|
Assets Growth (1y)
|
| | | 422.91% | 239.29% | 281.29% | 203.44% | 183.33% | 144.65% | 67.00% | 58.22% | 26.39% | 8.67% | 7.11% | -25.95% | -10.55% | -13.77% | 4.19% | -0.38% | 0.48% | 24.81% | 1.43% | 28.86% | 22.05% | 9.32% | 9.07% | -9.43% | -7.21% | -8.04% | -3.28% | 11.28% | 29.84% | 20.93% | 16.38% | 8.15% | -0.50% | 11.66% | 26.56% | 36.40% | 20.33% | 19.47% | 10.56% | -4.14% | -2.84% | -10.99% | -13.35% | -9.64% | -13.65% | -13.76% | -17.88% | -23.19% | -28.00% | -30.49% | -28.28% |
|
Assets Growth (3y)
|
| | | | | | | | | | | 165.55% | 108.17% | 89.64% | 52.63% | 47.41% | 31.86% | 23.06% | 5.29% | 4.34% | 5.36% | 4.22% | -1.67% | 3.14% | 5.57% | 4.85% | 5.15% | 4.40% | 7.86% | 2.28% | 9.11% | 13.72% | 6.73% | 7.08% | 2.91% | 6.23% | 7.48% | 12.52% | 17.96% | 15.84% | 17.28% | 17.65% | 12.24% | 5.17% | 5.89% | 6.63% | 5.72% | 0.32% | -2.84% | -7.68% | -12.70% | -15.47% | -18.89% | -20.09% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 75.88% | 57.55% | 48.44% | 35.48% | 31.48% | 25.62% | 15.57% | 6.38% | 5.17% | 3.29% | 3.61% | -0.85% | 5.74% | 5.52% | 5.35% | 6.95% | 8.01% | 11.12% | 9.52% | 13.89% | 11.98% | 10.15% | 11.43% | 7.34% | 6.98% | 5.72% | 6.42% | 7.29% | 5.45% | 4.37% | 2.99% | -0.37% | -6.28% | -6.57% | -6.51% |
|
Assets (QoQ)
|
101.72% | 28.61% | 76.10% | 14.46% | 30.88% | 44.53% | 40.14% | 6.88% | 13.02% | -1.34% | 32.78% | -14.63% | -2.83% | -2.76% | -8.20% | 3.13% | -6.33% | 17.50% | -12.23% | 4.03% | 16.34% | -4.52% | 11.51% | -1.47% | 4.21% | -4.73% | -7.40% | 0.94% | 3.28% | 0.19% | 6.53% | 17.78% | -3.81% | -3.57% | -1.00% | 8.36% | 7.94% | 9.30% | 6.70% | -4.41% | 7.18% | 1.14% | -7.49% | -3.12% | -1.81% | -1.53% | -3.53% | -7.42% | -1.94% | -6.24% | -9.76% | -13.22% | -5.33% | -3.25% |
|
Capital Expenditures Growth (1y)
|
| | | | | | | | | | 4,941.94% | 7.69% | -96.88% | 16.67% | -67.11% | 505.36% | 116.67% | -92.86% | | | | | | | | | | | | | | | -96.03% | -99.55% | -69.00% | | 160.00% | 900.00% | 87.10% | | | | | | | | | | | | | | | |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 168.63% | 773.73% | | | | | | | | | | | | | | | | | | | | | | | | |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.59% | 123.35% | -42.30% | 32.30% | 10.76% | -26.52% | -42.97% | | 14.87% | 97.44% | | | | | | | | | | | | | | | | |
|
Capital Expenditures (QoQ)
|
| | | | | | | 67.74% | 269.23% | -87.50% | 6,412.50% | -96.42% | -89.29% | 366.67% | 1,735.71% | -34.05% | -96.17% | -84.62% | | | | | | | | | | | | 429.37% | -92.50% | 127.00% | -95.59% | -40.00% | 416.67% | | | 130.77% | -3.33% | | | | | | | | | | | | | | | |
|
Cash & Equivalents Growth (1y)
|
| | | 391.71% | -53.99% | -47.66% | -38.25% | 34.82% | -49.91% | -8.80% | 4.16% | -70.38% | -75.02% | -55.42% | -66.33% | -52.13% | 5.48% | 718.50% | 840.49% | 929.92% | 7.80% | -32.38% | -40.51% | -88.29% | -11.85% | -82.18% | -60.88% | 146.38% | 3.37% | 18.24% | -52.60% | 481.38% | 1,299.56% | 1,265.84% | 1,322.68% | 31.47% | 3.68% | -80.58% | -32.31% | -85.95% | -66.14% | 389.62% | 179.12% | 1,017.55% | 456.50% | -21.06% | -21.81% | -35.28% | -50.46% | 12.89% | -42.24% | 26.10% | 27.37% | 23.21% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 25.22% | -61.39% | -40.30% | -39.95% | -42.39% | -49.09% | 49.29% | 48.86% | 13.46% | -34.27% | 35.13% | 23.51% | -16.72% | 0.08% | -0.45% | 29.84% | 43.78% | -0.59% | -47.77% | -52.04% | 18.83% | 133.64% | 42.25% | 38.18% | 166.05% | 146.62% | 46.37% | 65.88% | 2.40% | 70.01% | 135.05% | 199.55% | 27.32% | 25.01% | -9.12% | 13.89% | 0.53% | -2.26% | 63.41% | 8.02% | 108.94% | 52.00% | 3.16% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 57.47% | -42.03% | 3.33% | 3.92% | -25.43% | -33.98% | -16.70% | -5.15% | -15.87% | -23.69% | -12.26% | -18.97% | 52.59% | 70.72% | 73.96% | 71.32% | 86.76% | 70.13% | -17.68% | 1.22% | -20.89% | 34.96% | 22.30% | 37.89% | 96.86% | 95.10% | 64.71% | 58.37% | 50.68% | 68.41% | 63.19% | 64.75% | 10.99% | 4.28% | 0.86% |
|
Cash & Equivalents (QoQ)
|
1,807.00% | -72.58% | -2.47% | -3.59% | 78.43% | -68.80% | 15.06% | 110.48% | -33.71% | -43.19% | 31.42% | -40.15% | -44.11% | 1.39% | -0.73% | -14.90% | 23.15% | 686.74% | 14.07% | -6.81% | -87.11% | 393.53% | 0.35% | -81.65% | -3.00% | -0.22% | 120.28% | 15.56% | -59.30% | 14.13% | -11.69% | 1,317.39% | -2.03% | 11.38% | -8.02% | 30.98% | -22.74% | -79.14% | 220.61% | -72.82% | 86.24% | 201.65% | 82.77% | 8.84% | -7.26% | -57.21% | 81.03% | -9.91% | -29.01% | -2.50% | -7.38% | 96.71% | -28.30% | -5.69% |
|
Cash from Investing Activities Growth (1y)
|
| | | 22.90% | -12,803.88% | -98.64% | -115.36% | -19.42% | 0.80% | 94.85% | 31.66% | 340.18% | 59.19% | 837.11% | 125.50% | -137.47% | 298.13% | -426.06% | 198.23% | 5.31% | -386.94% | 136.38% | -199.55% | 106.55% | 73.39% | -14.08% | 176.81% | -341.99% | 18.31% | -100.62% | -176.55% | -2,948.98% | 238.81% | 16,475.37% | 121.94% | 52.05% | -318.25% | -404.34% | -632.60% | 168.27% | 6.07% | 104.58% | 306.35% | -21.88% | 111.60% | -489.43% | -66.61% | 91.29% | -101.53% | 354.83% | 101.13% | 122.91% | 9,001.36% | -6.85% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | 61.49% | -273.82% | 40.17% | 33.43% | -2.43% | 40.98% | -7.37% | 36.08% | 5.19% | -32.38% | 120.66% | 8.85% | -71.46% | -14.79% | 0.63% | 31.62% | 46.86% | -37.92% | 87.52% | -37.25% | -69.07% | 32.03% | -4.39% | 28.65% | -234.35% | -35.27% | -72.08% | -42.52% | 128.82% | -41.71% | 191.80% | 64.01% | 31.15% | -38.04% | -36.50% | 54.24% | 44.55% | 88.13% | 34.90% | 50.16% | 49.35% | 29.23% | 109.87% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4.74% | -212.28% | 23.68% | -2.19% | 15.63% | 9.34% | 19.01% | 19.11% | 32.99% | 12.80% | 45.82% | 14.94% | -30.01% | 30.02% | 0.72% | -17.46% | -17.02% | -31.21% | 0.66% | -21.83% | 29.07% | 9.16% | -34.35% | 27.87% | 79.95% | 17.81% | -20.61% | -9.23% | 76.06% | 65.26% | 196.39% | 29.34% | 25.32% | -20.15% | 5.22% |
|
Cash from Investing Activities (QoQ)
|
98.75% | -12,333.11% | -44.95% | 65.77% | -109.18% | -91.39% | -57.15% | 81.02% | -73.77% | 90.06% | -1,985.03% | 166.71% | -129.53% | 279.48% | -27.86% | -198.01% | 256.12% | -395.37% | 165.99% | -131.12% | -373.07% | 137.45% | -280.57% | 102.05% | -2,021.73% | 220.92% | 61.42% | -106.45% | -548.76% | 99.08% | -19,790.67% | -156.96% | 129.54% | 8.47% | -73.34% | -661.44% | -34.45% | -51.26% | 53.35% | 171.97% | -284.97% | 107.38% | 1,999.68% | -72.75% | -72.53% | -347.81% | 280.01% | 56.11% | -100.22% | 41,294.92% | 42.08% | 73.01% | -91.21% | 331.08% |
|
Cash from Operations Growth (1y)
|
| | | 654.75% | 263.71% | 221.14% | 1,128.40% | 526.92% | -6,398.24% | 794.73% | -1,140.85% | 1,533.54% | 294.84% | -163.02% | 133.81% | -85.82% | -83.98% | -80.48% | -106.59% | -65.14% | -56.21% | 132.65% | 257.86% | 56.17% | 23.32% | -6.35% | 48.10% | -29.97% | 13.24% | -15.96% | -30.69% | 21.77% | -38.24% | 0.47% | 19.03% | 20.04% | 67.18% | 22.35% | 100.38% | 63.39% | 31.25% | 23.01% | -16.49% | -30.58% | -8.02% | 4.89% | -33.15% | 1.08% | -27.17% | -37.75% | -29.89% | -29.60% | -43.69% | -54.49% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | 729.19% | 487.62% | -171.93% | 250.97% | 143.99% | 169.91% | -130.06% | -30.69% | -6.87% | 28.80% | -28.12% | 26.73% | -57.42% | -55.77% | 36.65% | -46.39% | -27.49% | -15.12% | 31.17% | 53.55% | 10.02% | -4.81% | -7.53% | 6.91% | 0.78% | 5.35% | 1.09% | 18.24% | 33.67% | 10.66% | 14.78% | 25.82% | 10.84% | 26.38% | 16.44% | 3.80% | 4.66% | -4.20% | -7.05% | -26.85% | -20.95% | -27.75% | -33.27% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 97.55% | 74.32% | 60.56% | 35.08% | 51.22% | 60.40% | 25.49% | -11.52% | -2.45% | 16.98% | -21.81% | 15.28% | -41.96% | -42.94% | 19.78% | -33.80% | -11.04% | -8.79% | 18.29% | 42.45% | 21.17% | 13.61% | 3.54% | 15.38% | 3.03% | 7.14% | 5.92% | -1.59% | 10.88% | -1.91% | -0.26% | -1.37% | -0.63% | -3.71% | -14.87% |
|
Cash from Operations (QoQ)
|
-119.46% | 309.69% | 61.36% | -25.29% | -35.24% | 311.34% | 517.21% | -61.87% | -750.64% | 158.43% | -818.00% | 159.84% | -22.39% | -118.90% | 485.25% | -74.90% | -12.33% | -312.88% | 85.93% | 232.79% | 10.12% | 58.75% | -31.99% | 31.37% | -13.05% | 20.56% | 7.55% | -37.89% | 40.61% | -10.53% | -11.30% | 9.12% | -28.68% | 45.54% | 5.09% | 10.05% | -0.68% | 6.51% | 72.11% | -10.27% | -20.22% | -0.17% | 16.84% | -25.41% | 5.72% | 13.83% | -25.54% | 12.80% | -23.83% | -2.71% | -16.13% | 13.26% | -39.08% | -21.37% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | 655.48% | 1,182.70% | 207.60% | 208.50% | 4.82% | 0.45% | 0.28% | -0.03% | 0.03% | 238.26% | 0.07% | 3.97% | 3.62% | -21.77% | 49.34% | -40.57% | 4.11% | -59.22% | -27.70% | 81.32% | 4.13% | 23.31% | 23.28% | 18.98% | 18.54% | 0.32% | 16.14% | 16.22% | 16.23% | 16.53% | 28.86% | 49.28% | 49.23% | 49.90% | 17.49% | 16.15% | 16.18% | 16.02% | 15.57% | 0.77% | -5.80% | -5.83% | -5.82% | -28.61% | -23.63% | -23.58% | -23.58% | -39.42% | -39.42% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | | 99.34% | 251.92% | 45.60% | 47.46% | 2.80% | 38.52% | 14.44% | -14.83% | 2.57% | 2.57% | 2.61% | 3.86% | 3.96% | -26.73% | 10.00% | 8.64% | 8.72% | -20.39% | 1.16% | 35.85% | 12.79% | 12.96% | 22.65% | 27.33% | 27.16% | 20.56% | 20.70% | 26.31% | 26.31% | 26.55% | 20.50% | 20.44% | 17.76% | 17.88% | 8.54% | -5.81% | -5.81% | -5.83% | -5.95% | -24.18% | -24.19% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 53.59% | 69.29% | 27.22% | 28.15% | 3.33% | 5.98% | 5.96% | 5.91% | 5.90% | 5.95% | 9.12% | 9.15% | 9.13% | -14.39% | 14.78% | 17.34% | 17.39% | -2.50% | 9.40% | 34.17% | 19.99% | 20.18% | 20.16% | 19.30% | 17.61% | 13.87% | 13.86% | 7.71% | 7.71% | 7.84% | 4.72% | -5.45% | -5.45% |
|
Dividends Paid - Common (QoQ)
|
| | -38.54% | 317.48% | 0.00% | 194.43% | 4.35% | 0.11% | 0.29% | 0.04% | 0.00% | -0.06% | -0.01% | 0.10% | 238.17% | -70.43% | 3.89% | -0.24% | 155.29% | -43.55% | -58.66% | 74.75% | 0.00% | 0.06% | 3.69% | 0.36% | 18.42% | 0.04% | 0.07% | -0.01% | 0.21% | 15.83% | 0.14% | 0.00% | 0.47% | 28.08% | 16.00% | -0.03% | 0.92% | 0.39% | 14.68% | -0.01% | 0.79% | 0.00% | -0.01% | -6.53% | 0.76% | 0.01% | -24.20% | -0.02% | 0.83% | 0.00% | -39.90% | -0.04% |
|
Dividends payables Growth (1y)
|
| | | 361.55% | 1,129.19% | 1,180.40% | 207.73% | 208.46% | 4.82% | 0.45% | 0.28% | -0.01% | 0.01% | 0.01% | 0.07% | 3.96% | 3.65% | 3.55% | 3.55% | 3.51% | 4.11% | 4.20% | 4.27% | 4.14% | 4.12% | 7.85% | 15.44% | 18.88% | 18.55% | 14.45% | 7.09% | 16.14% | 16.22% | 16.23% | 16.53% | 28.86% | 49.28% | 49.23% | 49.89% | 17.49% | 16.15% | 16.18% | 16.03% | 15.57% | -0.09% | -5.80% | -5.83% | -28.66% | -27.99% | -23.63% | -23.58% | -39.48% | -39.42% | -39.42% |
|
Dividends payables Growth (3y)
|
| | | | | | | | | | | 142.36% | 134.45% | 134.31% | 45.62% | 47.46% | 2.81% | 1.33% | 1.29% | 2.47% | 2.58% | 2.57% | 2.61% | 3.87% | 3.96% | 5.18% | 7.62% | 8.62% | 8.72% | 8.75% | 8.83% | 12.87% | 12.78% | 12.79% | 12.94% | 21.17% | 27.17% | 25.68% | 23.21% | 20.70% | 26.31% | 26.31% | 26.55% | 20.50% | 20.10% | 17.76% | 17.88% | -1.05% | -5.81% | -5.81% | -5.83% | -20.68% | -24.18% | -24.19% |
|
Dividends payables Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 72.60% | 69.29% | 69.23% | 27.23% | 28.15% | 3.33% | 3.17% | 4.58% | 5.90% | 5.91% | 5.90% | 5.96% | 9.12% | 9.13% | 9.13% | 9.24% | 13.91% | 17.39% | 17.41% | 17.62% | 16.83% | 19.99% | 19.99% | 20.16% | 19.29% | 19.00% | 16.79% | 15.37% | 7.71% | 7.71% | 7.71% | 7.84% | -5.45% | -5.45% | -5.45% |
|
Dividends payables (QoQ)
|
10.56% | 0.18% | 316.55% | 0.04% | 194.43% | 4.35% | 0.11% | 0.28% | 0.06% | 0.00% | -0.06% | -0.01% | 0.08% | 0.00% | 0.00% | 3.87% | -0.22% | -0.09% | 0.00% | 3.83% | 0.36% | -0.01% | 0.06% | 3.70% | 0.35% | 3.57% | 7.10% | 6.80% | 0.07% | -0.01% | 0.21% | 15.83% | 0.14% | 0.00% | 0.47% | 28.08% | 16.00% | -0.03% | 0.91% | 0.40% | 14.68% | -0.01% | 0.79% | -0.01% | -0.86% | -5.72% | 0.76% | -24.25% | 0.07% | -0.02% | 0.83% | -40.01% | 0.18% | -0.04% |
|
EBITDA Margin Growth (1y)
|
| | | | | 10,477.00 | 2,863.00 | 2,100.00 | -3075.00 | -4539.00 | 2,102.00 | 3,694.00 | 3,520.00 | 4,914.00 | 2,848.00 | -46.00 | -441.00 | -468.00 | -335.00 | | | | | | | | | -1014.00 | -2284.00 | -2728.00 | 368.00 | -14305.00 | 920.00 | 2,192.00 | -501.00 | 15,668.00 | 2,138.00 | -3095.00 | -1055.00 | -716.00 | -3631.00 | -3420.00 | -4696.00 | -9176.00 | -4926.00 | 3,601.00 | -23548.00 | -4203.00 | -2749.00 | -7371.00 | 16,404.00 | 13,031.00 | -5136.00 | 6,831.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | | | 10,852.00 | 7,813.00 | 5,748.00 | 3.00 | -94.00 | 4,615.00 | | | | | 494.00 | -494.00 | 153.00 | -373.00 | -474.00 | -2337.00 | -2106.00 | 330.00 | | | | | 349.00 | 774.00 | -3631.00 | -1188.00 | 647.00 | -573.00 | -4323.00 | -6252.00 | 5,776.00 | -6419.00 | -2914.00 | -29299.00 | -14095.00 | -11306.00 | -7191.00 | -11840.00 | -348.00 | -12810.00 | 3,060.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 6,288.00 | -50.00 | 528.00 | 4,577.00 | 3,174.00 | 741.00 | 2,339.00 | 2,843.00 | -14824.00 | -1859.00 | -383.00 | -506.00 | 889.00 | 721.00 | -3010.00 | -1226.00 | | | | | -9543.00 | -7783.00 | -3450.00 | -29432.00 | -12732.00 | -8248.00 | -8094.00 | -13396.00 | 14,604.00 | -14303.00 | -3455.00 |
|
EBITDA Margin (QoQ)
|
| | 3,203.00 | 1,379.00 | 6,069.00 | -174.00 | -4411.00 | 616.00 | 893.00 | -1637.00 | 2,230.00 | 2,208.00 | 719.00 | -243.00 | 164.00 | -686.00 | 324.00 | -271.00 | 297.00 | | | | | | -269.00 | 404.00 | -362.00 | -787.00 | -1539.00 | -40.00 | 2,734.00 | -15460.00 | 13,685.00 | 1,232.00 | 42.00 | 709.00 | 156.00 | -4001.00 | 2,082.00 | 1,048.00 | -2760.00 | -3790.00 | 806.00 | -3432.00 | 1,490.00 | 4,737.00 | -26343.00 | 15,913.00 | 2,945.00 | 114.00 | -2568.00 | 12,540.00 | -15222.00 | 12,080.00 |
|
EBIT Growth (1y)
|
| | | -35.63% | | 1,432.13% | 1,796.57% | 1,148.01% | 105.85% | -60.31% | 211.79% | 112.03% | 35.17% | 198.26% | -1.81% | -21.84% | -19.70% | -10.26% | -3.37% | -3.21% | -7.61% | 41.73% | -29.27% | 43.58% | 39.30% | -8.27% | 61.98% | -8.09% | 6.22% | -11.18% | -2.18% | -299.72% | -0.45% | 66.89% | 46.39% | 192.30% | 81.54% | -34.14% | 19.94% | 2.39% | -43.80% | -93.48% | -81.63% | -138.81% | -122.15% | 1,312.63% | -1,344.49% | -94.68% | -172.95% | -164.17% | 72.96% | 178.13% | -80.16% | 179.08% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 157.30% | | 160.95% | 277.83% | 174.49% | 30.73% | 2.04% | 43.55% | 17.06% | 0.09% | 55.96% | -12.45% | 2.79% | 1.10% | 5.28% | 3.45% | 8.50% | 10.99% | 4.91% | 3.87% | -66.74% | 13.78% | 10.79% | 32.37% | 19.22% | 24.28% | -0.80% | 19.76% | 23.58% | 0.52% | -58.46% | -31.43% | 28.42% | -30.57% | -15.34% | -68.00% | -40.50% | -32.76% | -37.35% | -37.82% | -16.11% | -45.64% | 92.81% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 66.73% | | 85.66% | 106.44% | 95.75% | 23.52% | 6.67% | 27.65% | 16.18% | 8.21% | 25.32% | 1.24% | -31.91% | 1.79% | 11.58% | 9.65% | 18.68% | 19.83% | 4.88% | 14.50% | 20.03% | 8.49% | -43.34% | -12.57% | -21.73% | -17.49% | -2.10% | -42.74% | -27.93% | -21.19% | -21.52% | -25.27% | 20.66% | -25.49% | -20.99% |
|
EBIT Margin Growth (1y)
|
| | | | | 10,477.00 | 2,863.00 | 2,100.00 | -3075.00 | -4539.00 | 2,102.00 | 3,694.00 | 3,520.00 | 4,914.00 | 2,848.00 | -46.00 | -441.00 | -468.00 | -335.00 | | | | | | | | | -1052.00 | -2284.00 | -2728.00 | 368.00 | -14266.00 | 920.00 | 2,192.00 | -501.00 | 15,668.00 | 2,138.00 | -3095.00 | -1055.00 | -716.00 | -3631.00 | -3420.00 | -4696.00 | -9176.00 | -4926.00 | 3,601.00 | -23548.00 | -4203.00 | -2749.00 | -7371.00 | 16,404.00 | 13,031.00 | -5136.00 | 6,831.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | | | 10,852.00 | 7,813.00 | 5,748.00 | 3.00 | -94.00 | 4,615.00 | | | | | 494.00 | -494.00 | 153.00 | -373.00 | -512.00 | -2337.00 | -2106.00 | 330.00 | | | | | 349.00 | 774.00 | -3631.00 | -1188.00 | 685.00 | -573.00 | -4323.00 | -6252.00 | 5,776.00 | -6419.00 | -2914.00 | -29299.00 | -14095.00 | -11306.00 | -7191.00 | -11840.00 | -348.00 | -12810.00 | 3,060.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 6,288.00 | -50.00 | 528.00 | 4,577.00 | 3,136.00 | 741.00 | 2,339.00 | 2,843.00 | -14824.00 | -1859.00 | -383.00 | -506.00 | 889.00 | 721.00 | -3010.00 | -1226.00 | | | | | -9543.00 | -7783.00 | -3450.00 | -29432.00 | -12694.00 | -8248.00 | -8094.00 | -13396.00 | 14,604.00 | -14303.00 | -3455.00 |
|
EBIT Margin (QoQ)
|
| | 3,203.00 | 1,379.00 | 6,069.00 | -174.00 | -4411.00 | 616.00 | 893.00 | -1637.00 | 2,230.00 | 2,208.00 | 719.00 | -243.00 | 164.00 | -686.00 | 324.00 | -271.00 | 297.00 | | | | | | -269.00 | 404.00 | -362.00 | -825.00 | -1501.00 | -40.00 | 2,734.00 | -15460.00 | 13,685.00 | 1,232.00 | 42.00 | 709.00 | 156.00 | -4001.00 | 2,082.00 | 1,048.00 | -2760.00 | -3790.00 | 806.00 | -3432.00 | 1,490.00 | 4,737.00 | -26343.00 | 15,913.00 | 2,945.00 | 114.00 | -2568.00 | 12,540.00 | -15222.00 | 12,080.00 |
|
EBIT (QoQ)
|
| | 68.41% | 286.86% | 898.47% | 126.03% | -59.77% | 37.45% | 64.69% | -56.42% | 216.05% | -6.52% | 4.99% | -3.84% | 4.04% | -25.59% | 7.87% | 7.47% | 12.03% | -25.47% | 2.96% | 64.87% | -44.10% | 51.30% | -0.11% | 8.56% | -1.29% | -14.14% | 15.44% | -9.22% | 8.73% | -275.29% | 157.54% | 52.19% | -4.63% | 10.52% | 13.17% | -44.79% | 73.67% | -5.65% | -37.88% | -93.59% | 389.06% | -299.40% | 64.54% | 508.56% | -530.85% | 68.81% | 50.29% | 3.95% | -81.56% | 190.12% | -214.64% | 142.16% |
|
EBT Growth (1y)
|
| | | -35.63% | | 1,432.13% | 1,796.57% | 1,148.01% | 105.85% | -60.31% | 211.79% | 112.03% | 35.17% | 198.26% | -1.81% | -21.84% | -19.70% | -10.26% | -3.37% | -3.21% | -7.61% | 41.73% | -29.27% | 43.58% | 39.30% | -8.27% | 61.98% | -8.09% | 6.22% | -11.18% | -2.18% | -299.72% | -0.45% | 66.89% | 46.39% | 192.30% | 81.54% | -34.14% | 19.94% | 2.39% | -43.80% | -93.48% | -81.63% | -138.81% | -122.15% | 1,312.63% | -1,344.49% | -94.68% | -172.95% | -164.17% | 72.96% | 178.13% | -80.16% | 179.08% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 157.30% | | 160.95% | 277.83% | 174.49% | 30.73% | 2.04% | 43.55% | 17.06% | 0.09% | 55.96% | -12.45% | 2.79% | 1.10% | 5.28% | 3.45% | 8.50% | 10.99% | 4.91% | 3.87% | -66.74% | 13.78% | 10.79% | 32.37% | 19.22% | 24.28% | -0.80% | 19.76% | 23.58% | 0.52% | -58.46% | -31.43% | 28.42% | -30.57% | -15.34% | -68.00% | -40.50% | -32.76% | -37.35% | -37.82% | -16.11% | -45.64% | 92.81% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 66.73% | | 85.66% | 106.44% | 95.75% | 23.52% | 6.67% | 27.65% | 16.18% | 8.21% | 25.32% | 1.24% | -31.91% | 1.79% | 11.58% | 9.65% | 18.68% | 19.83% | 4.88% | 14.50% | 20.03% | 8.49% | -43.34% | -12.57% | -21.73% | -17.49% | -2.10% | -42.74% | -27.93% | -21.19% | -21.52% | -25.27% | 20.66% | -25.49% | -20.99% |
|
EBT Margin Growth (1y)
|
| | | | | 10,477.00 | 2,863.00 | 2,100.00 | -3075.00 | -4539.00 | 2,102.00 | 3,694.00 | 3,520.00 | 4,914.00 | 2,848.00 | -46.00 | -441.00 | -468.00 | -335.00 | | | | | | | | | -1052.00 | -2284.00 | -2728.00 | 368.00 | -14266.00 | 920.00 | 2,192.00 | -501.00 | 15,668.00 | 2,138.00 | -3095.00 | -1055.00 | -716.00 | -3631.00 | -3420.00 | -4696.00 | -9176.00 | -4926.00 | 3,601.00 | -23548.00 | -4203.00 | -2749.00 | -7371.00 | 16,404.00 | 13,031.00 | -5136.00 | 6,831.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | | | 10,852.00 | 7,813.00 | 5,748.00 | 3.00 | -94.00 | 4,615.00 | | | | | 494.00 | -494.00 | 153.00 | -373.00 | -512.00 | -2337.00 | -2106.00 | 330.00 | | | | | 349.00 | 774.00 | -3631.00 | -1188.00 | 685.00 | -573.00 | -4323.00 | -6252.00 | 5,776.00 | -6419.00 | -2914.00 | -29299.00 | -14095.00 | -11306.00 | -7191.00 | -11840.00 | -348.00 | -12810.00 | 3,060.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 6,288.00 | -50.00 | 528.00 | 4,577.00 | 3,136.00 | 741.00 | 2,339.00 | 2,843.00 | -14824.00 | -1859.00 | -383.00 | -506.00 | 889.00 | 721.00 | -3010.00 | -1226.00 | | | | | -9543.00 | -7783.00 | -3450.00 | -29432.00 | -12694.00 | -8248.00 | -8094.00 | -13396.00 | 14,604.00 | -14303.00 | -3455.00 |
|
EBT Margin (QoQ)
|
| | 3,203.00 | 1,379.00 | 6,069.00 | -174.00 | -4411.00 | 616.00 | 893.00 | -1637.00 | 2,230.00 | 2,208.00 | 719.00 | -243.00 | 164.00 | -686.00 | 324.00 | -271.00 | 297.00 | | | | | | -269.00 | 404.00 | -362.00 | -825.00 | -1501.00 | -40.00 | 2,734.00 | -15460.00 | 13,685.00 | 1,232.00 | 42.00 | 709.00 | 156.00 | -4001.00 | 2,082.00 | 1,048.00 | -2760.00 | -3790.00 | 806.00 | -3432.00 | 1,490.00 | 4,737.00 | -26343.00 | 15,913.00 | 2,945.00 | 114.00 | -2568.00 | 12,540.00 | -15222.00 | 12,080.00 |
|
EBT (QoQ)
|
| | 68.41% | 286.86% | 898.47% | 126.03% | -59.77% | 37.45% | 64.69% | -56.42% | 216.05% | -6.52% | 4.99% | -3.84% | 4.04% | -25.59% | 7.87% | 7.47% | 12.03% | -25.47% | 2.96% | 64.87% | -44.10% | 51.30% | -0.11% | 8.56% | -1.29% | -14.14% | 15.44% | -9.22% | 8.73% | -275.29% | 157.54% | 52.19% | -4.63% | 10.52% | 13.17% | -44.79% | 73.67% | -5.65% | -37.88% | -93.59% | 389.06% | -299.40% | 64.54% | 508.56% | -530.85% | 68.81% | 50.29% | 3.95% | -81.56% | 190.12% | -214.64% | 142.16% |
|
Enterprise Value Growth (1y)
|
| | | 7,755.49% | 6.09% | 149.11% | 178.47% | 162.59% | 326.42% | -3.34% | -12.62% | -12.96% | -4.22% | 4.64% | 2.84% | 0.69% | 7.53% | -6.05% | 6.58% | 8.98% | 6.51% | 10.93% | -0.86% | 3.36% | 6.21% | 12.41% | 6.66% | 21.84% | 8.69% | 9.56% | 24.46% | -62.52% | -45.25% | -48.27% | -28.42% | 127.43% | 123.83% | 208.87% | 95.60% | 99.00% | 6.79% | -29.06% | -33.80% | -52.36% | -25.65% | -7.57% | 7.52% | -10.71% | -29.22% | -31.17% | -42.84% | -58.00% | -40.93% | -47.82% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 464.15% | 63.03% | 36.08% | 35.76% | 32.03% | 63.77% | -1.68% | -1.43% | -1.52% | 3.14% | 2.93% | 2.81% | 4.28% | 6.75% | 5.42% | 4.06% | 11.13% | 7.13% | 10.96% | 9.59% | -22.15% | -14.18% | -13.96% | -1.69% | 1.27% | 10.02% | 20.52% | 20.34% | 19.26% | 9.38% | 4.26% | -2.50% | 29.19% | 21.13% | 26.52% | 11.66% | -5.40% | -17.48% | -23.30% | -25.90% | -43.68% | -32.26% | -30.76% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 187.67% | 37.77% | 21.30% | 21.46% | 20.99% | 37.80% | 3.45% | 0.25% | 3.76% | 4.84% | 6.08% | 7.60% | -12.33% | -6.26% | -7.86% | 0.08% | 3.18% | 8.54% | 16.90% | 13.00% | 16.39% | 8.60% | 6.90% | 4.24% | -0.31% | 1.12% | 2.79% | 4.40% | -6.32% | -7.19% | -6.33% | -10.65% | -4.16% | -5.77% | -6.17% |
|
Enterprise Value (QoQ)
|
4,228.56% | 81.30% | -3.98% | 4.25% | -41.54% | 325.73% | 7.33% | -1.69% | -5.07% | -3.50% | -2.97% | -2.07% | 4.46% | 5.42% | -4.65% | -4.12% | 11.56% | -7.89% | 8.17% | -1.96% | 9.03% | -4.07% | -3.33% | 2.21% | 12.04% | 1.53% | -8.27% | 16.75% | -0.05% | 2.35% | 4.21% | -64.85% | 46.01% | -3.29% | 44.19% | 11.70% | 43.70% | 33.45% | -8.69% | 13.64% | -22.89% | -11.35% | -14.78% | -18.22% | 20.35% | 10.20% | -0.86% | -32.08% | -4.61% | 7.17% | -17.68% | -50.09% | 34.16% | -5.33% |
|
EPS (Basic) Growth (1y)
|
| | | 133.33% | | 516.67% | 33.33% | 325.00% | -28.13% | -44.00% | 158.33% | 47.06% | 34.78% | 135.71% | 0.00% | -24.00% | 0.00% | 96.97% | -9.68% | 21.05% | -22.58% | -40.00% | -21.43% | 43.48% | 37.50% | -10.26% | 59.09% | -9.09% | 3.03% | -8.57% | -2.86% | -280.00% | -14.71% | 40.63% | 26.47% | 185.19% | 48.28% | -53.33% | -13.95% | -26.09% | -53.49% | -95.24% | -86.49% | -135.29% | -120.00% | 1,600.00% | -1,560.00% | -91.67% | -175.00% | -164.71% | 73.97% | 173.91% | -81.82% | 172.73% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 59.83% | | 95.74% | 51.02% | 68.10% | -1.05% | 37.51% | 32.64% | 10.60% | 1.43% | 40.71% | -10.80% | 9.70% | 2.11% | 1.98% | 4.13% | 16.45% | 3.13% | -21.04% | 6.69% | -63.21% | 6.51% | 4.89% | 25.03% | 11.71% | 9.22% | -15.66% | 1.87% | 4.26% | -16.21% | -68.50% | -47.22% | 39.43% | -28.82% | -27.71% | -54.64% | -35.72% | -31.15% | -36.15% | -35.96% | -20.63% | -44.22% | 100.00% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 31.40% | | 53.42% | 19.57% | 52.51% | 0.62% | 6.96% | 23.87% | 12.03% | 8.13% | 17.98% | 1.86% | -32.99% | -1.32% | 6.40% | 6.76% | 19.34% | 6.76% | -20.23% | 5.73% | 8.13% | -3.58% | -51.94% | -25.65% | -18.77% | -16.23% | -13.45% | -32.51% | -22.57% | -18.37% | -18.57% | -20.67% | 18.28% | -21.88% | -29.21% |
|
EPS (Basic) (QoQ)
|
| | 250.00% | -55.56% | 700.00% | -21.88% | -52.00% | 41.67% | 35.29% | -39.13% | 121.43% | -19.35% | 24.00% | 6.45% | -6.06% | -38.71% | 63.16% | 109.68% | -56.92% | -17.86% | 4.35% | 62.50% | -43.59% | 50.00% | 0.00% | 6.06% | 0.00% | -14.29% | 13.33% | -5.88% | 6.25% | -258.82% | 153.70% | 55.17% | -4.44% | 6.98% | -6.52% | -51.16% | 76.19% | -8.11% | -41.18% | -95.00% | 400.00% | -340.00% | 66.67% | 525.00% | -529.41% | 68.49% | 52.17% | 0.00% | -72.73% | 189.47% | -217.65% | 140.00% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 134.43% | | 515.41% | 450.26% | 325.00% | -28.13% | -44.00% | 158.33% | 47.06% | 34.78% | 135.71% | 0.00% | -24.00% | 0.00% | 96.97% | -9.68% | 21.05% | -22.58% | -40.00% | -21.43% | 41.66% | 33.33% | -10.26% | 59.09% | -8.90% | -9.38% | -11.43% | -5.71% | -281.92% | 0.00% | 41.94% | 33.33% | 183.33% | 48.28% | -52.27% | -15.91% | -24.44% | -53.49% | -95.24% | -86.49% | -135.29% | -120.00% | 1,600.00% | -1,560.00% | -91.67% | -175.00% | -164.71% | 73.97% | 173.91% | -81.82% | 172.73% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 60.73% | | 95.60% | 122.72% | 68.10% | -1.05% | 37.51% | 32.64% | 10.60% | 1.43% | 40.71% | -10.80% | 9.23% | 1.06% | 1.98% | 4.13% | 16.03% | -2.20% | -21.87% | 5.63% | -63.21% | 6.51% | 4.10% | 25.99% | 11.36% | 10.35% | -15.66% | 1.87% | 4.63% | -11.65% | -68.17% | -46.69% | 39.43% | -28.82% | -27.17% | -54.10% | -35.92% | -31.15% | -36.15% | -35.96% | -20.63% | -44.22% | 100.00% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 31.82% | | 53.35% | 53.14% | 52.12% | 0.00% | 6.96% | 23.87% | 11.79% | 4.75% | 17.23% | 1.26% | -32.99% | -1.32% | 5.92% | 7.26% | 18.82% | 6.76% | -20.23% | 5.73% | 8.13% | -3.58% | -51.94% | -25.65% | -18.82% | -16.27% | -13.45% | -32.51% | -22.64% | -18.93% | -18.68% | -20.83% | 18.28% | -21.88% | -28.89% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| | 43.07% | 216.75% | 700.00% | -21.88% | -52.00% | 41.67% | 35.29% | -39.13% | 121.43% | -19.35% | 24.00% | 6.45% | -6.06% | -38.71% | 63.16% | 109.68% | -56.92% | -17.86% | 4.35% | 62.50% | -43.59% | 48.10% | -1.79% | 9.38% | 0.00% | -15.19% | -2.30% | 6.90% | 6.45% | -263.64% | 153.70% | 51.72% | 0.00% | 2.27% | -4.44% | -51.16% | 76.19% | -8.11% | -41.18% | -95.00% | 400.00% | -340.00% | 66.67% | 525.00% | -529.41% | 68.49% | 52.17% | 0.00% | -72.73% | 189.47% | -217.65% | 140.00% |
|
FCF Margin Growth (1y)
|
| | | | | -3829.00 | 11,124.00 | 2,300.00 | -30516.00 | 19,161.00 | -117595.00 | 91,048.00 | 107,970.00 | -37219.00 | 158,232.00 | -79512.00 | -64305.00 | -13202.00 | -60277.00 | | | | | | | | | -2584.00 | -1894.00 | -3636.00 | -1984.00 | -991.00 | -1015.00 | 201.00 | -1303.00 | 872.00 | 905.00 | 5.00 | 1,744.00 | 2,074.00 | 967.00 | 898.00 | -1020.00 | -2502.00 | -383.00 | 936.00 | 785.00 | 1,840.00 | 398.00 | -608.00 | -1708.00 | -729.00 | -1276.00 | -2343.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | | -21886.00 | 51,761.00 | 13,836.00 | 13,150.00 | -31260.00 | -19639.00 | | | | | -89216.00 | -72959.00 | 22,333.00 | -49045.00 | -12289.00 | -10549.00 | 31,899.00 | 9,248.00 | | | | | -2704.00 | -2004.00 | -3430.00 | -1543.00 | 1,954.00 | 857.00 | 1,105.00 | -579.00 | 443.00 | 1,489.00 | 1,839.00 | 1,509.00 | 1,411.00 | 982.00 | 1,226.00 | -1943.00 | -1391.00 | -1261.00 | -2015.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 4,131.00 | 4,496.00 | 4,275.00 | -8407.00 | -753.00 | 33,117.00 | -18522.00 | 107,204.00 | -92792.00 | -75868.00 | 18,898.00 | -52332.00 | -12409.00 | -10659.00 | 32,105.00 | 9,689.00 | | | | | -3133.00 | -1420.00 | -1596.00 | -1778.00 | 1,292.00 | 872.00 | 1,432.00 | -1502.00 | 1,554.00 | 611.00 | -1112.00 |
|
FCF Margin (QoQ)
|
| | -2013.00 | -1560.00 | -1562.00 | 1,306.00 | 12,940.00 | -10383.00 | -34378.00 | 50,982.00 | -123816.00 | 198,259.00 | -17455.00 | -94207.00 | 71,635.00 | -39485.00 | -2248.00 | -43104.00 | 24,560.00 | | | | | | -1198.00 | 1,085.00 | 257.00 | -2729.00 | -508.00 | -657.00 | 1,910.00 | -1737.00 | -531.00 | 559.00 | 405.00 | 438.00 | -498.00 | -341.00 | 2,145.00 | 768.00 | -1605.00 | -409.00 | 227.00 | -715.00 | 515.00 | 910.00 | 75.00 | 340.00 | -927.00 | -96.00 | -1024.00 | 1,320.00 | -1475.00 | -1163.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | 135.25% | 4.58% | -50.60% | -104.88% | -88.27% | -109.56% | -93.90% | 151.51% | -258.36% | 1,115.21% | 618.91% | 549.42% | 42.50% | -1,278.47% | 320.24% | 35.62% | 418.88% | 125.83% | -53.71% | 47.03% | 11.19% | -16.74% | 76.06% | 7.92% | 67.16% | 46.66% | -1.93% | 83.51% | -2.31% | -3.06% | 4.40% | -10.62% | 22.59% | -25.21% | -28.09% | -11.73% | -6.10% | 38.49% | 66.49% | 9.55% | -10.19% | 40.88% | -6.83% | -1.97% | 22.69% | 9.00% | 8.55% | 7.60% | 33.12% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | -34.57% | 0.51% | -39.94% | -45.35% | -28.20% | -137.78% | 22.60% | 86.98% | 42.66% | 220.46% | 140.93% | 134.83% | 59.25% | 36.35% | 50.74% | 29.11% | 99.39% | 32.30% | -7.19% | 42.80% | 22.00% | 5.78% | 21.70% | 20.97% | 26.03% | 2.07% | -9.70% | 13.12% | 3.99% | 0.14% | 7.72% | -4.75% | 1.11% | 13.43% | 3.71% | -1.77% | 1.14% | 28.60% | 18.97% | 4.94% | 13.62% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -4.34% | 25.33% | -15.87% | -20.11% | -17.66% | 19.74% | 8.48% | 55.86% | 40.10% | 108.86% | 89.05% | 91.34% | 39.74% | 29.23% | 28.52% | 28.69% | 55.52% | 17.38% | -9.71% | 18.10% | 15.89% | 4.16% | 16.63% | 11.35% | 11.04% | 15.72% | 2.69% | 9.23% | 4.38% | 9.05% | 4.80% | -1.83% | 11.04% |
|
FCF Payout Ratio (QoQ)
|
| | -61.91% | 458.79% | 54.41% | -28.42% | -83.07% | 163.95% | -115.25% | 272.00% | -113.81% | 268.34% | 28.79% | -628.80% | 188.55% | 19.20% | 16.34% | -146.82% | -1,714.98% | 142.51% | -62.45% | 10.08% | 47.05% | -23.83% | 19.25% | -16.75% | 10.11% | 61.06% | -26.90% | 28.94% | -3.40% | 7.70% | 36.78% | -31.36% | -4.14% | 15.99% | 17.10% | -5.85% | -41.51% | 11.52% | 43.74% | 0.16% | -13.74% | 34.06% | -5.42% | -17.89% | 35.32% | -11.34% | -0.49% | 2.76% | 20.22% | -11.71% | -1.36% | 27.14% |
|
Free Cash Flow Growth (1y)
|
| | | 654.75% | 263.71% | 221.14% | 1,126.51% | 522.68% | -6,422.42% | 794.00% | -1,150.22% | 1,543.94% | 294.09% | -163.17% | 133.32% | -86.08% | -83.99% | -80.21% | -106.64% | -64.46% | -56.18% | 132.65% | 257.86% | 56.17% | 23.32% | -6.35% | 48.10% | -29.97% | 10.25% | -29.09% | -31.60% | 18.43% | -36.67% | 18.98% | 20.21% | 23.43% | 67.02% | 21.74% | 100.42% | 63.39% | 31.59% | 23.72% | -16.22% | -30.58% | -8.02% | 4.89% | -33.15% | 1.08% | -27.17% | -37.75% | -29.89% | -29.60% | -43.69% | -54.49% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | 729.07% | 487.61% | -172.05% | 250.12% | 142.43% | 169.83% | -130.06% | -30.69% | -6.66% | 28.79% | -28.10% | 26.72% | -57.41% | -55.77% | 36.64% | -46.26% | -27.02% | -15.85% | 30.39% | 53.25% | 9.00% | -4.87% | -7.55% | 6.79% | 0.78% | 5.26% | 0.90% | 18.12% | 33.67% | 11.65% | 21.46% | 26.38% | 11.87% | 26.45% | 16.46% | 3.92% | 4.66% | -4.11% | -6.87% | -26.77% | -20.95% | -27.75% | -33.27% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 97.55% | 74.32% | 60.56% | 35.08% | 51.22% | 60.40% | 25.49% | -11.49% | -2.32% | 16.92% | -24.41% | 15.27% | -42.28% | -42.95% | 19.77% | -33.75% | -10.69% | -8.82% | 18.27% | 42.39% | 21.17% | 13.61% | 3.54% | 15.38% | 3.03% | 7.14% | 5.92% | -1.59% | 10.88% | -1.39% | 3.19% | -1.10% | -0.07% | -3.68% | -14.86% |
|
Free Cash Flow (QoQ)
|
-119.46% | 309.69% | 61.36% | -25.29% | -35.24% | 311.34% | 516.26% | -62.07% | -757.58% | 158.16% | -823.94% | 159.37% | -22.36% | -118.93% | 481.87% | -75.20% | -10.70% | -313.07% | 85.93% | 232.79% | 10.12% | 58.75% | -31.99% | 31.37% | -13.05% | 20.56% | 7.55% | -37.89% | 36.90% | -22.46% | 3.73% | 7.54% | -26.79% | 45.68% | 4.80% | 10.43% | -0.94% | 6.18% | 72.55% | -9.98% | -20.22% | -0.17% | 16.84% | -25.41% | 5.72% | 13.83% | -25.54% | 12.80% | -23.83% | -2.71% | -16.13% | 13.26% | -39.08% | -21.37% |
|
Net Cash Flow Growth (1y)
|
| | | -125.10% | -78.66% | 56.39% | 1,372.68% | 1,326.43% | -157.96% | 68.56% | -32.38% | -173.25% | 91.22% | 126.36% | -127.51% | 62.48% | 116.33% | 1,445.64% | -1,645.23% | -1.20% | -26,411.56% | -36.48% | 100.40% | -707.75% | 99.60% | -100.05% | 6,078.57% | 107.45% | -4,771.15% | 6,800.00% | -111.49% | 3,914.03% | 75.13% | 1,027.27% | -836.64% | -66.54% | -1,078.47% | -820.80% | 634.25% | -259.08% | 153.28% | 186.29% | 83.71% | 133.88% | -194.06% | -257.89% | -22.72% | -187.63% | -158.66% | 102.08% | -112.24% | 673.89% | -21.06% | 1,651.53% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | -62.05% | -26.22% | 26.75% | -33.28% | -49.93% | -79.74% | 48.59% | -73.77% | -31.58% | -55.68% | 66.16% | -73.22% | -45.29% | 44.24% | -26.09% | 84.82% | 37.67% | -277.26% | -72.50% | 69.49% | 196.89% | 63.44% | -28.28% | -309.20% | 44.24% | -422.66% | -1,659.16% | 79.17% | -185.89% | 52.71% | 312.35% | 354.57% | -43.50% | -80.75% | -127.79% | 112.42% | -35.22% | -9.03% | 26.58% | -29.54% | 54.72% | -70.37% | -16.82% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -23.36% | -19.79% | 18.68% | 16.71% | -94.10% | -14.97% | 79.11% | -4.31% | -30.05% | 5.81% | 15.83% | -16.40% | 62.05% | -16.00% | 29.35% | -35.94% | 59.07% | -173.67% | -29.83% | 27.89% | -66.68% | 18.20% | 18.07% | 265.57% | 20.49% | -134.92% | -494.35% | 52.19% | -52.85% | -30.60% | 18.17% | -54.12% | -1.94% | -79.22% | 29.05% |
|
Net Cash Flow (QoQ)
|
2,376.66% | -176.59% | 99.07% | -41.65% | 2,205.36% | -256.53% | 127.26% | 36.50% | -199.50% | 15.08% | 158.63% | -247.87% | 88.07% | 354.89% | -161.20% | -101.64% | 105.19% | 24,020.41% | -169.11% | 88.31% | -1,250.02% | 158.23% | -99.56% | -23,714.29% | 99.33% | 92.95% | 55,145.45% | -71.51% | -540.52% | 109.70% | -194.44% | 10,048.56% | -102.73% | 539.58% | -178.47% | 455.39% | -196.14% | -168.86% | 158.16% | -205.82% | 132.20% | 335.46% | 23.82% | -80.48% | -189.39% | -630.99% | 160.60% | -122.13% | -163.86% | 105.88% | -456.48% | 1,137.32% | -155.66% | 185.10% |
|
Net Income Growth (1y)
|
| | | -35.63% | | 1,342.60% | 1,979.43% | 1,354.13% | 103.31% | -40.41% | 120.52% | 95.48% | -102.11% | -27.43% | -72.88% | -103.59% | 2,020.71% | 242.49% | 343.37% | 2,039.52% | 149.65% | 8.45% | -29.10% | 43.84% | 38.58% | -9.96% | 62.04% | -8.32% | 4.86% | -9.27% | -3.58% | -302.07% | 0.13% | 65.24% | 49.14% | 191.18% | 80.33% | -33.34% | 19.06% | 2.93% | -43.05% | -93.53% | -83.04% | -139.74% | -121.91% | 1,326.09% | -1,454.40% | -91.38% | -178.66% | -164.02% | 72.94% | 175.83% | -80.16% | 179.13% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 163.51% | | 94.64% | 136.57% | -44.57% | -6.26% | 13.99% | 38.41% | 10.86% | 0.38% | 39.17% | -5.18% | 0.08% | 309.06% | 49.55% | 72.06% | 202.13% | 53.65% | -3.95% | 3.47% | -67.09% | 13.32% | 10.52% | 32.57% | 19.10% | 23.71% | -0.02% | 19.63% | 23.78% | 0.93% | -58.54% | -32.96% | 28.02% | -30.55% | -14.95% | -67.93% | -40.66% | -32.91% | -37.35% | -37.89% | -16.76% | -45.81% | 93.32% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 66.39% | | 85.49% | 106.26% | 95.41% | 23.30% | 7.66% | 24.95% | 12.43% | 8.00% | 17.11% | 5.90% | -31.00% | 135.07% | 38.05% | 48.92% | 117.90% | 45.63% | -0.49% | 14.49% | 20.12% | 8.36% | -43.37% | -13.99% | -21.89% | -17.46% | -1.60% | -42.78% | -28.05% | -21.32% | -21.53% | -25.42% | 20.51% | -25.63% | -20.80% |
|
Net Income (QoQ)
|
| | 68.41% | 286.86% | 898.47% | 110.84% | -52.22% | 44.57% | 39.60% | -38.20% | 76.82% | 28.15% | -101.51% | 2,226.43% | -33.93% | -116.98% | 905.09% | 279.17% | -14.47% | -25.72% | 3.63% | 64.73% | -44.09% | 50.70% | -0.16% | 7.03% | 0.62% | -14.73% | 14.19% | -7.39% | 6.93% | -278.71% | 156.58% | 52.83% | -3.49% | 9.25% | 11.91% | -43.51% | 72.37% | -5.55% | -38.08% | -93.58% | 351.86% | -321.27% | 65.86% | 517.83% | -529.15% | 68.73% | 50.30% | 4.00% | -81.36% | 187.63% | -218.08% | 142.17% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 381.90% | | 1,342.60% | 1,562.22% | 1,354.13% | 103.31% | -40.41% | 170.55% | 48.52% | 35.09% | 128.64% | -0.27% | -27.27% | -3.06% | 96.63% | -9.15% | 25.64% | -22.78% | -40.04% | -23.34% | 44.40% | 38.58% | -9.96% | 62.04% | -8.32% | 4.86% | -9.27% | -3.58% | -302.07% | 0.13% | 65.24% | 49.14% | 191.18% | 80.33% | -33.34% | 19.06% | 2.93% | -43.05% | -93.53% | -83.04% | -139.74% | -121.91% | 1,326.09% | -1,454.40% | -91.38% | -178.66% | -164.02% | 72.94% | 175.83% | -80.16% | 179.13% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 297.65% | | 166.51% | 246.09% | 150.43% | 38.60% | 38.89% | 34.84% | 10.71% | 0.38% | 39.17% | -11.44% | 9.68% | 1.23% | 2.01% | 4.12% | 18.48% | 3.92% | -21.17% | 6.20% | -67.21% | 13.32% | 10.52% | 32.57% | 19.10% | 23.71% | -0.02% | 19.63% | 23.78% | 0.93% | -58.54% | -32.96% | 28.02% | -30.55% | -14.95% | -67.93% | -40.66% | -32.91% | -37.35% | -37.89% | -16.76% | -45.81% | 93.32% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 124.97% | | 85.49% | 96.75% | 95.41% | 23.30% | 7.66% | 24.95% | 12.43% | 8.00% | 17.11% | 1.65% | -34.76% | 1.73% | 9.74% | 10.17% | 25.11% | 15.17% | -11.61% | 16.29% | 20.21% | 8.36% | -43.37% | -13.99% | -21.89% | -17.46% | -1.60% | -42.78% | -28.05% | -21.32% | -21.53% | -25.42% | 20.51% | -25.63% | -20.80% |
|
Net Income towards Common Stockholders (QoQ)
|
| | 59.39% | 245.33% | 898.47% | 110.84% | -52.21% | 44.53% | 39.60% | -38.20% | 116.99% | -20.66% | 26.98% | 4.59% | -5.35% | -42.14% | 69.26% | 112.15% | -56.27% | -19.99% | 4.03% | 64.73% | -44.09% | 50.70% | -0.16% | 7.03% | 0.62% | -14.73% | 14.19% | -7.39% | 6.93% | -278.71% | 156.58% | 52.83% | -3.49% | 9.25% | 11.91% | -43.51% | 72.37% | -5.55% | -38.08% | -93.58% | 351.86% | -321.27% | 65.86% | 517.83% | -529.15% | 68.73% | 50.30% | 4.00% | -81.36% | 187.63% | -218.08% | 142.17% |
|
Net Margin Growth (1y)
|
| | | | | 10,023.00 | 3,264.00 | 2,590.00 | -3123.00 | -3195.00 | 1,677.00 | 1,979.00 | 3,472.00 | 4,549.00 | 2,849.00 | -413.00 | 984.00 | 8,023.00 | -734.00 | | | | | | | | | -1058.00 | -2322.00 | -2568.00 | 262.00 | -14203.00 | 932.00 | 2,120.00 | -366.00 | 15,585.00 | 2,054.00 | -3014.00 | -1097.00 | -673.00 | -3497.00 | -3422.00 | -4740.00 | -9174.00 | -4869.00 | 3,609.00 | -23412.00 | -4163.00 | -2767.00 | -7376.00 | 16,364.00 | 12,844.00 | -5136.00 | 6,830.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | | | 11,377.00 | 7,789.00 | 4,157.00 | 1,333.00 | 9,378.00 | 3,791.00 | | | | | 1,657.00 | -461.00 | -541.00 | -232.00 | 1,011.00 | -3767.00 | -11133.00 | 764.00 | | | | | 324.00 | 663.00 | -3462.00 | -1201.00 | 709.00 | -511.00 | -4316.00 | -6203.00 | 5,739.00 | -6312.00 | -2827.00 | -29249.00 | -14009.00 | -11132.00 | -7189.00 | -11787.00 | -492.00 | -12771.00 | 3,063.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 6,226.00 | -113.00 | 813.00 | 4,293.00 | 2,578.00 | 688.00 | 1,440.00 | 2,879.00 | -13604.00 | -1852.00 | -989.00 | -336.00 | 2,393.00 | -782.00 | -12027.00 | -699.00 | | | | | -9523.00 | -7702.00 | -3275.00 | -29353.00 | -12627.00 | -8147.00 | -8083.00 | -13250.00 | 14,420.00 | -14214.00 | -3373.00 |
|
Net Margin (QoQ)
|
| | 3,056.00 | 1,526.00 | 6,069.00 | -628.00 | -3703.00 | 852.00 | 356.00 | -700.00 | 1,169.00 | 1,155.00 | 1,848.00 | 378.00 | -531.00 | -2107.00 | 3,245.00 | 7,417.00 | -9289.00 | | | | | | -271.00 | 298.00 | -223.00 | -863.00 | -1534.00 | 51.00 | 2,608.00 | -15328.00 | 13,600.00 | 1,240.00 | 122.00 | 623.00 | 69.00 | -3828.00 | 2,039.00 | 1,047.00 | -2755.00 | -3753.00 | 721.00 | -3387.00 | 1,550.00 | 4,725.00 | -26300.00 | 15,862.00 | 2,946.00 | 116.00 | -2560.00 | 12,342.00 | -15034.00 | 12,081.00 |
|
Profit After Tax Growth (1y)
|
| | | -35.63% | | 1,342.60% | 1,980.00% | 1,354.13% | 103.31% | -40.41% | 177.23% | 95.48% | 69.67% | 185.47% | 21.17% | -27.28% | -11.38% | 68.58% | -21.09% | -4.16% | -32.74% | -43.98% | -29.10% | 43.84% | 38.58% | -9.96% | 62.02% | -8.32% | 4.86% | -9.27% | -3.57% | -302.07% | 0.13% | 65.24% | 49.14% | 191.18% | 80.33% | -33.34% | 19.06% | 2.93% | -43.05% | -93.53% | -83.04% | -139.74% | -121.91% | 1,326.09% | -1,454.40% | -91.38% | -178.66% | -164.02% | 72.94% | 175.83% | -80.16% | 179.13% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 163.51% | | 184.95% | 302.39% | 174.44% | 45.13% | 42.07% | 38.40% | 10.86% | 0.38% | 39.17% | -12.15% | 0.08% | -6.17% | -5.26% | -3.22% | 8.12% | -0.76% | -22.94% | 3.47% | -67.09% | 13.32% | 10.52% | 32.57% | 19.10% | 23.71% | -0.02% | 19.63% | 23.78% | 0.93% | -58.54% | -32.96% | 28.02% | -30.55% | -14.95% | -67.93% | -40.66% | -32.91% | -37.35% | -37.89% | -16.76% | -45.81% | 93.32% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 66.39% | | 85.49% | 106.26% | 95.41% | 23.30% | 7.66% | 24.94% | 12.43% | 8.00% | 17.11% | 1.15% | -31.00% | -2.81% | 4.98% | 5.45% | 18.42% | 12.03% | -12.80% | 14.49% | 20.12% | 8.36% | -43.37% | -13.99% | -21.89% | -17.46% | -1.60% | -42.78% | -28.05% | -21.32% | -21.53% | -25.42% | 20.51% | -25.63% | -20.80% |
|
Profit After Tax (QoQ)
|
| | 68.41% | 286.86% | 898.47% | 110.84% | -52.21% | 44.53% | 39.60% | -38.20% | 122.35% | 1.91% | 21.17% | 3.97% | -5.62% | -38.84% | 47.67% | 97.79% | -55.82% | -25.72% | 3.63% | 64.73% | -44.09% | 50.70% | -0.16% | 7.03% | 0.61% | -14.72% | 14.19% | -7.39% | 6.93% | -278.71% | 156.58% | 52.83% | -3.49% | 9.25% | 11.91% | -43.51% | 72.37% | -5.55% | -38.08% | -93.58% | 351.86% | -321.27% | 65.86% | 517.83% | -529.15% | 68.73% | 50.30% | 4.00% | -81.36% | 187.63% | -218.08% | 142.17% |
|
Return on Assets Growth (1y)
|
| | | | | | | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 2.00 | 2.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.00 | -2.00 | -1.00 | -1.00 | 2.00 | 2.00 | 2.00 | 1.00 | 0.00 | -1.00 | -1.00 | -1.00 | -2.00 | -2.00 | -1.00 | -3.00 | -2.00 | -2.00 | -3.00 | 0.00 | 1.00 | 1.00 | 3.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 2.00 | 2.00 | 1.00 | 1.00 | -1.00 | -2.00 | -1.00 | -1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | -1.00 | -1.00 | -3.00 | -5.00 | -5.00 | -6.00 | -4.00 | -3.00 | -3.00 | -2.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 2.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -2.00 | -2.00 | -2.00 | -4.00 | -4.00 | -5.00 | -5.00 | -4.00 | -1.00 | -2.00 | -1.00 |
|
Return on Assets (QoQ)
|
| | | | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.00 | 0.00 | 0.00 | 0.00 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | -2.00 | 0.00 | 0.00 | -1.00 | 1.00 | 1.00 | 0.00 | 1.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | 4.00 | 4.00 | 2.00 | 2.00 | 1.00 | -1.00 | -1.00 | -2.00 | -5.00 | -3.00 | -1.00 | 2.00 | 6.00 | 6.00 | 5.00 | 2.00 | 1.00 | 1.00 | 0.00 | 2.00 | 1.00 | 0.00 | 1.00 | 0.00 | -6.00 | -7.00 | -5.00 | -4.00 | 8.00 | 8.00 | 5.00 | 4.00 | -2.00 | -3.00 | -3.00 | -5.00 | -8.00 | -8.00 | -5.00 | -10.00 | -8.00 | -8.00 | -12.00 | 0.00 | 5.00 | 5.00 | 10.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 2.00 | 3.00 | 2.00 | 2.00 | 4.00 | 4.00 | 6.00 | 8.00 | 7.00 | 6.00 | 4.00 | -4.00 | -5.00 | -4.00 | -3.00 | 3.00 | 1.00 | 0.00 | 0.00 | 0.00 | -2.00 | -3.00 | -5.00 | -2.00 | -3.00 | -3.00 | -11.00 | -18.00 | -18.00 | -20.00 | -15.00 | -11.00 | -11.00 | -7.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 8.00 | 7.00 | 6.00 | 6.00 | 4.00 | 4.00 | 4.00 | 4.00 | -3.00 | -2.00 | 0.00 | 2.00 | 9.00 | 8.00 | 5.00 | 4.00 | 2.00 | 0.00 | -2.00 | -3.00 | -7.00 | -9.00 | -8.00 | -15.00 | -16.00 | -17.00 | -20.00 | -15.00 | -5.00 | -6.00 | -5.00 |
|
Return on Equity (QoQ)
|
| | | | 1.00 | 2.00 | 1.00 | 1.00 | 1.00 | -1.00 | 0.00 | 0.00 | -1.00 | 0.00 | -1.00 | -2.00 | 1.00 | 2.00 | 2.00 | 2.00 | 1.00 | 0.00 | -1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -6.00 | 0.00 | 1.00 | 1.00 | 6.00 | 0.00 | -1.00 | 0.00 | 0.00 | -2.00 | -2.00 | -2.00 | -3.00 | -2.00 | 1.00 | -6.00 | -1.00 | -1.00 | -3.00 | 5.00 | 4.00 | -1.00 | 2.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | | | | | | | 2.00 | 1.00 | 0.00 | | -4.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 1.00 | 0.00 | -3.00 | -7.00 | -5.00 | -2.00 | 4.00 | 8.00 | | 3.00 | -1.00 | -3.00 | | -3.00 | -4.00 | | -5.00 | -6.00 | -5.00 | | -12.00 | 0.00 | | | |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | -2.00 | -2.00 | 2.00 | 1.00 | | -3.00 | 2.00 | 2.00 | 1.00 | -2.00 | -5.00 | -4.00 | -1.00 | 2.00 | 1.00 | | 1.00 | 1.00 | -2.00 | -3.00 | -2.00 | -1.00 | | -3.00 | -6.00 | -10.00 | | | -9.00 | | | |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.00 | -4.00 | -4.00 | -3.00 | | -2.00 | 3.00 | | 2.00 | 2.00 | 0.00 | -2.00 | -1.00 | -3.00 | | -8.00 | -8.00 | -9.00 | | -20.00 | -8.00 | | | |
|
Return on Invested Capital (QoQ)
|
| | | | | | | | | | | 0.00 | 0.00 | 1.00 | | | 0.00 | 0.00 | -3.00 | 0.00 | 4.00 | 1.00 | -5.00 | 0.00 | 5.00 | 0.00 | -4.00 | 0.00 | 5.00 | 0.00 | -5.00 | -3.00 | 1.00 | 1.00 | -1.00 | 3.00 | 4.00 | | | 0.00 | 2.00 | -2.00 | -3.00 | -2.00 | | | -4.00 | -1.00 | | | 7.00 | | | |
|
Return on Sales Growth (1y)
|
| | | | | | | | 18.00 | -12.00 | -8.00 | -1.00 | -5.00 | 0.00 | -7.00 | -33.00 | -19.00 | -1.00 | 19.00 | | | | | | | | | -2.00 | -11.00 | -12.00 | -16.00 | -52.00 | -44.00 | -30.00 | -27.00 | 52.00 | 56.00 | 39.00 | 33.00 | -8.00 | -21.00 | -21.00 | -31.00 | -52.00 | -55.00 | -38.00 | -70.00 | -59.00 | -59.00 | -95.00 | -8.00 | 32.00 | 34.00 | 78.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | | | -5.00 | -13.00 | 4.00 | | | | | 27.00 | 36.00 | 32.00 | 42.00 | 58.00 | 43.00 | 21.00 | 6.00 | | | | | -3.00 | 1.00 | -3.00 | -11.00 | -9.00 | -9.00 | -12.00 | -26.00 | -8.00 | -20.00 | -20.00 | -68.00 | -119.00 | -134.00 | -153.00 | -109.00 | -78.00 | -80.00 | -54.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 49.00 | 20.00 | 27.00 | 24.00 | 20.00 | 20.00 | 19.00 | -28.00 | -19.00 | -10.00 | -2.00 | 57.00 | 55.00 | 30.00 | 12.00 | | | | | -63.00 | -75.00 | -62.00 | -112.00 | -120.00 | -123.00 | -145.00 | -104.00 | -35.00 | -45.00 | -36.00 |
|
Return on Sales (QoQ)
|
| | | | | 24.00 | -2.00 | 0.00 | -4.00 | -6.00 | 2.00 | 7.00 | -8.00 | -1.00 | -5.00 | -19.00 | 7.00 | 16.00 | 15.00 | | | | | | 1.00 | -5.00 | 5.00 | -3.00 | -8.00 | -6.00 | 0.00 | -39.00 | 1.00 | 7.00 | 4.00 | 40.00 | 5.00 | -9.00 | -3.00 | -1.00 | -8.00 | -9.00 | -13.00 | -21.00 | -11.00 | 8.00 | -45.00 | -11.00 | -11.00 | -28.00 | 41.00 | 30.00 | -9.00 | 17.00 |
|
Revenue Growth (1y)
|
| | | | | 632.06% | 270.14% | 264.55% | 269.86% | 20.75% | 64.58% | -5.57% | -29.30% | -7.12% | -40.12% | -21.30% | -14.60% | -3.95% | 1.29% | | | | | | | | | 7.76% | 58.95% | 41.93% | -7.11% | 49.28% | -17.04% | 12.73% | 57.17% | 0.42% | 30.86% | 21.59% | 41.99% | 13.19% | 6.86% | 0.25% | 0.99% | 10.32% | -0.62% | -12.42% | -42.28% | -29.47% | -32.79% | -30.27% | -0.24% | -20.03% | -25.19% | -15.30% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | | | 101.74% | 53.94% | 39.41% | 30.71% | 2.51% | -0.06% | | | | | 0.37% | 3.47% | 4.53% | 5.27% | 11.46% | 27.27% | 19.07% | 2.28% | | | | | 17.34% | 19.95% | 24.83% | 27.51% | 19.28% | 5.08% | 11.17% | 31.11% | 7.84% | 11.59% | 2.20% | -6.11% | -4.14% | -10.63% | -15.09% | -16.53% | -14.63% | -20.65% | -19.73% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 28.33% | 23.70% | 5.08% | 2.83% | 0.57% | 4.48% | 8.53% | -8.29% | 10.22% | 7.87% | 12.82% | 11.24% | 15.73% | 17.48% | 18.27% | 19.02% | | | | | 15.07% | 12.88% | 11.30% | 3.86% | 5.72% | -4.97% | -3.45% | 5.35% | -6.69% | -6.92% | -8.81% |
|
Revenue (QoQ)
|
| | 128.91% | 10.58% | 24.75% | 131.84% | 15.74% | 8.91% | 26.57% | -24.31% | 57.75% | -37.51% | -5.24% | -0.56% | 1.70% | -17.87% | 2.83% | 11.83% | 7.25% | | | | | | 3.80% | 2.55% | 3.87% | -2.53% | 53.10% | -8.43% | -32.02% | 56.64% | -14.91% | 24.42% | -5.22% | 0.08% | 10.87% | 15.61% | 10.69% | -20.22% | 4.67% | 8.45% | 11.51% | -12.85% | -5.70% | -4.43% | -26.51% | 6.49% | -10.14% | -0.86% | 5.14% | -14.63% | -15.94% | 12.26% |
|
Share-based Compensation Growth (1y)
|
| | | | | 2.96% | 10.29% | 94.12% | 163.64% | 81.29% | 8.00% | -24.62% | -17.62% | -1.59% | 6.79% | -18.59% | -50.23% | -127.02% | -36.42% | -39.51% | -9.35% | 364.18% | 90.00% | 138.78% | 121.65% | 85.88% | 55.02% | 110.26% | 98.60% | 45.59% | 48.77% | -54.27% | -14.52% | -23.59% | -20.54% | 131.56% | 36.16% | 16.94% | 28.98% | 47.02% | 40.64% | 57.24% | 49.39% | 25.33% | 43.78% | 46.36% | 41.06% | 33.75% | 14.63% | 19.90% | 7.78% | -18.22% | -18.66% | -13.21% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | | 22.47% | 8.35% | 6.00% | 2.62% | -35.39% | -9.82% | -28.13% | -28.10% | -11.11% | 8.86% | 5.55% | 0.00% | 9.88% | 23.26% | 44.82% | 58.62% | 109.15% | 63.64% | 31.92% | 55.54% | 27.40% | 22.37% | 30.58% | 32.22% | 9.16% | 15.10% | 15.90% | 17.86% | 12.00% | 15.26% | 62.19% | 40.16% | 39.10% | 39.56% | 35.08% | 32.34% | 40.26% | 31.45% | 11.08% | 10.26% | 15.05% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 5.57% | 8.97% | 11.46% | 16.78% | 18.81% | 16.65% | 13.26% | 10.35% | 13.71% | 24.37% | 2.49% | 11.17% | 8.10% | 17.23% | 26.32% | 35.95% | 53.01% | 35.04% | 50.87% | 48.44% | 30.62% | 28.70% | 32.62% | 36.13% | 24.52% | 26.29% | 21.15% | 21.96% | 19.78% | 18.41% | 36.08% | 20.75% | 22.87% |
|
Share-based Compensation (QoQ)
|
| | 0.74% | 0.00% | -27.21% | 40.40% | 7.91% | 76.00% | -1.14% | -3.45% | -35.71% | 22.84% | 8.04% | 15.35% | -30.24% | -6.36% | -33.95% | -162.62% | 264.18% | -10.91% | -1.02% | 82.47% | 18.08% | 11.96% | -8.12% | 53.02% | -1.52% | 51.85% | -13.21% | 12.18% | 0.63% | -53.32% | 62.22% | 0.27% | 4.64% | 36.03% | -4.61% | -13.88% | 15.42% | 55.06% | -8.75% | -3.72% | 9.66% | 30.08% | 4.69% | -1.99% | 5.69% | 23.34% | -10.28% | 2.52% | -5.00% | -6.42% | -10.76% | 9.39% |
|
Shareholder's Equity Growth (1y)
|
| | | 458.86% | 135.52% | 146.36% | 145.54% | 147.02% | 2.27% | -2.34% | 18.38% | 20.56% | 21.13% | 22.59% | -5.07% | -6.81% | -7.13% | -5.36% | -5.87% | -7.95% | -8.21% | -9.62% | -2.44% | 0.68% | 1.25% | 0.87% | 1.53% | 1.04% | 0.84% | 0.37% | 0.18% | 9.64% | 9.25% | 10.24% | 10.95% | 23.58% | 45.99% | 43.34% | 43.47% | 19.68% | 15.75% | 14.02% | 10.15% | 4.20% | -12.06% | -10.97% | -16.28% | -16.32% | -15.76% | -17.45% | -13.70% | -9.81% | -10.06% | -7.59% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | 155.32% | 42.89% | 43.41% | 40.26% | 40.53% | 4.78% | 4.25% | 1.89% | 1.13% | 1.07% | 1.59% | -4.48% | -4.77% | -4.79% | -4.80% | -2.31% | -2.17% | -2.14% | -2.92% | -0.26% | 3.70% | 3.71% | 3.73% | 4.11% | 11.04% | 17.16% | 16.62% | 16.83% | 17.48% | 22.67% | 21.68% | 20.58% | 15.51% | 14.11% | 13.32% | 9.78% | 1.43% | -5.00% | -5.72% | -7.33% | -7.69% | -12.66% | -12.10% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 70.19% | 19.99% | 20.33% | 20.43% | 20.80% | 1.35% | 0.65% | 0.94% | 1.02% | 1.06% | 1.20% | -2.38% | -0.88% | -1.00% | -0.92% | 0.71% | 4.87% | 8.37% | 7.65% | 9.57% | 10.53% | 13.52% | 12.78% | 12.27% | 11.29% | 10.36% | 10.00% | 8.02% | 7.17% | 6.46% | 5.78% | 4.85% | 3.07% | 2.40% | 2.11% |
|
Shareholder's Equity (QoQ)
|
472.78% | -0.58% | -0.75% | -1.12% | 141.39% | 3.99% | -1.08% | -0.52% | -0.06% | -0.69% | 19.91% | 1.30% | 0.41% | 0.51% | -7.15% | -0.54% | 0.07% | 2.41% | -7.65% | -2.74% | -0.22% | 0.84% | -0.32% | 0.37% | 0.35% | 0.46% | 0.34% | -0.11% | 0.15% | 0.00% | 0.14% | 9.32% | -0.20% | 0.91% | 0.78% | 21.77% | 17.89% | -0.93% | 0.87% | 1.58% | 14.02% | -2.41% | -2.55% | -3.91% | -3.77% | -1.19% | -8.36% | -3.96% | -3.13% | -3.18% | -4.19% | 0.37% | -3.40% | -0.52% |
|
Tax Rate Growth (1y)
|
| | | | | | | | | | | | -120.00 | | -2160.00 | | 1.00 | 202.00 | 66.00 | 98.00 | 36.00 | -157.00 | -24.00 | -18.00 | 52.00 | 183.00 | -4.00 | 25.00 | 127.00 | -211.00 | 143.00 | | -57.00 | 99.00 | -185.00 | | 65.00 | | 73.00 | -52.00 | -130.00 | | 757.00 | | 108.00 | | -810.00 | | | | -6.00 | | | |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | | | | | | -467.00 | | | -83.00 | | -2118.00 | | 88.00 | 228.00 | 38.00 | 105.00 | 214.00 | -184.00 | 115.00 | | 121.00 | 71.00 | -45.00 | 30.00 | 135.00 | | 32.00 | -47.00 | -122.00 | 56.00 | 646.00 | | 44.00 | | 21.00 | | | | -59.00 | 228.00 | | |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -441.00 | | | 95.00 | | -1979.00 | | 158.00 | 116.00 | -3.00 | 110.00 | 222.00 | | 4.00 | -39.00 | 57.00 | 28.00 | 785.00 | | 113.00 | | -21.00 | | | -16.00 | -170.00 | | | |
|
Tax Rate (QoQ)
|
| | | | | | | | | | | | | 0.00 | 1.00 | 2.00 | -2.00 | 201.00 | -135.00 | 33.00 | -64.00 | 9.00 | -2.00 | 39.00 | 5.00 | 140.00 | -189.00 | 68.00 | 107.00 | -198.00 | 165.00 | | | -41.00 | -118.00 | 115.00 | 110.00 | | | -10.00 | 32.00 | -20.00 | 755.00 | | | | | | | | 11.00 | 276.00 | | |
|
Total Debt Growth (1y)
|
| | | 323.04% | 11,280.34% | 502.62% | 83.30% | 70.73% | 351.49% | 16.32% | 109.06% | 47.67% | 22.65% | 52.54% | -5.43% | 22.02% | 7.30% | 68.51% | 49.34% | -6.32% | 34.55% | -16.93% | 22.70% | 61.22% | 23.57% | 24.95% | -18.79% | -33.13% | -38.29% | -32.04% | -6.35% | 59.37% | 41.99% | 27.60% | 3.70% | -64.71% | -53.90% | -17.08% | 11.18% | 111.69% | 111.05% | 29.22% | -16.05% | -5.66% | -20.14% | -22.79% | -9.28% | -9.72% | -8.12% | -2.12% | -8.03% | 7.00% | 2.54% | -7.42% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | 120.12% | 757.34% | 120.30% | 53.60% | 45.44% | 81.12% | 44.06% | 43.46% | 19.07% | 20.98% | 28.77% | 20.11% | 22.60% | 21.29% | 20.48% | 14.17% | 0.33% | 0.86% | -10.99% | -2.28% | 19.77% | 2.69% | 2.71% | -7.61% | -27.82% | -26.08% | -10.41% | 2.59% | 5.99% | 11.37% | 10.99% | -1.08% | -11.01% | -8.07% | -6.12% | -5.39% | 21.71% | 15.69% | -0.79% | -11.19% | -3.05% | -9.05% | -11.23% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 64.90% | 290.65% | 71.80% | 46.03% | 35.96% | 58.10% | 25.42% | 24.09% | 12.72% | 6.19% | 12.64% | 5.68% | 14.45% | 9.35% | 8.69% | 7.64% | -10.69% | -7.65% | -5.69% | 1.48% | 5.12% | 1.05% | 3.03% | -5.94% | -5.56% | -7.40% | -6.43% | -3.83% | 0.28% | 0.27% | 0.66% | -4.18% | -7.40% | -6.05% | -5.60% |
|
Total Debt (QoQ)
|
-98.12% | 5,382.02% | 195.67% | 38.68% | -49.37% | 190.29% | -10.07% | 29.17% | 33.89% | -25.21% | 61.64% | -8.77% | 11.20% | -6.98% | 0.21% | 17.72% | -2.21% | 46.08% | -11.19% | -26.16% | 40.46% | -9.82% | 31.19% | -2.98% | 7.66% | -8.82% | -14.73% | -20.11% | -0.65% | 0.41% | 17.51% | 35.96% | -11.48% | -9.77% | -4.50% | -53.73% | 15.63% | 62.30% | 28.05% | -11.91% | 15.27% | -0.63% | -16.81% | -1.00% | -2.42% | -3.93% | -2.24% | -1.49% | -0.69% | 2.34% | -8.14% | 14.60% | -4.83% | -7.60% |