|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | 1,317.00M | 47.00M | 1,256.90M | 1,304.31M | 1,289.79M | 1,317.33M | 1,132.48M | 1,168.08M | 1,179.87M | 1,172.40M | 1,189.67M | 1,204.56M | 1,243.84M | 1,260.38M | 1,267.49M | 1,287.04M | 1,297.95M | 1,276.13M | 1,278.53M | 1,312.29M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | 371.99M | -361.95M | 509.77M | 507.81M | 278.65M | -196.48M | 289.97M | 187.71M | 187.40M | 184.95M | 194.31M | 196.23M | 222.11M | 234.47M | 240.12M | 250.19M | 250.71M | 241.95M | 242.85M | 263.55M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | 945.02M | 408.95M | 747.13M | 796.50M | 1,011.14M | 1,513.80M | 842.51M | 980.37M | 992.48M | 987.45M | 995.37M | 1,008.33M | 1,021.73M | 1,025.91M | 1,027.37M | 1,036.85M | 1,047.24M | 1,034.17M | 1,035.67M | 1,048.74M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | 448.63M | 197.46M | 482.35M | 487.07M | 415.37M | 93.88M | 393.37M | 319.22M | 346.44M | 385.84M | 370.22M | 390.29M | 360.11M | 379.85M | 368.60M | 356.14M | 384.35M | 360.43M | 364.77M | 385.91M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | -6.72M | 20.57M | 0.53M | -3.85M | 4.75M | 8.77M | 15.54M | 8.32M | 9.82M | 6.52M | 45.18M | 1.85M | 1.59M | 9.03M | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | 441.91M | 218.03M | 482.88M | 483.22M | 420.12M | 102.65M | 408.91M | 327.54M | 356.26M | 392.35M | 415.40M | 392.14M | 361.70M | 388.88M | 368.60M | 356.14M | 384.35M | 360.43M | 364.77M | 385.91M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | 23.10M | 4.95M | 72.90M | 200.01M | 2.63M | 195.44M | 232.96M | 332.10M | 306.56M | 307.34M | 292.15M | 284.18M | 326.35M | 305.39M | 319.25M | 341.98M | 315.07M | 332.60M | 325.42M | 315.89M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | 23.10M | 4.95M | 72.90M | 200.01M | 2.63M | 195.44M | 232.96M | 332.10M | 306.56M | 307.34M | 292.15M | 284.18M | 326.35M | 305.39M | 319.25M | 341.98M | 315.07M | 332.60M | 325.42M | 315.89M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | 1.51M | -41.96M | 1.50M | 1.46M | -156.12M | 95.60M | -1.19M | 0.52M | 0.66M | -4.65M | 15.62M | 11.55M | 17.73M | 3.23M | -4.86M | 0.80M | -3.83M | -7.93M | 0.43M | 2.26M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | -133.28M | -109.30M | -6.31M | -81.65M | -29.83M | -145.74M | -171.30M | -83.48M | -146.85M | -168.65M | -87.45M | -109.70M | -161.83M | -82.05M | -120.88M | -115.80M | -112.62M | -109.97M | -98.38M | -102.27M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | -145.62M | -100.88M | 71.17M | 130.39M | -183.32M | 399.41M | -198.04M | 249.14M | 160.37M | 134.03M | 220.32M | 186.03M | 182.25M | 226.57M | 193.51M | 226.98M | 198.62M | 214.70M | 227.46M | 215.88M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | -36.00M | -39.58M | 19.52M | 38.00M | -16.00M | 49.89M | -73.94M | 67.00M | 34.00M | 40.60M | 56.43M | 59.84M | 50.00M | 29.27M | 51.00M | 59.00M | 55.00M | 68.29M | 58.11M | 61.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | -109.13M | 7.00M | 49.28M | 84.53M | -161.25M | 142.17M | -118.84M | 180.44M | -86.24M | 107.11M | 91.55M | 126.19M | 132.02M | 197.29M | 142.48M | 168.23M | 145.13M | 149.96M | 169.35M | 155.07M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | -109.62M | -61.30M | 51.65M | 92.39M | -167.32M | 349.53M | -124.10M | 182.14M | 126.37M | 93.44M | 163.89M | 126.19M | 132.25M | 197.29M | 142.51M | 167.98M | 143.62M | 146.41M | 169.35M | 154.88M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | -109.62M | -61.30M | 2.37M | 6.99M | 7.87M | 8.58M | -158.40M | -88.23M | -209.50M | 468.76M | -72.34M | -33.79M | -4.87M | -7.34M | -2.23M | -3.05M | 1.62M | -0.90M | -0.98M | -1.22M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | -109.62M | -61.30M | 2.37M | 6.99M | 7.87M | 8.58M | -158.40M | -88.23M | -209.50M | 468.76M | -72.34M | -33.79M | -4.87M | -7.34M | -2.23M | -3.05M | 1.62M | -0.90M | -0.98M | -1.22M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | -109.62M | -61.30M | 2.37M | 6.99M | 7.87M | 8.58M | -158.40M | -88.23M | -209.50M | 468.76M | -72.34M | -33.79M | -4.87M | -7.34M | -2.23M | -3.05M | 1.62M | -0.90M | -0.98M | -1.22M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | -0.14 | -0.08 | 0.00 | 0.01 | 0.01 | 0.01 | -0.19 | -0.10 | -0.24 | 0.55 | -0.08 | -0.04 | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | -0.14 | -0.08 | 0.00 | 0.01 | 0.01 | 0.01 | -0.19 | -0.10 | -0.24 | 0.55 | -0.08 | -0.04 | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | 766.81M | 770.62M | 843.83M | 848.24M | 850.23M | 848.47M | 854.30M | 857.58M | 857.42M | 856.84M | 855.89M | 848.27M | 850.46M | 846.52M | 808.03M | 777.63M | 764.74M | 777.82M | 759.72M | 706.31M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | 766.81M | 770.62M | 911.31M | 910.81M | 850.23M | 915.07M | 854.30M | 916.86M | 857.42M | 856.84M | 918.39M | 909.13M | 912.86M | 908.70M | 871.31M | 839.95M | 828.45M | 841.18M | 821.86M | 765.38M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | 776.41M | 846.83M | 851.32M | 856.64M | 858.63M | 862.10M | 866.92M | 866.41M | 866.79M | 867.43M | 855.63M | 857.05M | 857.25M | 836.59M | 788.15M | 777.96M | 764.98M | 765.20M | 750.26M | 678.86M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | 23.10M | 4.95M | 72.90M | 200.01M | 2.63M | 195.44M | 232.96M | 332.10M | 306.56M | 307.34M | 292.15M | 284.18M | 326.35M | 305.39M | 319.25M | 341.98M | 315.07M | 332.60M | 325.42M | 315.89M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | 67.22M | 422.38M | 60.65M | 57.29M | 54.47M | 241.45M | 55.06M | 49.42M | 46.66M | 48.82M | 91.60M | 111.54M | 163.72M | -343.28M | 123.17M | 117.87M | 25.70M | 114.28M | 100.72M | 103.15M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | 24.72% | 39.23% | 27.43% | 29.14% | 8.73% | 12.49% | 37.33% | 26.89% | 21.20% | 30.29% | 25.61% | 32.17% | 27.43% | 12.92% | 26.36% | 25.99% | 27.69% | 31.81% | 25.55% | 28.26% |