|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 70.98M | 90.81M | 109.95M | 35.50M | 79.56M | 34.87M | 60.97M | 66.23M | 87.31M | 57.11M | 64.44M | 83.45M | 84.60M | 89.62M | 70.07M | 56.71M | 66.04M | 42.75M | 40.92M | 83.77M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 70.98M | 90.81M | 109.95M | 35.50M | 79.56M | 34.87M | 60.97M | 66.23M | 87.31M | 57.11M | 64.44M | 83.45M | 84.60M | 89.62M | 70.07M | 56.71M | 66.04M | 42.75M | 40.92M | 83.77M |
|
Collateral (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Securities - Tradable (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Loans - Gross (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,482.37M | 1,564.03M | 1,845.69M | 1,882.55M | 1,896.42M | 2,074.69M | 2,130.64M | 2,057.59M | 1,994.79M | 1,963.74M | 1,920.20M | 1,857.09M | 1,774.88M | 1,713.71M | 1,580.52M | 1,487.39M | 1,377.54M | 1,392.00M | 1,390.47M | 1,830.37M |
|
Loans - Loss Allowance (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.67M | 18.33M | 18.86M | 8.80M | 4.71M | 5.23M | 7.85M | 18.80M | 23.90M | 0.95M | 27.63M | 28.76M | 33.65M | 34.99M | 34.70M | 32.85M | 31.13M | 30.35M | 26.39M | 20.40M |
|
Loans - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,453.70M | 1,545.70M | 1,826.83M | 1,873.75M | 1,891.72M | 2,069.46M | 2,122.80M | 2,038.79M | 1,970.89M | 1,938.09M | 1,892.57M | 1,828.34M | 1,741.23M | 1,678.72M | 1,545.82M | 1,454.55M | 1,346.41M | 1,361.65M | 1,364.08M | 1,809.97M |
|
Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.55M | 95.87M | 25.01M | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.90M | 59.10M | 70.60M | 2.90M | | | | | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.55M | 1.55M | 1.55M | 1.55M | 1.55M | 1.55M | 1.55M | 1.55M | 1.55M | 1.55M | 1.55M | 1.55M | 20.30M | 21.63M | 0.57M | 21.86M | 200.00M | 25.25M | 28.72M | 29.24M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.21M | 3.12M | 3.04M | 3.88M | 2.99M | 12.17M | 9.13M | 8.88M | 8.63M | 8.38M | 8.12M | 7.88M | 7.64M | 7.39M | 7.15M | 6.99M | 6.88M | 6.66M | 6.44M | 6.22M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.21M | 3.12M | 3.04M | 3.88M | 2.99M | 12.17M | 9.13M | 8.88M | 8.63M | 8.38M | 8.12M | 7.88M | 7.64M | 7.39M | 7.15M | 6.99M | 6.88M | 6.66M | 6.44M | 6.22M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.83M | 15.00M | 32.41M | 17.85M | 5.73M | 25.37M | 15.98M | 38.58M | 33.94M | 15.25M | 35.88M | 8.44M | 4.04M | 1.97M | 0.96M | 6.40M | 11.67M | 201.17M | 8.44M | 6.56M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,656.42M | 1,815.62M | 2,061.75M | 2,284.28M | 2,087.12M | 2,356.43M | 2,426.39M | 2,376.65M | 2,321.56M | 2,266.66M | 2,261.50M | 2,196.11M | 2,139.85M | 2,095.24M | 2,010.34M | 1,881.47M | 1,779.95M | 1,818.31M | 1,688.65M | 2,162.36M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.32M | 3.11M | 3.99M | 7.03M | 8.18M | 10.84M | 10.45M | 10.39M | 13.44M | 15.60M | 17.26M | 13.96M | 13.87M | 9.44M | 16.42M | 11.82M | 13.04M | 14.20M | 9.34M | 7.48M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.73M | 2.71M | 3.26M | 3.26M | 3.26M | 3.26M | 3.26M | 3.26M | 3.26M | 3.26M | 3.26M | 3.26M | 3.23M | 3.23M | 3.74M | 3.61M | 3.55M | 3.54M | 3.55M | |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.04M | 5.82M | 7.25M | 10.29M | 11.44M | 14.10M | 13.71M | 13.65M | 16.70M | 18.86M | 20.52M | 17.23M | 17.10M | 12.67M | 20.16M | 15.42M | 16.58M | 17.75M | 12.89M | |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.84M | 5.91M | 2.52M | 5.94M | 2.60M | 5.75M | 3.61M | 6.92M | 4.76M | 7.18M | 5.60M | 8.46M | 5.99M | 7.88M | 4.87M | 6.96M | 2.22M | 6.57M | 3.84M | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.11M | 0.10M | 0.10M | 0.11M | | 0.14M | 0.14M | 0.12M | 0.04M | 0.02M | 0.73M | 0.03M | 0.00M | 0.01M | 0.01M | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44M | 0.49M | 1.13M | 0.56M | 0.56M | 0.56M | 0.56M | 0.90M | 0.68M | 0.26M | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.01M | 4.93M | 5.85M | 8.03M | 9.45M | 10.52M | 10.42M | 10.39M | 10.39M | 10.55M | 10.53M | 10.35M | 10.12M | 1.57M | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.54M | 1.42M | 1.42M | 1.33M | | | 3.02M | 3.02M | 3.02M | 3.02M | 3.02M | 3.02M | 3.07M | 3.12M | 3.17M | 3.23M | 3.12M | 3.17M | 3.23M | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.10M | 3.57M | 3.56M | 3.54M | 3.51M | 46.62M | 43.44M | 43.70M | 43.84M | 43.99M | 44.13M | 44.28M | 44.44M | 44.59M | 44.74M | 45.26M | 45.41M | 45.58M | 45.73M | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,934.44M | | | 1,812.25M | 1,749.31M | 1,696.15M | 1,650.31M | 1,562.90M | 1,431.27M | 1,338.41M | 1,382.38M | 1,253.62M | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90M | | | 1.02M | 0.58M | 0.54M | 0.54M | 0.54M | 0.54M | 1.08M | 0.53M | 0.53M | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,320.61M | 1,362.66M | 1,618.48M | 1,836.08M | 1,644.42M | 1,909.10M | 1,978.91M | 1,935.34M | 1,879.77M | 1,822.65M | 1,813.27M | 1,749.89M | 1,696.69M | 1,650.85M | 1,563.44M | 1,431.81M | 1,339.50M | 1,382.91M | 1,254.15M | |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44M | 0.49M | 1.13M | 0.56M | 0.56M | 0.56M | 0.56M | 0.90M | 0.68M | 0.26M | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 335.81M | 452.96M | 443.27M | 448.19M | 442.70M | 447.33M | 447.48M | 441.31M | 441.79M | 444.00M | 448.23M | 446.21M | 443.17M | 444.39M | 446.89M | 439.13M | 440.45M | 435.40M | 434.50M | |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 335.81M | 452.96M | 443.27M | 448.19M | 442.70M | 447.33M | 447.48M | 441.31M | 441.79M | 444.00M | 448.23M | 446.21M | 443.17M | 444.39M | 446.89M | 439.13M | 440.45M | 435.40M | 432.93M | |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,656.42M | 1,815.62M | 2,061.75M | 2,284.28M | 2,087.12M | 2,356.43M | 2,426.39M | 2,376.65M | 2,321.56M | 2,266.66M | 2,261.50M | 2,196.11M | 2,139.85M | 2,095.24M | 2,010.34M | 1,881.47M | 1,779.95M | 1,818.31M | 1,688.65M | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.52M | -9.06M | -8.59M | -8.13M | -7.67M | -7.21M | -6.79M | -6.39M | -6.00M | -5.60M | -5.20M | -4.80M | -4.40M | -4.01M | -3.60M | -3.20M | -2.81M | -2.41M | -2.01M | |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.74M | 1.00M | 0.33M | 0.33M | 0.30M | 0.06M | 0.06M | 0.06M | 0.58M | 0.42M | 0.42M | 0.38M | 0.42M | 0.57M | 0.57M | 0.52M | 0.57M | 0.33M | 0.33M | |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.42M | 9.48M | 9.42M | 9.15M | 8.83M | 8.93M | 8.81M | 8.71M | 8.65M | 8.52M | 8.45M | 7.88M | 7.69M | 7.90M | 7.79M | 7.63M | 7.41M | 7.14M | 7.38M | |