|
Gross Margin
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 85.58% | 74.78% | 80.15% | 74.83% | 56.11% | 54.35% | 51.76% | 57.84% | 57.93% | 55.58% | 59.57% | 56.09% | 49.22% | 53.50% | 43.97% | 29.52% | 21.53% | 38.97% | 26.53% |
|
EBT Margin
|
| 32.93% | 29.25% | 28.09% | -59.14% | 16.72% | 8.06% | 28.74% | -165.43% | 4.78% | -11.97% | -17.88% | -482.57% | 17.16% | -15.26% | -4.44% | -47.27% | -38.58% | -185.85% | -13.47% | 153.60% | -53.18% | -41.13% | -285.55% | -71.80% | -87.97% | -109.34% | -128.28% | -114.73% | -25.78% | -62.57% | -56.84% | -67.99% | -77.07% | -72.73% | -61.09% | -80.90% | -171.83% | -300.54% | -14.91% | 101.77% | -13.87% | -53.68% | -87.03% | -17.97% | 21.64% | 27.51% | 26.20% | -11.23% | 10.87% | 24.10% | 31.52% | 28.51% | 26.24% | 30.81% | 36.40% | 43.44% | -3.85% | 19.80% | 85.79% |
|
EBIT Margin
|
| 66.54% | 62.04% | 58.55% | -22.77% | 45.90% | 41.83% | 51.75% | -71.65% | 41.30% | 39.46% | 31.57% | -96.04% | 55.30% | 29.27% | 40.15% | 98.41% | 15.70% | -127.99% | 42.65% | 13.71% | 39.82% | 44.29% | -190.08% | 0.99% | 29.39% | 30.60% | 6.73% | 22.83% | 15.61% | 55.78% | 62.30% | 58.52% | 56.11% | 65.76% | 75.69% | 59.03% | -48.54% | -215.28% | 97.21% | 256.81% | 94.23% | 136.40% | 33.13% | 76.65% | 18.55% | 26.64% | 16.65% | -13.32% | 6.81% | 23.07% | 31.05% | 28.23% | -5.47% | 24.15% | 23.34% | 10.97% | -1.45% | 19.94% | 24.14% |
|
EBITDA Margin
|
| 66.54% | 62.04% | 58.55% | -22.77% | 47.23% | 43.39% | 53.09% | -68.54% | 43.48% | 41.94% | 33.41% | -91.62% | 56.85% | 34.49% | 42.54% | 81.83% | 16.28% | -127.99% | 42.65% | 13.71% | 39.82% | 44.29% | -190.08% | 0.99% | 29.39% | 30.60% | 6.73% | 22.83% | 15.61% | 55.78% | 62.30% | 58.52% | 56.11% | 65.76% | 75.69% | 59.03% | -48.54% | -215.28% | 97.21% | 256.81% | 94.23% | 136.40% | 33.13% | 76.65% | 18.55% | 26.64% | 16.65% | -13.32% | 6.81% | 23.07% | 31.05% | 28.23% | -5.47% | 24.15% | 23.34% | 10.97% | -1.45% | 19.94% | 24.14% |
|
Operating Margin
|
| 66.54% | 62.04% | 58.55% | -22.77% | 45.90% | 41.83% | 51.75% | -71.65% | 41.30% | 39.46% | 31.57% | -96.04% | 55.30% | 29.27% | 40.15% | 98.41% | 15.70% | -127.99% | 42.65% | 13.71% | 39.82% | 44.29% | -190.08% | 0.99% | 29.39% | 30.60% | 6.73% | 22.83% | 15.61% | 55.78% | 62.30% | 58.52% | 56.11% | 65.76% | 75.69% | 59.03% | -48.54% | -215.28% | 97.21% | 256.81% | 94.23% | 136.40% | 33.13% | 76.65% | 18.55% | 26.64% | 16.65% | -13.32% | 6.81% | 23.07% | 31.05% | 28.23% | -5.47% | 24.15% | 23.34% | 10.97% | -1.45% | 19.94% | 24.14% |
|
Net Margin
|
| 24.16% | 61.19% | 63.73% | 1.35% | 50.41% | 62.54% | 50.89% | 76.52% | 37.69% | 30.18% | 93.00% | -13.60% | 59.88% | 61.60% | 28.39% | 73.30% | 39.30% | -131.56% | 26.12% | -8.65% | 67.63% | -9.76% | -360.63% | -51.93% | 22.23% | 24.03% | 123.24% | -109.76% | -36.20% | 45.06% | 41.52% | 47.19% | 38.08% | 40.45% | 60.04% | 26.38% | -1,334.60% | -244.54% | 47.93% | 237.10% | 82.46% | 102.36% | -81.06% | 47.28% | -25.37% | 3.44% | 3.41% | -31.97% | -11.47% | 3.46% | 11.96% | 7.56% | 2.96% | 7.90% | 12.63% | 19.08% | -34.46% | -3.35% | 46.50% |
|
FCF Margin
|
| 74.34% | 32.93% | -6.67% | 36.88% | -19.98% | 68.34% | 112.54% | 71.84% | 76.19% | 108.29% | 83.94% | -249.64% | 74.86% | -20.57% | -93.93% | -586.88% | -217.07% | 321.58% | 39.61% | -326.78% | -128.03% | -182.00% | -170.41% | 525.06% | 529.31% | -230.83% | 1,599.38% | 160.10% | 33.73% | 77.86% | 61.12% | 108.69% | 28.42% | 86.97% | 64.75% | 103.82% | 15.67% | 80.02% | 53.12% | 127.28% | 74.38% | 143.24% | 14.73% | 98.50% | 14.14% | 60.55% | 23.95% | 56.99% | 43.25% | 65.03% | 48.97% | 41.81% | 17.77% | 32.84% | 37.62% | 3.53% | -27.16% | 53.56% | -44.76% |
|
Assets Average
|
| | | 2,071.34M | 2,227.48M | 2,301.57M | 2,292.67M | 2,301.36M | 2,407.04M | 2,423.41M | 2,385.52M | 2,337.77M | 2,212.25M | 2,246.67M | 2,450.33M | 2,575.57M | 2,660.53M | 2,830.94M | 2,853.72M | 2,780.13M | 2,775.80M | 2,595.92M | 2,408.06M | 2,273.66M | 2,105.51M | 2,024.68M | 1,955.05M | 1,921.97M | 1,920.87M | 1,850.94M | 1,840.98M | 1,950.79M | 2,070.17M | 2,164.19M | 2,358.60M | 2,495.97M | 2,463.26M | 2,271.72M | 1,972.62M | 1,833.24M | 1,732.22M | 1,655.25M | 1,736.02M | 1,938.68M | 2,173.01M | 2,185.70M | 2,221.78M | 2,391.41M | 2,401.52M | 2,349.11M | 2,294.11M | 2,264.08M | 2,228.80M | 2,167.98M | 2,117.55M | 2,052.79M | 1,945.90M | 1,830.71M | 1,799.13M | 1,753.48M |
|
Equity Average
|
| | | 433.32M | 431.48M | 446.23M | 469.23M | 531.60M | 600.42M | 635.65M | 717.70M | 780.43M | 778.67M | 777.09M | 851.28M | 933.12M | 948.01M | 950.41M | 920.68M | 872.96M | 840.02M | 807.73M | 783.13M | 748.66M | 712.03M | 705.33M | 705.87M | 718.02M | 701.07M | 610.83M | 553.03M | 558.12M | 557.08M | 555.82M | 557.89M | 558.99M | 558.21M | 449.23M | 324.35M | 312.22M | 326.09M | 335.09M | 394.38M | 448.11M | 445.73M | 445.45M | 445.01M | 447.40M | 444.40M | 441.55M | 442.89M | 446.11M | 447.22M | 444.69M | 443.78M | 445.64M | 448.28M | 445.06M | 437.93M | 434.95M |
|
Invested Capital
|
1,891.58M | | 1,906.58M | 1,982.94M | 2,223.77M | 2,264.67M | 2,215.51M | 2,270.89M | 2,398.95M | 2,307.80M | 2,336.35M | 2,205.84M | 2,093.73M | 2,282.34M | 2,502.15M | 2,534.87M | 2,668.98M | 2,873.32M | 2,720.11M | 2,734.17M | 959.90M | 2,390.73M | 2,352.78M | 2,121.59M | 1,895.76M | 1,883.55M | 1,774.72M | 1,902.75M | 1,834.96M | 1,772.57M | 1,875.53M | 1,983.25M | 2,108.04M | 2,178.26M | 2,493.22M | 2,447.45M | 2,428.97M | 2,066.99M | 1,842.73M | 1,794.72M | 1,639.11M | 1,643.45M | 1,798.40M | 2,045.87M | 2,262.62M | 2,068.91M | 2,289.29M | 2,361.94M | 2,308.35M | 2,252.55M | 2,193.20M | 2,187.06M | 2,122.41M | 2,068.66M | 2,026.42M | 1,936.12M | 1,810.03M | 1,711.52M | 1,744.70M | 1,622.43M |
|
Asset Utilization Ratio
|
| | | 0.04 | 0.04 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.01 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.05 | 0.05 |
|
Interest Coverage Ratio
|
| 1.98 | 1.89 | 1.92 | -0.63 | 1.57 | 1.24 | 2.25 | -0.76 | 1.13 | 0.77 | 0.64 | -0.25 | 1.45 | 0.66 | 0.90 | 0.68 | 0.29 | -2.21 | 0.76 | -0.10 | 0.43 | 0.52 | -1.99 | 0.01 | 0.25 | 0.22 | 0.05 | 0.17 | 0.38 | 0.47 | 0.52 | 0.46 | 0.42 | 0.47 | 0.55 | 0.42 | -0.39 | -2.52 | 0.87 | 1.66 | 0.87 | 0.72 | 0.28 | 0.81 | 0.14 | 0.34 | 0.15 | -0.11 | 0.05 | 0.17 | 0.22 | 0.19 | -0.03 | 0.17 | 0.18 | 0.09 | -0.01 | 0.22 | 0.25 |
|
Debt to Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | | |
|
Debt Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | | |
|
Equity Ratio
|
0.18 | | 0.22 | 0.20 | 0.19 | 0.20 | 0.21 | 0.25 | 0.25 | 0.28 | 0.32 | 0.34 | 0.36 | 0.33 | 0.36 | 0.36 | 0.35 | 0.32 | 0.32 | 0.31 | 0.30 | 0.33 | 0.33 | 0.33 | 0.34 | 0.35 | 0.37 | 0.38 | 0.35 | 0.31 | 0.29 | 0.28 | 0.26 | 0.25 | 0.22 | 0.23 | 0.23 | 0.16 | 0.17 | 0.18 | 0.20 | 0.20 | 0.25 | 0.21 | 0.20 | 0.21 | 0.19 | 0.18 | 0.19 | 0.19 | 0.20 | 0.20 | 0.20 | 0.21 | 0.21 | 0.22 | 0.24 | 0.25 | 0.24 | 0.26 |
|
Times Interest Earned
|
| 1.98 | 1.89 | 1.92 | -0.63 | 1.57 | 1.24 | 2.25 | -0.76 | 1.13 | 0.77 | 0.64 | -0.25 | 1.45 | 0.66 | 0.90 | 0.68 | 0.29 | -2.21 | 0.76 | -0.10 | 0.43 | 0.52 | -1.99 | 0.01 | 0.25 | 0.22 | 0.05 | 0.17 | 0.38 | 0.47 | 0.52 | 0.46 | 0.42 | 0.47 | 0.55 | 0.42 | -0.39 | -2.52 | 0.87 | 1.66 | 0.87 | 0.72 | 0.28 | 0.81 | 0.14 | 0.34 | 0.15 | -0.11 | 0.05 | 0.17 | 0.22 | 0.19 | -0.03 | 0.17 | 0.18 | 0.09 | -0.01 | 0.22 | 0.25 |
|
FCF Payout Ratio
|
| 0.95 | 2.49 | -11.88 | 1.71 | -3.48 | 0.94 | 0.43 | 1.49 | 0.90 | 0.97 | 1.22 | -1.46 | 1.35 | -5.29 | -1.08 | -0.48 | -0.51 | 0.28 | 2.08 | 0.58 | -0.72 | -0.46 | -0.54 | 0.14 | 0.09 | -0.25 | 0.04 | 0.34 | 0.64 | 0.24 | 0.29 | 0.15 | 1.34 | 0.47 | 0.67 | 0.53 | 3.75 | | | 0.14 | 0.27 | 0.18 | 2.43 | 0.32 | 3.14 | 0.40 | 0.97 | 0.37 | 0.53 | 0.32 | 0.41 | 0.52 | 1.46 | 0.70 | 0.57 | 7.36 | -1.16 | 0.45 | -0.56 |
|
Enterprise Value
|
366.91M | 346.71M | 370.87M | 308.98M | 353.58M | 367.44M | 394.93M | 380.95M | 453.55M | 613.35M | 600.24M | 597.82M | 483.70M | 538.69M | 496.51M | 468.01M | 581.45M | 379.18M | 360.38M | 254.21M | 330.06M | 276.56M | 328.77M | 279.43M | 133.63M | 147.47M | 214.91M | 55.15M | 111.98M | 237.77M | 239.74M | 296.88M | 233.44M | 282.69M | 313.21M | 311.05M | 296.52M | 45.74M | 27.18M | -55.07M | 98.70M | 67.72M | 57.76M | 42.43M | 82.01M | 39.65M | 44.68M | 16.78M | 11.96M | 5.14M | 28.27M | 16.57M | 8.31M | 34.73M | 22.32M | 63.77M | 78.77M | 105.89M | 100.03M | 117.79M |
|
Market Capitalization
|
414.12M | 408.21M | 450.11M | 372.18M | 435.37M | 448.31M | 451.67M | 518.52M | 563.67M | 714.11M | 780.91M | 754.38M | 757.53M | 715.30M | 727.38M | 641.40M | 665.55M | 608.72M | 519.24M | 374.72M | 404.69M | 353.72M | 401.20M | 399.23M | 258.75M | 306.76M | 319.22M | 338.36M | 294.07M | 301.02M | 322.20M | 347.60M | 317.24M | 338.60M | 360.37M | 362.34M | 376.51M | 88.49M | 84.91M | 67.04M | 128.05M | 138.71M | 148.56M | 152.38M | 117.51M | 119.22M | 74.53M | 72.82M | 72.35M | 84.42M | 75.93M | 70.48M | 81.34M | 108.94M | 101.55M | 123.29M | 124.95M | 161.57M | 132.65M | 157.14M |
|
Return on Sales
|
| | | | -0.11% | -0.13% | -0.15% | -0.13% | -0.26% | -0.27% | -0.34% | -0.51% | -0.46% | -0.43% | -0.40% | -0.34% | -0.17% | -0.23% | -0.11% | -0.07% | 0.10% | 0.22% | -0.02% | -0.44% | -0.31% | -0.41% | -0.41% | -0.34% | -0.32% | -0.20% | -0.14% | -0.04% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.73% | -0.83% | -0.73% | -0.80% | 0.01% | -0.19% | -0.41% | -0.34% | -0.10% | 0.15% | 0.14% | 0.12% | 0.12% | 0.14% | 0.24% | 0.28% | 0.29% | 0.31% | 0.34% | 0.28% | 0.25% | 0.38% |
|
Return on Invested Capital
|
| | | | | | | | | | | | 0.01% | 0.01% | 0.01% | 0.01% | | | | | | | 0.01% | | | | | | | | | | | | | | | | | | | | | | | 0.01% | | | 0.00% | 0.00% | 0.00% | | 0.01% | | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | |
|
Return on Assets
|
| | | | 0.00% | -0.01% | -0.01% | -0.01% | -0.01% | -0.01% | -0.02% | -0.02% | -0.02% | -0.01% | -0.01% | -0.01% | -0.01% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.01% | -0.01% | -0.01% | -0.01% | -0.01% | -0.01% | -0.01% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.02% | -0.03% | -0.02% | -0.02% | 0.00% | 0.00% | -0.01% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.02% |
|
Return on Equity
|
| | | | -0.02% | -0.03% | -0.04% | -0.03% | -0.05% | -0.05% | -0.05% | -0.06% | -0.05% | -0.04% | -0.04% | -0.03% | -0.02% | -0.02% | -0.01% | -0.01% | 0.01% | 0.01% | 0.00% | -0.02% | -0.03% | -0.04% | -0.03% | -0.02% | -0.02% | -0.02% | -0.02% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.14% | -0.15% | -0.11% | -0.11% | 0.00% | -0.02% | -0.05% | -0.04% | -0.01% | 0.02% | 0.02% | 0.02% | 0.02% | 0.03% | 0.05% | 0.06% | 0.06% | 0.06% | 0.06% | 0.05% | 0.05% | 0.07% |