|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.70M | 9.84M | 12.10M | 15.45M | 10.92M | 20.07M | 20.94M | 23.24M | 21.06M | 23.62M | 24.01M | 22.45M | 18.77M | 20.94M | 22.35M | 21.43M | 17.00M | 21.87M | 21.04M | |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.83M | 2.48M | 2.40M | 3.89M | 4.79M | 9.16M | 10.10M | 9.80M | 8.86M | 10.49M | 9.71M | 9.86M | 9.53M | 9.74M | 12.52M | 15.11M | 13.34M | 13.35M | 15.46M | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.86M | 7.36M | 9.70M | 11.56M | 6.13M | 10.91M | 10.84M | 13.44M | 12.20M | 13.13M | 14.30M | 12.59M | 9.24M | 11.20M | 9.83M | 6.33M | 3.66M | 8.52M | 5.58M | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.15M | 2.72M | 2.66M | 3.07M | 3.46M | 2.35M | 2.13M | 2.64M | 2.98M | 2.35M | 2.25M | 2.94M | 3.25M | 2.36M | 2.43M | 2.65M | 3.16M | 2.74M | 2.49M | |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.42M | -6.30M | 5.42M | 0.54M | 5.44M | 12.37M | 15.32M | 23.70M | 16.65M | 15.82M | 14.31M | 13.17M | 16.54M | 13.52M | 14.71M | 16.43M | 14.09M | 14.78M | 13.47M | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.73M | -3.58M | 8.09M | 3.61M | 8.90M | 14.72M | 17.45M | 26.34M | 19.62M | 18.17M | 16.55M | 16.11M | 19.79M | 15.88M | 17.14M | 19.08M | 17.25M | 17.51M | 15.96M | |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.96M | 13.42M | 4.01M | 11.84M | 2.03M | 5.35M | 3.49M | -3.10M | 1.43M | 5.45M | 7.45M | 6.34M | -1.03M | 5.06M | 5.22M | 2.35M | -0.25M | 4.36M | 5.08M | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.96M | 13.42M | 4.01M | 11.84M | 2.03M | 5.35M | 3.49M | -3.10M | 1.43M | 5.45M | 7.45M | 6.34M | -1.03M | 5.06M | 5.22M | 2.35M | -0.25M | 4.36M | 5.08M | |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.87M | | 0.74M | | | | | | | 7.51M | | | 13.14M | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | 0.22M | -9.01M | 0.32M | -0.46M | 0.17M | 0.13M | 2.05M | 0.11M | 0.24M | 0.11M | -0.47M | 0.12M | 1.44M | 0.28M | -1.83M | 0.08M | 0.64M | 0.66M | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.09M | 0.22M | -8.94M | 0.32M | 0.34M | 0.17M | 2.00M | 0.48M | 0.85M | 0.24M | 0.11M | 0.06M | 5.95M | 1.39M | 2.92M | 6.96M | -0.41M | -0.03M | 12.97M | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -10.96M | -8.19M | -10.53M | -2.78M | 2.36M | 5.52M | 5.49M | -2.61M | 2.29M | 5.69M | 7.57M | 6.40M | 4.92M | 6.45M | 8.14M | 9.31M | -0.65M | 4.33M | 18.05M | |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28M | | | 0.06M | -0.01M | 0.13M | | -0.03M | | 0.05M | 0.08M | -0.01M | 0.08M | 0.01M | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.06M | 13.64M | -4.93M | 12.16M | 2.08M | 5.52M | 5.49M | -2.67M | 2.29M | 5.56M | 7.57M | 6.43M | 4.92M | 6.40M | 8.05M | 9.32M | -0.73M | 4.32M | 18.05M | 6.33M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02M | -0.08M | -0.09M | -0.15M | -0.12M | -0.16M | -0.12M | -0.21M | -0.06M | -0.09M | -0.21M | -0.18M | -0.23M | 2.98M | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -10.96M | -8.19M | -10.53M | -2.78M | 2.08M | 5.52M | 5.49M | -2.67M | 2.29M | 5.56M | 7.57M | 6.43M | 4.92M | 6.40M | 8.05M | 9.32M | -0.73M | 4.32M | 18.05M | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -10.96M | -8.19M | -10.53M | -2.78M | 2.08M | 5.52M | 5.49M | -2.67M | 2.29M | 5.56M | 7.57M | 6.43M | 4.92M | 6.40M | 8.05M | 9.32M | -0.73M | 4.32M | 18.05M | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.65M | 2.73M | 2.63M | 3.54M | 2.08M | 5.52M | 5.49M | -2.67M | 2.29M | 5.56M | 7.57M | 6.43M | 4.92M | 6.40M | 8.05M | 9.32M | -0.73M | 4.32M | 18.05M | |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.59M | 3.57M | 4.88M | 4.85M | 4.86M | 4.86M | 4.86M | 4.86M | 4.86M | 4.86M | 4.86M | 4.86M | 4.82M | 4.81M | 5.32M | 5.44M | 5.31M | 5.28M | 5.29M | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.47M | 10.07M | -9.80M | 7.30M | -2.77M | 0.69M | 0.71M | -7.43M | -2.42M | 0.82M | 2.87M | 1.70M | 0.56M | 1.65M | 2.82M | 4.09M | -5.86M | -0.73M | 9.78M | |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.03 | 1.04 | -1.03 | 0.75 | -0.30 | 0.08 | 0.08 | -0.84 | -0.28 | 0.10 | 0.34 | 0.20 | 0.07 | 0.22 | 0.37 | 0.53 | -0.80 | -0.10 | 1.38 | |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.03 | 1.04 | -1.03 | 0.75 | -0.30 | 0.08 | 0.08 | -0.84 | -0.28 | 0.10 | 0.33 | 0.20 | 0.07 | 0.21 | 0.36 | 0.52 | -0.80 | -0.10 | 1.34 | |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.20M | 9.71M | 9.55M | 9.74M | 9.10M | 8.89M | 8.71M | 8.81M | 8.50M | 8.45M | 8.46M | 8.42M | 7.75M | 7.66M | 7.67M | 7.65M | 7.36M | 7.25M | 7.11M | 7.11M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.21M | 9.72M | 9.55M | 9.76M | 9.10M | 8.91M | 8.76M | 8.81M | 8.50M | 8.53M | 8.59M | 8.57M | 8.03M | 7.84M | 7.95M | 7.92M | 7.36M | 7.25M | 7.31M | 7.31M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.42M | 9.48M | 9.42M | 9.15M | 8.83M | 8.93M | 8.81M | 8.71M | 8.65M | 8.52M | 8.45M | 7.88M | 7.69M | 7.90M | 7.79M | 7.63M | 7.41M | 7.14M | 7.38M | 6.89M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.96M | 13.42M | 4.01M | 11.84M | 2.03M | 5.35M | 3.49M | -3.10M | 1.43M | 5.45M | 7.45M | 6.34M | -1.03M | 5.06M | 5.22M | 2.35M | -0.25M | 4.36M | 5.08M | |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.92M | 21.61M | 14.53M | 14.62M | 14.91M | 15.74M | 22.94M | 28.73M | 32.03M | 32.44M | 33.55M | 33.42M | 32.05M | 30.31M | 28.84M | 24.34M | 23.75M | 748.00M | 19.92M | 5.66M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.84% | | | -2.15% | -0.22% | 2.35% | | -0.50% | | 0.84% | 1.01% | -0.11% | -11.62% | 0.16% | | |