Arthur J. Gallagher & Co. Income Statement

Income Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 1.73B1.86B2.13B2.52B3.18B4.63B5.39B5.68B6.25B6.93B7.20B7.00B8.21B8.55B10.07B11.55B
Cost of Revenue 0.06B0.03B0.11B0.44B1.06B1.35B1.41B1.64B1.82B1.35B0.88B1.17B0.02B
Gross Profit 1.80B2.10B2.41B2.74B3.57B4.04B4.27B4.61B5.12B5.84B6.12B7.04B8.53B
Operating items
Amortization - Intangibles 0.06B0.06B0.08B0.10B0.13B0.19B0.24B0.25B0.26B0.29B0.33B0.42B0.42B0.45B0.53B0.66B
Depreciation & Amortization - Total 0.03B0.03B0.04B0.04B0.05B0.07B0.09B0.10B0.12B0.13B0.14B0.15B0.15B0.14B0.17B0.18B
Restructuring Costs 0.00B-0.00B-0.01B0.00B0.00B0.02B0.04B0.03B0.03B0.01B0.02B-0.03B0.12B0.08B0.38B0.03B
Other Operating Expenses 1.48B0.01B0.01B0.01B0.01B-0.00B0.57B0.02B0.01B0.01B0.01B0.07B-0.08B-0.02B-0.30B0.04B
Operating Expenses 1.52B1.66B1.93B2.27B2.89B4.33B5.10B5.35B5.89B6.45B6.57B6.13B7.23B7.22B8.89B9.68B
Operating Income 0.14B0.07B0.09B0.10B0.10B0.10B0.12B0.13B0.10B0.13B0.18B0.20B0.28B0.25B0.39B
EBIT 0.24B0.14B0.07B0.09B0.10B0.10B0.10B0.12B0.13B0.10B0.13B0.18B0.20B0.28B0.25B0.39B
Non-operating items
Interest & Investment Income 0.01B0.01B0.01B0.01B0.01B0.04B0.05B0.05B0.06B
Other Non Operating Income -0.02B
Non Operating Income 0.00B0.00B-0.00B-0.01B-0.02B-0.03B-0.05B-0.01B-0.01B-0.00B-0.01B-0.03B-0.02B-0.01B
Net income details
EBT 0.21B0.20B0.21B0.25B0.29B0.29B0.29B0.33B0.36B0.48B0.63B0.87B0.98B1.33B1.19B1.87B
Tax Provisions 0.08B0.04B0.06B0.05B-0.02B-0.06B-0.10B-0.11B-0.16B-0.21B-0.14B-0.07B-0.11B0.21B0.22B0.40B
Profit After Tax 0.13B0.17B0.14B0.20B0.28B0.33B0.39B0.43B0.52B0.68B0.72B0.86B0.95B1.12B0.97B1.47B
Income from Non-Controlling Interests 0.02B0.02B0.03B0.03B0.04B0.04B0.05B0.04B0.05B0.00B-0.00B0.01B
Income from Continuing Operations 0.13B0.16B0.14B0.20B0.31B0.35B0.39B0.44B0.52B0.69B0.76B0.94B1.08B1.12B0.97B1.47B
Consolidated Net Income -0.00B0.01B0.14B0.20B0.31B0.35B0.39B0.44B0.52B0.69B0.76B0.94B1.08B1.12B0.97B1.47B
Income towards Parent Company -0.00B0.01B0.14B0.20B0.31B0.35B0.39B0.44B0.52B0.69B0.76B0.94B1.08B1.12B0.97B1.47B
Net Income towards Common Stockholders -0.00B0.01B0.14B0.20B0.31B0.35B0.39B0.44B0.52B0.69B0.76B0.94B1.08B1.12B0.97B1.47B
Additional items
EPS (Basic) 1.321.661.291.612.081.982.072.232.673.473.604.294.475.304.516.63
EPS (Weighted Average and Diluted) 1.321.661.281.592.061.972.062.222.643.403.524.204.375.194.426.50
Shares Outstanding (Weighted Average) 0.10B0.11B0.11B0.13B0.13B0.16B0.18B0.18B0.18B0.18B0.19B0.19B0.21B0.21B0.22B0.22B
EBITDA 0.27B0.17B0.11B0.13B0.16B0.17B0.20B0.22B0.25B0.23B0.27B0.33B0.36B0.42B0.41B0.57B
Interest Expenses 0.03B0.03B0.04B0.04B0.05B0.09B0.10B0.11B0.12B0.14B0.18B0.20B0.23B0.26B0.30B0.38B
Tax Rate 36.95%19.56%30.65%20.51%15.90%18.49%21.57%