Arthur J. Gallagher & Co. Cash Flow Statement

Cash Flow Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Operating Activities
Net Income -0.00B0.01B0.14B0.20B0.31B0.35B0.39B0.44B0.52B0.69B0.76B0.94B1.08B1.12B0.97B1.47B
Depreciation and Depletion 0.12B0.13B0.14B
Share-based Compensation 0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.02B0.01B0.01B0.01B0.01B0.02B0.03B0.04B
Deferred Taxes -0.04B-0.03B-0.02B0.02B0.05B0.13B0.16B0.17B0.22B0.22B-0.17B-0.16B-0.18B-0.21B0.04B0.11B
Cash from Discontinued Operations -0.00B-0.01B
Gains from Investment Securities 0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B
Non-cash Items 0.01B0.01B0.01B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Cash from Operations 0.21B0.23B0.28B0.34B0.37B0.44B0.69B0.65B0.85B0.77B1.19B1.81B1.39B1.39B2.03B2.58B
Depreciation, Depletion & Amortization
Depreciation & Amortization (CF) 0.09B0.09B0.12B0.14B0.18B0.26B0.33B0.35B0.39B0.42B0.47B0.56B0.57B0.60B0.70B0.84B
Change in Working Capital
Change in Receivables -0.04B0.00B-0.05B-0.01B0.09B-0.10B0.21B0.24B0.22B0.17B0.32B0.50B0.07B
Change in Account Payables -0.08B-0.01B-0.06B0.03B0.11B0.06B0.25B0.77B0.17B0.82B0.46B1.15B0.04B5.08B
Change in Accured Expenses 0.05B-0.01B-0.01B-0.02B-0.04B-0.19B-0.22B-0.07B-0.07B-0.04B-0.08B-0.09B-0.22B-0.12B-0.46B-0.36B
Change in Taxes 0.00B-0.02B-0.01B0.01B0.00B0.00B-0.02B-0.01B0.00B-0.05B0.04B0.05B-0.12B0.05B-0.08B-0.04B
Other Working Capital Changes -0.02B0.01B0.02B-0.05B0.06B0.15B0.09B0.05B0.04B0.13B-0.01B0.02B0.10B0.07B0.11B-0.12B
Investing Activities
Capital Expenditures 0.02B0.03B0.05B0.05B0.09B0.08B0.10B0.22B0.13B0.12B0.14B0.10B0.13B0.18B0.19B0.14B
Acquisitions 0.04B0.08B0.26B0.34B0.73B1.92B0.34B0.33B
Divestments 0.00B
Cash from Investing Activities -0.09B-0.09B-0.31B-0.38B-0.85B-2.01B-0.37B-0.49B-0.51B-0.91B-1.45B-0.47B-3.43B-1.00B-3.29B-1.59B
Financing Activities
Other financing activities -0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.01B0.00B0.00B0.00B0.02B
Cash from Financing Activities -0.11B-0.10B0.07B0.05B0.48B1.56B-0.03B-0.01B-0.05B0.16B0.64B-0.51B3.00B0.21B2.87B13.05B
Dividend Payments
Dividends Paid - Common 0.13B0.13B0.15B0.20B0.18B0.22B0.26B0.27B0.28B0.30B0.32B0.35B0.39B0.43B0.47B0.53B
Additional items
Exchange Rate Effect 0.00B0.00B0.00B-0.00B0.03B-0.07B-0.11B0.07B-0.09B0.01B0.12B-0.06B-0.10B-0.03B-0.12B
Change in Cash 0.01B0.04B0.04B0.01B-0.00B0.02B0.21B0.05B0.37B-0.07B0.39B0.95B0.89B0.50B1.58B13.93B
Beginning Cash Balance 0.19B0.21B0.25B0.29B0.30B0.30B0.27B0.50B0.31B0.68B0.22B2.62B3.57B4.47B4.96B1.06B
Free Cash Flow 0.19B0.21B0.24B0.29B0.28B0.36B0.59B0.43B0.72B0.64B1.05B1.71B1.26B1.21B1.84B2.44B
Net Cash Flow 0.01B0.04B0.04B0.01B0.00B-0.01B0.29B0.15B0.30B0.02B0.38B0.83B0.96B0.60B1.61B14.05B