|
Revenue
|
6.72M | 32.03M | 37.54M | 49.99M | 45.11M | 46.35M | 55.28M | 77.26M | 82.70M | 102.07M | 106.85M | 92.93M | 69.65M |
|
Selling, General & Administrative
|
1.28M | 3.96M | 3.00M | 2.83M | 2.80M | 2.83M | 3.31M | 4.19M | 3.73M | 4.74M | 6.39M | 7.24M | 7.82M |
|
Restructuring Costs
|
| 4.08M | 0.02M | | | | | | | | | | |
|
Other Operating Expenses
|
4.48M | 16.23M | 11.53M | 10.84M | 11.62M | 12.14M | 12.93M | 35.56M | 32.58M | 36.14M | 26.33M | 21.27M | 30.11M |
|
Operating Expenses
|
5.76M | 24.27M | 14.55M | 13.67M | 14.43M | 14.97M | 16.24M | 39.75M | 36.31M | 40.88M | 32.73M | 28.51M | 37.93M |
|
EBIT
|
0.86M | 13.94M | 22.99M | 36.32M | 30.68M | 30.61M | 39.04M | 37.51M | 22.19M | 61.18M | 30.26M | -38.91M | -35.01M |
|
Non Operating Investment Income
|
| | | | | | | | | | 2.20M | | -2.30M |
|
Other Non Operating Income
|
-0.10M | 4.44M | | | | -0.77M | | | | | | | |
|
EBT
|
0.86M | 13.94M | 22.99M | 36.32M | 30.68M | 30.61M | 39.04M | 37.51M | 22.19M | 61.18M | 30.26M | -38.91M | -35.01M |
|
Tax Provisions
|
| 0.18M | 0.24M | -0.01M | 0.23M | 0.18M | 0.45M | 0.52M | 0.35M | 0.72M | 0.47M | -0.04M | -0.02M |
|
Profit After Tax
|
0.86M | 13.77M | 24.62M | 43.32M | 44.87M | 30.43M | 38.60M | 36.99M | 21.84M | 60.46M | 29.79M | -38.87M | -34.99M |
|
Income from Non-Controlling Interests
|
| | 0.22M | 9.04M | 4.53M | 0.03M | | | | | | | |
|
Income from Continuing Operations
|
0.86M | 13.77M | 22.75M | 36.34M | 30.45M | 30.43M | 38.60M | 36.99M | 21.84M | 60.46M | 29.79M | -38.87M | -34.99M |
|
Consolidated Net Income
|
0.86M | 13.77M | 1.87M | 6.99M | 10.20M | 30.43M | 38.60M | 36.99M | 21.84M | 60.46M | 29.79M | -38.87M | -34.99M |
|
Income towards Parent Company
|
0.86M | 13.77M | 1.87M | 6.99M | 10.20M | 30.43M | 38.60M | 36.99M | 21.84M | 60.46M | 29.79M | -38.87M | -34.99M |
|
Preferred Dividend Payments
|
0.10M | | | | | | | | | | | | |
|
Net Income towards Common Stockholders
|
0.19M | 13.77M | 24.40M | 34.28M | 40.34M | 30.41M | 38.60M | 36.99M | 21.84M | 60.46M | 29.79M | -38.87M | -34.99M |
|
EPS (Basic)
|
0.03 | 0.72 | 0.86 | 1.20 | 1.42 | 1.07 | 1.35 | 1.29 | 0.66 | 1.43 | 0.58 | -0.72 | -0.64 |
|
EPS (Weighted Average and Diluted)
|
0.03 | 0.72 | 0.85 | 1.20 | 1.41 | 1.07 | 1.35 | 1.28 | 0.66 | 1.42 | 0.57 | -0.72 | -0.64 |
|
Shares Outstanding (Weighted Average)
|
9.27M | 28.48M | 28.60M | 28.61M | 28.48M | 28.59M | 28.70M | 28.87M | 33.44M | 47.00M | 54.44M | 54.14M | 54.54M |
|
Shares Outstanding (Diluted Average)
|
6.57M | 19.04M | 28.59M | 28.60M | 28.52M | 28.55M | 28.66M | 28.85M | 33.20M | 42.68M | 52.13M | 54.28M | 54.45M |
|
Tax Rate
|
| 1.26% | 1.04% | | 0.75% | 0.58% | 1.14% | 1.37% | 1.59% | 1.18% | 1.56% | 0.10% | 0.05% |