Wayfair (W) EV to FCF (2014 - 2026)
Wayfair's (W) quarterly EV to FCF came in at 34.21 in Q2 2026, up 73.44% year-over-year from 19.72 in Q2 2025, and up 129.71% quarter-over-quarter from 115.14 in Q1 2026.
Analysis
Wayfair (W) EV to FCF (2014 - 2026) Analysis & Trends
Wayfair (W) has reported EV to FCF for 13 consecutive years, with 34.21 the latest figure, recorded in Q2 2026.
- On a quarterly basis, EV to FCF rose 73.44% year-over-year to 34.21 in Q2 2026; TTM through Jun 2026 was 20.33, a 31.01% increase from a year earlier, with the FY2025 full-year figure at 24.81, up 45.23% from the prior year.
- EV to FCF was 34.21 for Q2 2026 at Wayfair, up from 115.14 in the prior quarter.
- Over five years, EV to FCF peaked at 176.2 in Q3 2024 and troughed at 115.14 in Q1 2026.
- A 5-year average of 20.44 and a median of 25.79 in 2024 frame the typical range for EV to FCF.
- Across the five-year window, EV to FCF soared 1483.95% in 2023 and sank 339.27% in 2026, its largest moves.
- Over 5 years, EV to FCF stood at 48.06 in 2022, then grew by 11.15% to 53.42 in 2023, then plunged by 45.05% to 29.35 in 2024, then jumped by 121.57% to 65.04 in 2025, then slumped by 47.4% to 34.21 in 2026.
- The last three EV to FCF figures came in at 34.21 (Q2 2026), 115.14 (Q1 2026), and 65.04 (Q4 2025), per Business Quant data.
Peer Set
Peer Comparison
| # | Company | Market Cap | Enterprise Value | Gross Profit (Qtr) |
|---|---|---|---|---|
| 1 | Amazon Com | 2,787.51 Bn | 2,664.53 Bn | 198.88 Bn |
| 2 | JD.com | 34.28 Bn | 11.02 Bn | 16.50 Bn |
| 3 | Coupang | 27.38 Bn | 21.27 Bn | 2.49 Bn |
| 4 | Wayfair | 13.53 Bn | 12.38 Bn | 1.05 Bn |
| 5 | GigaCloud Technology | 3.72 Bn | 3.34 Bn | 105.56 Mn |
| 6 | Pattern | 3.14 Bn | 2.79 Bn | 384.36 Mn |
| 7 | Yunji | 2.00 Bn | 1.97 Bn | - |
| 8 | Revolve | 1.52 Bn | 1.18 Bn | 196.67 Mn |
| 9 | LuxExperience B.V | 746.33 Mn | 382.11 Mn | 329.37 Mn |
| 10 | ATRenew | 672.68 Mn | 411.56 Mn | -705.59 Mn |
Historic Data
Download Data
Historic Data
| Date | Value |
|---|---|
| Jun 30, 2026 | 34.21 |
| Mar 31, 2026 | -115.14 |
| Dec 31, 2025 | 65.04 |
| Sep 30, 2025 | 81.16 |
| Jun 30, 2025 | 19.72 |
| Mar 31, 2025 | -26.21 |
| Dec 31, 2024 | 29.35 |
| Sep 30, 2024 | 176.20 |
| Jun 30, 2024 | 22.23 |
| Mar 31, 2024 | -43.95 |
| Dec 31, 2023 | 53.42 |
| Sep 30, 2023 | 63.13 |
| Jun 30, 2023 | 33.85 |
| Mar 31, 2023 | -15.27 |
| Dec 31, 2022 | 48.06 |
| Sep 30, 2022 | -4.56 |
| Jun 30, 2022 | -17.14 |
| Mar 31, 2022 | -36.26 |
| Dec 31, 2021 | 265.88 |
| Sep 30, 2021 | -151.49 |