|
Revenue (Quarter)
|
| 1,059.23M | 1,067.78M | 1,082.96M | 1,105.53M | 1,116.45M | 1,131.46M | 1,148.32M | 1,185.45M | 1,243.06M | 1,283.74M | 1,300.57M | 1,298.28M | 1,369.75M | 1,331.39M | 1,298.92M | 1,314.72M | 1,304.70M | 1,304.42M | 1,317.00M | 47.00M | 1,256.90M | 1,304.31M | 1,289.79M | 1,317.33M | 1,132.48M | 1,168.08M | 1,179.87M | 1,172.40M | 1,189.67M | 1,204.56M | 1,243.84M | 1,260.38M | 1,267.49M | 1,287.04M | 1,297.95M | 1,276.13M |
|
Cost of Revenue (Quarter)
|
| 218.71M | 215.25M | 224.14M | 237.64M | 248.39M | 246.22M | 263.29M | 283.43M | 325.96M | 338.09M | 356.56M | 369.68M | 407.99M | 376.35M | 357.89M | 374.30M | 381.17M | 381.58M | 371.99M | -361.95M | 509.77M | 507.81M | 278.65M | -196.48M | 289.97M | 187.71M | 187.40M | 184.95M | 194.31M | 196.23M | 222.11M | 234.47M | 240.12M | 250.19M | 250.71M | 241.95M |
|
Gross Profit (Quarter)
|
| 840.52M | 852.53M | 858.82M | 867.89M | 868.05M | 885.23M | 885.03M | 902.02M | 917.10M | 945.65M | 944.01M | 928.60M | 961.77M | 955.04M | 941.03M | 940.42M | 923.54M | 922.83M | 945.02M | 408.95M | 747.13M | 796.50M | 1,011.14M | 1,513.80M | 842.51M | 980.37M | 992.48M | 987.45M | 995.37M | 1,008.33M | 1,021.73M | 1,025.91M | 1,027.37M | 1,036.85M | 1,047.24M | 1,034.17M |
|
Selling, General & Administrative (Quarter)
|
| 353.25M | 285.66M | 284.14M | 286.15M | 304.97M | 322.54M | 295.12M | 324.32M | 324.51M | 344.66M | 378.64M | 358.71M | 453.30M | 414.71M | 410.91M | 444.71M | 449.60M | 445.64M | 448.63M | 197.46M | 482.35M | 487.07M | 415.37M | 93.88M | 393.37M | 319.22M | 346.44M | 385.84M | 370.22M | 390.29M | 360.11M | 379.85M | 368.60M | 356.14M | 384.35M | 360.43M |
|
Restructuring Costs (Quarter)
|
| 20.80M | 18.86M | 14.51M | 10.66M | 8.02M | 0.46M | -6.71M | -5.11M | 6.28M | 6.99M | 9.80M | 12.81M | 81.00M | 12.04M | -6.12M | 5.49M | 20.51M | 4.80M | -6.72M | 20.57M | 0.53M | -3.85M | 4.75M | 8.77M | 15.54M | 8.32M | 9.82M | 6.52M | 45.18M | 1.85M | 1.59M | 9.03M | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | -55.49M | -6.46M | -0.08M | -0.68M | 0.02M | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| 374.06M | 304.52M | 298.64M | 296.81M | 312.99M | 322.99M | 288.41M | 319.21M | 330.79M | 351.65M | 388.44M | 371.53M | 534.30M | 426.75M | 404.80M | 450.21M | 470.11M | 450.44M | 441.91M | 218.03M | 482.88M | 483.22M | 420.12M | 102.65M | 408.91M | 327.54M | 356.26M | 392.35M | 415.40M | 392.14M | 361.70M | 388.88M | 368.60M | 356.14M | 384.35M | 360.43M |
|
Operating Income (Quarter)
|
| 5.53M | 89.63M | 92.25M | 95.03M | 71.39M | 73.92M | 121.85M | 10.69M | 90.44M | 93.14M | -51.23M | 64.11M | -89.36M | 50.42M | 62.89M | 16.69M | -16.38M | -1.88M | 23.10M | 4.95M | 72.90M | 200.01M | 2.63M | 195.44M | 232.96M | 332.10M | 306.56M | 307.34M | 292.15M | 284.18M | 326.35M | 305.39M | 319.25M | 341.98M | 315.07M | 332.60M |
|
EBIT (Quarter)
|
| 5.53M | 89.63M | 92.25M | 95.03M | 71.39M | 73.92M | 121.85M | 10.69M | 90.44M | 93.14M | -51.23M | 64.11M | -89.36M | 50.42M | 62.89M | 16.69M | -16.38M | -1.88M | 23.10M | 4.95M | 72.90M | 200.01M | 2.63M | 195.44M | 232.96M | 332.10M | 306.56M | 307.34M | 292.15M | 284.18M | 326.35M | 305.39M | 319.25M | 341.98M | 315.07M | 332.60M |
|
Interest & Investment Income (Quarter)
|
| -181.06M | -188.10M | -184.37M | -179.31M | -174.33M | -174.48M | -152.41M | -161.99M | -158.91M | -154.64M | -152.43M | -153.60M | -225.37M | -187.26M | -156.76M | -138.80M | -47.72M | -166.53M | -133.28M | -109.30M | -6.31M | -81.65M | -29.83M | -145.74M | -171.30M | -83.48M | -146.85M | -168.65M | -87.45M | -109.70M | -161.83M | -82.05M | -120.88M | -115.80M | -112.62M | -109.97M |
|
Other Non Operating Income (Quarter)
|
| 3.99M | -3.43M | 22.96M | | -0.46M | | -213.24M | -304.21M | -21.56M | 1.51M | 13.00M | 108.02M | 2.31M | | -49.00M | -5.00M | -0.16M | 1.53M | 1.51M | 3.47M | 1.50M | 1.46M | -156.12M | 95.60M | -1.19M | 0.52M | 0.66M | -4.65M | 15.62M | 11.55M | 17.73M | 3.23M | -4.86M | 0.80M | -3.83M | -7.93M |
|
Non Operating Income (Quarter)
|
| 3.99M | 9.02M | 22.96M | -2.92M | -0.46M | 29.28M | 0.55M | -7.37M | 1.20M | 1.51M | 0.20M | 2.10M | 2.31M | 2.27M | 1.99M | 1.72M | 1.80M | 1.53M | 1.51M | 3.47M | 1.50M | 1.46M | -156.12M | 95.60M | -1.19M | 0.52M | 0.66M | -4.65M | 15.62M | 11.55M | 17.73M | 3.23M | -4.86M | 0.80M | -3.83M | -7.93M |
|
EBT (Quarter)
|
| -172.44M | -92.89M | -69.16M | -87.20M | -165.00M | -71.28M | -243.25M | -153.09M | -88.83M | -126.91M | -218.00M | -88.46M | -378.26M | -134.57M | -140.80M | -125.29M | -62.46M | -166.87M | -145.62M | -100.88M | 71.17M | 130.39M | -183.32M | 399.41M | -198.04M | 249.14M | 160.37M | 134.03M | 220.32M | 186.03M | 182.25M | 226.57M | 193.51M | 226.98M | 198.62M | 214.70M |
|
Tax Provisions (Quarter)
|
| -32.00M | -0.23M | -7.13M | 803.24M | -8.00M | -4.57M | -7.70M | 43.46M | -22.36M | -23.00M | -36.00M | -16.47M | -78.00M | -27.83M | -27.70M | -13.23M | -15.00M | -41.02M | -36.50M | -39.66M | 19.52M | 37.92M | -15.80M | 49.69M | -74.00M | 66.96M | 34.00M | 40.59M | 56.43M | 60.00M | 50.23M | 28.78M | 51.03M | 59.00M | 55.00M | 68.40M |
|
Profit After Tax (Quarter)
|
| -140.88M | -92.66M | -62.03M | 638.19M | -157.44M | -66.70M | -235.54M | -149.47M | -66.47M | -104.06M | -181.63M | -71.99M | -300.29M | -106.74M | -113.10M | -112.06M | -47.89M | -125.85M | -109.13M | 7.00M | 49.28M | 91.52M | -169.12M | 142.17M | -118.84M | 180.44M | 123.26M | 107.11M | 91.55M | 126.19M | 132.02M | 189.96M | 142.48M | 165.18M | 145.13M | 145.39M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -0.95M | -1.59M | -2.06M | -2.68M | -1.74M | -2.69M | 13.68M | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| -140.44M | -92.66M | -62.03M | -890.44M | -157.00M | -66.70M | -235.54M | -196.56M | -66.47M | -103.91M | -182.00M | -71.99M | -300.26M | -106.74M | -113.10M | -112.06M | -47.46M | -125.85M | -109.13M | -61.22M | 51.65M | 92.47M | -167.52M | 349.72M | -124.04M | 182.18M | 126.37M | 93.45M | 163.89M | 126.03M | 132.02M | 197.79M | 142.48M | 167.98M | 143.62M | 146.30M |
|
Consolidated Net Income (Quarter)
|
| -140.44M | -92.66M | -62.03M | -890.44M | -157.00M | -66.70M | -235.54M | -196.56M | -66.47M | -103.91M | -182.00M | -71.99M | -300.26M | -106.74M | -113.10M | -112.06M | -47.46M | -125.85M | -109.13M | -61.22M | 2.37M | 6.99M | 7.87M | 8.58M | -158.40M | -88.23M | -209.50M | 468.76M | -72.34M | -33.79M | -4.87M | -7.34M | -2.23M | -3.05M | 1.62M | -0.90M |
|
Income towards Parent Company (Quarter)
|
| -140.44M | -92.66M | -62.03M | -890.44M | -157.00M | -66.70M | -235.54M | -196.56M | -66.47M | -103.91M | -182.00M | -71.99M | -300.26M | -106.74M | -113.10M | -112.06M | -47.46M | -125.85M | -109.13M | -61.22M | 2.37M | 6.99M | 7.87M | 8.58M | -158.40M | -88.23M | -209.50M | 468.76M | -72.34M | -33.79M | -4.87M | -7.34M | -2.23M | -3.05M | 1.62M | -0.90M |
|
Net Income towards Common Stockholders (Quarter)
|
| -140.44M | -92.66M | -62.03M | -890.44M | -157.00M | -66.70M | -235.54M | -196.56M | -66.47M | -103.91M | -182.00M | -71.99M | -300.26M | -106.74M | -113.10M | -112.06M | -47.46M | -125.85M | -109.13M | -61.22M | 2.37M | 6.99M | 7.87M | 8.58M | -158.40M | -88.23M | -209.50M | 468.76M | -72.34M | -33.79M | -4.87M | -7.34M | -2.23M | -3.05M | 1.62M | -0.90M |
|
EPS (Basic) (Quarter)
|
| -0.22 | -0.14 | -0.10 | 1.00 | -0.22 | -0.09 | -0.31 | -0.20 | -0.09 | -0.14 | -0.25 | -0.10 | -0.40 | -0.14 | -0.15 | -0.14 | -0.06 | -0.15 | -0.13 | -0.06 | 0.06 | 0.09 | -0.18 | 0.16 | -0.13 | 0.10 | -0.09 | 0.63 | 0.18 | 0.14 | 0.15 | 0.21 | 0.16 | 0.20 | 0.18 | 0.18 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| -0.22 | -0.14 | -0.10 | 0.99 | -0.22 | -0.09 | -0.31 | -0.20 | -0.09 | -0.14 | -0.25 | -0.10 | | -0.14 | -0.07 | -0.14 | -0.06 | -0.15 | -0.13 | -0.06 | 0.06 | 0.10 | -0.19 | 0.15 | 0.04 | 0.09 | -0.09 | 0.59 | 0.17 | 0.13 | 0.14 | 0.20 | 0.16 | 0.18 | 0.16 | 0.18 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
640.73M | 641.05M | 641.05M | 641.09M | 641.07M | 728.58M | 739.35M | 755.28M | 747.71M | 756.25M | 752.89M | | | 759.09M | 759.85M | 2.80M | 760.48M | 54.74M | 54.74M | 54.74M | 770.62M | 843.83M | 848.24M | 850.23M | 848.47M | 854.30M | 857.58M | 857.42M | 856.84M | 54.74M | 54.74M | 54.74M | 54.74M | 808.03M | 54.74M | 54.74M | 54.74M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
640.73M | | | | 641.07M | | | | 747.71M | | | 748.50M | 747.24M | | | 760.20M | 760.48M | 762.70M | 54.74M | 766.81M | 770.62M | 911.31M | 54.74M | 850.23M | 915.07M | 921.61M | 916.86M | 917.77M | 919.15M | 54.74M | 54.74M | 912.86M | 908.70M | 54.74M | 54.74M | 54.74M | 841.18M |
|
EBITDA (Quarter)
|
| 5.53M | 89.63M | 92.25M | 95.03M | 71.39M | 73.92M | 121.85M | 10.69M | 90.44M | 93.14M | -51.23M | 64.11M | -89.36M | 50.42M | 62.89M | 16.69M | -16.38M | -1.88M | 23.10M | 4.95M | 72.90M | 200.01M | 2.63M | 195.44M | 232.96M | 332.10M | 306.56M | 307.34M | 292.15M | 284.18M | 326.35M | 305.39M | 319.25M | 341.98M | 315.07M | 332.60M |
|
Tax Rate (Quarter)
|
| 18.56% | 0.25% | 10.31% | -921.11% | 4.85% | 6.41% | 3.17% | -28.39% | 25.17% | 18.12% | 16.51% | 18.61% | 20.62% | 20.68% | 19.67% | 10.56% | 24.02% | 24.58% | 25.06% | 39.31% | 27.43% | 29.09% | 8.62% | 12.44% | 37.37% | 26.88% | 21.20% | 30.28% | 25.61% | 32.25% | 27.56% | 12.70% | 26.37% | 25.99% | 27.69% | 31.86% |