|
EBT Margin
|
| | -37.16% | 31.67% | 8.66% | 69.35% | 67.61% | 23.50% | 29.66% | 38.60% | 22.22% | 44.52% | 66.60% | 73.80% | 71.36% | 73.00% | 66.14% | 69.38% | 66.68% | 69.65% | | | | | 71.55% | 68.85% | 72.89% | 69.27% | 61.02% | 46.01% | 45.61% | 72.95% | -81.64% | 55.21% | 67.53% | 67.95% | 75.04% | 76.59% | 36.58% | 57.39% | 67.88% | 40.28% | 2.38% | 10.44% | -23.88% | -8.98% | 38.39% | -225.05% | -65.92% | -36.46% | -35.33% | -61.00% | 64.40% | -87.82% | 32.98% | -29.21% |
|
EBIT Margin
|
| | -37.16% | 31.67% | 8.66% | 69.35% | 67.61% | 23.50% | 29.66% | 38.60% | 22.22% | 44.52% | 66.60% | 73.80% | 71.36% | 73.00% | 66.14% | 69.38% | 66.68% | 69.65% | | | | | 71.55% | 68.85% | 72.89% | 69.27% | 61.02% | 46.01% | 45.61% | 72.95% | -81.64% | 55.21% | 67.53% | 67.95% | 75.04% | 76.59% | 36.58% | 57.39% | 67.88% | 40.28% | 2.38% | 10.44% | -23.88% | -8.98% | 38.39% | -225.05% | -65.92% | -36.46% | -35.33% | -61.00% | 64.40% | -87.82% | 32.98% | -29.21% |
|
EBITDA Margin
|
| | -37.16% | 31.67% | 8.66% | 69.35% | 67.61% | 23.50% | 29.66% | 38.60% | 22.22% | 44.52% | 66.60% | 73.80% | 71.36% | 73.00% | 66.14% | 69.38% | 66.68% | 69.65% | | | | | 71.55% | 68.85% | 72.89% | 69.27% | 61.40% | 46.01% | 45.61% | 72.95% | -81.64% | 55.21% | 67.53% | 67.95% | 75.04% | 76.59% | 36.58% | 57.39% | 67.88% | 40.28% | 2.38% | 10.44% | -23.88% | -8.98% | 38.39% | -225.05% | -65.92% | -36.46% | -35.33% | -61.00% | 64.40% | -87.82% | 32.98% | -29.21% |
|
Net Margin
|
| | -37.16% | 31.67% | 8.66% | 69.35% | 63.07% | 26.04% | 34.56% | 38.12% | 31.12% | 42.81% | 54.36% | 72.84% | 76.61% | 71.30% | 50.23% | 82.68% | 156.85% | 63.96% | | | | | 70.93% | 68.22% | 71.20% | 68.98% | 60.34% | 45.01% | 45.52% | 71.60% | -81.68% | 54.32% | 66.72% | 67.94% | 74.16% | 74.86% | 36.58% | 56.97% | 67.44% | 39.89% | 2.36% | 9.57% | -24.30% | -8.80% | 38.45% | -224.55% | -65.93% | -36.46% | -35.31% | -60.91% | 62.52% | -87.82% | 32.99% | -29.25% |
|
FCF Margin
|
| | 68.21% | 48.08% | 32.49% | 16.86% | 29.92% | 159.32% | 55.49% | -288.29% | 221.53% | -1,016.63% | 965.96% | 791.41% | -150.65% | 565.69% | 170.85% | 148.36% | -282.68% | -37.07% | | | | | 73.80% | 61.82% | 72.68% | 75.25% | 47.96% | 42.88% | 36.31% | 55.41% | 38.04% | 32.73% | 38.33% | 42.38% | 46.76% | 41.78% | 38.37% | 59.82% | 67.50% | 51.45% | 47.36% | 49.62% | 42.47% | 47.62% | 56.72% | 57.47% | 60.87% | 51.60% | 50.63% | 40.39% | 53.59% | 38.84% | 27.20% | 35.01% |
|
Assets Average
|
| 128.08M | 195.76M | 304.06M | 415.91M | 512.51M | 710.43M | 1,008.36M | 1,217.39M | 1,339.72M | 1,412.03M | 1,632.32M | 1,725.97M | 1,567.31M | 1,523.51M | 1,440.58M | 1,400.55M | 1,377.09M | 1,448.61M | 1,469.42M | 1,401.35M | 1,545.79M | 1,625.02M | 1,678.84M | 1,757.19M | 1,780.84M | 1,774.51M | 1,667.42M | 1,610.88M | 1,644.94M | 1,673.07M | 1,729.42M | 1,942.74M | 2,061.29M | 1,985.15M | 1,939.28M | 2,010.15M | 2,173.82M | 2,361.76M | 2,549.26M | 2,573.82M | 2,606.07M | 2,711.76M | 2,625.09M | 2,483.66M | 2,422.17M | 2,381.59M | 2,321.48M | 2,195.24M | 2,090.23M | 2,005.18M | 1,845.90M | 1,635.41M | 1,479.13M | 1,415.25M | 1,505.00M |
|
Equity Average
|
| 98.46M | 167.17M | 166.06M | 164.51M | 279.23M | 402.76M | 408.43M | 405.15M | 403.96M | 402.44M | 440.96M | 484.02M | 488.15M | 490.39M | 474.06M | 455.24M | 454.15M | 459.78M | 447.47M | 423.78M | 417.44M | 418.74M | 419.83M | 419.94M | 421.45M | 423.18M | 424.87M | 425.34M | 425.43M | 425.75M | 426.04M | 446.20M | 465.60M | 467.24M | 471.18M | 524.49M | 627.50M | 675.89M | 675.69M | 683.98M | 737.67M | 776.54M | 757.31M | 732.92M | 704.75M | 687.07M | 654.40M | 613.47M | 591.68M | 573.01M | 551.94M | 541.14M | 532.92M | 522.34M | 515.28M |
|
Invested Capital
|
29.27M | 167.66M | 166.68M | 165.44M | 163.58M | 394.88M | 410.65M | 739.63M | 404.09M | 403.83M | 401.04M | 480.89M | 487.15M | 489.15M | 491.62M | 456.49M | 454.00M | 454.30M | 465.27M | 1,365.39M | 417.89M | 416.98M | 420.50M | 1,487.13M | 420.71M | 422.20M | 424.16M | 1,313.56M | 425.10M | 425.76M | 425.74M | 1,321.08M | 466.06M | 465.13M | 469.35M | 1,401.69M | 575.97M | 679.04M | 672.74M | 1,719.79M | 689.33M | 786.00M | 767.08M | 1,707.77M | 718.30M | 691.19M | 682.96M | 1,520.67M | 601.09M | 582.26M | 563.75M | 1,258.60M | 542.14M | 523.70M | 520.98M | 1,457.74M |
|
Asset Utilization Ratio
|
| | | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.01 | | 0.01 | 0.02 | 0.02 | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
|
Debt to Equity
|
1.62 | 0.01 | 0.29 | 0.87 | 1.22 | 0.26 | 0.72 | 0.65 | 0.85 | 1.13 | 0.85 | 1.15 | 1.04 | 1.15 | 1.06 | 1.15 | 1.36 | 1.32 | 1.89 | 1.82 | 1.38 | 1.94 | 1.74 | 2.29 | 2.21 | 2.37 | 2.15 | 1.83 | 1.46 | 1.45 | 1.46 | 1.71 | 2.13 | 1.89 | 1.69 | 1.60 | 0.61 | 0.60 | 0.98 | 1.24 | 1.07 | 1.09 | 1.11 | 0.94 | 0.97 | 0.99 | 0.96 | 1.02 | 1.05 | 1.08 | 1.14 | 1.09 | 1.24 | 1.23 | 1.14 | 1.68 |
|
Debt Ratio
|
0.56 | 0.01 | 0.22 | 0.37 | 0.45 | 0.17 | 0.35 | 0.22 | 0.27 | 0.32 | 0.24 | 0.30 | 0.32 | 0.36 | 0.35 | 0.38 | 0.43 | 0.45 | 0.56 | 0.57 | 0.40 | 0.49 | 0.46 | 0.54 | 0.53 | 0.55 | 0.53 | 0.49 | 0.38 | 0.37 | 0.37 | 0.41 | 0.47 | 0.43 | 0.41 | 0.39 | 0.17 | 0.18 | 0.27 | 0.32 | 0.29 | 0.32 | 0.31 | 0.28 | 0.29 | 0.28 | 0.28 | 0.28 | 0.30 | 0.30 | 0.33 | 0.34 | 0.44 | 0.45 | 0.43 | 0.53 |
|
Equity Ratio
|
0.34 | 0.98 | 0.76 | 0.43 | 0.37 | 0.68 | 0.49 | 0.35 | 0.32 | 0.28 | 0.29 | 0.26 | 0.31 | 0.32 | 0.33 | 0.33 | 0.32 | 0.34 | 0.30 | 0.31 | 0.29 | 0.25 | 0.26 | 0.24 | 0.24 | 0.23 | 0.24 | 0.27 | 0.26 | 0.25 | 0.25 | 0.24 | 0.22 | 0.23 | 0.24 | 0.25 | 0.28 | 0.30 | 0.27 | 0.26 | 0.27 | 0.29 | 0.28 | 0.30 | 0.29 | 0.29 | 0.29 | 0.27 | 0.28 | 0.28 | 0.29 | 0.31 | 0.36 | 0.36 | 0.37 | 0.31 |
|
FCF Payout Ratio
|
| | 0.89 | 0.34 | 1.89 | 2.92 | 2.09 | 0.35 | 0.93 | -0.14 | 0.24 | -0.03 | 0.06 | 0.07 | -0.39 | 0.34 | 0.41 | 0.48 | -0.22 | -4.05 | 1.72 | 0.65 | 0.71 | 1.05 | 0.80 | 0.95 | 0.79 | 0.87 | 1.40 | 1.03 | 1.32 | 1.28 | 1.38 | 1.88 | 1.29 | 1.24 | 1.44 | 1.68 | 1.58 | 0.93 | 1.03 | 1.48 | 1.49 | 1.28 | 1.72 | 1.63 | 1.33 | 1.81 | 1.60 | 1.59 | 1.64 | 1.97 | 1.74 | 1.71 | 2.18 | 1.82 |
|
Enterprise Value
|
1.71M | -87.45M | -23.98M | -23.39M | -22.55M | -40.23M | -12.55M | -14.44M | -30.40M | -20.15M | -11.45M | -15.04M | -9.01M | -5.03M | -5.10M | -5.07M | -4.31M | -5.31M | -41.77M | -47.65M | -44.40M | -5.72M | -28.25M | -28.34M | -5.20M | -5.04M | -5.03M | -11.09M | -12.81M | -5.21M | -5.95M | -5.26M | -74.50M | -72.99M | -81.30M | -74.78M | -97.94M | -75.67M | -15.79M | -50.62M | -13.76M | -25.62M | -77.30M | -141.28M | -153.76M | -142.60M | -61.02M | -110.46M | -99.52M | -70.65M | -68.88M | -63.80M | -125.50M | -89.98M | -84.87M | -29.29M |
|
Return on Sales
|
| | -0.37% | 0.32% | 0.09% | 0.69% | 0.63% | 0.26% | 0.35% | 0.38% | 0.31% | 0.35% | 0.72% | 0.18% | 0.24% | 0.16% | -0.03% | 0.26% | 0.87% | 0.28% | 0.37% | 0.42% | | | 0.71% | 0.68% | 0.71% | 0.69% | 0.60% | 0.45% | 0.46% | 0.72% | -0.82% | 0.54% | 0.67% | 0.68% | 0.74% | 0.75% | 0.37% | 0.57% | 0.67% | 0.40% | 0.02% | 0.10% | -0.24% | -0.09% | 0.38% | -2.25% | -0.66% | -0.36% | -0.35% | -0.61% | 0.63% | -0.88% | 0.33% | -0.29% |
|
Return on Invested Capital
|
| | | | | | | | 0.03% | 0.05% | 0.05% | 0.05% | 0.06% | 0.06% | 0.07% | 0.08% | 0.07% | 0.07% | 0.07% | 0.03% | 0.03% | 0.07% | 0.08% | 0.03% | 0.03% | 0.09% | 0.08% | 0.04% | 0.04% | 0.09% | 0.09% | 0.04% | 0.01% | 0.02% | 0.04% | 0.02% | 0.06% | 0.10% | 0.09% | 0.05% | 0.05% | 0.07% | 0.06% | 0.02% | 0.01% | -0.01% | 0.01% | -0.04% | -0.04% | -0.08% | -0.11% | -0.04% | -0.01% | -0.03% | -0.01% | 0.00% |
|
Return on Assets
|
| | | 0.00% | 0.00% | 0.01% | 0.02% | 0.01% | 0.01% | 0.02% | 0.01% | 0.01% | 0.02% | 0.01% | 0.01% | 0.01% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | | | 0.01% | 0.01% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.01% | 0.01% | 0.01% | 0.01% | 0.03% | 0.03% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.01% | 0.00% | 0.00% | 0.00% | -0.02% | -0.02% | -0.02% | -0.03% | -0.02% | -0.01% | -0.01% | -0.01% | 0.00% |
|
Return on Equity
|
| | | 0.01% | 0.01% | 0.01% | 0.03% | 0.03% | 0.04% | 0.05% | 0.05% | 0.05% | 0.06% | 0.05% | 0.04% | 0.03% | 0.01% | 0.02% | 0.03% | 0.03% | 0.03% | 0.02% | | | 0.02% | 0.04% | 0.07% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.03% | 0.02% | 0.04% | 0.05% | 0.10% | 0.10% | 0.09% | 0.09% | 0.09% | 0.07% | 0.06% | 0.04% | 0.01% | -0.01% | 0.01% | -0.06% | -0.07% | -0.08% | -0.11% | -0.06% | -0.02% | -0.03% | -0.01% | 0.00% |