Xponential Fitness (XPOF) EV to FCF (2021 - 2025)
Xponential Fitness' (XPOF) EV to FCF was 10.29 for Q4 2025, down 86.3% from 75.24 a year earlier and down 36.2% from the prior quarter.
Powered by 
Analysis
Xponential Fitness (XPOF) EV to FCF (2021 - 2025) Analysis & Trends
Dating back to Q3 2021, Xponential Fitness' EV to FCF record includes 17 quarters.
- By year, EV to FCF came in at 75.24 in FY2024 (+284.2%), 19.59 in FY2023 (-18.5%), 24.04 in FY2022 (-81.2%) and 127.72 in FY2021.
- The Q4 2025 figure ranks as the lowest quarterly EV to FCF since Q3 2023.
- Year over year, EV to FCF gained in two of the last five quarters, with growth averaging 41.1%.
- The high point for year-over-year EV to FCF in five years was Q4 2024 (growth of 284.2%); the low point was Q2 2025 (a decline of 93.9%).
- Per Business Quant data, the three quarters before Q4 2025 came in at 16.12 (Q3 2025), 22.50 (Q2 2025) and 25.97 (Q1 2025).
Peer Set
Peer Comparison
| # | Company | Market Cap | Enterprise Value | Gross Profit (Qtr) |
|---|---|---|---|---|
| 1 | Las Vegas Sands | 24.50 Bn | 10.92 Bn | 1.48 Bn |
| 2 | DraftKings | 16.89 Bn | 12.55 Bn | 551.45 Mn |
| 3 | Flutter Entertainment | 12.94 Bn | 6.68 Bn | 1.71 Bn |
| 4 | Madison Square Garden Sports | 9.77 Bn | 9.37 Bn | 119.21 Mn |
| 5 | Life Time Group Holdings | 8.91 Bn | 8.14 Bn | 412.26 Mn |
| 6 | Wynn Resorts | 8.21 Bn | 1.77 Bn | 758.95 Mn |
| 7 | MGM Resorts International | 7.81 Bn | -371.12 Mn | 1.98 Bn |
| 8 | Caesars Entertainment | 6.04 Bn | 2.66 Bn | 1.50 Bn |
| 9 | Super Group (SGHC) | 5.74 Bn | 3.73 Bn | - |
| 10 | Xponential Fitness | 189.46 Mn | 1.01 Mn | 56.19 Mn |
Historic Data
Download Data
Historic Data
| Date | Value |
|---|---|
| Dec 31, 2025 | 10.29 |
| Sep 30, 2025 | 16.12 |
| Jun 30, 2025 | 22.50 |
| Mar 31, 2025 | 25.97 |
| Dec 31, 2024 | 75.24 |
| Jun 30, 2024 | 368.13 |
| Mar 31, 2024 | 38.96 |
| Dec 31, 2023 | 19.59 |
| Sep 30, 2023 | 8.75 |
| Jun 30, 2023 | 10.18 |
| Mar 31, 2023 | 16.60 |
| Dec 31, 2022 | 24.04 |
| Sep 30, 2022 | 19.71 |
| Jun 30, 2022 | 15.76 |
| Mar 31, 2022 | 84.99 |
| Dec 31, 2021 | 127.72 |
| Sep 30, 2021 | 204.26 |
API Access
Xponential Fitness EV to FCF API
Pull this series into your own models, spreadsheets and apps with the Business Quant
Historical Metrics API. The request below matches the chart above — change the
frequency, period or values and it follows. Swap YOUR_API_KEY for your own key.
https://data.businessquant.com/historic?slug=ev-to-fcf&ticker=XPOF&period=max&api_key=YOUR_API_KEYimport requests
url = "https://data.businessquant.com/historic"
params = {"slug": "ev-to-fcf", "ticker": "XPOF", "period": "max", "api_key": "YOUR_API_KEY"}
data = requests.get(url, params=params).json()const res = await fetch("https://data.businessquant.com/historic?slug=ev-to-fcf&ticker=XPOF&period=max&api_key=YOUR_API_KEY");
const data = await res.json();