Margin (QoQ)
|
-198.00 | -737.00 | 191.00 | 501.00 | 129.00 | -958.00 | -37.00 | 681.00 | 55.00 | -442.00 | -225.00 | 807.00 | -229.00 | -499.00 | -47.00 | 622.00 | -227.00 | -469.00 | 35.00 | 360.00 | -207.00 | -498.00 | 8.00 | 686.00 | -210.00 | -514.00 | 216.00 | 535.00 | -323.00 | -312.00 | 884.00 | -849.00 | 119.00 | -300.00 | 1,136.00 | -695.00 | -116.00 | -247.00 | 1,356.00 | -980.00 | -7.00 | -141.00 | 1,419.00 | -823.00 | 49.00 | -348.00 | 1,102.00 | -737.00 | -68.00 | -509.00 | 1,635.00 | -484.00 | -183.00 | -940.00 | 1,637.00 | -1021.00 | 243.00 | -1799.00 | 2,711.00 | -1055.00 | 120.00 | -209.00 | 1,114.00 | -878.00 | -433.00 | -535.00 |
|
EBT (QoQ)
|
-14.84% | -51.82% | 41.12% | 48.95% | 10.17% | -63.35% | -8.91% | 180.43% | 7.74% | -33.24% | -31.43% | 180.31% | -16.25% | -40.50% | -6.83% | 130.26% | -12.22% | -42.34% | 9.33% | 107.61% | -14.75% | -68.24% | 1.98% | 315.86% | -17.74% | -73.13% | 96.13% | 146.86% | -30.98% | -52.05% | 338.68% | -72.90% | 42.14% | -62.03% | 729.79% | -57.24% | -12.84% | -52.16% | 644.91% | -67.22% | 8.82% | -26.83% | 323.81% | -51.77% | 22.02% | -36.18% | 205.46% | -45.57% | 4.09% | -51.17% | 375.84% | -34.48% | -10.59% | -61.27% | 396.56% | -50.91% | 22.43% | -122.60% | 1,038.88% | -52.69% | 10.31% | -17.33% | 161.76% | -45.98% | -26.41% | -48.11% |
|
Enterprise Value Growth (1y)
|
| | | | | -21.32% | -46.72% | -218.65% | -142.46% | -16.57% | 9.42% | 61.51% | 57.52% | -3.74% | 25.78% | 14.92% | 6.00% | 1.32% | -230.00% | -305.63% | -1.25% | 19.93% | 72.62% | 74.45% | -8.16% | -671.93% | -82.91% | -42.82% | -51.85% | -1.94% | -374.66% | -464.08% | -343.99% | -19.30% | -16.03% | -13.56% | -3.49% | 3.34% | -20.80% | -8.92% | -15.80% | -18.37% | -5.27% | -19.31% | -35.05% | -151.08% | -27.77% | -114.21% | -73.92% | 29.30% | -42.18% | 23.19% | 9.39% | -12.42% | -32.80% | -45.37% | -27.89% | 78.08% | -15.57% | 77.59% | 67.77% | -1,254.28% | -210.10% | -800.31% | 38.56% | 90.98% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | | | -13.63% | 0.46% | -1.43% | 1.07% | -6.07% | -30.42% | -9.93% | 26.05% | 6.41% | 12.47% | 4.11% | -0.97% | -82.71% | -18.23% | -13.96% | -18.47% | -84.70% | -33.46% | -27.20% | -93.92% | -110.96% | -115.97% | -109.15% | -91.09% | -5.54% | -88.08% | -91.08% | -74.58% | -10.93% | -13.84% | -13.85% | -17.41% | -42.16% | -17.56% | -40.67% | -39.59% | -28.09% | -24.12% | -25.21% | -28.63% | -25.90% | -34.12% | -33.74% | -26.31% | 44.15% | -29.71% | 36.99% | 27.99% | -49.44% | -68.21% | -43.13% | 36.73% | 35.55% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -3.00% | 2.28% | -1.58% | -1.18% | -49.13% | -2.13% | 13.49% | 7.86% | -45.18% | -42.24% | -48.01% | -47.33% | -49.30% | -55.53% | -56.81% | -50.19% | -48.68% | -27.21% | -20.55% | -54.27% | -60.77% | -66.53% | -64.07% | -61.28% | -28.43% | -55.00% | -77.92% | -65.72% | -19.36% | -21.80% | -19.41% | -20.59% | -17.95% | -25.13% | -25.46% | -25.81% | 12.33% | -24.03% | 8.56% | 2.59% | -42.73% | -53.94% | -36.99% | 16.78% | 26.62% |
|
Enterprise Value (QoQ)
|
| | -10.30% | -1.28% | -28.83% | 15.69% | -33.39% | -119.96% | 1.98% | 59.47% | -3.64% | 6.53% | -8.19% | 1.02% | 25.85% | -7.14% | -19.54% | -3.90% | -147.97% | -31.70% | 70.16% | 17.83% | 15.21% | -22.88% | -26.34% | -486.44% | 79.91% | 4.05% | -34.32% | -293.71% | 6.45% | -14.02% | -5.72% | -5.79% | 9.02% | -11.60% | 3.64% | 1.20% | -13.71% | -0.62% | -2.44% | -1.00% | -1.12% | -14.05% | -15.95% | -87.78% | 48.54% | -91.21% | 5.86% | 23.66% | -3.48% | -3.30% | -11.04% | 5.29% | -22.24% | -13.07% | 2.31% | 83.77% | -544.47% | 78.08% | -40.53% | -582.13% | -47.57% | 36.35% | 90.41% | -0.13% |
|
EPS (Basic) Growth (1y)
|
| | | -4.55% | 7.32% | 183.33% | -50.00% | -9.52% | -6.82% | -29.41% | 71.43% | 57.89% | 21.95% | -25.00% | 33.33% | 21.67% | 14.00% | 66.67% | 15.63% | -2.74% | 1.75% | -33.33% | -64.86% | 15.49% | 31.03% | 13.33% | 100.00% | 3.66% | -9.21% | 26.47% | 392.31% | -54.12% | -11.59% | -9.30% | 17.97% | 61.54% | 14.75% | 64.10% | 19.87% | -6.35% | -2.86% | -17.19% | 1.10% | 37.29% | 35.29% | 39.62% | 7.10% | 16.05% | 18.48% | -32.43% | 7.14% | 43.62% | 11.01% | 28.00% | 9.05% | -19.26% | 7.44% | -125.00% | 22.27% | 19.27% | 10.00% | 800.00% | -1.43% | 10.00% | -25.87% | -48.21% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 10.89% | 6.84% | 14.47% | 4.55% | 20.23% | 9.01% | -4.09% | 38.26% | 23.17% | 12.26% | -5.90% | -18.48% | 10.97% | 14.98% | 7.99% | -6.69% | 5.20% | 6.58% | -1.50% | 51.24% | -18.10% | 1.70% | 9.14% | 126.47% | -8.41% | -2.70% | 23.47% | 90.94% | -11.46% | -0.49% | 7.22% | 12.65% | 27.59% | 14.68% | 23.80% | 9.08% | 14.27% | 15.91% | -7.90% | 5.08% | 31.77% | 21.18% | 6.49% | 7.76% | 10.40% | 12.22% | -30.38% | 12.62% | 11.41% | 9.47% | 30.84% | 9.54% | 1.94% | -4.32% | -3.23% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 10.04% | 7.18% | 10.76% | -14.23% | 14.32% | 11.55% | -7.79% | 13.18% | 17.47% | 10.97% | 3.62% | 39.77% | -8.25% | 4.06% | 7.63% | 36.38% | -2.90% | 4.19% | 7.30% | 37.37% | -3.64% | 3.23% | 12.05% | 69.71% | -0.25% | 3.90% | 16.83% | 49.78% | 2.03% | 9.58% | 3.06% | 10.41% | 28.19% | 14.68% | 10.41% | 8.69% | 11.59% | 13.18% | -17.61% | 9.12% | 17.12% | 16.03% | 16.14% | 8.57% | 12.04% | 2.87% | -4.76% |
|
EPS (Basic) (QoQ)
|
-6.82% | -56.10% | 55.56% | 50.00% | 4.76% | 15.91% | -72.55% | 171.43% | 7.89% | -12.20% | -33.33% | 150.00% | -16.67% | -46.00% | 18.52% | 128.13% | -21.92% | -21.05% | -17.78% | 91.89% | -18.31% | -48.28% | -56.67% | 530.77% | -7.32% | -55.26% | -23.53% | 226.92% | -18.82% | -37.68% | 197.67% | -69.53% | 56.41% | -36.07% | 287.18% | -58.28% | 11.11% | -8.57% | 182.81% | -67.40% | 15.25% | -22.06% | 245.28% | -55.74% | 13.58% | -19.57% | 164.86% | -52.04% | 15.96% | -54.13% | 320.00% | -35.71% | -10.37% | -47.11% | 257.81% | -52.40% | 19.27% | -112.31% | 1,850.00% | -53.57% | 10.00% | -21.68% | 146.43% | -48.19% | -25.87% | -45.28% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | -4.55% | 7.32% | 183.33% | -50.00% | -11.90% | -6.82% | -31.37% | 71.43% | 59.46% | 21.95% | -22.86% | 33.33% | 23.73% | 14.00% | 66.67% | 12.50% | -4.11% | 1.75% | -33.33% | -63.89% | 15.71% | 29.31% | 16.67% | 100.00% | 3.70% | -8.00% | 22.86% | 388.46% | -53.57% | -11.59% | -11.63% | 16.54% | 58.97% | 11.48% | 63.16% | 19.59% | -6.45% | -2.94% | -17.74% | 1.13% | 36.21% | 36.36% | 41.18% | 7.26% | 16.46% | 17.78% | -31.94% | 6.77% | 44.57% | 12.26% | 26.53% | 9.27% | -19.55% | 7.56% | -125.81% | 22.32% | 18.69% | 8.59% | 787.50% | -0.73% | 10.24% | -25.18% | -47.27% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 10.27% | 6.84% | 14.47% | 4.55% | 20.23% | 9.01% | -4.09% | 37.00% | 23.68% | 12.26% | -5.01% | -18.48% | 11.14% | 14.47% | 9.04% | -6.69% | 4.79% | 6.58% | -1.50% | 52.23% | -17.71% | 1.70% | 8.20% | 124.96% | -8.53% | -3.21% | 21.00% | 89.53% | -11.61% | -1.47% | 5.85% | 12.12% | 26.53% | 13.84% | 23.74% | 9.06% | 14.06% | 15.95% | -7.54% | 5.02% | 31.87% | 21.71% | 6.73% | 7.76% | 10.64% | 12.46% | -30.50% | 12.59% | 11.35% | 9.46% | 30.94% | 9.88% | 1.72% | -4.39% | -2.20% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 9.73% | 7.18% | 10.76% | -14.23% | 14.04% | 11.26% | -7.25% | 13.18% | 17.82% | 10.97% | 4.20% | 39.55% | -7.95% | 4.06% | 7.07% | 35.84% | -3.21% | 3.59% | 6.62% | 37.51% | -3.69% | 2.62% | 11.20% | 68.96% | -0.50% | 3.71% | 15.52% | 49.16% | 1.84% | 8.97% | 2.65% | 10.05% | 27.81% | 14.30% | 10.29% | 8.64% | 11.53% | 13.49% | -17.69% | 9.13% | 16.97% | 16.06% | 16.62% | 8.73% | 12.12% | 2.93% | -4.23% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
-6.82% | -56.10% | 55.56% | 50.00% | 4.76% | 15.91% | -72.55% | 164.29% | 10.81% | -14.63% | -31.43% | 145.83% | -15.25% | -46.00% | 18.52% | 128.13% | -21.92% | -21.05% | -20.00% | 94.44% | -17.14% | -48.28% | -56.67% | 523.08% | -7.41% | -53.33% | -25.71% | 223.08% | -17.86% | -37.68% | 195.35% | -69.29% | 56.41% | -37.70% | 289.47% | -58.11% | 9.68% | -8.82% | 185.48% | -67.23% | 13.79% | -22.73% | 250.98% | -55.87% | 13.92% | -20.00% | 166.67% | -52.08% | 15.22% | -53.77% | 318.37% | -35.12% | -10.53% | -47.90% | 261.29% | -52.23% | 19.63% | -112.50% | 1,812.50% | -53.65% | 9.45% | -20.86% | 147.27% | -48.53% | -25.71% | -44.23% |
|
FCF Margin Growth (1y)
|
| | | | -51.00 | 5.00 | -321.00 | -82.00 | -1185.00 | 1,283.00 | -772.00 | -138.00 | 288.00 | 691.00 | 1,766.00 | -1575.00 | 401.00 | -1421.00 | 81.00 | 1,038.00 | -1906.00 | 470.00 | 73.00 | -1370.00 | 1,317.00 | 1,233.00 | -483.00 | 300.00 | -80.00 | -1034.00 | -377.00 | 1,487.00 | 533.00 | -45.00 | -1270.00 | 1,603.00 | -991.00 | -42.00 | 673.00 | -113.00 | 820.00 | 902.00 | 1,104.00 | 1,300.00 | 1,317.00 | 75.00 | 461.00 | -1927.00 | -821.00 | -1552.00 | -150.00 | -2901.00 | 666.00 | 1,994.00 | 739.00 | 443.00 | 466.00 | -126.00 | 859.00 | 507.00 | -165.00 | -101.00 | -69.00 | -1761.00 | -1139.00 | -595.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | -948.00 | 1,979.00 | 673.00 | -1795.00 | -496.00 | 552.00 | 1,076.00 | -674.00 | -1217.00 | -261.00 | 1,920.00 | -1906.00 | -188.00 | 281.00 | -329.00 | -31.00 | -670.00 | 669.00 | -787.00 | 417.00 | 1,770.00 | 153.00 | -2129.00 | 3,390.00 | -538.00 | -1121.00 | -974.00 | 2,977.00 | 362.00 | 815.00 | 508.00 | 2,790.00 | 1,146.00 | 935.00 | 2,238.00 | -741.00 | 1,315.00 | -575.00 | 1,415.00 | -3529.00 | 1,161.00 | 517.00 | 1,050.00 | -4385.00 | 310.00 | 316.00 | 1,448.00 | -1950.00 | 967.00 | 1,767.00 | 1,529.00 | -811.00 | -838.00 | -822.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -2453.00 | 1,028.00 | 827.00 | -2126.00 | -1086.00 | 2,255.00 | 666.00 | -1744.00 | 19.00 | -62.00 | 1,061.00 | -119.00 | 265.00 | -798.00 | -1975.00 | 3,058.00 | -1127.00 | 582.00 | -1383.00 | 1,907.00 | 1,599.00 | 1,013.00 | -352.00 | 4,577.00 | 1,599.00 | -144.00 | 592.00 | 2,349.00 | 858.00 | -662.00 | 818.00 | -2038.00 | 991.00 | 1,377.00 | 2,827.00 | -3198.00 | 2,447.00 | 1,293.00 | 3,013.00 | -2578.00 | 1,462.00 | 291.00 | 1,840.00 | -5639.00 | -993.00 | -380.00 |
|
FCF Margin (QoQ)
|
| -2362.00 | -282.00 | 1,795.00 | 798.00 | -2306.00 | -609.00 | 2,034.00 | -305.00 | 162.00 | -2663.00 | 2,668.00 | 120.00 | 565.00 | -1587.00 | -673.00 | 2,096.00 | -1257.00 | -85.00 | 284.00 | -849.00 | 1,119.00 | -482.00 | -1158.00 | 1,838.00 | 1,035.00 | -2197.00 | -376.00 | 1,458.00 | 81.00 | -1540.00 | 1,488.00 | 504.00 | -497.00 | -2764.00 | 4,360.00 | -2089.00 | 451.00 | -2050.00 | 3,575.00 | -1157.00 | 533.00 | -1847.00 | 3,770.00 | -1140.00 | -708.00 | -1462.00 | 1,382.00 | -34.00 | -1438.00 | -60.00 | -1369.00 | 3,533.00 | -111.00 | -1314.00 | -1665.00 | 3,556.00 | -702.00 | -330.00 | -2016.00 | 2,883.00 | -638.00 | -298.00 | -3709.00 | 3,506.00 | -94.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | 0.95% | -4.00% | 84.16% | -1.55% | 68.86% | -86.46% | 70.17% | -1.18% | -20.72% | 34.44% | 270.20% | -2,954.33% | -30.14% | 16.71% | -27.32% | 104.25% | 1,117.40% | -43.52% | -14.37% | -349.82% | -90.49% | -47.92% | 175.44% | -369.25% | 7.19% | 72.15% | -386.10% | 105.87% | -30.91% | -6.38% | 94.09% | -55.38% | 100.44% | 5.72% | -91.98% | 11.44% | -45.25% | -37.58% | 288.09% | -22.36% | -39.29% | 5.02% | -53.97% | 84.87% | 22.66% | 191.60% | 17.26% | -445.52% | -3.54% | -70.01% | -50.64% | -206.48% | -22.03% | -3.36% | -41.55% | 159.00% | 3.60% | 2.34% | 14.36% | -123.91% | 64.22% | 24.31% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | 10.56% | -44.09% | 27.66% | -209.92% | -2.21% | -40.33% | 33.31% | 6.25% | 88.92% | -3.95% | 45.17% | -71.37% | -6.84% | -29.98% | 19.68% | 20.71% | 7.45% | -20.29% | -106.05% | -11.72% | -58.71% | -5.67% | -35.10% | 28.52% | 14.07% | 19.44% | -32.47% | 26.60% | -8.81% | -14.83% | 30.33% | -27.19% | -12.66% | -11.51% | 54.14% | 16.95% | -25.85% | 24.11% | 44.47% | -90.92% | -10.44% | -2.80% | -35.65% | -178.40% | -2.66% | -5.46% | -30.32% | 84.18% | -7.98% | -33.31% | -30.90% | 24.39% | 9.87% | 7.13% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 62.97% | -35.10% | 15.44% | -37.70% | 1.60% | -42.57% | 23.48% | -74.24% | -7.23% | -4.50% | -52.87% | -3.54% | -9.75% | -11.16% | -18.02% | 15.02% | 11.43% | -12.90% | -22.57% | -19.31% | -40.08% | -11.14% | 10.97% | 16.07% | -13.18% | 2.24% | -22.41% | 15.35% | -10.80% | 13.60% | 16.16% | -34.89% | -4.65% | -9.53% | 24.26% | -80.08% | -21.06% | -11.14% | 18.05% | 55.07% | -10.32% | -1.91% | -29.18% | -36.63% | 9.43% | 1.46% |
|
FCF Payout Ratio (QoQ)
|
| 1,046.03% | -502.45% | 103.15% | -30.51% | 989.81% | -166.39% | 119.58% | 19.20% | -12.63% | -246.29% | 164.86% | -4.37% | 48.15% | 85.20% | -1,187.79% | 102.34% | 147.51% | 15.34% | -36.36% | 570.05% | -88.52% | 74.86% | -285.68% | 125.50% | -37.09% | 824.79% | -416.32% | 105.82% | 1.04% | -1,636.93% | 106.49% | -31.44% | 36.91% | -197.09% | 148.96% | 207.99% | -27.79% | -276.31% | 128.42% | 51.31% | -17.66% | 431.26% | -88.27% | 18.32% | 42.42% | 132.87% | -52.89% | -21.50% | 238.58% | -6.35% | -238.82% | 121.91% | 5.26% | 54.14% | -961.96% | 105.57% | 30.47% | -6.77% | 770.11% | -90.21% | 28.88% | 4.18% | -281.88% | 167.24% | -2.44% |
|
Free Cash Flow Growth (1y)
|
| | | | 3.34% | 8.00% | -568.00% | 13.23% | -35.17% | 712.96% | -274.85% | 9.15% | 40.10% | 69.36% | 166.93% | -104.04% | 59.87% | -52.86% | 53.46% | 3,010.00% | -89.58% | 123.40% | 48.52% | -145.10% | 1,089.33% | 112.26% | -60.10% | 77.52% | -3.73% | -39.32% | -136.22% | 1,872.03% | 49.21% | 11.85% | -1,702.17% | 138.79% | -46.33% | 0.58% | 45.52% | -3.91% | 94.30% | 72.28% | 158.38% | 38.45% | 78.08% | 2.25% | 142.10% | -34.04% | -15.46% | -60.80% | -6.58% | -129.58% | 24.11% | 260.88% | 122.92% | 63.97% | 41.50% | 14.50% | 90.47% | 287.79% | 7.11% | 7.44% | 11.06% | -630.79% | -22.77% | 2.54% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | -2.09% | 145.91% | 165.71% | -27.03% | 13.24% | 86.54% | 80.19% | 8.67% | -38.44% | 21.27% | 52.20% | -36.27% | 25.58% | 30.75% | -3.12% | -43.42% | 6.04% | 42.23% | -30.35% | 21.56% | 157.55% | 12.94% | -66.36% | 125.79% | -8.31% | -11.95% | -77.12% | 249.42% | 15.88% | 24.68% | 97.74% | 47.01% | 22.91% | 21.00% | 40.44% | -4.26% | 43.02% | -11.61% | 49.19% | -31.43% | 23.17% | 13.10% | 71.47% | -27.45% | 14.08% | 17.45% | 58.30% | -41.51% | 23.44% | 64.36% | 67.69% | -53.15% | 5.39% | 8.05% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -31.01% | 73.36% | 109.34% | -21.57% | 12.46% | 98.45% | 33.76% | -16.33% | 21.71% | 18.10% | 26.10% | 16.13% | 23.26% | 8.69% | -51.33% | 163.42% | -0.92% | 26.48% | -32.65% | 32.75% | 77.89% | 20.08% | -3.70% | 71.08% | 21.68% | 3.76% | 38.12% | 108.22% | 18.56% | -4.92% | 71.79% | -21.24% | 14.27% | 20.18% | 29.22% | -15.92% | 38.72% | 23.33% | 50.05% | -28.82% | 23.14% | 12.22% | 60.54% | -21.98% | 4.19% | 12.28% |
|
Free Cash Flow (QoQ)
|
| -91.22% | -125.00% | 3,304.00% | 46.94% | -90.82% | -254.63% | 643.11% | -15.88% | 15.07% | -171.30% | 258.15% | 7.98% | 39.10% | -71.82% | -109.55% | 4,372.50% | -58.98% | -8.27% | 81.03% | -84.71% | 779.78% | -39.02% | -154.97% | 503.24% | 57.01% | -88.54% | -130.97% | 1,827.12% | -1.03% | -106.84% | 1,615.22% | 45.43% | -25.81% | -210.24% | 300.76% | -67.31% | 39.03% | -159.72% | 454.10% | -33.91% | 23.27% | -79.76% | 739.82% | -14.99% | -29.22% | -52.09% | 128.83% | 8.95% | -67.18% | 14.17% | -172.44% | 557.18% | -4.56% | -29.48% | -111.71% | 1,895.29% | -22.77% | 17.31% | -88.45% | 923.95% | -22.53% | 21.26% | -155.18% | 248.98% | 2.87% |
|
Gross Margin Growth (1y)
|
| | | | | | | -214.00 | -12.00 | -339.00 | | -232.00 | -413.00 | -214.00 | -538.00 | -536.00 | -1332.00 | -1196.00 | -1007.00 | -1311.00 | -777.00 | -589.00 | -643.00 | 57.00 | -344.00 | -33.00 | 171.00 | -40.00 | -154.00 | -8.00 | 112.00 | -389.00 | 201.00 | -251.00 | -118.00 | 5.00 | -28.00 | 10.00 | 425.00 | 899.00 | 684.00 | 988.00 | 928.00 | 744.00 | 451.00 | 362.00 | -435.00 | -373.00 | 14.00 | 108.00 | 1,334.00 | 1,390.00 | 1,712.00 | 1,162.00 | | | | | | | | | | | | |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | | | | 465.00 | -983.00 | -1758.00 | -1749.00 | | -2079.00 | -2523.00 | -1999.00 | -2188.00 | -1791.00 | -2454.00 | -1818.00 | -1479.00 | -1295.00 | -1276.00 | -630.00 | -360.00 | -372.00 | -297.00 | -292.00 | 166.00 | -424.00 | 19.00 | -249.00 | 419.00 | 516.00 | 857.00 | 747.00 | 1,235.00 | 1,648.00 | 1,106.00 | 1,360.00 | 919.00 | 1,271.00 | 1,149.00 | 1,458.00 | 1,827.00 | 1,761.00 | 2,177.00 | 1,632.00 | | | | | | | | | | | | |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -1185.00 | -2237.00 | -2879.00 | -2371.00 | | -2063.00 | -3021.00 | -2040.00 | -1905.00 | -2220.00 | -2407.00 | -2077.00 | -1485.00 | -1678.00 | -1103.00 | -871.00 | -53.00 | 532.00 | 358.00 | 706.00 | 1,519.00 | 1,219.00 | 1,153.00 | 1,101.00 | 913.00 | 887.00 | 1,322.00 | 1,217.00 | 2,134.00 | 2,666.00 | 2,832.00 | 2,630.00 | | | | | | | | | | | | |
|
Gross Margin (QoQ)
|
| | | 1,327.00 | 0.00 | 0.00 | | | 202.00 | -326.00 | 15.00 | -123.00 | 20.00 | -127.00 | -309.00 | -121.00 | -775.00 | 9.00 | -120.00 | -425.00 | -241.00 | 197.00 | -174.00 | 275.00 | -642.00 | 508.00 | 30.00 | 63.00 | -756.00 | 655.00 | 151.00 | -437.00 | -166.00 | 203.00 | 283.00 | -314.00 | -200.00 | 241.00 | 698.00 | 160.00 | -416.00 | 545.00 | 639.00 | -25.00 | -709.00 | 457.00 | -158.00 | 37.00 | -322.00 | 550.00 | 1,068.00 | 94.00 | 0.00 | 0.00 | | | | | | | | | | | | |
|
Gross Profit Growth (1y)
|
| | | | | | | 16.30% | 21.35% | 21.72% | | 16.19% | 10.78% | 13.82% | 16.42% | 13.21% | 10.63% | 15.49% | 20.78% | 29.29% | 39.44% | 29.91% | 23.92% | 17.14% | 7.84% | 6.73% | 8.03% | 3.52% | -0.32% | 3.64% | 28.46% | -0.88% | 10.62% | 11.65% | 9.93% | 11.55% | 11.15% | 3.79% | 14.33% | 12.08% | 12.45% | 17.76% | 4.56% | 4.17% | 7.15% | 3.25% | 10.37% | 17.00% | 15.83% | 17.23% | 29.99% | 22.72% | 15.34% | 16.33% | | | | | | | | | | | | |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | | | | 13.76% | 15.22% | 14.15% | 16.96% | | 19.36% | 19.56% | 19.53% | 20.34% | 19.69% | 18.49% | 16.99% | 17.37% | 16.17% | 14.44% | 12.85% | 19.81% | 6.33% | 5.94% | 7.29% | 15.12% | 4.61% | 7.02% | 6.30% | 17.31% | 7.41% | 11.41% | 10.92% | 9.53% | 9.21% | 10.23% | 8.07% | 9.68% | 10.96% | 11.75% | 12.54% | 14.48% | 14.37% | 12.70% | 12.08% | | | | | | | | | | | | |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 17.12% | 18.30% | 17.47% | 17.27% | | 15.58% | 12.93% | 13.56% | 19.32% | 11.96% | 12.90% | 13.13% | 17.95% | 11.63% | 13.01% | 10.74% | 16.67% | 8.49% | 8.25% | 8.59% | 12.77% | 5.97% | 8.11% | 7.87% | 13.26% | 8.60% | 11.41% | 10.56% | 13.52% | 13.34% | 12.34% | 11.47% | | | | | | | | | | | | |
|
Gross Profit (QoQ)
|
| | | 9.82% | 0.81% | -0.89% | | | 5.18% | -0.59% | -5.31% | 17.35% | 0.29% | 2.14% | -3.14% | 14.11% | -1.99% | 6.62% | 1.29% | 22.15% | 5.70% | -0.67% | -3.37% | 15.47% | -2.70% | -1.69% | -2.20% | 10.65% | -6.31% | 2.22% | 21.22% | -14.62% | 4.57% | 3.17% | 19.35% | -13.36% | 4.19% | -3.66% | 31.47% | -15.07% | 4.54% | 0.89% | 16.73% | -15.39% | 7.53% | -2.78% | 24.78% | -10.30% | 6.45% | -1.61% | 38.37% | -15.31% | 0.05% | -0.77% | | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (1y)
|
| | | -36.60% | -20.36% | -41.94% | 241.58% | -30.38% | -16.62% | -9.86% | 2,733.70% | 2,036.26% | 1,538.78% | 4,237.51% | 13.18% | 6.55% | -1.78% | -2.25% | -106.44% | -106.43% | -108.11% | -25.39% | -51.48% | 8.33% | -37.29% | -113.20% | 11.36% | -0.52% | -1.76% | -16.99% | 41.95% | -57.46% | 4.20% | 23.53% | -7.86% | 8.09% | 4.39% | -7.23% | 74.98% | 58.36% | 46.82% | 61.79% | 323.73% | 105.06% | 62.39% | 57.79% | -38.89% | -494.00% | 2.05% | -9.34% | 290.24% | 759.12% | 318.96% | 200.89% | 23.16% | -11.57% | 22.69% | -102.54% | -5.46% | 1.13% | -11.00% | 8,944.67% | -30.61% | -18.55% | -40.89% | -50.56% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 111.26% | 121.59% | 183.14% | 261.93% | 151.17% | 137.64% | 236.84% | -59.62% | -51.29% | -48.97% | 216.27% | -28.27% | -27.30% | -28.25% | -27.98% | -27.78% | -27.22% | -28.33% | -28.37% | 7.97% | -13.21% | -10.20% | -28.43% | 17.82% | -13.31% | 2.32% | 1.38% | 46.09% | 15.54% | 21.32% | 32.08% | 37.57% | 26.40% | 42.39% | 44.28% | 32.80% | 56.39% | 41.92% | 43.92% | 94.30% | 49.08% | 41.06% | 35.10% | 43.21% | 184.24% | 66.69% | 69.63% | 65.63% | 99.12% | 63.75% | 62.18% | -6.86% | -10.03% | -13.58% | 3.55% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -21.48% | -23.45% | 75.30% | -34.69% | -24.02% | -28.43% | -41.96% | -36.71% | -27.34% | -30.77% | -47.10% | -15.52% | -15.99% | -16.07% | -15.84% | -15.49% | -15.84% | -16.04% | -15.94% | 26.79% | 11.10% | 7.41% | -15.42% | 18.24% | 15.22% | 28.53% | 31.15% | 17.23% | 34.56% | 29.08% | 32.07% | 28.03% | 20.14% | 19.24% | 16.98% | 29.51% | 19.95% | 20.36% | 66.04% | 52.37% | 25.99% | 23.57% | 24.95% | 14.02% | 80.04% | 27.61% | 26.39% |
|
Interest Coverage Ratio (QoQ)
|
-11.28% | -50.31% | -148.03% | 399.36% | 11.45% | -63.77% | 17.14% | 47.20% | 33.48% | -60.84% | 3,582.42% | 10.97% | 2.40% | 3.66% | -3.91% | 4.47% | -5.61% | 3.16% | -106.33% | -4.21% | -19.12% | 1,048.97% | -112.86% | 36.94% | -78.40% | 8.73% | 13.68% | 28.49% | -80.60% | -4.94% | 57.17% | -93.99% | -9.88% | 16.24% | 39.59% | -65.31% | -14.30% | 6.06% | 85.90% | -175.09% | -46.00% | 32.50% | 182.53% | -93.78% | -1,186.03% | 24.23% | 219.47% | -140.08% | -169.98% | 15.42% | 526.39% | -32.31% | -10.31% | -61.03% | 420.50% | -51.39% | 24.44% | -100.81% | 19,478.54% | -48.01% | 9.52% | -19.84% | 52.04% | -38.98% | -20.52% | -32.96% |
|
Net Cash Flow Growth (1y)
|
| | | | 461.86% | -53.13% | 293.40% | -2,046.15% | -126.70% | 199.18% | -90.65% | 77.73% | 207.34% | -106.58% | -1,046.15% | 215.38% | 130.00% | 456.25% | 697.70% | 1,004.62% | -1,651.95% | -11.40% | -107.12% | -80.87% | 108.51% | 2,058.42% | -69.11% | -127.67% | 112.31% | -56.56% | -153.86% | 2,128.95% | -60.90% | 59.45% | -74.33% | 31.52% | -228.60% | -93.91% | 214.85% | -87.84% | 279.38% | -495.65% | -43.87% | 598.38% | 292.49% | 64.29% | -264.82% | 1,061.11% | -175.97% | -11,166.15% | 156.07% | -91.40% | 311.02% | 66.18% | 707.14% | 212.56% | -114.20% | 54.70% | -47.61% | -130.02% | 1,433.23% | 5,617.87% | 187.74% | -545.00% | -1,048.70% | -99.12% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | 17.21% | 53.58% | -76.32% | 71.00% | -12.97% | 30.70% | 74.23% | 69.13% | -237.13% | -40.77% | -81.97% | 64.33% | 44.81% | 312.37% | 10.39% | -37.24% | 41.00% | 102.53% | -32.11% | 2.40% | 27.46% | 146.35% | -95.60% | 94.72% | -45.30% | -65.18% | 92.04% | 73.75% | -3.38% | -33.60% | 46.18% | 3.76% | 108.43% | -27.77% | -2.04% | 114.45% | -74.89% | -444.23% | -19.65% | 91.02% | 84.62% | -138.75% | 95.38% | 46.12% | -30.60% | -158.44% | 63.50% | -27.66% | 81.65% | 118.66% | 130.00% | -100.44% | -171.24% | 30.43% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -126.39% | 18.29% | -28.33% | 60.24% | -2.74% | 45.18% | -21.40% | 31.56% | 54.91% | 14.27% | -80.73% | 73.42% | 20.31% | 117.96% | -26.07% | 73.23% | -27.80% | -4.20% | -9.36% | -29.69% | 16.68% | -41.16% | 46.83% | 44.37% | 49.69% | -15.55% | -36.29% | 205.29% | -36.22% | -77.19% | 24.89% | 2.20% | 70.75% | -39.49% | 46.76% | 21.52% | -9.89% | -92.44% | 17.01% | -53.57% | 64.12% | 221.25% | 62.25% | -51.73% | -98.46% | 59.57% |
|
Net Cash Flow (QoQ)
|
| -371.19% | 166.25% | -81.60% | 1,600.00% | -173.91% | 270.20% | -191.01% | 76.68% | 374.58% | -83.95% | -316.67% | 212.43% | -116.84% | -2,206.25% | 126.42% | 124.10% | -73.91% | 3,769.30% | -51.17% | -414.86% | 101.49% | -410.89% | 231.21% | 40.05% | 277.82% | -124.36% | 78.53% | 1,174.56% | -22.69% | -242.34% | 271.59% | -79.29% | 215.24% | -255.63% | 229.45% | -120.25% | 114.94% | 2,833.70% | -86.29% | 198.65% | -132.94% | 516.21% | 70.56% | 67.84% | -103.00% | -1,820.77% | 1,301.56% | -110.98% | -344.49% | 109.56% | 84.21% | 169.60% | -171.25% | 328.10% | -28.66% | -112.24% | -127.36% | 363.81% | -140.88% | 643.76% | 840.96% | -86.24% | -191.63% | -699.79% | 100.87% |
|
Net Income Growth (1y)
|
| | | -95.21% | | 825.00% | -47.95% | 1,885.71% | | 365.52% | 84.87% | 71.94% | 32.12% | -17.28% | 44.13% | 30.40% | 20.91% | 152.54% | 40.74% | 21.60% | 35.79% | -8.63% | -43.16% | 29.82% | 39.09% | -11.77% | 78.70% | 5.49% | -7.45% | 40.91% | 317.96% | -49.71% | -9.43% | -18.31% | 18.18% | 57.98% | 17.19% | 85.10% | 22.97% | -1.86% | -0.94% | 6.40% | 1.05% | 33.28% | 36.98% | 51.81% | 10.78% | 24.72% | 27.05% | 5.67% | 11.53% | 41.28% | 7.42% | -45.36% | 10.82% | -17.29% | 10.50% | -129.23% | 25.91% | 21.03% | 10.91% | 753.54% | 15.70% | 28.31% | -12.89% | -40.38% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 17.86% | | 210.44% | 11.52% | 254.43% | | 113.44% | 55.36% | 39.70% | 29.45% | 24.04% | 4.86% | 27.21% | 31.69% | 26.74% | 12.65% | 18.53% | 20.46% | 4.34% | 61.92% | -11.69% | 5.25% | 0.51% | 106.67% | -5.72% | -0.59% | 28.67% | 82.46% | -7.96% | 1.68% | 17.17% | 13.67% | 27.37% | 16.72% | 44.06% | 11.24% | 17.72% | 19.91% | 19.51% | 7.68% | 32.92% | 23.19% | -4.30% | 11.04% | 13.38% | 14.67% | -29.44% | 15.89% | 12.25% | 9.60% | 1.43% | 17.31% | 8.70% | 2.20% | 4.43% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 21.02% | | 131.45% | 2.10% | 134.08% | | 50.96% | 30.67% | 30.15% | 22.80% | 18.86% | 53.82% | 1.78% | 13.87% | 18.57% | 47.84% | 5.76% | 13.16% | 11.42% | 43.90% | 1.32% | 6.24% | 14.87% | 61.45% | 1.85% | 5.91% | 28.04% | 46.72% | 5.32% | 12.84% | 20.88% | 12.65% | 29.49% | 16.76% | 11.54% | 11.21% | 13.77% | 15.40% | -17.84% | 11.74% | 18.64% | 18.03% | 10.85% | 14.81% | 17.75% | 7.82% | -8.05% |
|
Net Income (QoQ)
|
| | 2,533.33% | -92.81% | | | 74.71% | 174.34% | 11.99% | -13.28% | -30.62% | 155.16% | -13.95% | -45.71% | 20.90% | 130.86% | -20.21% | 13.40% | -32.62% | 99.47% | -10.91% | -23.69% | -58.09% | 355.56% | -4.54% | -51.60% | -15.10% | 168.91% | -16.25% | -26.30% | 151.82% | -67.64% | 50.83% | -33.53% | 264.33% | -56.75% | 11.88% | 4.99% | 142.05% | -65.48% | 12.93% | 12.76% | 129.88% | -54.47% | 16.07% | 24.97% | 67.75% | -48.74% | 18.24% | 3.94% | 77.06% | -35.07% | -10.10% | -47.13% | 259.11% | -51.54% | 20.10% | -113.98% | 1,647.22% | -53.42% | 10.06% | -17.61% | 173.92% | -48.34% | -25.29% | -43.60% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -95.21% | | 825.00% | -47.95% | 1,885.71% | | 365.52% | 84.87% | 71.94% | 32.12% | -17.28% | 44.13% | 30.40% | 20.91% | 152.54% | 40.74% | 21.60% | 35.79% | -8.63% | -43.16% | 29.82% | 39.09% | -11.77% | 78.70% | 5.49% | -7.45% | 40.91% | 317.96% | -49.71% | -9.43% | -18.31% | 18.18% | 57.98% | 17.19% | 85.10% | 22.97% | -1.86% | -0.94% | 6.40% | 1.05% | 33.28% | 36.98% | 51.81% | 10.78% | 24.72% | 27.05% | 5.67% | 11.53% | 41.28% | 7.42% | -45.36% | 10.82% | -17.29% | 10.50% | -129.23% | 25.91% | 21.03% | 10.91% | 753.54% | 15.70% | 28.31% | -12.89% | -40.38% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 17.86% | | 210.44% | 11.52% | 254.43% | | 113.44% | 55.36% | 39.70% | 29.45% | 24.04% | 4.86% | 27.21% | 31.69% | 26.74% | 12.65% | 18.53% | 20.46% | 4.34% | 61.92% | -11.69% | 5.25% | 0.51% | 106.67% | -5.72% | -0.59% | 28.67% | 82.46% | -7.96% | 1.68% | 17.17% | 13.67% | 27.37% | 16.72% | 44.06% | 11.24% | 17.72% | 19.91% | 19.51% | 7.68% | 32.92% | 23.19% | -4.30% | 11.04% | 13.38% | 14.67% | -29.44% | 15.89% | 12.25% | 9.60% | 1.43% | 17.31% | 8.70% | 2.20% | 4.43% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 21.02% | | 131.45% | 2.10% | 134.08% | | 50.96% | 30.67% | 30.15% | 22.80% | 18.86% | 53.82% | 1.78% | 13.87% | 18.57% | 47.84% | 5.76% | 13.16% | 11.42% | 43.90% | 1.32% | 6.24% | 14.87% | 61.45% | 1.85% | 5.91% | 28.04% | 46.72% | 5.32% | 12.84% | 20.88% | 12.65% | 29.49% | 16.76% | 11.54% | 11.21% | 13.77% | 15.40% | -17.84% | 11.74% | 18.64% | 18.03% | 10.85% | 14.81% | 17.75% | 7.82% | -8.05% |
|
Net Income towards Common Stockholders (QoQ)
|
| | 2,533.33% | -92.81% | | | 74.71% | 174.34% | 11.99% | -13.28% | -30.62% | 155.16% | -13.95% | -45.71% | 20.90% | 130.86% | -20.21% | 13.40% | -32.62% | 99.47% | -10.91% | -23.69% | -58.09% | 355.56% | -4.54% | -51.60% | -15.10% | 168.91% | -16.25% | -26.30% | 151.82% | -67.64% | 50.83% | -33.53% | 264.33% | -56.75% | 11.88% | 4.99% | 142.05% | -65.48% | 12.93% | 12.76% | 129.88% | -54.47% | 16.07% | 24.97% | 67.75% | -48.74% | 18.24% | 3.94% | 77.06% | -35.07% | -10.10% | -47.13% | 259.11% | -51.54% | 20.10% | -113.98% | 1,647.22% | -53.42% | 10.06% | -17.61% | 173.92% | -48.34% | -25.29% | -43.60% |
|
Net Margin Growth (1y)
|
| | | -920.00 | | 217.00 | -266.00 | 718.00 | | 511.00 | 174.00 | 340.00 | 119.00 | -203.00 | 87.00 | 96.00 | -56.00 | 453.00 | 22.00 | -235.00 | -105.00 | -330.00 | -360.00 | 112.00 | 181.00 | -110.00 | 182.00 | 15.00 | -89.00 | 183.00 | 1,025.00 | -565.00 | -139.00 | -203.00 | 86.00 | 219.00 | 37.00 | 386.00 | 211.00 | -13.00 | -27.00 | 21.00 | 137.00 | 289.00 | 264.00 | 480.00 | -85.00 | 22.00 | 100.00 | -121.00 | -15.00 | 352.00 | 138.00 | -589.00 | -5.00 | -430.00 | -117.00 | -831.00 | 83.00 | 63.00 | -17.00 | 1,116.00 | 21.00 | 109.00 | -306.00 | -528.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 138.00 | | 525.00 | -5.00 | 1,154.00 | | 761.00 | 283.00 | 201.00 | -43.00 | -80.00 | -251.00 | -27.00 | 20.00 | 13.00 | -156.00 | -108.00 | -13.00 | -256.00 | 847.00 | -438.00 | -46.00 | -130.00 | 1,293.00 | -331.00 | -190.00 | 366.00 | 1,322.00 | -359.00 | -129.00 | 204.00 | 434.00 | 496.00 | 275.00 | 887.00 | 262.00 | 299.00 | 338.00 | 380.00 | 36.00 | 663.00 | 503.00 | -230.00 | -106.00 | -56.00 | 121.00 | -1540.00 | 63.00 | -15.00 | 3.00 | -304.00 | 99.00 | -259.00 | -441.00 | -243.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1.00 | | 648.00 | -342.00 | 1,031.00 | | 321.00 | 106.00 | 327.00 | 50.00 | -6.00 | 956.00 | -578.00 | -208.00 | -7.00 | 955.00 | -454.00 | -114.00 | -74.00 | 1,144.00 | -232.00 | -36.00 | 277.00 | 1,641.00 | -55.00 | 47.00 | 867.00 | 1,373.00 | -47.00 | 236.00 | 563.00 | 333.00 | 870.00 | 513.00 | 177.00 | 242.00 | 221.00 | 358.00 | -1040.00 | 115.00 | 296.00 | 368.00 | 55.00 | -2.00 | 116.00 | -203.00 | -952.00 |
|
Net Margin (QoQ)
|
| | 633.00 | -560.00 | | | 150.00 | 424.00 | 66.00 | -130.00 | -186.00 | 589.00 | -155.00 | -451.00 | 103.00 | 599.00 | -307.00 | 58.00 | -327.00 | 341.00 | -177.00 | -167.00 | -358.00 | 813.00 | -108.00 | -458.00 | -66.00 | 646.00 | -211.00 | -186.00 | 776.00 | -944.00 | 215.00 | -250.00 | 1,065.00 | -811.00 | 33.00 | 98.00 | 890.00 | -1035.00 | 19.00 | 147.00 | 1,006.00 | -882.00 | -6.00 | 362.00 | 441.00 | -775.00 | 72.00 | 141.00 | 546.00 | -408.00 | -142.00 | -586.00 | 1,130.00 | -833.00 | 171.00 | -1299.00 | 2,044.00 | -853.00 | 91.00 | -166.00 | 949.00 | -765.00 | -324.00 | -388.00 |
|
Operating Income Growth (1y)
|
| | | | | | | -15.18% | -0.14% | 7.75% | | 2,076.57% | 1,602.42% | 4,446.04% | 19.59% | 17.40% | 20.25% | 24.66% | -109.32% | -111.45% | -116.04% | 37.95% | -139.38% | -12.42% | -35.70% | -113.26% | 10.67% | -5.16% | -13.28% | -28.32% | 32.73% | -82.93% | -5.55% | 15.69% | -12.91% | 1.40% | -11.75% | -25.44% | 67.87% | 44.86% | 32.47% | 49.64% | 381.05% | 105.63% | 61.18% | 58.05% | -41.79% | -542.86% | -22.79% | -40.68% | 418.43% | 857.63% | 333.85% | 204.99% | | | | | | | | | | | | |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | | | | 293.95% | 178.82% | 173.43% | 293.78% | | -70.15% | -74.17% | 327.59% | -31.36% | -29.09% | -31.26% | -30.61% | -30.05% | -28.77% | -30.97% | -30.74% | -12.89% | -29.32% | -17.51% | -28.93% | 12.13% | -23.79% | -10.14% | -10.72% | 37.51% | 0.18% | 7.30% | 18.94% | 44.54% | 26.63% | 33.59% | 35.77% | 36.18% | 48.39% | 31.47% | 33.27% | 118.84% | 57.26% | 46.04% | 37.85% | | | | | | | | | | | | |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -67.52% | -36.80% | -45.18% | -67.45% | | -40.42% | -47.77% | -72.56% | -16.66% | -18.03% | -18.26% | -17.57% | -16.56% | -17.55% | -18.03% | -17.59% | 12.19% | -3.29% | -4.13% | -15.89% | 21.18% | 15.54% | 18.93% | 22.11% | 19.13% | 24.34% | 17.61% | 20.66% | 38.40% | 24.80% | 23.22% | 19.05% | | | | | | | | | | | | |
|
Operating Income (QoQ)
|
| | | 402.84% | 10.17% | -63.35% | | | 29.70% | -60.46% | 3,653.24% | 13.06% | 1.45% | 5.60% | -1.27% | 11.00% | 3.91% | 9.46% | -107.38% | -36.37% | -45.52% | 1,041.64% | -112.81% | 35.96% | -75.66% | 8.01% | 13.68% | 24.61% | -89.23% | -4.20% | 54.75% | -105.02% | -9.18% | 16.77% | 39.40% | -79.04% | -23.74% | 6.57% | 84.48% | -207.25% | -51.53% | 30.33% | 186.64% | -93.85% | -1,144.76% | 24.70% | 220.22% | -146.83% | -189.68% | 13.73% | 543.03% | -31.57% | -10.59% | -61.27% | | | | | | | | | | | | |
|
Operating Margin Growth (1y)
|
| | | | | | | -398.00 | -271.00 | -81.00 | | 17,160.00 | 17,152.00 | 18,292.00 | -571.00 | -384.00 | -1182.00 | -1076.00 | -19782.00 | -19113.00 | -19013.00 | -247.00 | -990.00 | 45.00 | -359.00 | -19609.00 | 349.00 | -14.00 | -241.00 | -511.00 | 896.00 | -989.00 | 44.00 | 720.00 | -12.00 | 266.00 | -3.00 | -410.00 | 723.00 | 912.00 | 805.00 | 1,215.00 | 1,219.00 | 1,191.00 | 955.00 | 659.00 | -455.00 | -307.00 | -37.00 | -104.00 | 1,655.00 | 1,965.00 | 2,171.00 | 1,191.00 | | | | | | | | | | | | |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | | | | 18,948.00 | 16,377.00 | 15,700.00 | 17,135.00 | | -2337.00 | -3043.00 | 16,970.00 | -21343.00 | -19452.00 | -20554.00 | -20931.00 | -20423.00 | -19082.00 | -19613.00 | -20366.00 | 255.00 | -958.00 | -556.00 | -19400.00 | 1,233.00 | -737.00 | -200.00 | -201.00 | 1,608.00 | 189.00 | 845.00 | 1,525.00 | 1,930.00 | 2,369.00 | 1,757.00 | 1,464.00 | 1,487.00 | 1,796.00 | 1,723.00 | 1,770.00 | 2,419.00 | 2,849.00 | 3,089.00 | 1,745.00 | | | | | | | | | | | | |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -1824.00 | -2691.00 | -3673.00 | -2720.00 | | -2306.00 | -3643.00 | -3150.00 | -20098.00 | -20455.00 | -20751.00 | -20722.00 | -19539.00 | -19805.00 | -19573.00 | -20056.00 | 966.00 | 220.00 | 245.00 | -18594.00 | 3,175.00 | 1,366.00 | 1,560.00 | 1,673.00 | 2,371.00 | 1,073.00 | 1,764.00 | 2,080.00 | 3,130.00 | 4,027.00 | 3,891.00 | 2,551.00 | | | | | | | | | | | | |
|
Operating Margin (QoQ)
|
| | | 1,828.00 | 129.00 | -958.00 | | | 257.00 | -768.00 | 18,601.00 | -930.00 | 249.00 | 372.00 | -262.00 | -743.00 | -548.00 | 478.00 | -18968.00 | -74.00 | -449.00 | 19,244.00 | -19712.00 | 961.00 | -853.00 | -5.00 | 246.00 | 599.00 | -1080.00 | -276.00 | 1,653.00 | -1287.00 | -47.00 | 401.00 | 921.00 | -1009.00 | -316.00 | -6.00 | 2,054.00 | -820.00 | -423.00 | 404.00 | 2,058.00 | -848.00 | -660.00 | 108.00 | 944.00 | -699.00 | -389.00 | 41.00 | 2,703.00 | -389.00 | -183.00 | -940.00 | | | | | | | | | | | | |
|
Profit After Tax Growth (1y)
|
| | | 0.46% | 11.06% | 181.96% | -47.95% | -5.23% | 1.08% | -25.96% | 84.87% | 71.94% | 32.12% | -17.28% | 44.13% | 30.40% | 20.91% | 79.10% | 21.73% | 16.58% | 25.47% | -14.17% | -55.58% | 27.80% | 42.41% | 20.97% | 112.33% | 7.68% | -7.88% | 52.65% | 420.43% | -47.80% | -3.83% | -24.82% | 18.18% | 57.98% | 17.19% | 64.06% | 16.82% | -10.99% | -8.89% | -16.03% | 6.38% | 46.96% | 48.93% | 44.37% | 10.78% | 24.72% | 27.05% | -14.98% | 11.53% | 41.28% | 7.42% | 12.08% | 10.82% | -17.29% | 10.50% | -126.27% | 25.91% | 21.03% | 10.91% | 826.97% | 15.70% | 28.31% | -12.89% | -40.38% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 17.86% | 14.04% | 19.97% | 11.52% | 28.56% | 17.32% | 3.13% | 48.02% | 37.75% | 26.08% | 8.34% | -7.97% | 24.78% | 29.28% | 22.97% | 4.71% | 17.06% | 18.07% | 16.59% | 69.95% | -10.44% | 8.06% | 11.56% | 135.49% | -3.88% | 1.26% | 23.48% | 92.96% | -9.79% | 0.89% | 1.18% | 13.67% | 27.37% | 16.72% | 25.76% | 11.24% | 17.72% | 19.91% | 1.01% | 9.54% | 37.32% | 26.67% | 11.22% | 11.04% | 13.38% | 14.67% | -31.04% | 15.89% | 12.25% | 9.60% | 28.88% | 17.31% | 8.70% | 2.20% | 4.43% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 20.00% | 17.61% | 21.56% | -5.59% | 25.92% | 23.61% | 2.64% | 25.06% | 29.18% | 21.33% | 18.62% | 53.82% | 1.78% | 13.87% | 16.37% | 47.84% | 5.76% | 13.16% | 14.35% | 46.62% | 0.20% | 6.14% | 13.85% | 74.60% | 3.04% | 7.10% | 17.95% | 53.30% | 6.11% | 14.21% | 4.92% | 12.65% | 29.49% | 16.76% | 13.64% | 11.21% | 13.77% | 15.40% | -18.16% | 12.89% | 20.99% | 20.02% | 21.31% | 14.81% | 17.75% | 7.82% | 1.65% |
|
Profit After Tax (QoQ)
|
-5.02% | -53.37% | 50.52% | 50.68% | 5.00% | 18.40% | -72.21% | 174.34% | 11.99% | -13.28% | -30.62% | 155.16% | -13.95% | -45.71% | 20.90% | 130.86% | -20.21% | -19.57% | -17.83% | 121.10% | -14.13% | -44.98% | -57.48% | 536.07% | -4.31% | -53.26% | -25.36% | 222.58% | -18.13% | -22.56% | 154.47% | -67.64% | 50.83% | -39.46% | 300.00% | -56.75% | 11.88% | -15.25% | 184.83% | -67.05% | 14.53% | -21.89% | 260.81% | -54.47% | 16.07% | -24.28% | 176.86% | -48.74% | 18.24% | -49.33% | 263.19% | -35.07% | -10.10% | -47.13% | 259.11% | -51.54% | 20.10% | -112.57% | 1,821.07% | -53.42% | 10.06% | -17.61% | 173.92% | -48.34% | -25.29% | -43.60% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | -6.07% | | | | 20.45% | 20.53% | 15.05% | 11.60% | 15.44% | 13.38% | 21.90% | 46.63% | 52.18% | 52.90% | 57.48% | 32.75% | 21.82% | 14.89% | 2.32% | 2.09% | 27.43% | 14.48% | 7.92% | 6.58% | 51.65% | 72.09% | 81.21% | 93.27% | 9.16% | 12.97% | 10.32% | 3.85% | 5.99% | 6.13% | 7.11% | 6.87% | 6.98% | 0.91% | 0.74% | -0.02% | -3.57% | -1.12% | -1.41% | -0.92% | 11.12% | 12.44% | 25.21% | 23.52% | 15.06% | 15.07% | 12.45% | 15.68% | 26.07% | 21.27% | 2.31% | 1.65% | -10.52% | -8.16% | 5.42% | 21.66% | 21.38% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | 9.31% | | | | 28.38% | 27.84% | 30.23% | 29.51% | 28.87% | 25.82% | 25.24% | 25.72% | 33.18% | 26.22% | 20.25% | 13.04% | 33.03% | 31.30% | 26.01% | 28.11% | 28.25% | 30.56% | 29.21% | 28.85% | 20.61% | 27.31% | 28.89% | 28.96% | 7.37% | 6.56% | 5.98% | 3.53% | 3.02% | 1.93% | 2.08% | 1.92% | 4.66% | 3.91% | 7.54% | 6.96% | 7.22% | 8.56% | 11.55% | 12.29% | 17.25% | 16.20% | 12.94% | 13.25% | 9.08% | 8.62% | 6.64% | 12.68% | 11.05% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 19.35% | | | | 26.85% | 22.41% | 19.52% | 18.77% | 32.83% | 31.44% | 30.89% | 32.56% | 31.36% | 31.35% | 28.30% | 23.72% | 22.19% | 22.10% | 18.78% | 18.47% | 19.06% | 18.97% | 18.41% | 17.98% | 12.60% | 15.54% | 16.29% | 16.27% | 5.81% | 6.11% | 8.00% | 6.31% | 6.93% | 6.50% | 8.42% | 8.63% | 10.70% | 9.38% | 7.43% | 7.55% | 6.82% | 7.34% | 8.41% | 11.85% | 11.85% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | | | 4.75% | 10.45% | 3.19% | 0.88% | 4.82% | 5.43% | 0.10% | 4.36% | 2.94% | 13.36% | 20.41% | 8.31% | 3.43% | 16.76% | 1.50% | -0.61% | -2.46% | 3.99% | 1.26% | 24.07% | -12.37% | -1.97% | 0.00% | 76.53% | -0.56% | 3.22% | 6.66% | -0.29% | 2.91% | 0.80% | 0.40% | 1.77% | 3.04% | 1.73% | 0.17% | 1.87% | -2.80% | 1.56% | -0.59% | -1.74% | -0.33% | 1.27% | -0.09% | 10.19% | 0.86% | 12.77% | -1.44% | 2.64% | 0.87% | 10.20% | 1.39% | 11.86% | -2.97% | -7.02% | 0.73% | -1.53% | -0.42% | 6.72% | 16.26% | -1.76% |
|
Return on Assets Growth (1y)
|
| | | | | | | | 2.00 | 2.00 | 3.00 | 3.00 | 2.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | -1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | 4.00 | 4.00 | 4.00 | 3.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 1.00 | 0.00 | -1.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -2.00 | -2.00 | -2.00 | -2.00 | -2.00 | -2.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 3.00 | 3.00 | 3.00 | 3.00 | 1.00 | 0.00 | 1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | -2.00 | -1.00 | -1.00 | -1.00 | -1.00 | -2.00 | -2.00 | -2.00 | -2.00 | -2.00 | -2.00 | -2.00 | -2.00 | -2.00 | -2.00 | -2.00 |
|
Return on Assets (QoQ)
|
| | | | | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | -1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | | 1.00 | 50.00 | 161.00 | 178.00 | 200.00 | 138.00 | 99.00 | 88.00 | 18.00 | -70.00 | -193.00 | -254.00 | -198.00 | -104.00 | -58.00 | 4.00 | -49.00 | -45.00 | -55.00 | -51.00 | 1.00 | 5.00 | 8.00 | 8.00 | 1.00 | -6.00 | -4.00 | -2.00 | 1.00 | 5.00 | 9.00 | 8.00 | 9.00 | 9.00 | 8.00 | 8.00 | 7.00 | 4.00 | 2.00 | 0.00 | -1.00 | 3.00 | 4.00 | 7.00 | 9.00 | 8.00 | 7.00 | 2.00 | -1.00 | 0.00 | -2.00 | -1.00 | 0.00 | -3.00 | -1.00 | -1.00 | -1.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | | 219.00 | 119.00 | 68.00 | 11.00 | 20.00 | -35.00 | -152.00 | -163.00 | -229.00 | -218.00 | -306.00 | -301.00 | -246.00 | -143.00 | -106.00 | -39.00 | -47.00 | -45.00 | -52.00 | -45.00 | 3.00 | 4.00 | 12.00 | 14.00 | 11.00 | 8.00 | 12.00 | 14.00 | 16.00 | 18.00 | 19.00 | 16.00 | 14.00 | 15.00 | 14.00 | 15.00 | 15.00 | 15.00 | 13.00 | 9.00 | 7.00 | 11.00 | 10.00 | 8.00 | 9.00 | 6.00 | 4.00 | 0.00 | -2.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -28.00 | -30.00 | -46.00 | -36.00 | -28.00 | -75.00 | -200.00 | -206.00 | -226.00 | -219.00 | -303.00 | -295.00 | -244.00 | -144.00 | -101.00 | -33.00 | -37.00 | -32.00 | -35.00 | -29.00 | 19.00 | 17.00 | 22.00 | 22.00 | 16.00 | 15.00 | 19.00 | 21.00 | 24.00 | 28.00 | 30.00 | 25.00 | 23.00 | 24.00 | 19.00 | 16.00 | 14.00 | 12.00 | 10.00 | 8.00 | 6.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | | 2.00 | 11.00 | -10.00 | -2.00 | 52.00 | 122.00 | 7.00 | 19.00 | -9.00 | 83.00 | -5.00 | -50.00 | -98.00 | -40.00 | -67.00 | 6.00 | -3.00 | 6.00 | -5.00 | -47.00 | 1.00 | -5.00 | 0.00 | 5.00 | 5.00 | -2.00 | 0.00 | -2.00 | -2.00 | -1.00 | 3.00 | 1.00 | 2.00 | 3.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 3.00 | 2.00 | 3.00 | 1.00 | 2.00 | 1.00 | -2.00 | -1.00 | 3.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | | | 10.00 | 8.00 | 4.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.00 | 2.00 | -1.00 | -2.00 | -4.00 | -5.00 | -2.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 1.00 | 5.00 | 3.00 | 2.00 | 0.00 | -4.00 | -1.00 | 1.00 | 3.00 | 3.00 | 2.00 | 2.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.00 | -2.00 | -3.00 | -2.00 | 0.00 | 1.00 | 0.00 | -1.00 | -3.00 | -3.00 | -3.00 | -2.00 | -1.00 | -1.00 | 0.00 | -2.00 | -3.00 | -3.00 | -3.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | | | 12.00 | 7.00 | 2.00 | -1.00 | -2.00 | -3.00 | -2.00 | -1.00 | -1.00 | -2.00 | -2.00 | -3.00 | 2.00 | 2.00 | 2.00 | 2.00 | 3.00 | 3.00 | 3.00 | 5.00 | 5.00 | 4.00 | 4.00 | 3.00 | -2.00 | 1.00 | 2.00 | 3.00 | 2.00 | 0.00 | -1.00 | -2.00 | -3.00 | -2.00 | -1.00 | -3.00 | -3.00 | -4.00 | -4.00 | -7.00 | -5.00 | -4.00 | -3.00 | -4.00 | -5.00 | -6.00 | -7.00 | -6.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 9.00 | 6.00 | 2.00 | 0.00 | 5.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 3.00 | 4.00 | 4.00 | 5.00 | 5.00 | 4.00 | 5.00 | 4.00 | 2.00 | 2.00 | 1.00 | -4.00 | -1.00 | 1.00 | 0.00 | 0.00 | -2.00 | -3.00 | -6.00 | -6.00 | -5.00 | -5.00 | -6.00 | -8.00 | -8.00 | -8.00 | -9.00 |
|
Return on Equity (QoQ)
|
| | | | | | | 3.00 | 4.00 | 2.00 | 0.00 | 1.00 | 0.00 | -1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 0.00 | -2.00 | -1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | 5.00 | -2.00 | -1.00 | -1.00 | 0.00 | 1.00 | 0.00 | 1.00 | 1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -2.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | -2.00 | 0.00 | -1.00 | 0.00 | -2.00 | 1.00 | 0.00 | 0.00 | -1.00 | -2.00 | 0.00 | 0.00 | 0.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | | 39.00 | 76.00 | 117.00 | 175.00 | 142.00 | 92.00 | 49.00 | 58.00 | -35.00 | -112.00 | -151.00 | -195.00 | -117.00 | -32.00 | 10.00 | -75.00 | -70.00 | -56.00 | -55.00 | -2.00 | -9.00 | -22.00 | -21.00 | -10.00 | -1.00 | 9.00 | 7.00 | -2.00 | 4.00 | 7.00 | 13.00 | 24.00 | 23.00 | 22.00 | 22.00 | 17.00 | 10.00 | 4.00 | 0.00 | -2.00 | 4.00 | 9.00 | 13.00 | 15.00 | 10.00 | 5.00 | 1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | -3.00 | -3.00 | -3.00 | -4.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | | 145.00 | 56.00 | 15.00 | 38.00 | -11.00 | -52.00 | -92.00 | -212.00 | -222.00 | -201.00 | -197.00 | -272.00 | -197.00 | -110.00 | -67.00 | -86.00 | -80.00 | -69.00 | -69.00 | -13.00 | -6.00 | -6.00 | -1.00 | 13.00 | 26.00 | 38.00 | 42.00 | 40.00 | 37.00 | 34.00 | 35.00 | 39.00 | 37.00 | 35.00 | 35.00 | 30.00 | 24.00 | 18.00 | 15.00 | 12.00 | 14.00 | 14.00 | 14.00 | 13.00 | 7.00 | 2.00 | -2.00 | -6.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -42.00 | -32.00 | -31.00 | -39.00 | -90.00 | -131.00 | -169.00 | -224.00 | -232.00 | -214.00 | -211.00 | -283.00 | -194.00 | -94.00 | -47.00 | -63.00 | -53.00 | -40.00 | -35.00 | 29.00 | 27.00 | 21.00 | 21.00 | 28.00 | 40.00 | 51.00 | 55.00 | 53.00 | 51.00 | 48.00 | 50.00 | 53.00 | 47.00 | 41.00 | 36.00 | 28.00 | 20.00 | 15.00 | 11.00 | 7.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | | | -4.00 | -2.00 | 0.00 | 44.00 | 33.00 | 39.00 | 58.00 | 11.00 | -16.00 | -4.00 | 67.00 | -82.00 | -94.00 | -43.00 | 23.00 | -4.00 | -8.00 | -1.00 | -62.00 | 1.00 | 5.00 | 0.00 | -8.00 | -7.00 | -7.00 | 1.00 | 4.00 | 2.00 | 2.00 | -1.00 | -5.00 | 8.00 | 6.00 | 5.00 | 7.00 | 6.00 | 5.00 | 4.00 | 2.00 | -1.00 | -1.00 | 0.00 | 0.00 | 5.00 | 4.00 | 5.00 | 1.00 | 1.00 | -1.00 | 0.00 | -1.00 | 1.00 | 0.00 | 0.00 | -1.00 | -2.00 | 0.00 | 0.00 | -2.00 |
|
Return on Sales Growth (1y)
|
| | | -9.00 | | 2.00 | -3.00 | 7.00 | 7.00 | 5.00 | 2.00 | 3.00 | 1.00 | -2.00 | 1.00 | 1.00 | -1.00 | 5.00 | 0.00 | -2.00 | -1.00 | -3.00 | -4.00 | 1.00 | 2.00 | -1.00 | 2.00 | 0.00 | -1.00 | 2.00 | 10.00 | -6.00 | -1.00 | -2.00 | 1.00 | 2.00 | 0.00 | 4.00 | 2.00 | 0.00 | 0.00 | 0.00 | 1.00 | 3.00 | 3.00 | 5.00 | -1.00 | 0.00 | 1.00 | -1.00 | 0.00 | 4.00 | 1.00 | -6.00 | 0.00 | -4.00 | -1.00 | -8.00 | 1.00 | 1.00 | 0.00 | 11.00 | 0.00 | 1.00 | -3.00 | -5.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 1.00 | | 5.00 | 0.00 | 12.00 | 7.00 | 8.00 | 3.00 | 2.00 | 0.00 | -1.00 | -3.00 | 0.00 | 0.00 | 0.00 | -2.00 | -1.00 | 0.00 | -3.00 | 8.00 | -4.00 | 0.00 | -1.00 | 13.00 | -3.00 | -2.00 | 4.00 | 13.00 | -4.00 | -1.00 | 2.00 | 4.00 | 5.00 | 3.00 | 9.00 | 3.00 | 3.00 | 3.00 | 4.00 | 0.00 | 7.00 | 5.00 | -2.00 | -1.00 | -1.00 | 1.00 | -15.00 | 1.00 | 0.00 | 0.00 | -3.00 | 1.00 | -3.00 | -4.00 | -2.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.00 | | 6.00 | -3.00 | 10.00 | 8.00 | 3.00 | 1.00 | 3.00 | 0.00 | 0.00 | 10.00 | -6.00 | -2.00 | 0.00 | 10.00 | -5.00 | -1.00 | -1.00 | 11.00 | -2.00 | 0.00 | 3.00 | 16.00 | -1.00 | 0.00 | 9.00 | 14.00 | 0.00 | 2.00 | 6.00 | 3.00 | 9.00 | 5.00 | 2.00 | 2.00 | 2.00 | 4.00 | -10.00 | 1.00 | 3.00 | 4.00 | 1.00 | 0.00 | 1.00 | -2.00 | -10.00 |
|
Return on Sales (QoQ)
|
| | 6.00 | -6.00 | 1.00 | 0.00 | 2.00 | 4.00 | 1.00 | -1.00 | -2.00 | 6.00 | -2.00 | -5.00 | 1.00 | 6.00 | -3.00 | 1.00 | -3.00 | 3.00 | -2.00 | -2.00 | -4.00 | 8.00 | -1.00 | -5.00 | -1.00 | 6.00 | -2.00 | -2.00 | 8.00 | -9.00 | 2.00 | -3.00 | 11.00 | -8.00 | 0.00 | 1.00 | 9.00 | -10.00 | 0.00 | 1.00 | 10.00 | -9.00 | 0.00 | 4.00 | 4.00 | -8.00 | 1.00 | 1.00 | 5.00 | -4.00 | -1.00 | -6.00 | 11.00 | -8.00 | 2.00 | -13.00 | 20.00 | -9.00 | 1.00 | -2.00 | 9.00 | -8.00 | -3.00 | -4.00 |
|
Revenue Growth (1y)
|
| | | 1.30% | 5.39% | 5.52% | -7.26% | 18.85% | 21.50% | 25.99% | 22.22% | 19.01% | 15.57% | 16.39% | 23.28% | 19.94% | 28.51% | 32.23% | 35.74% | 51.29% | 53.96% | 39.90% | 34.57% | 16.29% | 13.06% | 7.19% | 5.61% | 4.06% | 1.89% | 3.75% | 26.61% | 4.37% | 7.52% | 15.45% | 11.62% | 11.47% | 11.60% | 3.65% | 8.32% | -0.16% | 2.63% | 3.86% | -6.21% | -4.45% | 1.31% | -1.03% | 15.97% | 22.06% | 15.63% | 15.80% | 12.48% | 5.66% | -4.41% | 2.82% | 11.12% | 19.53% | 21.92% | 19.90% | 20.35% | 13.66% | 12.63% | 11.68% | 14.45% | 16.05% | 19.91% | 33.58% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 12.73% | 13.96% | 15.66% | 11.80% | 19.26% | 21.74% | 24.70% | 26.93% | 29.26% | 31.74% | 29.13% | 31.07% | 28.26% | 30.78% | 25.63% | 24.49% | 22.33% | 21.04% | 15.87% | 21.63% | 8.09% | 7.39% | 8.69% | 14.28% | 6.58% | 6.93% | 7.48% | 15.25% | 5.12% | 7.18% | 7.52% | 4.28% | 2.07% | 5.08% | 2.13% | 5.62% | 5.21% | 6.33% | 5.98% | 6.95% | 7.21% | 3.85% | 5.62% | 13.17% | 15.52% | 10.46% | 12.60% | 14.58% | 12.80% | 9.49% | 11.25% | 15.24% | 16.39% | 18.08% | 21.39% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 21.06% | 23.97% | 23.41% | 20.61% | 24.44% | 25.72% | 23.80% | 23.79% | 21.18% | 21.37% | 19.08% | 24.66% | 18.04% | 19.63% | 18.89% | 22.21% | 16.33% | 16.30% | 13.24% | 16.82% | 7.05% | 7.24% | 6.69% | 8.68% | 2.92% | 4.91% | 5.00% | 10.73% | 6.26% | 7.60% | 7.33% | 8.14% | 6.52% | 5.10% | 4.87% | 8.05% | 8.02% | 6.98% | 7.97% | 10.35% | 10.86% | 8.99% | 9.55% | 14.83% | 15.25% | 12.73% | 16.32% |
|
Revenue (QoQ)
|
-3.11% | -1.00% | 10.87% | -4.75% | 0.81% | -0.89% | -2.55% | 22.06% | 3.06% | 2.77% | -5.46% | 18.86% | 0.08% | 3.51% | 0.13% | 15.64% | 7.22% | 6.51% | 2.79% | 28.89% | 9.12% | -3.22% | -1.13% | 11.38% | 6.08% | -8.24% | -2.58% | 9.74% | 3.87% | -6.56% | 18.87% | -9.53% | 7.00% | 0.33% | 14.93% | -9.65% | 7.11% | -6.81% | 20.10% | -16.72% | 10.10% | -5.69% | 8.45% | -15.15% | 16.74% | -7.87% | 27.08% | -10.69% | 10.59% | -7.74% | 23.45% | -16.11% | 0.05% | -0.77% | 33.42% | -9.76% | 2.05% | -2.41% | 33.91% | -14.78% | 1.13% | -3.23% | 37.23% | -13.59% | 4.50% | 7.80% |
|
Share-based Compensation Growth (1y)
|
| | | | 12.00% | -34.29% | -20.00% | -68.97% | -71.43% | 26.09% | 25.00% | 22.22% | 87.50% | -31.03% | -10.00% | 36.36% | 33.33% | 15.00% | 166.67% | 80.00% | 35.00% | 21.74% | -8.33% | 7.41% | 14.81% | 7.14% | 50.00% | 31.03% | 22.58% | 26.67% | 24.24% | 15.79% | 15.79% | 15.79% | 17.07% | -63.64% | -15.91% | -18.18% | -25.00% | 118.75% | -8.11% | -2.78% | -8.33% | -2.86% | 0.00% | 0.00% | 12.12% | 32.35% | -73.53% | 22.86% | -35.14% | 57.78% | 733.33% | 72.09% | 58.33% | 14.08% | 21.33% | 35.14% | 192.11% | 23.46% | 20.88% | -1.00% | 25.23% | 16.00% | 7.27% | 18.18% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | -15.66% | -17.02% | -3.45% | -19.73% | -10.61% | 0.00% | 44.22% | 44.22% | 50.00% | -1.16% | 30.06% | 38.14% | 27.38% | 14.47% | 54.20% | 36.32% | 23.86% | 18.22% | 19.54% | 17.68% | 17.68% | 16.26% | 29.70% | -17.98% | 6.08% | 6.27% | 2.94% | -2.70% | -3.64% | -2.70% | -6.98% | -8.24% | -8.24% | -7.34% | -8.31% | 41.16% | -37.58% | 6.10% | -12.64% | 26.59% | 30.17% | 28.35% | 4.81% | 33.56% | 38.84% | 41.90% | 44.22% | 30.50% | 130.35% | 32.05% | 79.58% | 17.78% | 16.31% | 16.50% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 1.55% | -4.36% | 17.08% | 0.00% | 2.06% | 5.46% | 32.77% | 33.39% | 36.56% | 5.55% | 32.60% | 31.95% | 24.01% | 17.08% | 39.77% | 1.30% | 13.09% | 9.37% | 8.45% | 5.33% | 4.72% | 4.56% | 8.45% | 3.23% | 1.86% | 3.13% | 2.31% | 3.44% | -25.03% | 2.50% | -10.16% | 10.04% | 11.26% | 10.96% | -4.56% | 38.32% | 19.72% | 22.67% | 25.26% | 23.36% | 26.47% | 23.12% | 33.32% | 27.82% | 28.26% | 27.30% |
|
Share-based Compensation (QoQ)
|
| 40.00% | -71.43% | 190.00% | -3.45% | -17.86% | -65.22% | 12.50% | -11.11% | 262.50% | -65.52% | 10.00% | 36.36% | 33.33% | -55.00% | 66.67% | 33.33% | 15.00% | 4.35% | 12.50% | 0.00% | 3.70% | -21.43% | 31.82% | 6.90% | -3.23% | 10.00% | 15.15% | 0.00% | 0.00% | 7.89% | 7.32% | 0.00% | 0.00% | 9.09% | -66.67% | 131.25% | -2.70% | 0.00% | -2.78% | -2.86% | 2.94% | -5.71% | 3.03% | 0.00% | 2.94% | 5.71% | 21.62% | -80.00% | 377.78% | -44.19% | 195.83% | 5.63% | -1.33% | -48.65% | 113.16% | 12.35% | 9.89% | 11.00% | -9.91% | 10.00% | -10.00% | 40.40% | -16.55% | 1.72% | -0.85% |
|
Shareholder's Equity Growth (1y)
|
| | | | | 23.94% | | | | 12.37% | 18.26% | 22.46% | 34.19% | 34.51% | 22.71% | 15.55% | 18.09% | 26.42% | 28.80% | 90.93% | 68.51% | 56.28% | 50.15% | 14.21% | 13.88% | 11.59% | 13.44% | -1.50% | 0.90% | 2.37% | 2.05% | 6.95% | 11.52% | 13.88% | 23.00% | 15.42% | 10.56% | 6.28% | 8.15% | 9.63% | 6.49% | 14.13% | 2.26% | 11.86% | 18.45% | 19.50% | 33.72% | 50.94% | 45.58% | 37.34% | 33.39% | 6.08% | 1.88% | 7.36% | 9.01% | 17.81% | 21.80% | 17.68% | 15.07% | 11.10% | 16.17% | 86.59% | 97.05% | 98.77% | 90.32% | 15.69% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | 23.28% | | | | 24.09% | 23.18% | 39.28% | 38.74% | 38.52% | 33.39% | 36.08% | 31.35% | 30.15% | 29.94% | 29.03% | 24.64% | 21.31% | 20.24% | 6.36% | 8.62% | 9.17% | 12.50% | 6.74% | 7.55% | 7.40% | 10.73% | 10.61% | 9.50% | 11.37% | 10.80% | 12.28% | 11.72% | 13.17% | 13.93% | 22.78% | 22.46% | 23.27% | 22.18% | 21.44% | 20.66% | 20.78% | 24.81% | 23.56% | 21.79% | 20.17% | 18.72% | 11.56% | 12.96% | 33.09% | 35.21% | 37.54% | 39.12% | 36.45% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 29.92% | | | | 27.22% | 26.06% | 24.90% | 25.14% | 24.87% | 22.40% | 21.56% | 20.59% | 20.78% | 22.46% | 21.54% | 19.01% | 16.66% | 18.25% | 8.77% | 8.57% | 9.55% | 9.51% | 8.32% | 9.43% | 11.06% | 13.17% | 17.97% | 17.75% | 17.79% | 19.39% | 17.78% | 15.64% | 16.41% | 16.55% | 18.26% | 17.90% | 18.80% | 18.00% | 18.58% | 19.97% | 31.08% | 34.54% | 33.03% | 31.91% | 30.23% |
|
Shareholder's Equity (QoQ)
|
| | | | | | 3.65% | 4.86% | 1.37% | 1.99% | 9.09% | 8.57% | 11.09% | 2.24% | -0.48% | 2.24% | 13.53% | 9.45% | 1.39% | 51.55% | 0.20% | 1.51% | -2.59% | 15.28% | -0.10% | -0.53% | -0.97% | 0.10% | 2.34% | 0.92% | -1.28% | 4.90% | 6.71% | 3.06% | 6.62% | -1.56% | 2.21% | -0.93% | 8.50% | -0.21% | -0.72% | 6.18% | -2.79% | 9.16% | 5.13% | 7.12% | 8.77% | 23.22% | 1.39% | 1.06% | 5.64% | -2.00% | -2.63% | 6.50% | 7.27% | 5.90% | 0.67% | 2.90% | 4.89% | 2.25% | 5.26% | 65.28% | 10.77% | 3.14% | 0.78% | 0.47% |
|
Tax Rate Growth (1y)
|
| | | -646.00 | 30.00 | -11448.00 | 338.00 | 229.00 | -15.00 | 9,285.00 | -2178.00 | -1543.00 | -1509.00 | 1,165.00 | -928.00 | -1729.00 | -639.00 | -9781.00 | -1001.00 | -561.00 | -1893.00 | -8351.00 | 90.00 | -1326.00 | -2712.00 | 1,497.00 | 90.00 | 163.00 | -411.00 | 2,893.00 | -1729.00 | -3150.00 | -1617.00 | -5763.00 | 321.00 | 2,533.00 | 31.00 | -6751.00 | 874.00 | 433.00 | 3,384.00 | 15,229.00 | 946.00 | 2,084.00 | 2,978.00 | 851.00 | 343.00 | 346.00 | -1347.00 | -4393.00 | 1,474.00 | 985.00 | 2,175.00 | 10,840.00 | 134.00 | 164.00 | 358.00 | 6,295.00 | 103.00 | 122.00 | -10.00 | -2951.00 | -194.00 | 38.00 | -99.00 | -810.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | -1960.00 | -1494.00 | -997.00 | -2768.00 | -3042.00 | -2163.00 | 669.00 | -4107.00 | -3833.00 | -4041.00 | -16967.00 | -1839.00 | -3616.00 | -5244.00 | -16635.00 | -821.00 | -1724.00 | -5016.00 | -3961.00 | -1549.00 | -4312.00 | -4739.00 | -1372.00 | -1318.00 | -454.00 | -1997.00 | -9620.00 | -534.00 | -183.00 | 1,798.00 | 2,716.00 | 2,141.00 | 5,050.00 | 6,393.00 | 9,329.00 | 2,163.00 | 2,862.00 | 5,016.00 | 11,687.00 | 2,763.00 | 3,415.00 | 3,806.00 | 7,298.00 | 1,951.00 | 1,495.00 | 1,186.00 | 12,743.00 | 1,711.00 | 1,271.00 | 2,523.00 | 14,184.00 | 43.00 | 324.00 | 250.00 | 2,534.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -4250.00 | -4026.00 | -19130.00 | -3679.00 | -4929.00 | -6768.00 | -6185.00 | -3927.00 | -4996.00 | -7163.00 | -12577.00 | -3478.00 | -6603.00 | -7271.00 | -19505.00 | -2229.00 | -2341.00 | -6602.00 | -16474.00 | -354.00 | -1346.00 | -1324.00 | 7,107.00 | 502.00 | 2,063.00 | 4,366.00 | 6,460.00 | 755.00 | 2,246.00 | 3,430.00 | -826.00 | 3,958.00 | 6,381.00 | 7,221.00 | 15,777.00 | 3,771.00 | 4,011.00 | 7,549.00 | 28,823.00 | 3,000.00 | 3,701.00 | 4,154.00 | 10,642.00 | 1,860.00 | 1,655.00 | 1,077.00 | 8,982.00 |
|
Tax Rate (QoQ)
|
-682.00 | 211.00 | -425.00 | 249.00 | -5.00 | -11267.00 | 11,361.00 | 140.00 | -250.00 | -1967.00 | -102.00 | 776.00 | -216.00 | 708.00 | -2196.00 | -25.00 | 874.00 | -8435.00 | 6,585.00 | 414.00 | -458.00 | -14893.00 | 15,026.00 | -1001.00 | -1844.00 | -10684.00 | 13,619.00 | -929.00 | -2417.00 | -7380.00 | 8,997.00 | -2349.00 | -884.00 | -11526.00 | 15,080.00 | -137.00 | -3387.00 | -18308.00 | 22,705.00 | -578.00 | -435.00 | -6462.00 | 8,422.00 | 560.00 | 459.00 | -8590.00 | 7,914.00 | 562.00 | -1233.00 | -11636.00 | 13,781.00 | 74.00 | -44.00 | -2970.00 | 3,074.00 | 104.00 | 151.00 | 2,966.00 | -3118.00 | 123.00 | 18.00 | 26.00 | -361.00 | 355.00 | -119.00 | -685.00 |
|
Total Debt Growth (1y)
|
| | | | | 0.00% | | | | 24.55% | 13.63% | 1.83% | 7.41% | 24.67% | 1.04% | 27.94% | 46.28% | 70.43% | 144.18% | 157.08% | 114.24% | 55.62% | 18.37% | -4.12% | 0.26% | 2.28% | 8.34% | 15.32% | 16.44% | 17.52% | 17.01% | 14.58% | 8.07% | 9.52% | 11.00% | 12.06% | 17.60% | 15.91% | 28.50% | 25.61% | 27.72% | 28.34% | 17.77% | 7.07% | 1.97% | -2.14% | -8.47% | 30.21% | 20.08% | 39.49% | 37.67% | 6.08% | 13.84% | -3.01% | 11.42% | 10.71% | 7.44% | 30.70% | 20.92% | 16.25% | 23.93% | 68.47% | 59.73% | 57.83% | 61.05% | -1.45% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | 15.80% | | | | 38.32% | 41.01% | 49.62% | 49.87% | 48.98% | 42.94% | 46.64% | 46.47% | 39.47% | 46.30% | 41.66% | 35.74% | 23.21% | 14.49% | 8.21% | 8.06% | 9.60% | 12.06% | 13.98% | 13.96% | 14.27% | 18.62% | 17.27% | 17.52% | 17.67% | 18.87% | 14.65% | 15.27% | 13.34% | 11.47% | 20.54% | 16.08% | 20.55% | 14.06% | 13.93% | 11.71% | 9.80% | 11.97% | 15.21% | 13.67% | 20.92% | 22.86% | 10.93% | 14.87% | 28.78% | 29.10% | 26.64% | 28.95% | 29.47% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 32.72% | | | | 33.32% | 29.17% | 29.93% | 31.48% | 31.78% | 29.93% | 33.04% | 31.65% | 28.41% | 32.39% | 29.55% | 26.02% | 18.88% | 16.44% | 12.26% | 13.64% | 14.39% | 16.32% | 14.77% | 14.02% | 13.38% | 12.46% | 17.59% | 14.73% | 17.34% | 16.18% | 15.79% | 15.93% | 14.52% | 16.27% | 15.51% | 13.85% | 17.30% | 14.86% | 13.74% | 13.17% | 23.86% | 22.08% | 22.91% | 24.00% | 24.03% |
|
Total Debt (QoQ)
|
| | | | | | 22.73% | 5.19% | -4.93% | 1.48% | 11.97% | -5.74% | 0.28% | 17.79% | -9.25% | 19.35% | 14.65% | 37.25% | 30.02% | 25.66% | -4.46% | -0.31% | -1.10% | 1.79% | -0.09% | 1.70% | 4.75% | 8.35% | 0.88% | 2.64% | 4.30% | 6.10% | -4.85% | 4.02% | 5.71% | 7.10% | -0.14% | 2.53% | 17.18% | 4.70% | 1.54% | 3.03% | 7.53% | -4.82% | -3.30% | -1.13% | 0.58% | 35.41% | -10.82% | 14.85% | -0.73% | 4.34% | -4.29% | -2.16% | 14.04% | 3.67% | -7.12% | 19.03% | 5.50% | -0.33% | -0.98% | 61.81% | 0.02% | -1.52% | 1.04% | -0.99% |