|
EBT Margin
|
| | -37.16% | -5.13% | 8.66% | 69.35% | 67.61% | 23.50% | 29.66% | 38.60% | 22.22% | 44.52% | 66.60% | 73.80% | 71.36% | 73.00% | 66.14% | 69.38% | 66.68% | 69.65% | | | | | 71.55% | 68.85% | 72.89% | 69.27% | 61.02% | 46.01% | 45.61% | 72.95% | -81.64% | 55.21% | 67.53% | 67.95% | 75.04% | 76.59% | 36.58% | 57.39% | 67.88% | 40.28% | 2.38% | 10.44% | -23.88% | -8.98% | 38.39% | -225.05% | -65.92% | -36.46% | -35.33% | -61.00% | 64.40% | -87.82% | 32.98% |
|
EBIT Margin
|
| | -37.16% | -5.13% | 8.66% | 69.35% | 67.61% | 23.50% | 29.66% | 38.60% | 22.22% | 44.52% | 66.60% | 73.80% | 71.36% | 73.00% | 66.14% | 69.38% | 66.68% | 69.65% | | | | | 71.55% | 68.85% | 72.89% | 69.27% | 61.02% | 46.01% | 45.61% | 72.95% | -81.64% | 55.21% | 67.53% | 67.95% | 75.04% | 76.59% | 36.58% | 57.39% | 67.88% | 40.28% | 2.38% | 10.44% | -23.88% | -8.98% | 38.39% | -225.05% | -65.92% | -36.46% | -35.33% | -61.00% | 64.40% | -87.82% | 32.98% |
|
EBITDA Margin
|
| | -37.16% | -5.13% | 8.66% | 69.35% | 67.61% | 23.50% | 29.66% | 38.60% | 22.22% | 44.52% | 66.60% | 73.80% | 71.36% | 73.00% | 66.14% | 69.38% | 66.68% | 69.65% | | | | | 71.55% | 68.85% | 72.89% | 69.27% | 61.40% | 46.01% | 45.61% | 72.95% | -81.64% | 55.21% | 67.53% | 67.95% | 75.04% | 76.59% | 36.58% | 57.39% | 67.88% | 40.28% | 2.38% | 10.44% | -23.88% | -8.98% | 38.39% | -225.05% | -65.92% | -36.46% | -35.33% | -61.00% | 64.40% | -87.82% | 32.98% |
|
Net Margin
|
| | -37.16% | -6.59% | 8.66% | 69.35% | 63.07% | 26.04% | 34.56% | 38.12% | 31.12% | 42.81% | 54.36% | 72.84% | 76.61% | 71.30% | 50.23% | 82.68% | 156.85% | 63.96% | | | | | 70.93% | 68.22% | 71.20% | 68.98% | 60.34% | 45.01% | 45.52% | 71.60% | -81.68% | 54.32% | 66.72% | 67.94% | 74.16% | 74.86% | 36.58% | 56.97% | 67.44% | 39.89% | 2.36% | 9.57% | -24.30% | -8.80% | 38.45% | -224.55% | -65.93% | -36.46% | -35.31% | -60.91% | 62.52% | -87.82% | 32.99% |
|
FCF Margin
|
| | 68.21% | 48.08% | 32.49% | 16.86% | 29.92% | 159.32% | 55.49% | -288.29% | 221.53% | -1,016.63% | 965.96% | 791.41% | -150.65% | 565.69% | 170.85% | 148.36% | -282.68% | -37.07% | | | | | 73.80% | 61.82% | 72.68% | 75.25% | 47.96% | 42.88% | 36.31% | 55.41% | 38.04% | 32.73% | 38.33% | 42.38% | 46.76% | 41.78% | 38.37% | 59.82% | 67.50% | 51.45% | 47.36% | 49.62% | 42.47% | 47.62% | 56.72% | 57.47% | 60.87% | 51.60% | 50.63% | 40.39% | 53.59% | 38.84% | 27.20% |
|
Assets Average
|
| 128.08M | 195.76M | 304.06M | 415.91M | 512.51M | 710.43M | 1,008.36M | 1,217.39M | 1,339.72M | 1,412.03M | 1,632.32M | 1,725.97M | 1,567.31M | 1,523.51M | 1,440.58M | 1,400.55M | 1,377.09M | 1,448.61M | 1,469.42M | 1,401.35M | 1,545.79M | 1,625.02M | 1,678.84M | 1,757.19M | 1,780.84M | 1,774.51M | 1,667.42M | 1,610.88M | 1,644.94M | 1,673.07M | 1,729.42M | 1,942.74M | 2,061.29M | 1,985.15M | 1,939.28M | 2,010.15M | 2,173.82M | 2,361.76M | 2,549.26M | 2,573.82M | 2,606.07M | 2,711.76M | 2,625.09M | 2,483.66M | 2,422.17M | 2,381.59M | 2,321.48M | 2,195.24M | 2,090.23M | 2,005.18M | 1,845.90M | 1,635.41M | 1,479.13M | 1,415.25M |
|
Equity Average
|
| 98.46M | 167.17M | 166.06M | 164.51M | 279.23M | 402.76M | 408.43M | 405.15M | 403.96M | 402.44M | 440.96M | 484.02M | 488.15M | 490.39M | 474.06M | 455.24M | 454.15M | 459.78M | 447.47M | 423.78M | 417.44M | 418.74M | 419.83M | 419.94M | 421.45M | 423.18M | 424.87M | 425.34M | 425.43M | 425.75M | 426.04M | 446.20M | 465.60M | 467.24M | 471.18M | 524.49M | 627.50M | 675.89M | 675.69M | 683.98M | 737.67M | 776.54M | 757.31M | 732.92M | 704.75M | 687.07M | 654.40M | 613.47M | 591.68M | 573.01M | 551.94M | 541.14M | 532.92M | 522.34M |
|
Invested Capital
|
29.27M | 167.66M | 166.68M | 165.44M | 163.58M | 394.88M | 410.65M | 739.63M | 404.09M | 403.83M | 401.04M | 480.89M | 487.15M | 489.15M | 491.62M | 456.49M | 454.00M | 454.30M | 465.27M | 1,365.39M | 417.89M | 416.98M | 420.50M | 1,487.13M | 420.71M | 422.20M | 424.16M | 1,313.56M | 425.10M | 425.76M | 425.74M | 1,321.08M | 466.06M | 465.13M | 469.35M | 1,401.69M | 575.97M | 679.04M | 672.74M | 1,719.79M | 689.33M | 786.00M | 767.08M | 1,707.77M | 718.30M | 691.19M | 682.96M | 1,520.67M | 601.09M | 582.26M | 563.75M | 1,258.60M | 542.14M | 523.70M | 520.98M |
|
Asset Utilization Ratio
|
| | | | | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | | | | | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 |
|
Debt to Equity
|
1.62 | 0.01 | 0.29 | 0.87 | 1.22 | 0.26 | 0.72 | 0.65 | 0.85 | 1.13 | 0.85 | 1.15 | 1.04 | 1.15 | 1.06 | 1.15 | 1.36 | 1.32 | 1.89 | 1.82 | 1.38 | 1.94 | 1.74 | 2.29 | 2.21 | 2.37 | 2.15 | 1.83 | 1.46 | 1.45 | 1.46 | 1.71 | 2.13 | 1.89 | 1.69 | 1.60 | 0.61 | 0.60 | 0.98 | 1.24 | 1.07 | 1.09 | 1.11 | 0.94 | 0.97 | 0.99 | 0.96 | 1.02 | 1.05 | 1.08 | 1.14 | 1.09 | 1.24 | 1.23 | 1.14 |
|
Debt Ratio
|
0.56 | 0.01 | 0.22 | 0.37 | 0.45 | 0.17 | 0.35 | 0.22 | 0.27 | 0.32 | 0.24 | 0.30 | 0.32 | 0.36 | 0.35 | 0.38 | 0.43 | 0.45 | 0.56 | 0.57 | 0.40 | 0.49 | 0.46 | 0.54 | 0.53 | 0.55 | 0.53 | 0.49 | 0.38 | 0.37 | 0.37 | 0.41 | 0.47 | 0.43 | 0.41 | 0.39 | 0.17 | 0.18 | 0.27 | 0.32 | 0.29 | 0.32 | 0.31 | 0.28 | 0.29 | 0.28 | 0.28 | 0.28 | 0.30 | 0.30 | 0.33 | 0.34 | 0.44 | 0.45 | 0.43 |
|
Equity Ratio
|
0.34 | 0.98 | 0.76 | 0.43 | 0.37 | 0.68 | 0.49 | 0.35 | 0.32 | 0.28 | 0.29 | 0.26 | 0.31 | 0.32 | 0.33 | 0.33 | 0.32 | 0.34 | 0.30 | 0.31 | 0.29 | 0.25 | 0.26 | 0.24 | 0.24 | 0.23 | 0.24 | 0.27 | 0.26 | 0.25 | 0.25 | 0.24 | 0.22 | 0.23 | 0.24 | 0.25 | 0.28 | 0.30 | 0.27 | 0.26 | 0.27 | 0.29 | 0.28 | 0.30 | 0.29 | 0.29 | 0.29 | 0.27 | 0.28 | 0.28 | 0.29 | 0.31 | 0.36 | 0.36 | 0.37 |
|
FCF Payout Ratio
|
| | 0.89 | 0.34 | 1.89 | 2.92 | 2.09 | 0.35 | 0.93 | -0.14 | 0.24 | -0.03 | 0.06 | 0.07 | -0.39 | 0.34 | 0.41 | 0.48 | -0.22 | -4.05 | 1.72 | 0.65 | 0.71 | 1.05 | 0.80 | 0.95 | 0.79 | 0.87 | 1.40 | 1.03 | 1.32 | 1.28 | 1.38 | 1.88 | 1.29 | 1.24 | 1.44 | 1.68 | 1.58 | 0.93 | 1.03 | 1.48 | 1.49 | 1.28 | 1.72 | 1.63 | 1.33 | 1.81 | 1.60 | 1.59 | 1.64 | 1.97 | 1.74 | 1.71 | 2.18 |
|
Enterprise Value
|
1.71M | 73.98M | 134.11M | 128.78M | 134.25M | 78.48M | 334.10M | 358.60M | 352.52M | 334.65M | 322.94M | 313.34M | 306.85M | 320.54M | 337.93M | 322.23M | 308.96M | 344.69M | 317.50M | 343.42M | 336.70M | 367.12M | 352.19M | 340.47M | 348.00M | 389.91M | 395.89M | 363.14M | 423.98M | 423.77M | 433.72M | 451.98M | 158.89M | 232.00M | 224.36M | 323.52M | 361.37M | 519.29M | 693.00M | 632.79M | 719.13M | 554.55M | 491.58M | 418.94M | 342.61M | 412.32M | 454.36M | 450.44M | 305.93M | 291.82M | 312.75M | 257.45M | 128.49M | 172.39M | 163.21M |
|
Market Capitalization
|
| 161.43M | 158.10M | 152.17M | 156.80M | 118.71M | 346.65M | 373.04M | 382.93M | 354.80M | 334.39M | 328.38M | 315.85M | 325.57M | 343.03M | 327.29M | 313.28M | 350.00M | 359.27M | 391.07M | 381.10M | 372.84M | 380.44M | 368.81M | 353.20M | 394.95M | 400.92M | 374.23M | 436.80M | 428.99M | 439.67M | 457.23M | 233.39M | 304.99M | 305.66M | 398.29M | 459.32M | 594.96M | 708.79M | 683.41M | 732.89M | 580.17M | 568.88M | 560.21M | 496.38M | 554.92M | 515.38M | 560.90M | 405.45M | 362.47M | 381.63M | 321.25M | 253.99M | 262.38M | 248.07M |
|
Return on Sales
|
| | | | | 0.21% | 0.45% | 0.43% | 0.43% | 0.39% | 0.33% | 0.35% | 0.42% | 0.35% | 0.33% | 0.28% | 0.09% | 0.16% | 0.32% | 0.47% | | | | | 0.69% | 0.70% | 0.65% | 0.70% | 0.67% | 0.59% | 0.53% | 0.53% | 0.15% | 0.15% | 0.23% | 0.26% | 0.66% | 0.71% | 0.62% | 0.59% | 0.58% | 0.50% | 0.41% | 0.28% | 0.07% | -0.05% | 0.03% | -0.42% | -0.53% | -0.63% | -0.91% | -0.50% | -0.20% | -0.30% | -0.13% |
|
Return on Invested Capital
|
| | | | | | | | | | | 0.05% | 0.06% | 0.06% | 0.07% | | 0.07% | 0.07% | 0.07% | 0.03% | 0.03% | 0.07% | 0.08% | 0.03% | 0.03% | 0.09% | 0.08% | 0.04% | 0.04% | 0.09% | 0.09% | 0.04% | 0.01% | 0.02% | 0.04% | 0.02% | 0.06% | 0.10% | | 0.05% | 0.05% | 0.07% | 0.06% | 0.02% | 0.01% | | 0.01% | -0.04% | -0.04% | | -0.11% | -0.04% | | | |
|
Return on Assets
|
| | | | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.02% | 0.01% | 0.01% | 0.02% | 0.01% | 0.01% | 0.01% | 0.00% | 0.01% | 0.01% | 0.01% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.01% | 0.01% | 0.01% | 0.01% | 0.03% | 0.03% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.01% | 0.00% | 0.00% | 0.00% | -0.02% | -0.02% | -0.02% | -0.03% | -0.02% | -0.01% | -0.01% | -0.01% |
|
Return on Equity
|
| | | | 0.00% | 0.01% | 0.03% | 0.03% | 0.04% | 0.05% | 0.05% | 0.05% | 0.06% | 0.04% | 0.04% | 0.03% | 0.01% | 0.02% | 0.03% | 0.05% | 0.07% | 0.08% | 0.08% | 0.07% | 0.08% | 0.09% | 0.08% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.03% | 0.02% | 0.04% | 0.05% | 0.10% | 0.10% | 0.09% | 0.09% | 0.09% | 0.07% | 0.06% | 0.04% | 0.01% | -0.01% | 0.01% | -0.06% | -0.07% | -0.08% | -0.11% | -0.06% | -0.02% | -0.03% | -0.01% |