|
Cash & Equivalents
|
23.39M | 14.44M | 15.04M | 5.07M | 47.65M | 28.34M | 11.09M | 5.26M | 74.78M | 50.62M | 141.28M | 110.46M | 63.80M |
|
Cash & Current Investments
|
23.39M | 14.44M | 15.04M | 5.07M | 47.65M | 28.34M | 11.09M | 5.26M | 74.78M | 50.62M | 141.28M | 110.46M | 63.80M |
|
Receivables - Net
|
1.75M | | | | | | | | | | | | |
|
Receivables
|
1.75M | | | | | | | | | | | | |
|
Land & Improvements
|
| | | | | | | | | | | | 35.02M |
|
Intangibles
|
61.24M | 59.64M | 58.89M | 61.80M | | | | | | | | | |
|
Goodwill & Intangibles
|
61.24M | 59.64M | 58.89M | 61.80M | | | | | | | | | |
|
Long-Term Deferred Tax
|
| -2.88M | | | | | | | | | | | |
|
Other Non-Current Assets
|
7.76M | 32.49M | 66.12M | 133.25M | 0.38M | 0.38M | 0.38M | 58.10M | 25.82M | 154.18M | | 52.35M | 16.73M |
|
Assets
|
387.86M | 1,176.91M | 1,862.15M | 1,378.98M | 1,373.70M | 1,770.22M | 1,603.32M | 1,784.13M | 1,929.50M | 2,631.84M | 2,523.00M | 2,279.78M | 1,751.21M |
|
Accounts Payables
|
1.79M | | | | | | | | | | 5.58M | 4.13M | 3.79M |
|
Notes Payables
|
| | | | | | | 54.71M | 61.84M | 50.36M | 104.46M | 104.66M | |
|
Dividends payables
|
2.32M | 7.13M | 7.15M | 7.15M | 7.41M | 7.72M | 8.91M | 9.55M | 11.12M | 16.67M | 19.35M | 18.22M | 13.92M |
|
Payables
|
4.10M | 7.13M | 7.15M | 7.15M | 7.41M | 7.72M | 8.91M | 64.25M | 72.96M | 67.03M | 129.39M | 127.02M | 17.71M |
|
Mortgages
|
| | 193.16M | 24.81M | | | | | | | | | |
|
Non-Current Debt
|
144.26M | 264.42M | 552.80M | 522.77M | 780.71M | 957.96M | 777.97M | 728.59M | 755.55M | 840.05M | 705.23M | 639.82M | 588.47M |
|
Convertible Debt
|
67.29M | 67.81M | 67.41M | | | | | | | | | | |
|
Liabilities from Discontinued Operations
|
| | | 51.53M | | | | | | | | | |
|
Non-Current Deferred Tax Liability
|
| 3.75M | | | | | | | | | | | |
|
Other Non-Current Liabilities
|
7.24M | 17.04M | 22.43M | 14.51M | 3.33M | 3.93M | 8.60M | 9.87M | 11.16M | 9.18M | 13.97M | 14.58M | 20.99M |
|
Total Non-Current Liabilities
|
215.18M | 753.66M | 1,358.84M | 907.99M | 940.70M | 1,347.12M | 1,169.13M | 1,347.93M | 1,445.32M | 1,944.03M | 1,761.49M | 1,639.34M | 1,190.08M |
|
Total Liabilities
|
222.42M | 770.70M | 1,381.27M | 922.49M | 944.03M | 1,351.05M | 1,177.74M | 1,357.80M | 1,456.48M | 1,953.21M | 1,775.46M | 1,653.93M | 1,211.07M |
|
Total Debt
|
144.26M | 264.42M | 552.80M | 522.77M | 780.71M | 957.96M | 777.97M | 728.59M | 755.55M | 840.05M | 705.23M | 639.82M | 588.47M |
|
Common Equity
|
165.44M | 406.22M | 480.89M | 456.49M | 429.67M | 419.17M | 425.59M | 426.34M | 473.01M | 678.63M | 747.54M | 625.85M | 540.13M |
|
Shareholder's Equity
|
165.44M | 406.22M | 480.89M | 456.49M | 429.67M | 419.17M | 425.59M | 426.34M | 473.01M | 678.63M | 747.54M | 625.85M | 540.13M |
|
Liabilities and Shareholders Equity
|
387.86M | 1,176.91M | 1,862.15M | 1,378.98M | 1,373.70M | 1,770.22M | 1,603.32M | 1,784.13M | 1,929.50M | 2,631.84M | 2,523.00M | 2,279.78M | 1,751.21M |
|
Retained Earnings
|
-3.85M | -13.47M | -17.67M | -11.99M | -1.31M | -1.75M | 3.56M | 2.44M | -25.12M | -28.63M | -73.33M | -187.02M | -277.36M |
|
Treasury Shares
|
0.05M | 0.07M | 0.11M | 0.08M | 0.02M | 0.11M | 0.20M | 0.29M | 0.36M | 0.54M | 848.61M | 1,097.58M | 1,194.82M |