|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.76M | -5.28M | -10.53M | -2.78M | 2.08M | 5.52M | 5.49M | -2.67M | 2.29M | 5.56M | 7.57M | 6.43M | 4.92M | 6.40M | 8.05M | 9.32M | -0.73M | 4.32M | 18.05M | |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.49M | 14.16M | 1.85M | 15.10M | 1.55M | 12.16M | 5.29M | 13.70M | 9.11M | 15.36M | 11.76M | 9.38M | 3.33M | 6.88M | 8.42M | 0.76M | -4.56M | 11.77M | -9.42M | |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.37M | 6.52M | 3.05M | 2.04M | 3.51M | 1.86M | 1.73M | 0.40M | 1.37M | 1.31M | 1.31M | 1.20M | 1.56M | 1.81M | 1.82M | 4.49M | 4.32M | 2.80M | 1.78M | |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Net Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 176.99M | 276.81M | 191.16M | 364.01M | 107.19M | 109.18M | 83.52M | 114.56M | 94.06M | 47.37M | 53.43M | 21.10M | 80.77M | 68.74M | 96.17M | 131.90M | 115.94M | 17.66M | 107.45M | |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.07M | 0.07M | -0.12M | 0.01M | 0.01M | 0.27M | 0.45M | | | | | | | 0.01M | | 0.05M | 0.05M | | |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | -0.19M | 18.73M | | 14.31M | | | | | | | 19.98M | | | | |
|
Change in Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.96M | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.10M | -156.14M | -209.39M | -74.08M | 0.65M | -248.58M | -52.58M | 67.95M | 69.97M | 3.68M | 33.30M | 54.36M | 54.87M | 47.79M | 71.95M | 124.45M | 117.73M | -63.11M | 149.72M | |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.32M | -9.69M | 0.03M | 0.62M | | 5.40M | 3.79M | 0.08M | 1.03M | 0.22M | | 0.24M | -0.24M | 0.64M | | | 3.37M | |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.32M | 24.52M | 91.15M | | 10.15M | 19.88M | 68.58M | 3.09M | | | 13.50M | | | | | | | | | |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.84M | | 48.17M | | | | | | | | | | | | | |
|
Short-Term Debt issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short-Term Debt repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | | | | | | | | 0.08M | | | | |
|
Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.52M | 4.32M | 0.89M | 3.68M | 3.88M | 2.50M | 1.81M | 0.93M | 0.76M | 1.20M | 0.73M | 4.73M | 2.07M | 1.55M | 1.72M | 2.54M | 4.38M | 5.07M | 2.91M | |
|
Preferred Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 110.40M | | 0.07M | -0.04M | -0.03M | 0.00M | -0.03M | | | | | | | | | | | | |
|
Preferred Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.16M | | | | | | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.59M | 1.74M | 2.59M | 2.27M | 2.59M | 2.59M | 2.59M | 2.27M | 2.27M | 2.59M | 2.59M | 2.27M | 2.59M | 2.22M | 2.22M | 2.22M | 2.22M | 2.22M | 3.07M | -13.01M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -12.52M | 133.98M | 244.09M | 200.56M | -200.84M | 211.36M | 64.01M | -53.79M | -62.63M | -67.93M | -17.11M | -72.18M | -61.46M | -51.71M | -100.93M | -138.64M | -104.08M | 29.50M | -142.47M | |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.07M | -8.00M | 36.55M | 141.58M | -198.64M | -25.06M | 16.71M | 27.86M | 16.44M | -48.89M | 27.95M | -8.43M | -3.25M | 2.96M | -20.56M | -13.43M | 9.09M | -21.84M | -2.17M | |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.44M | 14.09M | 1.78M | 15.21M | 1.54M | 12.15M | 5.01M | 13.24M | 9.11M | 15.36M | 11.76M | 9.38M | 3.33M | 6.88M | 8.41M | 0.76M | -4.62M | 11.71M | -9.42M | |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.07M | -8.00M | 36.55M | 141.58M | -198.64M | -25.06M | 16.71M | 27.86M | 16.44M | -48.89M | 27.95M | -8.43M | -3.25M | 2.96M | -20.56M | -13.43M | 9.09M | -21.84M | -2.17M | |