|
EBITDA Margin Growth (1y)
|
| | | -690.00 | 5,271.00 | | | -1932.00 | -1865.00 | -546.00 | -4530.00 | -375.00 | -145.00 | -1968.00 | -2251.00 | 1,338.00 | -745.00 | 914.00 | 17,241.00 | -4057.00 | -16248.00 | 11.00 | -6812.00 | 2,354.00 | 17,228.00 | -23274.00 | -1272.00 | -1043.00 | -1369.00 | 19,682.00 | 2,184.00 | | 2,518.00 | 5,557.00 | 3,569.00 | | 998.00 | 1,339.00 | 52.00 | -10465.00 | -28104.00 | 2,152.00 | 19,777.00 | 14,278.00 | 35,167.00 | -6409.00 | -18015.00 | -7569.00 | -10975.00 | -1648.00 | -8997.00 | -1174.00 | -357.00 | 1,440.00 | 4,155.00 | -1227.00 | 108.00 | -771.00 | -1726.00 | 402.00 | -421.00 | 80.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -2997.00 | 3,260.00 | | | -969.00 | -2755.00 | -1600.00 | 10,460.00 | -3094.00 | -17138.00 | -1043.00 | 8,178.00 | -365.00 | 235.00 | -22349.00 | 9,157.00 | -2746.00 | -389.00 | -3581.00 | -5900.00 | | 18,377.00 | 1,965.00 | 4,480.00 | 1,628.00 | 2,147.00 | 26,577.00 | 5,804.00 | -7794.00 | -24587.00 | 9,048.00 | 23,398.00 | | 8,061.00 | -2917.00 | 1,814.00 | -3756.00 | -3912.00 | -5904.00 | -7235.00 | 5,535.00 | 23,835.00 | -6616.00 | -22858.00 | -9970.00 | -11224.00 | -979.00 | -6568.00 | -1999.00 | -670.00 | 749.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -5716.00 | -13732.00 | | | -2672.00 | -1775.00 | -24863.00 | 2,376.00 | -1783.00 | -1279.00 | -4635.00 | 9,090.00 | | 1,385.00 | 2,890.00 | 14,909.00 | -74.00 | 3,128.00 | 3,314.00 | -2280.00 | -6483.00 | -8728.00 | 5,456.00 | 24,309.00 | 5,441.00 | 9,211.00 | 22,321.00 | 7,566.00 | -1085.00 | -396.00 | 992.00 | -3615.00 | | -3271.00 | -3125.00 | -3029.00 | -6157.00 | -4161.00 | -5235.00 | -4806.00 | 4,710.00 | 23,522.00 | -7307.00 |
|
EBITDA Margin (QoQ)
|
-6411.00 | | | | -450.00 | -349.00 | -8132.00 | 6,999.00 | -384.00 | 970.00 | -12116.00 | 11,155.00 | -154.00 | -853.00 | -12398.00 | 14,743.00 | -2236.00 | 806.00 | 3,929.00 | -6555.00 | -14428.00 | 17,064.00 | -2894.00 | 2,611.00 | 447.00 | -23437.00 | 19,108.00 | 2,840.00 | 120.00 | -2386.00 | 1,609.00 | | | 652.00 | -379.00 | -241.00 | 966.00 | 992.00 | -1666.00 | -10757.00 | -16673.00 | 31,249.00 | 15,959.00 | -16257.00 | 4,216.00 | -10327.00 | 4,353.00 | -5810.00 | 809.00 | -999.00 | -2997.00 | 2,012.00 | 1,627.00 | 798.00 | -282.00 | -3370.00 | 2,962.00 | -82.00 | -1237.00 | -1242.00 | 2,139.00 | 420.00 |
|
EBIT Margin Growth (1y)
|
| | | -690.00 | 5,271.00 | | | -2064.00 | -2021.00 | -679.00 | -4888.00 | -461.00 | -237.00 | -2018.00 | -2439.00 | 1,400.00 | -1019.00 | 858.00 | 19,445.00 | -3960.00 | -15726.00 | 250.00 | -8470.00 | 2,412.00 | 17,228.00 | -23274.00 | -1272.00 | -1043.00 | -1369.00 | 19,682.00 | 2,184.00 | | 2,518.00 | 5,557.00 | 3,569.00 | | 998.00 | 1,339.00 | 52.00 | -10465.00 | -28104.00 | 2,152.00 | 19,777.00 | 14,278.00 | 35,167.00 | -6409.00 | -18015.00 | -7569.00 | -10975.00 | -1648.00 | -8997.00 | -1174.00 | -357.00 | 1,440.00 | 4,155.00 | -1227.00 | 108.00 | -771.00 | -1726.00 | 402.00 | -421.00 | 80.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -3215.00 | 3,013.00 | | | -1124.00 | -3277.00 | -1839.00 | 12,118.00 | -3020.00 | -16982.00 | -910.00 | 8,536.00 | -147.00 | 483.00 | -22166.00 | 9,703.00 | -2590.00 | 133.00 | -3342.00 | -7558.00 | | 18,377.00 | 1,965.00 | 4,480.00 | 1,628.00 | 2,147.00 | 26,577.00 | 5,804.00 | -7794.00 | -24587.00 | 9,048.00 | 23,398.00 | | 8,061.00 | -2917.00 | 1,814.00 | -3756.00 | -3912.00 | -5904.00 | -7235.00 | 5,535.00 | 23,835.00 | -6616.00 | -22858.00 | -9970.00 | -11224.00 | -979.00 | -6568.00 | -1999.00 | -670.00 | 749.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -5774.00 | -13732.00 | | | -2672.00 | -1775.00 | -24863.00 | 2,376.00 | -1651.00 | -1123.00 | -4502.00 | 9,448.00 | | 1,632.00 | 3,073.00 | 15,456.00 | 81.00 | 3,649.00 | 3,553.00 | -3938.00 | -6424.00 | -8728.00 | 5,456.00 | 24,309.00 | 5,441.00 | 9,211.00 | 22,321.00 | 7,566.00 | -1085.00 | -396.00 | 992.00 | -3615.00 | | -3271.00 | -3125.00 | -3029.00 | -6157.00 | -4161.00 | -5235.00 | -4806.00 | 4,710.00 | 23,522.00 | -7307.00 |
|
EBIT Margin (QoQ)
|
-6411.00 | | | | -450.00 | -349.00 | -8132.00 | 6,867.00 | -407.00 | 992.00 | -12340.00 | 11,294.00 | -184.00 | -789.00 | -12761.00 | 15,134.00 | -2603.00 | 1,088.00 | 5,825.00 | -8271.00 | -14369.00 | 17,064.00 | -2894.00 | 2,611.00 | 447.00 | -23437.00 | 19,108.00 | 2,840.00 | 120.00 | -2386.00 | 1,609.00 | | | 652.00 | -379.00 | -241.00 | 966.00 | 992.00 | -1666.00 | -10757.00 | -16673.00 | 31,249.00 | 15,959.00 | -16257.00 | 4,216.00 | -10327.00 | 4,353.00 | -5810.00 | 809.00 | -999.00 | -2997.00 | 2,012.00 | 1,627.00 | 798.00 | -282.00 | -3370.00 | 2,962.00 | -82.00 | -1237.00 | -1242.00 | 2,139.00 | 420.00 |
|
EBT Margin Growth (1y)
|
| | | 2,757.00 | 3,064.00 | | | -2822.00 | -2119.00 | 65.00 | -10629.00 | -1194.00 | -2004.00 | -4662.00 | -31714.00 | 1,238.00 | -328.00 | 1,344.00 | 43,530.00 | -5575.00 | -17059.00 | -903.00 | 20,087.00 | -1460.00 | 14,472.00 | -27208.00 | -22540.00 | -3479.00 | -6822.00 | 15,727.00 | -4293.00 | | 4,677.00 | 7,144.00 | 4,674.00 | | -1015.00 | -425.00 | -1291.00 | -9476.00 | -22781.00 | 4,618.00 | 18,267.00 | 15,796.00 | 24,685.00 | -7212.00 | -11974.00 | 3,551.00 | 8,120.00 | 11,323.00 | 674.00 | -1078.00 | -342.00 | 532.00 | 3,974.00 | 1,537.00 | 672.00 | 488.00 | 1,494.00 | -3008.00 | -1101.00 | 4,939.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -1259.00 | -1059.00 | | | -2778.00 | -4451.00 | -3253.00 | 1,187.00 | -5530.00 | -19391.00 | -4222.00 | 31,903.00 | -5796.00 | -2915.00 | -26768.00 | 41,077.00 | -10513.00 | -9409.00 | -12384.00 | -6746.00 | | 12,327.00 | -4337.00 | -22159.00 | -2389.00 | -3160.00 | 22,446.00 | -910.00 | -8386.00 | -19119.00 | 11,338.00 | 21,650.00 | | 889.00 | -3019.00 | 5,001.00 | 9,871.00 | 10,024.00 | 8,729.00 | 6,967.00 | 18,270.00 | 32,463.00 | 4,643.00 | -7326.00 | 4,011.00 | 8,450.00 | 12,343.00 | 6,142.00 | -2549.00 | -771.00 | 5,958.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -5596.00 | -18446.00 | | | -9812.00 | -7038.00 | -31365.00 | -1266.00 | -10469.00 | -11741.00 | -15703.00 | 5,070.00 | | -5060.00 | -3896.00 | 41,458.00 | -9424.00 | -5747.00 | -5665.00 | -3363.00 | -13325.00 | -11469.00 | -143.00 | -5183.00 | 3,931.00 | -1256.00 | 19,852.00 | 5,383.00 | 10,961.00 | 13,686.00 | 15,449.00 | 10,350.00 | | 8,667.00 | 8,836.00 | 9,649.00 | 10,331.00 | 10,354.00 | 9,749.00 | 12,434.00 | 16,799.00 | 32,034.00 | 10,070.00 |
|
EBT Margin (QoQ)
|
-1876.00 | | | | -1569.00 | -116.00 | -8724.00 | 7,586.00 | -866.00 | 2,068.00 | -19417.00 | 17,021.00 | -1676.00 | -590.00 | -46470.00 | 49,974.00 | -3242.00 | 1,082.00 | -4283.00 | 869.00 | -14727.00 | 17,237.00 | 16,708.00 | -20678.00 | 1,205.00 | -24443.00 | 21,375.00 | -1617.00 | -2137.00 | -1894.00 | 1,355.00 | | | 573.00 | -1115.00 | -908.00 | 435.00 | 1,164.00 | -1981.00 | -9093.00 | -12870.00 | 28,563.00 | 11,668.00 | -11564.00 | -3981.00 | -3334.00 | 6,906.00 | 3,962.00 | 587.00 | -131.00 | -3743.00 | 2,210.00 | 1,323.00 | 743.00 | -302.00 | -227.00 | 458.00 | 558.00 | 704.00 | -4729.00 | 2,365.00 | 6,599.00 |
|
Enterprise Value Growth (1y)
|
| | | -40.96% | 50.66% | 68.23% | -73.24% | 57.24% | 28.40% | -117.68% | -34.64% | -24.61% | -218.41% | -13.80% | -148.66% | -75.28% | -27.79% | -10.75% | 69.29% | -29.96% | 31.19% | 30.49% | 11.26% | 66.38% | 54.41% | 0.59% | -67.66% | -106.44% | -44.01% | -136.42% | -45.53% | 60.29% | 20.94% | 82.09% | 53.98% | 11.62% | 42.82% | -1.12% | 4.55% | 23.52% | -22.44% | -138.09% | 63.30% | -66.04% | -57.28% | 9.96% | -20.93% | -12.08% | 67.12% | 49.03% | -70.10% | 0.35% | -59.63% | 3.79% | -20.94% | 6.39% | -66.25% | -10.40% | 36.77% | 24.96% | 58.83% | 33.89% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 9.10% | -4.00% | 7.67% | -79.67% | 2.26% | -42.83% | -39.99% | -0.93% | -41.59% | -40.94% | 4.32% | 12.16% | 8.51% | 26.26% | 8.54% | 22.98% | 3.38% | 23.27% | -17.77% | -29.37% | 34.93% | 19.63% | 25.06% | -3.94% | 10.19% | 13.33% | 24.63% | 13.86% | 35.50% | 17.89% | 24.46% | 45.58% | -3.92% | -3.26% | -29.42% | 24.90% | -12.48% | 14.13% | -3.00% | 8.94% | -22.86% | 6.19% | 23.85% | -35.50% | -1.49% | 4.44% | 18.50% | -9.16% | 11.21% | -3.00% | 11.12% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -11.34% | 0.22% | 9.54% | -9.59% | 16.41% | 1.78% | -13.64% | -8.88% | -14.52% | -12.95% | -15.54% | -10.58% | 8.89% | 14.52% | 20.18% | 21.09% | 20.55% | 27.22% | 21.62% | 1.00% | 28.55% | 18.33% | -0.26% | 17.02% | 1.65% | -4.63% | 1.70% | 22.27% | 12.96% | 22.13% | 27.68% | 19.81% | -4.62% | 10.38% | -1.23% | 2.71% | -5.83% | -10.94% | -3.02% | 10.40% | -5.43% | 10.79% | 20.27% |
|
Enterprise Value (QoQ)
|
-19.70% | -23.84% | 76.26% | -300.60% | 58.10% | 20.25% | -29.41% | 1.13% | 29.83% | -142.47% | 19.96% | 8.50% | -79.30% | 13.34% | -74.90% | 35.50% | -30.72% | 24.90% | 51.49% | -172.93% | 30.79% | 24.14% | 38.07% | -3.39% | 6.13% | -65.40% | -4.45% | -27.30% | 34.52% | -171.52% | 35.71% | 65.26% | -30.38% | 38.50% | -65.23% | 33.29% | 15.65% | -8.76% | -55.96% | 46.55% | -35.04% | -111.50% | 75.96% | -141.82% | -27.92% | -21.08% | 67.71% | -124.12% | 62.47% | -87.69% | -7.75% | -31.29% | 39.88% | -13.12% | -35.45% | -1.62% | -6.77% | 24.88% | 22.42% | -20.59% | 41.42% | -20.62% |
|
FCF Margin Growth (1y)
|
| | | 2,673.00 | 1,777.00 | -1893.00 | 1,601.00 | -9432.00 | 3,541.00 | 11,921.00 | 3,942.00 | 9,617.00 | 3,995.00 | -2861.00 | -32042.00 | -133.00 | -12886.00 | -17787.00 | -34276.00 | -29194.00 | 34,215.00 | 13,354.00 | 26,010.00 | 8,904.00 | -50359.00 | -21002.00 | 85,184.00 | 65,734.00 | -4883.00 | 176,978.00 | -36496.00 | | 30,869.00 | -153826.00 | -5141.00 | | 911.00 | 363.00 | -487.00 | -1275.00 | -695.00 | -1162.00 | 2,346.00 | 5,871.00 | 6,321.00 | -3839.00 | -2878.00 | -6024.00 | -8269.00 | 922.00 | -4151.00 | 2,910.00 | 448.00 | 2,502.00 | -1517.00 | -2548.00 | -3219.00 | -1135.00 | -3828.00 | -4493.00 | 2,072.00 | -8238.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | 2,858.00 | 9,313.00 | 7,167.00 | -26499.00 | 52.00 | -5349.00 | -8727.00 | -62377.00 | -19709.00 | 25,324.00 | -7293.00 | -40308.00 | -20422.00 | -29029.00 | -25434.00 | 76,918.00 | 45,445.00 | -21026.00 | 169,331.00 | 74,698.00 | | -24372.00 | 2,151.00 | 43,547.00 | 15,645.00 | 26,898.00 | 23,515.00 | -42124.00 | -51364.00 | 31,085.00 | -154625.00 | -3282.00 | | 6,538.00 | -4639.00 | -1019.00 | -1428.00 | -2642.00 | -4079.00 | -4683.00 | 2,758.00 | -1499.00 | -415.00 | -8546.00 | -5661.00 | -11039.00 | 2,289.00 | -9497.00 | -4131.00 | -699.00 | -6872.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -26468.00 | 30,643.00 | 2,735.00 | -34765.00 | -20237.00 | -21493.00 | -16374.00 | 48,817.00 | 54,929.00 | -29917.00 | 148,683.00 | 8,379.00 | | -3043.00 | -2282.00 | 35,281.00 | -4644.00 | 10,754.00 | 15,868.00 | 69,070.00 | 23,274.00 | -24156.00 | 1,351.00 | 45,405.00 | 20,241.00 | 32,524.00 | 18,514.00 | -42656.00 | -51517.00 | 29,138.00 | -157542.00 | -10311.00 | | -1283.00 | -1215.00 | -6688.00 | -1065.00 | -5413.00 | -2713.00 | -10029.00 | -4283.00 | -2646.00 | -9789.00 |
|
FCF Margin (QoQ)
|
-3246.00 | -289.00 | 860.00 | 5,347.00 | -4141.00 | -3959.00 | 4,355.00 | -5687.00 | 8,832.00 | 4,420.00 | -3624.00 | -11.00 | 3,210.00 | -2435.00 | -32806.00 | 31,898.00 | -9543.00 | -7336.00 | -49295.00 | 36,981.00 | 53,866.00 | -28197.00 | -36639.00 | 19,875.00 | -5397.00 | 1,160.00 | 69,546.00 | 426.00 | -76015.00 | 183,021.00 | -143928.00 | | | -1674.00 | 4,757.00 | -8027.00 | 5,855.00 | -2223.00 | 3,907.00 | -8815.00 | 6,435.00 | -2690.00 | 7,415.00 | -5289.00 | 6,885.00 | -12850.00 | 8,377.00 | -8435.00 | 4,640.00 | -3659.00 | 3,303.00 | -1374.00 | 2,178.00 | -1606.00 | -716.00 | -2404.00 | 1,507.00 | 478.00 | -3409.00 | -3069.00 | 8,072.00 | -9832.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | 167.88% | 393.67% | -609.77% | 112.14% | -466.67% | -62.10% | 103.63% | -17.64% | 125.87% | 2.65% | 182.44% | -206.39% | 50.06% | -646.47% | -188.55% | 67.84% | -137.85% | 105.35% | 293.09% | 219.92% | -41.28% | -261.81% | -125.69% | -76.56% | 112.95% | 44.47% | 106.84% | 151.47% | 583.46% | 195.75% | 694.68% | -55.15% | 109.34% | 93.22% | 129.02% | 249.64% | 180.15% | | | -74.22% | -92.69% | | | 132.12% | 1,046.59% | 117.69% | -60.09% | 14.96% | -83.04% | -20.89% | -57.34% | 41.12% | 173.07% | 121.15% | 38.39% | 1,322.82% | -179.92% | -35.48% | -198.10% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | 38.28% | 46.47% | 39.74% | 52.62% | 12.49% | -60.39% | 55.04% | -31.65% | 47.23% | -33.05% | 69.03% | -25.69% | -40.99% | -35.23% | -34.61% | 27.86% | -58.94% | 63.64% | 26.70% | 39.37% | 48.13% | -4.89% | -48.11% | -35.82% | 56.76% | 44.66% | 48.06% | 57.99% | 242.23% | | | -26.06% | -24.60% | -8.97% | 102.71% | 27.90% | 32.91% | -5.28% | 13.22% | -11.72% | -47.81% | | | 55.58% | 74.48% | 56.16% | -38.24% | 184.73% | -33.33% | 4.12% | -37.14% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 18.22% | 18.47% | 26.55% | 15.34% | -22.52% | -16.91% | 46.20% | -39.78% | 15.18% | -17.81% | -38.94% | -24.72% | -6.62% | -24.13% | -24.90% | 16.02% | -0.19% | 15.87% | 21.22% | 25.46% | 56.31% | | | -24.94% | 18.93% | 19.15% | 45.54% | 18.73% | 101.95% | 29.00% | 92.47% | 1.53% | -3.57% | 5.37% | 7.23% | 27.69% | 1.69% | 8.25% | -3.04% | 69.06% | -18.23% | | |
|
FCF Payout Ratio (QoQ)
|
39.43% | -97.58% | -740.19% | 106.75% | 162.06% | -577.53% | 114.37% | -303.97% | 127.09% | -54.21% | 225.53% | -35.93% | 7.49% | 25.99% | -222.62% | 190.37% | -491.43% | 79.58% | 55.47% | -6.36% | 155.31% | 637.02% | -72.34% | -225.31% | 36.65% | -16.99% | 125.24% | -30.78% | -371.69% | 114.42% | 827.41% | 88.12% | -61.94% | 19.67% | -47.66% | 778.01% | -64.87% | 41.85% | -20.09% | 603.51% | | | | 99.46% | -33.02% | 1,221.55% | -86.85% | 885.27% | -87.28% | 142.26% | -62.13% | 45.40% | -40.70% | 30.64% | 25.29% | 181.35% | -51.98% | -18.25% | 1,188.11% | -115.80% | 138.77% | -224.31% |
|
Gross Margin Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2947.00 | -2043.00 | -2839.00 | -1699.00 | 181.00 | 123.00 | 781.00 | -174.00 | -871.00 | -209.00 | -1560.00 | -2657.00 | -2769.00 | -1453.00 | -1744.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3636.00 | -2129.00 | -3618.00 | -4531.00 | -3458.00 | -1538.00 | -2523.00 |
|
Gross Margin (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1079.00 | 537.00 | -532.00 | -1872.00 | -176.00 | -259.00 | 607.00 | 9.00 | -234.00 | 398.00 | -348.00 | -688.00 | 428.00 | -952.00 | -1445.00 | -799.00 | 1,744.00 | -1244.00 |
|
Interest Coverage Ratio Growth (1y)
|
| | | 55.36% | 131.14% | | | -20.56% | -34.53% | 16.99% | -22.05% | -28.09% | -38.06% | -71.61% | 67.48% | 28.21% | -14.31% | 41.02% | 371.87% | -80.05% | -436.52% | -15.60% | -114.51% | 48.03% | 123.44% | -362.01% | 113.91% | -41.51% | -57.83% | 102.51% | 1,116.94% | 50.56% | 115.56% | 948.33% | 178.73% | 11.72% | 0.75% | 5.82% | -8.80% | -193.45% | -631.71% | 56.68% | 292.65% | 321.40% | 128.42% | -68.20% | -51.10% | -84.41% | -52.67% | -44.88% | -113.30% | -66.39% | -50.53% | 46.18% | 276.01% | -171.88% | -0.69% | -18.57% | -51.73% | 67.60% | 29.02% | 40.95% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | -3.90% | -2.14% | | | -9.86% | -29.70% | -22.34% | 45.48% | -43.13% | -55.86% | -30.35% | 49.56% | -27.66% | -12.24% | -72.34% | 27.13% | -44.31% | -30.71% | -61.88% | -37.37% | 9.24% | 30.32% | -11.71% | 88.70% | -0.54% | -2.89% | 31.58% | 213.92% | -52.86% | -138.39% | 159.04% | 115.31% | 32.22% | 15.04% | -19.21% | 20.54% | -31.42% | -10.57% | -35.00% | -31.14% | 28.38% | 27.37% | -36.49% | -51.45% | -26.78% | -38.51% | -13.11% | -51.66% | -27.61% | -14.10% | 18.82% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -25.66% | -36.29% | | | -26.38% | -22.81% | -24.87% | 15.12% | -30.75% | -29.31% | -53.31% | 17.26% | -19.72% | -9.28% | -3.92% | 31.03% | -21.90% | -6.30% | -9.28% | -8.99% | -27.44% | -2.68% | 2.67% | 80.00% | 15.28% | 6.71% | 16.42% | 126.34% | -11.51% | 9.21% | 24.96% | -21.51% | -34.44% | -18.64% | -15.74% | -16.34% | -15.75% | -18.88% | -20.04% | -26.33% | 51.43% | 15.83% | -21.71% |
|
Interest Coverage Ratio (QoQ)
|
-35.77% | | | | -4.44% | 1.60% | -132.56% | 351.29% | -21.25% | 81.56% | -133.97% | 248.05% | -32.17% | -16.78% | -138.91% | 683.61% | -54.66% | 36.97% | -24.98% | -57.18% | -864.79% | 134.35% | -112.90% | 536.83% | 21.09% | -483.99% | 100.68% | 1,736.59% | -12.70% | -77.19% | 232.70% | 127.22% | 24.99% | 10.95% | -11.54% | -8.92% | 12.72% | 16.53% | -23.76% | -193.33% | -541.30% | 134.34% | 91.04% | -47.37% | -17.68% | -61.58% | 193.82% | -83.22% | 149.87% | -55.25% | -170.88% | 142.40% | 267.81% | 32.23% | -14.65% | -117.32% | 608.17% | 8.42% | -49.40% | -111.62% | 2,123.34% | 18.44% |
|
Net Margin Growth (1y)
|
| | | 1,956.00 | 4,576.00 | | | 1,424.00 | 1,962.00 | -1284.00 | 7,517.00 | -1272.00 | -3236.00 | 4,211.00 | -9011.00 | 2,218.00 | 3,142.00 | -6461.00 | 8,689.00 | -2058.00 | -19316.00 | -227.00 | -8195.00 | 2,833.00 | 12,181.00 | -38675.00 | -4327.00 | -4540.00 | 3,379.00 | 48,386.00 | -5784.00 | | 2,103.00 | -8172.00 | 15,695.00 | | -461.00 | 1,852.00 | -2081.00 | -137268.00 | -28500.00 | -1211.00 | 21,072.00 | 141,706.00 | 34,690.00 | -12899.00 | -18982.00 | -10783.00 | -9892.00 | 8,447.00 | -7925.00 | 1,390.00 | 2.00 | 855.00 | 3,953.00 | 1,444.00 | 444.00 | 68.00 | 1,152.00 | -3742.00 | -1124.00 | 3,387.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 2,108.00 | 3,301.00 | | | 2,370.00 | 1,867.00 | -3534.00 | 7,195.00 | -1111.00 | -19411.00 | -2477.00 | -8517.00 | 2,994.00 | -3994.00 | -45363.00 | -3833.00 | -3765.00 | -3756.00 | 9,484.00 | -18306.00 | | 17,662.00 | 1,539.00 | 5,584.00 | -2955.00 | 5,021.00 | 42,066.00 | 7,830.00 | -135683.00 | -26858.00 | -7531.00 | 34,686.00 | | 5,730.00 | -12258.00 | 9.00 | -6344.00 | -3702.00 | -5663.00 | -5835.00 | 132,313.00 | 24,800.00 | -3597.00 | -22954.00 | -7950.00 | -9446.00 | 9,369.00 | -2819.00 | -909.00 | -678.00 | 4,309.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2,268.00 | -12873.00 | | | 3,146.00 | -5268.00 | -42436.00 | -5328.00 | -2818.00 | -3851.00 | 7,235.00 | -18628.00 | | 1,488.00 | -5148.00 | 6,078.00 | -2180.00 | -2114.00 | 3,165.00 | -4692.00 | -137390.00 | -11298.00 | 2,180.00 | 24,575.00 | 1,483.00 | 11,212.00 | 27,957.00 | 9,920.00 | -4760.00 | -2060.00 | -11983.00 | 7,779.00 | | -4160.00 | -2956.00 | -3962.00 | -3511.00 | -3256.00 | -4740.00 | -729.00 | 130,014.00 | 24,120.00 | -143.00 |
|
Net Margin (QoQ)
|
-1945.00 | | | | 675.00 | 2,081.00 | -6238.00 | 4,906.00 | 1,213.00 | -1165.00 | 2,563.00 | -3882.00 | -751.00 | 6,282.00 | -10660.00 | 7,347.00 | 172.00 | -3320.00 | 4,491.00 | -3400.00 | -17086.00 | 15,769.00 | -3478.00 | 7,628.00 | -7739.00 | -35087.00 | 30,870.00 | 7,416.00 | 180.00 | 9,920.00 | -23300.00 | | | -354.00 | 567.00 | -911.00 | 238.00 | 1,958.00 | -3366.00 | -136098.00 | 109,006.00 | 29,247.00 | 18,917.00 | -15464.00 | 1,990.00 | -18342.00 | 12,834.00 | -7265.00 | 2,881.00 | -3.00 | -3538.00 | 2,050.00 | 1,493.00 | 850.00 | -439.00 | -460.00 | 493.00 | 474.00 | 645.00 | -5355.00 | 3,111.00 | 4,985.00 |
|
Operating Margin Growth (1y)
|
| | | -690.00 | 5,271.00 | | | -2064.00 | -2021.00 | -679.00 | -4888.00 | -461.00 | -237.00 | -2018.00 | -2439.00 | 1,400.00 | -1019.00 | 858.00 | 19,445.00 | -3960.00 | -15726.00 | 250.00 | -8470.00 | 2,412.00 | 17,228.00 | -23274.00 | -1272.00 | -1043.00 | -1369.00 | 19,682.00 | 2,184.00 | | 2,518.00 | 5,557.00 | 3,569.00 | | 998.00 | 1,339.00 | 52.00 | -10465.00 | -28104.00 | 2,152.00 | 19,777.00 | 14,278.00 | 35,167.00 | -6409.00 | -18015.00 | -7569.00 | -10975.00 | -1648.00 | -8997.00 | -1174.00 | -357.00 | 1,440.00 | 4,155.00 | -1227.00 | 108.00 | -771.00 | -1726.00 | 402.00 | -421.00 | 80.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -3215.00 | 3,013.00 | | | -1124.00 | -3277.00 | -1839.00 | 12,118.00 | -3020.00 | -16982.00 | -910.00 | 8,536.00 | -147.00 | 483.00 | -22166.00 | 9,703.00 | -2590.00 | 133.00 | -3342.00 | -7558.00 | | 18,377.00 | 1,965.00 | 4,480.00 | 1,628.00 | 2,147.00 | 26,577.00 | 5,804.00 | -7794.00 | -24587.00 | 9,048.00 | 23,398.00 | | 8,061.00 | -2917.00 | 1,814.00 | -3756.00 | -3912.00 | -5904.00 | -7235.00 | 5,535.00 | 23,835.00 | -6616.00 | -22858.00 | -9970.00 | -11224.00 | -979.00 | -6568.00 | -1999.00 | -670.00 | 749.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -5774.00 | -13732.00 | | | -2672.00 | -1775.00 | -24863.00 | 2,376.00 | -1651.00 | -1123.00 | -4502.00 | 9,448.00 | | 1,632.00 | 3,073.00 | 15,456.00 | 81.00 | 3,649.00 | 3,553.00 | -3938.00 | -6424.00 | -8728.00 | 5,456.00 | 24,309.00 | 5,441.00 | 9,211.00 | 22,321.00 | 7,566.00 | -1085.00 | -396.00 | 992.00 | -3615.00 | | -3271.00 | -3125.00 | -3029.00 | -6157.00 | -4161.00 | -5235.00 | -4806.00 | 4,710.00 | 23,522.00 | -7307.00 |
|
Operating Margin (QoQ)
|
-6411.00 | | | | -450.00 | -349.00 | -8132.00 | 6,867.00 | -407.00 | 992.00 | -12340.00 | 11,294.00 | -184.00 | -789.00 | -12761.00 | 15,134.00 | -2603.00 | 1,088.00 | 5,825.00 | -8271.00 | -14369.00 | 17,064.00 | -2894.00 | 2,611.00 | 447.00 | -23437.00 | 19,108.00 | 2,840.00 | 120.00 | -2386.00 | 1,609.00 | | | 652.00 | -379.00 | -241.00 | 966.00 | 992.00 | -1666.00 | -10757.00 | -16673.00 | 31,249.00 | 15,959.00 | -16257.00 | 4,216.00 | -10327.00 | 4,353.00 | -5810.00 | 809.00 | -999.00 | -2997.00 | 2,012.00 | 1,627.00 | 798.00 | -282.00 | -3370.00 | 2,962.00 | -82.00 | -1237.00 | -1242.00 | 2,139.00 | 420.00 |
|
Return on Assets Growth (1y)
|
| | | | | | 0.00 | -1.00 | -1.00 | -2.00 | -2.00 | -2.00 | -1.00 | -1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | -2.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | -2.00 | -2.00 | -2.00 | -2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.00 | 3.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 1.00 | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | -1.00 | -2.00 | -1.00 | -1.00 | 0.00 | 0.00 | 2.00 | 2.00 | 1.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 |
|
Return on Assets (QoQ)
|
| | | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | -2.00 | 0.00 | 1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 |
|
Return on Equity Growth (1y)
|
| | | | | | -2.00 | -4.00 | -6.00 | -7.00 | -3.00 | -2.00 | -2.00 | -3.00 | 0.00 | 1.00 | 1.00 | 3.00 | 3.00 | 2.00 | 3.00 | 2.00 | 2.00 | 3.00 | 1.00 | -1.00 | -3.00 | -5.00 | -3.00 | 0.00 | 1.00 | 1.00 | 1.00 | 2.00 | 2.00 | 2.00 | 2.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.00 | 2.00 | 1.00 | -2.00 | -7.00 | -6.00 | -2.00 | 4.00 | 7.00 | 6.00 | 4.00 | 1.00 | 3.00 | 3.00 | 3.00 | 3.00 | 2.00 | 0.00 | -1.00 | 1.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | -5.00 | -6.00 | -7.00 | -7.00 | 0.00 | 1.00 | 3.00 | 2.00 | 5.00 | 6.00 | 5.00 | 4.00 | 2.00 | 1.00 | 1.00 | 1.00 | -1.00 | 0.00 | -1.00 | 0.00 | -1.00 | -1.00 | 0.00 | 2.00 | 3.00 | 3.00 | 3.00 | 2.00 | 5.00 | 4.00 | 2.00 | -1.00 | -5.00 | -4.00 | -1.00 | 2.00 | 2.00 | 2.00 | 2.00 | 3.00 | 2.00 | 3.00 | 5.00 | 8.00 | 11.00 | 9.00 | 6.00 | 5.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 1.00 | 0.00 | -3.00 | -6.00 | -1.00 | -1.00 | 0.00 | 0.00 | 3.00 | 3.00 | 3.00 | 6.00 | 5.00 | 4.00 | 4.00 | 3.00 | 1.00 | 2.00 | 1.00 | 1.00 | 2.00 | 1.00 | 1.00 | 0.00 | -2.00 | 0.00 | 2.00 | 5.00 | 4.00 | 5.00 | 4.00 | 3.00 | 5.00 | 6.00 | 6.00 | 6.00 | 6.00 | 5.00 | 5.00 | 7.00 |
|
Return on Equity (QoQ)
|
| | | 1.00 | 2.00 | 1.00 | -6.00 | -1.00 | -1.00 | 1.00 | -2.00 | 0.00 | 0.00 | -1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 0.00 | 1.00 | 0.00 | 1.00 | 1.00 | -2.00 | -2.00 | -1.00 | -1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.00 | -1.00 | -2.00 | -2.00 | -3.00 | 1.00 | 2.00 | 4.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 | 1.00 | 0.00 | 0.00 | 1.00 | -1.00 | 0.00 | 2.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | 3.00 | 28.00 | 6.00 | -57.00 | -3.00 | -29.00 | -2.00 | -1.00 | -1.00 | 0.00 | 4.00 | 1.00 | -1.00 | -1.00 | -5.00 | -3.00 | 1.00 | -1.00 | 0.00 | 0.00 | -2.00 | 1.00 | 1.00 | 2.00 | 2.00 | 1.00 | 1.00 | | | 0.00 | 0.00 | | | | | | | | | | | | | -1.00 | -1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | -1.00 | -1.00 | 8.00 | -58.00 | -5.00 | -30.00 | -4.00 | -3.00 | -1.00 | -2.00 | -2.00 | -2.00 | -2.00 | 0.00 | -4.00 | -1.00 | 1.00 | 2.00 | 2.00 | | | 2.00 | 2.00 | 2.00 | | | | | | | | | | -1.00 | -1.00 | -1.00 | | | | | | | | -1.00 | 0.00 | 0.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -1.00 | -3.00 | 2.00 | -60.00 | -6.00 | -29.00 | -2.00 | -2.00 | -1.00 | 0.00 | 1.00 | | | 1.00 | -3.00 | -1.00 | | | | | | | | 2.00 | 2.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | | | -1.00 | -1.00 | 0.00 | | |
|
Return on Invested Capital (QoQ)
|
| | | | | 0.00 | -5.00 | 62.00 | -54.00 | 25.00 | -27.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.00 | -3.00 | -2.00 | 0.00 | -1.00 | 0.00 | 2.00 | -2.00 | 0.00 | 0.00 | 0.00 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | 0.00 | -1.00 | | | | | | | | | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Sales Growth (1y)
|
| | | 20.00 | 27.00 | | -85.00 | -29.00 | -17.00 | -5.00 | -122.00 | -9.00 | -27.00 | -38.00 | -200.00 | 18.00 | 7.00 | 17.00 | 254.00 | -18.00 | 39.00 | 13.00 | 173.00 | 37.00 | -66.00 | -88.00 | -57.00 | -41.00 | 0.00 | 20.00 | 7.00 | -38.00 | 38.00 | 62.00 | 29.00 | 42.00 | 3.00 | -3.00 | 0.00 | 0.00 | 0.00 | 0.00 | 102.00 | -14.00 | -53.00 | -87.00 | -120.00 | 33.00 | 81.00 | 113.00 | 7.00 | -8.00 | -4.00 | 5.00 | 40.00 | 15.00 | 7.00 | 5.00 | 15.00 | -31.00 | -11.00 | 50.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | -18.00 | -17.00 | | -407.00 | -19.00 | -37.00 | -26.00 | -69.00 | -8.00 | 19.00 | -8.00 | 227.00 | 37.00 | -21.00 | -58.00 | 370.00 | -22.00 | -27.00 | -56.00 | 124.00 | -42.00 | -29.00 | -7.00 | -20.00 | -36.00 | 40.00 | 79.00 | 36.00 | 4.00 | 41.00 | 59.00 | 131.00 | 28.00 | -50.00 | -90.00 | -18.00 | 19.00 | 28.00 | 27.00 | -11.00 | 11.00 | 24.00 | 32.00 | -73.00 | 40.00 | 84.00 | 123.00 | 61.00 | -23.00 | -8.00 | 60.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -17.00 | 29.00 | | 20.00 | 0.00 | -64.00 | -102.00 | 48.00 | -12.00 | -47.00 | -77.00 | 177.00 | -41.00 | 17.00 | 23.00 | 407.00 | -17.00 | 13.00 | 3.00 | 153.00 | 0.00 | -26.00 | -9.00 | 82.00 | -50.00 | -13.00 | -8.00 | 19.00 | 24.00 | 68.00 | 86.00 | 18.00 | 53.00 | 27.00 | 29.00 | 29.00 | 26.00 | 31.00 | 36.00 | 44.00 | -4.00 | 20.00 | 86.00 |
|
Return on Sales (QoQ)
|
-19.00 | | | 36.00 | -12.00 | -1.00 | -107.00 | 92.00 | -1.00 | 11.00 | -224.00 | 206.00 | -19.00 | -1.00 | -386.00 | 424.00 | -30.00 | 10.00 | -150.00 | 153.00 | 26.00 | -17.00 | 11.00 | 16.00 | -77.00 | -39.00 | 42.00 | 32.00 | -36.00 | -19.00 | 30.00 | -12.00 | 39.00 | 6.00 | -3.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 102.00 | -116.00 | -40.00 | -33.00 | 69.00 | 37.00 | 8.00 | -1.00 | -38.00 | 22.00 | 13.00 | 8.00 | -3.00 | -2.00 | 4.00 | 5.00 | 7.00 | -48.00 | 24.00 | 66.00 |