|
Cash & Equivalents (Quarter)
|
29.49M | 61.50M | 46.90M | 28.90M | 43.12M | 37.56M | 31.90M | 112.73M | 85.28M | 67.66M | 168.40M | 144.46M | 262.27M | 166.69M | 222.31M | 163.27M | 79.91M | 217.36M | 145.01M | 104.73M | 78.76M | 71.40M | 65.17M | 114.55M | 119.42M | 157.76M | 102.73M | 282.98M | 181.49M | 61.50M | 80.19M | 48.05M | 82.82M | 55.66M | 47.15M | 51.29M | 79.96M | 42.75M | 57.73M | 122.11M | 29.36M | 70.98M | 90.81M | 109.95M | 35.50M | 79.56M | 34.87M | 60.97M | 66.23M | 87.31M | 57.11M | 64.44M | 83.45M | 84.60M | 89.62M | 70.07M | 56.71M | 66.04M | 42.75M | 40.92M |
|
Short-term Investments (Quarter)
|
17.72M | | 32.34M | 34.30M | 38.67M | 43.30M | 44.15M | | 24.84M | | | 12.10M | | | 8.95M | 9.19M | 5.30M | | | | 0.73M | | | | 17.43M | | | | 0.60M | | | | 0.98M | | | | 0.03M | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
47.21M | 61.50M | 79.24M | 63.20M | 81.79M | 80.86M | 76.05M | 112.73M | 110.12M | 67.66M | 168.40M | 156.56M | 262.27M | 166.69M | 231.26M | 172.46M | 85.21M | 217.36M | 145.01M | 104.73M | 79.48M | 71.40M | 65.17M | 114.55M | 136.85M | 157.76M | 102.73M | 282.98M | 182.09M | 61.50M | 80.19M | 48.05M | 83.80M | 55.66M | 47.15M | 51.29M | 79.99M | 42.75M | 57.73M | 122.11M | 29.36M | 70.98M | 90.81M | 109.95M | 35.50M | 79.56M | 34.87M | 60.97M | 66.23M | 87.31M | 57.11M | 64.44M | 83.45M | 84.60M | 89.62M | 70.07M | 56.71M | 66.04M | 42.75M | 40.92M |
|
Collateral (Quarter)
|
58.00M | | 82.24M | 104.14M | 136.19M | 174.83M | 177.33M | 174.24M | 195.20M | | | 173.99M | 162.61M | 159.05M | | 204.84M | | 161.97M | 170.94M | | 162.30M | | | 82.10M | 124.97M | 118.53M | 116.39M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Securities - Tradable (Quarter)
|
5.96M | | 45.87M | 42.00M | 4.68M | 6.94M | 7.80M | 30.14M | 231.59M | | | | | | | 281.02M | 275.72M | 284.07M | | 234.60M | 208.09M | | | | 124.97M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Loans - Gross (Quarter)
|
| | | | | | | | | | | | 433.15M | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,541.99M | 1,482.37M | 1,564.03M | 1,845.69M | 1,882.55M | 1,896.42M | 2,074.69M | 2,130.64M | 2,057.59M | 1,994.79M | 1,963.74M | 1,920.20M | 1,857.09M | 1,774.88M | 1,713.71M | 1,580.52M | 1,487.39M | 1,377.54M | 1,392.00M | 1,390.47M |
|
Loans - Loss Allowance (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 3.83M | | | | | | | | 1.40M | | | | 1.46M | 20.64M | 61.09M | 52.94M | 34.31M | 28.67M | 18.33M | 18.86M | 8.80M | 4.71M | 5.23M | 7.85M | 18.80M | 23.90M | 0.95M | 27.63M | 28.76M | 33.65M | 34.99M | 34.70M | 32.85M | 31.13M | 30.35M | 26.39M |
|
Loans - Net (Quarter)
|
| | | | | | | | 25.57M | 0.02M | 3.13M | 0.01M | 6.82M | 0.00M | 31.95M | 34.30M | 40.92M | 26.91M | 11.53M | 32.10M | 17.94M | | 8.10M | 44.60M | 19.28M | | | | | | | | | | | | | | | | 1,507.68M | 1,453.70M | 1,545.70M | 1,826.83M | 1,873.75M | | 2,069.46M | 2,122.80M | 2,038.79M | 1,970.89M | 1,938.09M | 1,892.57M | 1,828.34M | 1,741.23M | 1,678.72M | 1,545.82M | 1,454.55M | 1,346.41M | 1,361.65M | 1,364.08M |
|
Loans (Quarter)
|
28.59M | | 1.65M | 13.44M | 3.15M | 7.51M | 49.11M | 45.19M | 48.89M | | 20.13M | 332.35M | 21.92M | | | | 113.67M | 248.25M | 111.12M | 116.00M | 95.95M | 126.15M | 420.31M | 197.62M | 19.28M | 13.90M | 87.55M | | 76.13M | 0.02M | | 44.30M | 32.08M | | 33.15M | 105.46M | 19.52M | | 45.10M | | 4.25M | 19.55M | | 25.01M | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | 0.65M | | 6.49M | 8.51M | 10.40M | | | 4.96M | | | 4.15M | 4.53M | 4.20M | 4.26M | | | 3.18M | 2.78M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.90M | 59.10M | 70.60M | 2.90M | | | | |
|
Long-Term Investments (Quarter)
|
6.79M | | 6.44M | 6.69M | 47.90M | 2.30M | 45.29M | 47.02M | 45.41M | 48.42M | 63.41M | 72.95M | 69.07M | 62.05M | 60.48M | 60.54M | 59.83M | 55.49M | 56.15M | 55.86M | 50.03M | 74.36M | 76.80M | 88.15M | 87.92M | 74.27M | 57.16M | 0.77M | 211.74M | | 318.42M | 1.60M | 1.55M | 440.88M | 1.55M | 1.55M | 520.71M | 1.55M | 2.25M | 2.45M | 2.08M | 1.55M | | | 1.55M | | 1.55M | 1.55M | 1.55M | 1.55M | 1.55M | 1.55M | 1.55M | 20.30M | 21.63M | 0.57M | 21.86M | 200.00M | 25.25M | 28.72M |
|
Intangibles (Quarter)
|
| | 21.68M | 21.23M | 19.81M | 18.83M | 23.70M | | 13.19M | | | | 11.82M | 11.28M | | | 18.61M | | 24.37M | | | | | | 0.21M | | | | | | | | | | | | | | | | 3.29M | 3.21M | | | 3.88M | | 12.17M | 9.13M | 8.88M | 8.63M | 8.38M | 8.12M | 7.88M | 7.64M | 7.39M | 7.15M | 6.99M | 6.88M | | |
|
Goodwill & Intangibles (Quarter)
|
| | 21.68M | 21.23M | 19.81M | 18.83M | 23.70M | | 13.19M | | | | 11.82M | 11.28M | | | 18.61M | | 24.37M | | | | | | 0.21M | | | | | | | | | | | | | | | | 3.29M | 3.21M | | | 3.88M | | 12.17M | 9.13M | 8.88M | 8.63M | 8.38M | 8.12M | 7.88M | 7.64M | 7.39M | 7.15M | 6.99M | 6.88M | | |
|
Long-Term Deferred Tax (Quarter)
|
4.40M | | 4.40M | 4.83M | 0.63M | 0.63M | 0.63M | 0.67M | 2.77M | 2.89M | 3.12M | 3.27M | 5.21M | 5.05M | 7.48M | 4.85M | 12.63M | 12.58M | 12.83M | 11.35M | 12.65M | 12.63M | 16.92M | 5.57M | 4.25M | 3.90M | 4.24M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
2.43M | | 6.14M | 148.51M | 142.81M | 1.93M | | 4.88M | | 112.13M | 100.96M | 59.20M | | | 29.51M | 29.58M | 0.18M | | | | 22.30M | | | | | 3.47M | 1.60M | 8.44M | 7.79M | 0.55M | 10.07M | 6.58M | 4.01M | 7.49M | 14.06M | 16.61M | 14.48M | 65.35M | 12.92M | 33.78M | 38.39M | 0.06M | 15.00M | 32.41M | 17.85M | 5.73M | 25.37M | 15.98M | 4.36M | 33.94M | 15.25M | 35.88M | 62.60M | 4.04M | 1.97M | 0.96M | 201.12M | 0.66M | 6.08M | 1.75M |
|
Assets (Quarter)
|
1,934.20M | | 1,972.43M | 2,170.24M | 2,284.72M | 2,318.43M | 2,266.91M | 2,335.82M | 2,478.25M | 2,368.56M | | | 2,151.43M | | | | 2,728.68M | | 2,774.22M | 2,786.04M | 2,760.43M | | 2,389.84M | | 2,053.54M | | | | 1,912.08M | | | | 2,130.91M | 2,197.46M | 2,519.74M | 2,472.19M | 2,454.33M | 2,089.12M | 1,856.12M | 1,810.36M | 1,654.08M | 1,656.42M | 1,815.62M | 2,061.75M | 2,284.28M | 2,087.12M | 2,356.43M | 2,426.39M | 2,376.65M | 2,321.56M | 2,266.66M | 2,261.50M | 2,196.11M | 2,139.85M | 2,095.24M | 2,010.34M | 1,881.47M | 1,779.95M | 1,818.31M | 1,688.65M |
|
Accounts Payables (Quarter)
|
3.33M | | 19.57M | 10.17M | 6.31M | 7.09M | 8.76M | 13.45M | 18.03M | 10.88M | | | 12.65M | | | | 9.29M | 13.09M | 9.77M | | 10.94M | | | | | | 2.79M | | 5.15M | | | | 7.55M | | | 3.23M | 3.41M | 4.35M | 3.44M | 3.77M | 2.07M | 3.32M | 3.11M | 3.99M | 7.03M | 8.18M | 10.84M | 10.45M | 10.39M | 13.44M | 15.60M | 17.26M | 13.96M | 13.87M | 9.44M | 16.42M | 11.82M | 13.04M | 14.20M | 9.34M |
|
Dividends payables (Quarter)
|
14.55M | | 18.57M | 19.16M | 19.98M | 16.90M | 17.25M | 20.14M | 21.66M | 22.73M | 26.69M | 26.80M | 27.02M | 27.60M | 28.70M | 30.34M | 30.59M | 25.52M | 25.50M | 24.74M | 17.35M | 17.12M | 17.06M | 17.02M | 4.01M | 5.58M | 5.58M | 5.58M | 1.57M | 1.72M | 1.73M | 1.73M | 1.73M | 6.37M | 1.73M | 7.97M | 8.77M | 1.73M | 4.31M | 6.90M | 1.73M | 1.73M | 2.71M | 3.26M | 3.26M | 3.26M | 3.26M | 3.26M | 3.26M | 3.26M | 3.26M | 3.26M | 3.26M | 3.23M | 3.23M | 3.74M | 3.61M | 3.55M | 3.54M | 3.55M |
|
Payables (Quarter)
|
17.89M | | 38.14M | 29.32M | 26.29M | 23.99M | 26.01M | 33.59M | 39.68M | 33.61M | 26.69M | 26.80M | 39.67M | 27.60M | 28.70M | 30.34M | 39.88M | 38.61M | 35.27M | 24.74M | 28.29M | 17.12M | 17.06M | 17.02M | 4.01M | 5.58M | 8.36M | 5.58M | 6.72M | 1.72M | 1.73M | 1.73M | 9.28M | 6.37M | 1.73M | 11.20M | 12.18M | 6.07M | 7.76M | 10.66M | 3.79M | 5.04M | 5.82M | 7.25M | 10.29M | 11.44M | 14.10M | 13.71M | 13.65M | 16.70M | 18.86M | 20.52M | 17.23M | 17.10M | 12.67M | 20.16M | 15.42M | 16.58M | 17.75M | 12.89M |
|
Accumulated Expenses (Quarter)
|
1.62M | | 1.38M | 1.52M | 3.26M | 5.26M | 3.29M | 3.20M | 2.92M | 3.10M | 3.28M | 2.71M | 1.69M | 3.85M | 2.06M | 3.88M | 2.12M | 5.44M | 5.47M | 5.44M | 5.36M | 5.02M | 5.28M | 4.91M | 4.98M | | | | 4.39M | | | | 4.22M | 2.22M | 5.21M | 2.52M | 4.41M | 2.27M | 3.31M | 2.87M | 6.04M | 2.84M | 5.91M | 2.52M | 5.94M | 2.60M | 5.75M | 3.61M | 6.92M | 4.76M | 7.18M | 5.60M | 8.46M | 5.99M | 7.88M | 4.87M | 6.96M | 2.22M | 6.57M | 3.84M |
|
Other Accumulated Expenses (Quarter)
|
| | | | 0.27M | | 0.61M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
0.03M | | | | 12.57M | 5.48M | 4.59M | 7.60M | 13.64M | 1.86M | 3.82M | 4.99M | 1.63M | 0.39M | 2.39M | 3.13M | 9.22M | 6.98M | 6.38M | 4.70M | 0.55M | 0.81M | 0.14M | 0.05M | | | | 0.30M | 0.54M | | 0.24M | 0.24M | 0.03M | | 0.03M | 0.03M | 0.04M | 0.03M | 0.06M | 0.06M | 0.06M | 0.00M | 0.00M | 0.00M | 0.00M | 0.11M | 0.10M | 0.10M | 0.11M | | 0.14M | 0.14M | 0.12M | 0.04M | 0.02M | 0.73M | 0.03M | 0.00M | 0.01M | 0.01M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70M | | | 0.44M | 0.44M | 0.44M | 0.49M | 1.13M | 0.56M | 0.56M | 0.56M | 0.56M | 0.90M | 0.68M | 0.26M | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | -0.21M | | | | 0.06M | 0.39M | 11.50M | 16.59M | 17.59M | 18.83M | 9.94M | 7.90M | -1.07M | -1.13M | -1.19M | -1.21M | -1.31M | -1.41M | | | | | | | | | | | | | | | | | | | | 5.01M | 4.93M | 5.85M | 8.03M | 9.45M | 10.52M | 10.42M | 10.39M | 10.39M | 10.55M | 10.53M | 10.35M | 10.12M | 1.57M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 286.41M | | | | | | 126.38M | | 10.34M | | 2.42M | | 1.82M | 1.82M | 1.77M | 1.77M | 1.75M | | 1.74M | 1.54M | 1.54M | 1.54M | 1.42M | 1.42M | 1.33M | | | 3.02M | 3.02M | 3.02M | 3.02M | 3.02M | 3.02M | 3.07M | 3.12M | 3.17M | 3.23M | 3.12M | 3.17M | 3.23M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.11M | | 3.57M | 3.56M | 3.54M | 3.51M | 46.62M | 43.44M | 43.70M | 43.84M | 43.99M | 44.13M | 44.28M | 44.44M | 44.59M | 44.74M | 45.26M | 45.41M | 45.58M | 45.73M |
|
Non-Current Deferred Tax Liability (Quarter)
|
9.80M | | 9.80M | 10.19M | 5.62M | 5.62M | 3.91M | 4.35M | 8.38M | 8.38M | 8.38M | 7.69M | 4.11M | 4.04M | 4.04M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | 1.21M | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.04M | | | | 4.56M | 11.33M | | | | | | | | | | | 0.90M | | | | 0.58M | | 0.54M | 0.54M | 0.54M | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | 1,868.73M | | 1,791.20M | | | | | | | | | | | | | | | | | | | | | | | | | | 1,576.05M | | | | 1,893.37M | 1,735.73M | | | | | | | | | | | 1,934.44M | | | | 1,749.31M | | 1,650.31M | 1,562.90M | 1,431.27M | | | |
|
Total Liabilities (Quarter)
|
1,585.87M | | 1,539.05M | 1,736.98M | 1,869.94M | 1,855.67M | 1,791.20M | 1,748.33M | 1,864.91M | 1,710.61M | | -783.41M | 1,377.50M | -780.19M | -921.93M | | 1,777.03M | | 1,881.58M | 1,932.77M | | -788.71M | 1,613.41M | | 0.19M | -705.04M | 1,210.31M | -730.66M | 1,240.60M | 1,239.62M | -555.89M | -560.35M | 1,577.09M | 1,639.64M | 1,961.79M | 1,912.17M | 1,897.93M | 1,747.06M | 1,549.48M | 1,492.56M | 1,319.70M | 1,320.61M | 1,362.66M | 1,618.48M | 1,836.08M | 1,644.42M | 1,909.10M | 1,978.91M | 1,935.34M | 1,879.77M | 1,822.65M | 1,813.27M | 1,749.89M | 1,696.69M | 1,650.85M | 1,563.44M | 1,431.81M | 1,339.50M | 1,382.91M | 1,254.15M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70M | | | 0.44M | 0.44M | 0.44M | 0.49M | 1.13M | 0.56M | 0.56M | 0.56M | 0.56M | 0.90M | 0.68M | 0.26M | | | | | | | | | |
|
Common Equity (Quarter)
|
348.33M | | 433.38M | 433.26M | 429.69M | 462.76M | 475.70M | 587.49M | 613.35M | 657.96M | | 783.41M | 773.92M | 780.19M | 921.93M | | 952.11M | | 892.65M | 853.28M | 802.91M | 788.71M | 776.43M | | 703.09M | 705.04M | 703.97M | 730.66M | 671.48M | 550.18M | 555.89M | 560.35M | 553.82M | 557.82M | 557.95M | 560.03M | 556.40M | 342.06M | 306.64M | 317.80M | 334.38M | 335.81M | 452.96M | 443.27M | 448.19M | 442.70M | 447.33M | 447.48M | 441.31M | 441.79M | 444.00M | 448.23M | 446.21M | 443.17M | 444.39M | 446.89M | 439.13M | 440.45M | 435.40M | 432.93M |
|
Shareholder's Equity (Quarter)
|
348.33M | | 433.38M | 433.26M | 429.69M | 462.76M | 475.70M | | 613.35M | | | 783.41M | 773.92M | | 922.32M | | 952.11M | | 892.65M | | 826.76M | 788.71M | 777.56M | | 703.09M | 706.36M | 705.38M | 730.66M | 671.48M | 550.18M | 555.89M | 560.35M | 553.82M | 557.82M | 557.95M | 560.03M | 556.40M | 342.06M | 306.64M | 317.80M | 334.38M | 335.81M | 452.96M | 443.27M | 448.19M | 442.70M | 447.33M | 447.48M | 441.31M | 441.79M | 444.00M | 448.23M | 446.21M | 443.17M | 444.39M | 446.89M | 449.66M | 440.45M | 435.40M | 434.50M |
|
Liabilities and Shareholders Equity (Quarter)
|
1,934.20M | | 1,972.43M | 2,170.24M | 2,284.72M | 2,318.43M | 2,266.91M | 2,335.82M | 2,478.25M | 2,368.56M | | | 2,151.43M | | | | 2,728.68M | | 2,774.22M | 2,786.04M | 2,760.43M | | 2,389.84M | | 2,053.54M | | | | 1,912.08M | | | | 2,130.91M | 2,197.46M | 2,519.74M | 2,472.19M | 2,454.33M | 2,089.12M | 1,856.12M | 1,810.36M | 1,654.08M | 1,656.42M | 1,815.62M | 2,061.75M | 2,284.28M | 2,087.12M | 2,356.43M | 2,426.39M | 2,376.65M | 2,321.56M | 2,266.66M | 2,261.50M | 2,196.11M | 2,139.85M | 2,095.24M | 2,010.34M | 1,881.47M | 1,779.95M | 1,818.31M | 1,688.65M |
|
Retained Earnings (Quarter)
|
-33.92M | | -37.13M | -45.04M | -46.33M | -35.77M | -37.24M | -32.90M | -27.08M | -21.77M | -20.11M | -17.38M | -14.04M | -14.07M | -10.19M | 3.99M | 6.04M | 5.38M | 1.34M | 0.37M | -2.92M | -1.90M | 0.70M | 6.91M | 3.08M | 3.23M | 0.50M | 1.48M | 1.30M | | 3.22M | 5.63M | -3.06M | 1.09M | 1.68M | 1.16M | 1.82M | -10.88M | -11.02M | -10.44M | -9.98M | -9.52M | -9.06M | -8.59M | -8.13M | -7.67M | -7.21M | -6.79M | -6.39M | -6.00M | -5.60M | -5.20M | -4.80M | -4.40M | -4.01M | -3.60M | -3.20M | -2.81M | -2.41M | -2.01M |
|
Preferred Shares (Quarter)
|
| | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.01M | 0.00M | 0.00M | 0.01M | 0.01M | 0.00M | 0.01M | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Treasury Shares (Quarter)
|
| | | | 0.02M | | 1.62M | 1.64M | 3.29M | 0.03M | 3.01M | 3.05M | 0.04M | 0.26M | 2.24M | 2.74M | 0.45M | 0.06M | 0.27M | 1.20M | 0.80M | 0.64M | 2.70M | 2.80M | 0.80M | | | | 0.48M | 0.47M | 0.39M | 0.03M | 0.42M | 0.03M | 0.43M | 0.03M | 0.01M | 0.02M | 0.30M | 0.03M | 0.01M | 0.74M | 1.00M | 0.33M | 0.30M | 0.30M | 0.52M | 0.06M | 0.58M | 0.58M | 0.42M | 0.42M | 0.38M | 0.42M | 0.57M | 0.57M | 0.57M | 0.57M | 0.33M | 0.33M |
|
Shares Outstanding (Quarter)
|
58.18M | | 74.23M | 76.59M | 79.88M | 105.12M | 86.27M | 99.48M | 26.28M | 108.17M | 126.99M | 127.24M | 31.98M | 128.58M | 131.15M | 133.41M | 33.24M | 134.16M | 132.98M | 32.37M | 31.56M | 31.22M | 31.16M | 31.07M | 31.05M | 31.39M | 31.39M | 31.38M | 10.48M | 31.65M | 31.66M | 31.66M | 10.55M | 31.87M | 31.87M | 31.87M | 10.63M | 32.04M | 10.69M | 10.70M | 10.16M | 9.42M | 9.48M | 9.42M | 9.15M | 8.83M | 8.93M | 8.81M | 8.71M | 8.65M | 8.52M | 8.45M | 7.88M | 7.69M | 7.90M | 7.79M | 7.63M | 7.41M | 7.14M | 7.38M |