|
Gross Margin
|
79.35% | 79.84% | 79.30% | 78.50% | 77.75% | 78.24% | 77.07% | 76.09% | 73.78% | 73.66% | 72.58% | 71.53% | 70.21% | 71.73% | 72.45% | 71.53% | 70.79% | 70.75% | 71.76% | 230.86% | 59.44% | 61.07% | 78.40% | 114.91% | 74.40% | 83.93% | 84.12% | 84.22% | 83.67% | 83.71% | 82.14% | 81.40% | 81.06% | 80.56% | 80.68% |
|
EBT Margin
|
-16.28% | -8.70% | -6.39% | -7.89% | -14.78% | -6.30% | -21.18% | -12.91% | -7.15% | -9.89% | -16.76% | -6.81% | -27.61% | -10.11% | -10.84% | -9.53% | -4.79% | -12.79% | -11.06% | -36.47% | 5.66% | 10.00% | -14.21% | 30.32% | -17.49% | 21.33% | 13.59% | 11.43% | 18.52% | 15.44% | 14.65% | 17.98% | 15.27% | 17.64% | 15.30% |
|
EBIT Margin
|
0.52% | 8.39% | 8.52% | 8.60% | 6.39% | 6.53% | 10.61% | 0.90% | 7.28% | 7.26% | -3.94% | 4.94% | -6.52% | 3.79% | 4.84% | 1.27% | -1.26% | -0.14% | 1.75% | 1.79% | 5.80% | 15.33% | 0.20% | 14.84% | 20.57% | 28.43% | 25.98% | 26.21% | 24.56% | 23.59% | 26.24% | 24.23% | 25.19% | 26.57% | 24.27% |
|
EBITDA Margin
|
0.52% | 8.39% | 8.52% | 8.60% | 6.39% | 6.53% | 10.61% | 0.90% | 7.28% | 7.26% | -3.94% | 4.94% | -6.52% | 3.79% | 4.84% | 1.27% | -1.26% | -0.14% | 1.75% | 1.79% | 5.80% | 15.33% | 0.20% | 14.84% | 20.57% | 28.43% | 25.98% | 26.21% | 24.56% | 23.59% | 26.24% | 24.23% | 25.19% | 26.57% | 24.27% |
|
Operating Margin
|
0.52% | 8.39% | 8.52% | 8.60% | 6.39% | 6.53% | 10.61% | 0.90% | 7.28% | 7.26% | -3.94% | 4.94% | -6.52% | 3.79% | 4.84% | 1.27% | -1.26% | -0.14% | 1.75% | 1.79% | 5.80% | 15.33% | 0.20% | 14.84% | 20.57% | 28.43% | 25.98% | 26.21% | 24.56% | 23.59% | 26.24% | 24.23% | 25.19% | 26.57% | 24.27% |
|
Net Margin
|
-13.26% | -8.68% | -5.73% | -80.55% | -14.06% | -5.86% | -20.49% | -16.58% | -5.35% | -8.09% | -13.97% | -5.58% | -21.92% | -8.00% | -8.68% | -8.52% | -3.64% | -9.65% | -8.29% | -22.16% | 0.19% | 0.54% | 0.61% | 0.65% | -13.99% | -7.55% | -17.76% | 39.98% | -6.08% | -2.81% | -0.39% | -0.58% | -0.18% | -0.24% | 0.12% |
|
FCF Margin
|
35.70% | 27.71% | 44.85% | 27.28% | 42.22% | 37.67% | 36.08% | 29.44% | 37.94% | 32.96% | 34.17% | 28.90% | 15.74% | 25.32% | 25.27% | 24.99% | 24.36% | 29.43% | 24.83% | 163.71% | 21.46% | 35.67% | 34.92% | 39.92% | 21.85% | 39.61% | 34.33% | 31.24% | 27.16% | 42.88% | 36.62% | 33.80% | 33.23% | 40.89% | 33.70% |
|
Assets Average
|
| | | | 17.44B | 17.84B | 17.39B | 17.09B | 17.12B | 17.01B | 16.96B | 16.52B | 16.17B | 16.11B | 16.16B | 16.24B | 16.06B | 16.04B | 16.05B | 16.46B | 16.95B | 17.16B | 17.42B | 17.67B | 17.63B | 17.39B | 17.38B | 16.70B | 15.95B | 15.97B | 16.04B | 16.07B | 15.94B | 15.90B | 15.98B |
|
Equity Average
|
| | | | 4.08B | 4.69B | 4.55B | 4.33B | 4.19B | 4.02B | 3.80B | 3.45B | 3.04B | 2.84B | 2.97B | 3.09B | 3.01B | 2.92B | 2.80B | 2.99B | 3.26B | 3.33B | 3.27B | 3.28B | 3.32B | 3.28B | 3.28B | 3.51B | 3.76B | 3.77B | 3.85B | 3.85B | 3.71B | 3.64B | 3.66B |
|
Invested Capital
|
| | | 3.48B | 4.77B | 4.71B | 4.48B | 4.28B | 4.51B | 4.22B | 3.92B | 3.24B | 2.95B | 2.86B | 3.21B | 12.74B | 3.06B | 2.98B | 2.91B | 13.09B | 13.28B | 13.35B | 13.09B | 13.33B | 13.19B | 13.08B | 13.01B | 11.73B | 11.72B | 11.62B | 11.70B | 11.59B | 11.53B | 11.57B | 11.56B |
|
Asset Utilization Ratio
|
| | | | 0.25 | 0.25 | 0.26 | 0.27 | 0.27 | 0.29 | 0.30 | 0.31 | 0.32 | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 | 0.26 | 0.25 | 0.24 | 0.24 | 0.29 | 0.29 | 0.28 | 0.28 | 0.28 | 0.30 | 0.30 | 0.30 | 0.30 | 0.31 | 0.32 | 0.32 |
|
Debt to Equity
|
| | | 2.96 | 2.03 | 2.05 | 2.16 | 2.37 | 2.34 | 2.52 | 2.65 | 3.04 | 3.44 | 3.49 | 3.10 | 3.12 | 3.20 | 3.35 | 3.51 | 2.98 | 3.01 | 2.91 | 3.09 | 2.89 | 3.03 | 2.91 | 2.99 | 2.07 | 2.11 | 2.03 | 1.98 | 2.03 | 2.16 | 2.14 | 2.13 |
|
Debt Ratio
|
| | | 0.60 | 0.54 | 0.54 | 0.56 | 0.58 | 0.57 | 0.58 | 0.58 | 0.60 | 0.61 | 0.61 | 0.60 | 0.59 | 0.59 | 0.59 | 0.60 | 0.57 | 0.58 | 0.57 | 0.56 | 0.55 | 0.56 | 0.56 | 0.55 | 0.49 | 0.49 | 0.48 | 0.48 | 0.48 | 0.49 | 0.49 | 0.49 |
|
Equity Ratio
|
| | | 0.20 | 0.26 | 0.26 | 0.26 | 0.25 | 0.24 | 0.23 | 0.22 | 0.20 | 0.18 | 0.18 | 0.19 | 0.19 | 0.19 | 0.18 | 0.17 | 0.19 | 0.19 | 0.20 | 0.18 | 0.19 | 0.19 | 0.19 | 0.19 | 0.24 | 0.23 | 0.24 | 0.24 | 0.24 | 0.23 | 0.23 | 0.23 |
|
FCF Payout Ratio
|
1.45 | 0.68 | 0.00 | 0.00 | | 0.06 | 0.06 | 0.00 | 0.06 | 0.06 | 0.01 | 1.41 | 0.12 | 0.08 | 0.09 | 0.09 | 0.09 | 0.08 | 0.09 | 0.06 | 0.12 | 0.07 | 0.07 | 0.06 | 0.13 | 0.07 | 0.08 | 0.09 | 0.10 | 0.10 | 0.11 | 0.12 | 0.12 | 0.09 | 0.10 |
|
Enterprise Value
|
| | | | -0.26B | -0.75B | -0.26B | -0.00B | -0.10B | -0.04B | -0.16B | -0.00B | -0.12B | -0.05B | -0.49B | -0.14B | -0.12B | -0.15B | -0.06B | -0.00B | -0.02B | -0.04B | -0.05B | -0.26B | -0.19B | -0.15B | -0.24B | -0.12B | -0.11B | -0.11B | -0.11B | -0.11B | -0.09B | -0.11B | -0.11B |
|
Return on Sales
|
-0.13% | -0.09% | -0.06% | -0.81% | -0.14% | -0.06% | -0.20% | -0.17% | -0.05% | -0.08% | -0.14% | -0.06% | -0.22% | -0.08% | -0.09% | -0.09% | -0.04% | -0.10% | -0.08% | -0.22% | 0.00% | 0.01% | 0.01% | 0.01% | -0.14% | -0.08% | -0.18% | 0.40% | -0.06% | -0.03% | 0.00% | -0.01% | 0.00% | 0.00% | 0.00% |
|
Return on Capital Employed
|
| | | | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.01% | 0.01% | 0.00% | 0.00% | 0.01% | 0.00% | 0.01% | 0.00% | 0.00% | 0.00% | 0.01% | 0.02% | 0.02% | 0.03% | 0.04% | 0.05% | 0.07% | 0.08% | 0.09% | 0.08% | 0.08% | 0.08% | 0.08% | 0.09% | 0.09% |
|
Return on Invested Capital
|
| | | | 0.24% | 0.21% | 0.19% | 0.07% | 0.07% | 0.07% | 0.03% | 0.04% | 0.00% | -0.01% | 0.02% | 0.00% | 0.01% | 0.02% | 0.01% | 0.00% | 0.01% | 0.01% | 0.02% | 0.03% | 0.05% | 0.05% | 0.07% | 0.08% | 0.08% | 0.07% | 0.07% | 0.08% | 0.08% | 0.09% | 0.09% |
|
Return on Assets
|
| | | | -0.07% | -0.07% | -0.08% | -0.04% | -0.03% | -0.04% | -0.03% | -0.03% | -0.04% | -0.04% | -0.04% | -0.04% | -0.02% | -0.02% | -0.02% | -0.02% | -0.02% | -0.01% | 0.00% | 0.00% | -0.01% | -0.01% | -0.03% | 0.00% | 0.01% | 0.01% | 0.02% | -0.01% | 0.00% | 0.00% | 0.00% |
|
Return on Equity
|
| | | | -0.29% | -0.25% | -0.30% | -0.15% | -0.13% | -0.15% | -0.14% | -0.12% | -0.22% | -0.23% | -0.20% | -0.20% | -0.13% | -0.14% | -0.14% | -0.11% | -0.09% | -0.05% | -0.01% | 0.01% | -0.04% | -0.07% | -0.14% | 0.00% | 0.03% | 0.04% | 0.09% | -0.03% | -0.01% | 0.00% | 0.00% |